Página 1
COUNCIL COMMITTEE OF THE WHOLE
The Council Committee of the Whole Meeting was held on February 14, 2017 at 6:02 p.m., with
Council President Slavin presiding. Members of Council present were Mr. Anderson (arrived at
6:20 p.m.), Mr. Sudler, Mr. Neil, Mr. Cole, Mr. Hosfelt, Mr. Hare, and Mr. Hutchison. Mr. Lewis was
absent. Mayor Christiansen (arrived at 6:10 p.m. and departed and 7:29 p.m.) was also present. Civilian
members present for their Committee meetings were Mr. Caldwell and Mrs. Horsey (Parks,
Recreation, and Community Enhancement), Ms. Arndt and Mr. Blakeman (Utility), and Mr. Shevock
and Dr. Stewart (Legislative, Finance, and Administration).
PARKS, RECREATION, AND
COMMUNITY ENHANCEMENT COMMITTEE
The Parks, Recreation, and Community Enhancement Committee meeting was held with
Chairman Sudler presiding.
AGENDA ADDITIONS/DELETIONS
Chairman Sudler stated that, at the request of Mr. Anderson, item #2 - Community Development
Block Grant (CDBG) Program Quarterly Update (October, November, and December) would be
considered prior to item #1 - Review of Schutte Park Master Plan.
By unanimous consent, the agenda was approved as amended.
Community Development Block Grant (CDBG) Program Quarterly Update (October,
November, and December)
Mrs. Ann Marie Townshend, Director of Planning and Community Development, reviewed the
CDBG Quarterly Report for October, November, and December 2016. She explained that all
funding for the Home Ownership Assistance Program had been expended, and funds had been
partially expended for several of the other 2016 CDBG grant projects. Mrs. Townshend advised that
the grant year would extend through June 2017 and spending was about where it should be. She
stated that Habitat for Humanity was using their funds for housing rehabilitation, which had not yet
begun; therefore, none of their funds had been spent. Mrs. Townshend also noted that no funds had
yet been expended for emergency repairs, explaining that emergency repairs come up as needed and
are administered through Milford Housing Development Corporation.
Review of Schutte Park Master Plan
Mrs. Ann Marie Townshend, Director of Planning and Community Development, advised that staff
had been working on developing a master plan for Schutte Park. She stated that a land survey was
completed approximately two (2) years ago and the resulting base data was used for the Master Plan.
Mrs. Townshend indicated that in-house staff had been working to develop a concept plan for how
to lay out the fields on the west side of the park and make other improvements in accordance with
the needs identified in the Recreation Needs Assessment.
Referring to the map entitled “Schutte Park: Existing Conditions,” Mrs. Townshend pointed out the
field space, stormwater pond, existing gravel lot, and path on the front edge of Hazlettville Road and
Página 2
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 2
partially down Electric Avenue. She stated that the Plan would be implemented in multiple stages,
and, referring to the map entitled “Schutte Park Master Plan - Phase 1, explained that the first phase
would include paving the parking lot just south of the John W. Pitts Center, which would help to
more efficiently utilize the existing parking. Mrs. Townshend stated that the existing gravel lot is
a challenge to maintain, the lines do not hold up well, and cars do not park efficiently, leading to
parking challenges on very busy days. She noted that Phase 1 would also include the grading and
seeding of the fields on the triangle portion of land to the west of a multi-use path, which would be
put in and create a path system. Mrs. Townshend advised that there is now a path that extends along
the front edge of Hazlettville Road and south on Electric Avenue; however, there are no trail loops,
so walkers and joggers must go out and come back on the same path. She noted that people had
expressed a desire to see trail loops. Mrs. Townshend explained that the proposed path would go
down Wyoming Mill Road and also divide the field areas at the location of the old right-of-way for
the former alignment of Wyoming Mill Road. She stated that the trail would also extend south past
the softball fields, along the tree line, and go back to the Little League park.
Referring to the map entitled “Schutte Park Master Plan - Phase 2,” Mrs. Townshend explained that
the area depicted in bright green was the current multi-purpose field. She advised that feedback had
been received that people wanted a turf field; therefore, a turf field was proposed for construction
in this location during Phase 2. She noted that some related stormwater management would also be
done during Phase 2. In reference to the map entitled, “Schutte Park Master Plan - Phases 3 & 4,”
Mrs. Townshend stated that these phases would include construction of a parking lot along the west
side, an entrance on Wyoming Mill Road, and a skate park. She explained that the map entitled
“Schutte Park Master Plan - Whole Park View” showed what the entire park would be at build-out,
including the loop trail, field improvements, parking improvements, and turf field. Mrs. Townshend
reviewed renderings of ground-level views of the park, including the turf field, bathroom area, plaza,
park shelter, and fields.
Mrs. Townshend reviewed concept drawings for a proposed skate park, noting that staff had talked
to some skate park vendors and advised them that any skate park project would have to be bid in
accordance with the City’s Purchasing Policy. She indicated that these vendors had put together
some concepts in hopes that the City might select them. Mrs. Townshend advised that a skate park
was something that the City had discussed for a number of years.
Referring the map entitled “Schutte Park Master Plan - Disc Golf Plan,” Mrs. Townshend stated that
there was currently a Frisbee golf course at Dover Park; however, it was not really utilized, partially
because much of it was overgrown with poison ivy. She informed members that there is an
organization of disc golfers in the area who are interested in seeing the disc golf course moved to
Schutte Park, and they had worked with staff to develop a layout for the placement of the holes.
Referring to the Schutte Park Master Plan, dated February 14, 2017, Mrs. Townshend explained that
staff had developed a tentative time frame. She noted that State grant funding used to help improve
the City’s parks was currently not available, which was a bit of a challenge. Mrs. Townshend
advised that the anticipated time frame represented an ideal schedule, and implementation may be
slower. She stated that there are City funds for this fiscal year but no funds for the State matching
portion. Mrs. Townshend advised members that if there is agreement on the concept, staff could
Página 3
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 3
move forward with working on obtaining cost estimates so that the stormwater and entrance design
could be done. She stated that cost estimates would be used to build a capital budget.
Staff recommended approval of the Schutte Park Master Plan.
Mr. Slavin thanked Mrs. Townshend for the presentation. For Council’s clarification, he asked
Mrs. Townshend to verify that adopting the plan would not bind Council to doing these projects and
that they would be brought up through the appropriation process. Responding, Mrs. Townshend
confirmed that this was correct and everything would go through the normal budget process.
Mr. Slavin stated that adopting the plan would hopefully prevent last-minute decisions from being
made.
Mayor Christiansen asked if there were future plans for a master plan for Dover Park and what the
time schedule would be. Responding, Mrs. Townshend advised that the plan was to issue a Request
for Proposals (RFP) within the next six (6) weeks or so, and then a consultant would be brought in.
She indicated that a landscape architect would be needed for Dover Park because the park’s
vegetation creates a number of opportunities and challenges. Mrs. Townshend advised that there is
a need for someone who can plan appropriate vegetation to address the safety issues and the
aesthetics in the park.
Mrs. Horsey stated that she loves the idea of rain gardens and would like to see more sprinkled
around the property because it is such a great environmental concept. Responding, Mrs. Townshend
noted that when staff gets into the stormwater design, there may be more rain gardens.
Mr. Sudler thanked the Mayor for bringing up Dover Park, stating that he was glad there would be
an RFP within the next six (6) weeks. He advised that he had noticed a lot of off-road vehicles,
including all-terrain vehicles (ATVs) and two-wheelers, in communities and had received complaints
from the Ann Avenue and State College Road areas regarding these vehicles and the noise they
make. Mr. Sudler stated that he would like a study to be done to look into providing an ATV park
that would generate income for the City and help to deter ATV and bike riding in communities. He
stated his belief that there was an ATV park in Sussex County, possibly in Harrington, that it was
the only one (1) in the State, and it was only open on Sundays. Mr. Sudler explained that he thought
that if the City had some land, the City could generate income, provide a service, and keep down
some criminal activity and the noise level in communities. He stated that this would be beneficial
to the City and could be lucrative as well. He asked staff to look into an ATV park and some of the
designs, and to determine if it would be lucrative or not.
Mr. Scott Koenig, City Manager, stated that looking into an ATV park would be a major undertaking
and was not in any of the concept plans that had been discussed. He advised that he thought this
request would require an actual on-the-record vote of City Council to endorse it and asked that there
be an actual vote.
Mr. Neil moved to recommend approval of the Schutte Park Master Plan, as recommended by
staff. The motion was seconded by Mr. Cole and unanimously carried.
Página 4
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 4
Mr. Neil moved for adjournment of the Parks, Recreation, and Community Enhancement
Committee meeting. The motion was seconded by Mr. Hare and unanimously carried.
Meeting adjourned at 6:17 p.m.
UTILITY COMMITTEE
The Utility Committee meeting was held with Chairman Cole presiding.
AGENDA ADDITIONS/DELETIONS
Mr. Hutchison moved for approval of the agenda, seconded by Mr. Hosfelt and unanimously
carried.
Discussion - Overview of Electric Rates
Mr. Scott Koenig, City Manager, stated that this item would begin discussion regarding the City’s
electric rates and how to advance them in the future, noting that he expected a number of related
follow-up discussions. He reminded members that Council adopts rate tariffs every year, which are
part of the Electric Service Handbook, and are published on the City’s website and in a number of
other locations. Mr. Koenig noted that there are a number of municipal electric providers in the State
and each governing body sets their rates independently, based on their community needs and
objectives.
Mr. Koenig explained that, for the last several years the City of Dover had been in the lower priced
tier of residential electricity providers in the State. He indicated that Dover had been the lowest
provider at certain times of the year, and at other times had been the second or third lowest.
Referring to the commercial side, Mr. Koenig advised that not every entity in the State has a
transmission rate, noting that the City has a complex system. He stated that the transmission rate is
computed through a combination of staff recommendations from the City Manager's Office, the
Electric Department, and the Controller/Treasurer. Mr. Koenig noted that Burns & McDonnell, the
City’s rate consultant, derives a rate that is given to the City and run through modeling. He noted
that Council is then presented with a series of rate classifications to support the budget document.
Mr. Koenig stated that, going back five (5) years, there had been a number of years where there were
reductions in the electric rate; however, approximately two (2) years ago there was an approximate
3% increase. He advised that last year there was a Power Cost Adjustment (PCA) which in most
cases washed out the majority of the previous increase.
Mr. Koenig indicated that Mr. Hare had asked for calculations regarding the City’s competitors, and
Mr. Harry Maloney, Electric Director, was now teaching Ms. Latoya Romeus, the City’s new Key
Accounts Representative, how to pull out information from the tariffs of other providers and
calculate matching bills for certain customers. Mr. Koenig advised that this task would focus on
Delmarva Power as a private provider, the City of Dover, and the Delaware Electric Co-op and was
expected to be done within the next two (2) weeks. He explained that the City would then have the
ability to present sample bills based on staff’s calculations and certify how the tariffs are read and
how the City compares with other entities.
Página 5
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 5
Mr. Koenig expressed reservations about comparisons with other communities due to the issue of
competitiveness. He reiterated that each community sets their rates based on the community needs;
therefore, Dover’s transfer from the Electric Fund to the General Fund is very different than other
communities’ transfers. He stated that staff would come back with the sample calculations when
they are completed and confirmed.
Mr. Koenig indicated that, over the last couple of years, there had been discussion about the
modernization of electric rates in relation to public power. He stated that Mr. Maloney had indicated
that things would be happening before and after the meter that would affect the City’s rate design
going forward, including LED lighting, energy efficiency, battery storage, commercial battery
storage, and solar. Mr. Koenig noted that all of those components were having an effect on
providing electricity to all of the City’s customers. He indicated that each of the customer
classifications were making adjustments on their side of the meter to meet their individual customer
needs. Mr. Koenig explained that there had been a number of conversations with the Chamber over
the last couple of years about some of the larger customers, including the Dover Air Force Base
(DAFB), Hirsh Industries, Kraft Heinz, Playtex, and Energizer. He stated that these are all large
customers; however, they are unique in that they have different objectives and different sensitivities
to certain things related to the electric rate; therefore, the discussion is much more detailed than
simply looking at the electric rates.
Mr. Koenig advised members that staff would soon be bringing forward a project to convert more
than 20 of the largest meters to automated metering that will make readings available every five (5)
minutes. He stated that this would introduce the City to another wave of interaction with its
customers on how to manage energy. Mr. Koenig advised that the Advanced Metering Infrastructure
(AMI) program is a major system upgrade that is intended to affect the entire system at some point
in the future. He noted that some customers are very interested in the AMI program, while others
probably do not care whether their meter can be read remotely or automatically because it does not
affect their actual service delivery.
Mr. Koenig explained that all of these factors would be part of the next generation of rate design.
He stated his understanding that the industry was gravitating towards larger customer charges,
because those are charges that the utility knows they will receive every month. Mr. Koenig indicated
that this customer charge would equate to the fixed cost side of the calculation and the energy charge
would be lowered, because energy use is variable through a time frame.
Mr. Koenig stated that the City’s customers, such as the DAFB, were becoming more savvy and
asking more questions regarding rate design. He stated that the next iteration of rate design will have
more complexity to it than the current rate design. Mr. Koenig advised members that rate review
would probably be a project that will get underway in FY 18.
Mr. Koenig informed members that the City will have the results of components of the Integrated
Resource Plan (IRP), which will be helpful in future rate design; however, he noted that this is an
issue that quickly becomes very technical. He explained that the expertise of consultants is used to
make sure that the City is recovering its costs and returning the investment that the community has
Página 6
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 6
made to the Electric Fund, which gives Council the discretion to return funds to the General Fund
or appropriate them for other reasons.
Mr. Koenig reiterated that some customers are more sensitive to the rates than others and staff is
working with those customers to figure out what their sensitivity is and provide them technical
expertise through the City and the Delaware Municipal Electric Corporation (DEMEC) with respect
to energy efficiency. He advised that there are wide variations in power demand, and the hope is that
this variation can be collapsed with a more static base. He stated that every day that the City knows
what power it will need helps in the power purchasing, demand, and overall management of the
system; however, there must be a two-way street with customers. Mr. Koenig stated that DEMEC
is working with products related to demand response, and some customers are voluntarily turning
off production or use at certain times of high energy to avoid large spikes in energy demand. He
advised that, in his opinion, the Delaware Electric Co-op had been very good over many years at
trying to beat the peak and manage peak demand. Mr. Koenig indicated that one (1) of the key
components, going forward, for the City would be managing components of demand that do not
negatively affect economic activity, because the City is trying to attract economic activity. He stated
that this sounds easy; however, getting all of those things to line up on a day when it is 105 degrees
outside and there are other things going on is not easy and requires the focused attention of many
people and things to work correctly as planned. Mr. Koenig noted that he thought that as the City
begins the next iteration of rate design, there will be more interest from the City’s customers,
especially large customers who are sensitive to the rate and how it is calculated, and how they are
being adjusted for solar behind the meter and what that does to the system in the long run.
Mr. Blakeman noted that the City’s big customers are an important group; however, commercial
customers are also fairly important. He stated that, by his count, 354 commercial accounts were lost
since 2007 or 2008, noting that 102 of them were lost in the last two (2) years. Mr. Blakeman
advised that he had been led by some to believe that the electric bills they were paying were
impacting their decision to stay or go. He expressed his opinion that this was a lot of customers to
lose in that group and stated the need to look at this going forward. Responding, Mr. Koenig stated
that he would be happy to look at this concern going forward; however, he noted that individual
businesses had not called his office stating that they were leaving Dover due to electric rates, other
than Kraft, who was very sensitive to the electric rate. Mr. Blakeman advised that several letters
were written several years ago representing the small commercial customers that expressed concerns
about rate changes at that time. He indicated that he knew that the small commercial customers were
sensitive to the electric rate. Mr. Koenig advised that he would like for such customers to reach out
to staff because they would like to know the customers’ level of sensitivity as they try to manage the
system. He stated that the City needs to get closer to some of these customers because the City does
not want them to leave.
Mr. Neil recalled that, as a result of Kraft’s issues, the City had worked out an incentive type of
program to help the customers who had expressed concerns, and asked Mr. Koenig to explain how
that program works. Responding, Mr. Koenig stated that he did not have the components of that rate
with him; however, as he recalled, the City had adopted an economic development rate for a two-
year period. He explained that the first 12-month period ended in January and 12 months remained
on the agreement for a credit reduction of a component of energy associated with Kraft’s bill.
Página 7
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 7
Mr. Koenig noted that Kraft’s request was made to attract additional product lines to the Dover
facility that were being moved from other facilities that were closing. He explained that Ms. Romeus
had completed the first year calculation, which confirmed that everything seemed to be on track with
what was predicted for the City. Mr. Koenig stated that the agreement with Kraft was a two-way
street, explaining that there was a reduction in electric on the City’s part and on Kraft’s part
additional jobs and product lines were brought in.
Mr. Neil asked if the Kraft model could be continued if similar situations cropped up. Responding,
Mr. Koenig advised that the economic development rate could be used selectively for economic
development projects. He indicated that if it was desired to apply this with a broad brush across an
entire classification of customers, it would take more analysis to ensure that the City does not hollow
out a source of revenue in one (1) rate classification and have to look for it in another.
Mr. Hare stated that he had been involved with the discussions with Kraft, and Kraft had initially
wanted the City to reduce rates under the threat of Kraft leaving. He noted that Kraft had indicated
that other plants in their portfolio had lower electric rates; however, before meeting with Kraft, he
did some work on his own and determined that the City’s tax base was considerably lower than what
Kraft’s other plants were paying. Mr. Hare stated that he thought that the agreement with Kraft was
for a maximum of 10 MW. Responding, Mr. Koenig stated that he was not certain it was 10 MW.
Mr. Hare indicated that the agreement with Kraft was for a six-month trial, provided that Kraft got
the bread factory from Hurlock and some jobs and increased their water use. He noted that there was
give and take on both sides, and it had worked out. Mr. Hare advised that he did not believe this was
something that the City could do with a commercial business with five (5) employees, for example.
Mr. Hare indicated that he would like to see a list of the 102 commercial businesses that the City had
lost in the last two (2) years to see if they had gone elsewhere or gone out of business, because he
did not believe that the electric rates were the sole reason that they went out of business. He noted
that rates could have affected some of the bigger businesses, like the Walmart that was built just
outside the City.
In regard to the comparison of electric rates that he had requested, Mr. Hare stated that he wanted
it to include Delmarva Power and Delaware Electric Co-op; however, the purpose was to see how
Dover compares with other cities, such as Smyrna, Lewes, or Milford. He indicated that he thought
this rate comparison would be useful when a business says they are going to Smyrna or Middletown.
Mr. Anderson noted that the Chamber of Commerce had expressed concerns regarding commercial
rates, noting that there had been a slight increase. He commented that the City had indicated that
residential rates would be tackled first and then staff would start looking at the commercial side.
Mr. Anderson stated that residential and big business rates had been addressed but commercial rates
seemed to get left out. He suggested looking at commercial rates if a rate adjustment is done because
there are a lot of small businesses and organizations that deal with $600 and $700 electric bills and
have a demand charge that is significantly more than their usage. Mr. Anderson noted that this is
difficult to explain when these customers do things to conserve, such as getting LED and fluorescent
lights, changing their patterns, and lowering their usage, yet they are still stuck in a C-3 or C-4
classification.
Página 8
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 8
Mr. Koenig stated that Mr. Anderson was describing a customer who makes significant operational
changes to change their service classification. He expressed the need for the City to be conscious
of this, stating that customers who feel their bills are out of whack with their usage should call the
Electric Department so that staff can review the individual customer. Mr. Koenig explained that one
(1) of the reasons for the development of the key account program was to help entertain dialog
between the City’s utility and individual customers. He noted that there was one (1) person in that
program. Mr. Koenig advised that the initial focus was on the largest customers, but the hope was
to apply those discussions to others. He reiterated that the system was changing. Mr. Koenig noted
that the customer wants to spend money to upgrade their facility with the expectation that their bill
will decrease and not increase; however, there is a challenge in some cases because there are costs
that the utility has to recover.
Mr. Hutchison questioned how far in advance the City buys its electricity. Responding, Mr. Koenig
stated that the City has a five-year hedging strategy and buys power in a declining block. He
explained that approximately 80% of the power is purchased for the current year, which would
decline to approximately 60%, then 40%, and 20%. He noted that the amount declines over a
five-year horizon. Mr. Koenig advised that Council authorized two (2) energy purchases last year
outside of the standard, including a block of power over a 10-year supply that starts a couple of years
out and another block over a five-year period. He stated that under normal circumstances the City
buys hedges in a five-year profile; however, the City currently has purchases that are out
approximately 12 years.
Mr. Hutchison asked if the steps that Mr. Koenig had discussed to provide hands-on, everyday help
would also help to address the concerns that were raised by the General Assembly. In response,
Mr. Koenig indicated that members of the General Assembly have an interest in why the City makes
the transfers that it does and how they are justified. He noted that each municipality needs to be able
to articulate why certain decisions are made with respect to their local rates. Mr. Koenig noted that
Dover, as a community, had authorized a $10M transfer from the Electric Fund to the General Fund
to offset the cost of property taxes and general government operations. He advised that, if he was
advocating for the City, his answer regarding transfers would be that there is a need to look at total
costs, rather than focusing only on what is paid for electricity. Mr. Koenig indicated that there is a
need to value what is paid for water, sewer, property tax, and the services that are received, noting
that Dover is very much a full-service city.
Mr. Koenig noted that the discussion can become distorted, explaining that if someone tells him that
a business left Dover because the electric rates were too high, he immediately wants more
information because moving a business to a different operating location is a huge undertaking. He
indicated that if a business is moving because the electric bill is too high, there are a lot of questions
about what the bill is being compared to, what improvements have been made to the facility, and
how energy efficient the current facility is versus a new facility. Mr. Koenig reiterated that Dover
is a full-service City and has local control of how rates are set and how much is transferred. He
noted that American Public Power provides guidance on what they would recommend transfers to
be, and accounting standards also provide recommendations regarding the amount of cash and
reserves. Mr. Koenig advised that City Council can, within reason, modify those terms and each
Council does that to meet the needs of the community.
Página 9
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 9
Mr. Koenig indicated that, in his opinion, the electric system had been a fantastic community asset
that had provided a revenue stream, an opportunity to attract business, and an economic development
tool. He noted that, at the same time, it is the most complicated thing that staff had brought before
Council and was not getting easier. Mr. Koenig indicated that it is difficult to run, operates 24/7, and
everyone expects the lights or motor to come on when a switch is flipped. He stated that he was
thankful that the power system is extremely reliable; however, there is a cost for reliability and one
cannot sit on one’s hands and assume that the system will function by itself. Mr. Koenig noted that
reliability was a conscious decision that the City had made, and it had a cost that Council had
authorized through personnel, maintenance, and capital improvements. He explained that even if
the rate is two (2) cents, if the switch is flipped and the power does not come on, businesses will not
be happy. Mr. Koenig noted that it would not matter if the bill is low if the business cannot produce
what it needs to produce to make the business work. He stated that there are many factors that go
into economic and business decisions, noting that electricity is a big one but it is not the sole defining
factor for most economic activity.
Mr. Hutchison expressed appreciation for Mr. Koenig’s comments and stated that the tools that were
being looked at would ultimately enhance staff’s ability to better manage the electric system day to
day, and provide better and faster information to help make decisions.
Mr. Koenig stated that the City wants to provide customers with reliable power and wants customers
to be happy, pay their bills, and be successful, because that makes the City more successful.
Responding to Mr. Hosfelt, Mr. Koenig explained that those in residential houses would have the
same rate classification. He noted that their bills would be different based on their lights, etc.
Mr. Hosfelt asked if a small business with five (5) employees would pay the same rate as Energizer
for electricity and, if not, who would pay more. Responding, Mr. Koenig indicated that there are
three (3) or four (4) components that go into how a business’s bill is calculated, including the size
of their service connection to the building, demand, usage, etc.
Mr. Hosfelt asked if those who use more power pay less or more for it. Responding, Mr. Koenig
explained that the matter is not that simple.
Mr. Hosfelt asked if two (2) large customers, such as Energizer and DAFB, would pay the same or
different rates, depending on their usage as well. In response, Mr. Koenig advised that Kraft, and
Procter and Gamble are two (2) large facilities, and the only difference in their rates is that Kraft is
being given a credit for economic development. He explained that if they used the exact same
amount of energy at the exact same time, as measured over a 30-day period, their base bill would be
equal. Mr. Koenig stated that currently Kraft would get a credit based on the economic development
component that was granted to them.
Mr. Hosfelt noted that there was a PCA in place this year and asked if Mr. Koenig thought the City
would be able to grant a PCA again next year. Responding, Mr. Koenig indicated that
Mrs. Donna Mitchell, Controller/Treasurer, had reviewed the PCA, which was a little over 2% last
year, and that credit was put into the five-year forecast. He stated that, assuming the budget inputs
Página 10
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 10
going forward are within the parameters of the five-year review, the expectation is that the City can
keep the PCA in place, provided the numbers can be supported and Council wishes to return that
money through the PCA. Mr. Koenig noted that the philosophy of the PCA was that it takes a long
time to get a rate design in place because there is modeling, testing, and background work.
Mr. Koenig advised that the baseline in general budget development is the tariffs that are in place.
He noted that the second priority is to be able to maintain the PCA and to factor in the capital plan,
which is relatively steady, and then labor and energy costs. Mr. Koenig indicated that, over the last
couple of years, the City had seen low wholesale energy costs. He stated that he felt relatively good
about the rates that would be discussed for the FY 18 budget.
Quarterly Review of Utility Related Capital Investment Plan (CIP) (Electric and
Water/Wastewater)(October, November, and December)
Mr. Scott Koenig, City Manager, reviewed the Quarterly Report for the Capital Investment Plan
(CIP) as of December 31, 2016. Referring to the Electric Improvement & Extension Fund - Major
CIP Projects, Mr. Koenig advised that a Metering System Upgrade had been done in regard to
replacement of wholesale meters related to several of the larger substations and the McKee
Generation Plant. He noted that Project EE1415, Metering Infrastructure, was an automated
metering project that Mr. Harry Maloney, Electric Director, and his staff were currently reviewing
so that the 20 largest meters could be converted to automated meters to get the fluid, incremental use
that had been discussed earlier in the meeting. He explained that the VanSant Capacity Increase
project was complete, other than some closeout paperwork.
Under FY-2015 Projects, Mr. Koenig noted that some work was being completed in regard to the
69 kV rebuild on Horsepond Road. He noted that there had not been an opportunity to get on top
of frozen ground at the farm field with heavy trucks because it had not been a cold winter, and this
caused some delays. Mr. Koenig explained that work on the Towne Point Distribution Feeder
project was underway and they were working through that subdivision to improve the electric utility
there.
In regard to FY-16 Projects, Mr. Koenig informed members that additional work would be done on
the VanSant Exhaust Plenum Replacement in the spring of 2017. He advised that the McKee Unit 3
Stack Repair project was complete and staff was getting the final contract documentation in place.
Mr. Koenig noted that this project came before Council earlier in the fiscal year. He stated that a lot
of the work on the 69 kV cable replacement on North Street was indirectly related to work on the
West Dover Connector. Mr. Koenig advised that the Horsepond Road project was complete. In
regard to Trailer Park Upgrades for Oak Grove Trailer Park and Dover East Estates, he indicated that
these projects were in progress and awaiting completion. Mr. Koenig stated that Project EE1631,
North Street Overhead to Underground, was related to proposed North Street sidewalk
improvements.
Mr. Koenig advised that the Electric Department’s team was working diligently through the capital
plan, in addition to working on customer improvements that were coming on line, components
related to the generation stations, and capital plans associated with McKee Run and VanSant. He
indicated that a lot of older projects had been cleaned up and were being closed out, and staff was
now focusing a lot of attention on current year projects.
Página 11
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 11
Updates
Green Energy Funding and Programming
Mr. Scott Koenig, City Manager, advised members that the Green Energy Funding program
remained open and people were applying for funding. He indicated that a majority of the funding
was dedicated to improvements associated with the Dover Public Library that were in place a few
years ago. Mr. Koenig stated that people were adjusting their behaviors and moving to more
efficient units and some are applying for grants. He advised that the program is moving forward, is
monitored regularly, and is becoming a component of doing business for the City.
National Pollution Discharge Elimination System (NPDES) Municipal Separate Storm Sewer
Systems (MS4) Permit
Mr. Scott Koenig, City Manager, stated that staff had been before Council for approval of consulting
work related to the National Pollution Discharge Elimination System (NPDES) Municipal Separate
Storm Sewer Systems (MS4) Permit, which was now underway. He explained that staff was
working on components of the conciliation order and mapping out the City’s operations to fill the
needs of the permit. Mr. Koenig advised that quite a few of the things that are done on a day-to-day
basis qualify for permit compliance, and staff was getting all those things into the permit. He noted
that an environmental scientist had been recruited and started late last year, and this employee was
working his way through the components of the permit. Mr. Koenig indicated that staff was steadily
lining up the City’s operations with the needs of the permit and developing additional partners on
how to get the word out that stormwater quality is important. He stated that there were some major
stormwater projects that staff believed would enhance the permit and the operation in the long run.
Mr. Koenig explained that the Meeting House Branch project, while not written directly into the
permit, is a major stormwater improvement that includes piping and wetland creation that will
benefit additional economic development and redevelopment downtown. He noted that all of these
things are important to demonstrate compliance with the permit as well as improved water quality.
Mr. Koenig indicated that many tedious components go into the permit, such as public outreach,
interaction with students, and developing customer contact flyers, dog waste signs, and bags. He
advised that it requires constant attention to make sure those things are going forward and that the
City gets feedback from its customers. Mr. Koenig expressed his opinion that staff had done a very
diligent job of progressing toward permit compliance, and he was very happy with what they had
done in the last two (2) or three (3) budget cycles in gravitating toward compliance.
Mr. Sudler moved for adjournment of the Utility Committee meeting. The motion was
seconded by Mr. Neil and unanimously carried.
Meeting adjourned at 7:04 p.m.
Mr. Blakeman mentioned that mailers had been received in his neighborhood from outside vendors
offering to supply electric current at $0.07 per kWh to customers, and people did not understand that
this was only part of the charge and they would also have to pay for delivery. Mr. Blakeman
suggested that members advise anyone talking about this that they are not getting the whole story.
Página 12
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 12
Responding to Mr. Neil regarding the City’s cost, Mr. Koenig advised that the cost varied and was
$0.12 per kW on the residential side.
LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE
The Legislative, Finance, and Administration Committee meeting was held with Chairman Hare
presiding.
AGENDA ADDITIONS/DELETIONS
Mr. Sudler moved for approval of the agenda, seconded by Mr. Cole and unanimously carried.
Proposed Amendments to Chapter 17, Title 22 of the Delaware Code Relating to Municipal
Tax Increment Financing and Chapter 18, Title 22 of the Delaware Code Relating to
Municipal Special Development Districts (John Paradee)
Mr. John Paradee, attorney, Baird, Mandalas, Brockstedt, stated that he was representing Western
Development and the Simon Property Group, the owners of the Dover Mall. He acknowledged the
presence of State Senator Brian Bushweller and expressed appreciation for his interest and support,
which Mr. Paradee stated was critical to the success of the Collector-Distributor Road Modification
to the Scarborough Road Interchange project. He noted that there had been articles in the paper
about this project and stated his intent to talk primarily about its funding.
Mr. Paradee provided members with several documents, as follows:
1) Collector-Distributor Road Modification to the Scarborough Road Interchange
cover page (Attachment #1).
2) Draft SR-1 Scarborough Road C-D Roads Concept Plan - CTP Estimate
Methods and Assumptions, dated December 5, 2016 (Attachment #2).
Mr. Paradee explained that this concept plan included the Delaware Department
of Transportation (DelDOT) proposed budget for the project and reflected a total
project cost for design and construction of $31M. He stated that he thought this
was a conservatively high estimate and expected that the project would come in
below this amount.
3) A memorandum from Rick Gobeille, Jacobs Engineering, dated
November 4, 2016, regarding SR1 Scarborough Road C-D Roads Revenue
Analysis - REVISED (Attachment #3). Mr. Paradee stated that this toll study
was completed by Jacobs Engineering, DelDOT’s consultant.
4) An article entitled, “Tax-Increment Financing (TIF)” from Good Jobs First,
dated January 31, 2017 (Attachment #4). Mr. Paradee stated that this article
provided more detail about this type of financing.
Página 13
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 13
5) A proposed amendment to Chapter 17, Title 22 of the Delaware Code relating
to Municipal Tax Increment Financing, and a proposed amendment to Chapter
18, Title 22 of the Delaware Code relating to Municipal Special Development
Districts (Attachment #5). Mr. Paradee advised that he would discuss the
proposed amendments in great detail, noting that these were what he and
Senator Bushweller had been working on.
6) A proposed resolution to support the enactment of legislation by the Delaware
General Assembly that would enable the utilization of tax increment financing
and special development districts within both the City of Dover and Kent
County, Delaware (Attachment #6). Mr. Paradee noted that at the end of his
presentation he would respectfully request a resolution that would authorize the
General Assembly to move forward with the two (2) pieces of legislation he
would be discussing.
Mr. Paradee reiterated that the proposed budget for the the Collector-Distributor Road Modification
to the Scarborough Road Interchange project was approximately $31M from the inception of design
through the completion of construction. He noted that DelDOT had been studying this road project
for over 10 years, and their concept for financing the bulk of the cost was tolls. Mr. Paradee
indicated that there would be a $0.50 toll on each of the northbound and southbound lanes coming
into an access road directly behind the Dover Mall that would access the back of the mall, ultimately
connect to the existing ring road, and then extend to Route 13. He stated that Jacobs Engineering
took a very conservative approach in estimating the projected toll revenues in the toll study.
Mr. Paradee explained that Jacobs Engineering came up with four (4) alternative scenarios
depending on traffic calculations. He advised that Alternative 2, which is very conservative, is
Jacobs base case and the case that they embrace. Mr. Paradee indicated that if Alternative 2 ends
up being the scenario, with the assumptions made it will not be enough to generate $31M to pay for
the entire project; however, Alternatives 3 and 4 would be enough. He stated that tolls were
expected to be collected over a period of 20 to 25 years to pay the $31M and would continue after
that time, when they would go into the transportation trust fund.
Mr. Paradee advised that the toll revenue may or may not pay for the entire $31M project budget,
and this is where the Tax Increment Financing (TIF) and Special Development District (SDD)
financing would come into play. He stated that Alternative 2 would perhaps generate as much as
$25M of the $31M needed, leaving a shortfall of $6M. Mr. Paradee indicated that if toll revenue was
insufficient, TIF had been discussed as one (1) way of financing the project. He explained that this
is a mechanism that allows the use of future tax revenues generated by an economic development
project to help pay for the project. Mr. Paradee estimated the base tax assessment at the Dover Mall
at $46M and noted that this project was expected to more than double the size of the mall, which
would equate to $92M. He explained that the $46M difference between these two (2) figures would
be the increment or delta. Mr. Paradee stated that taxes would be collected on the mall as it is
improved with new buildings and roads, and the existing base tax would continue to be paid into the
City coffers as expected. The taxes generated from the new $46M assessment would be paid into
the TIF, and that money would be used to pay back the bonds. Mr. Paradee advised that these bonds
would be revenue bonds, rather than bonds that would pledge the faith and credit of the City of
Página 14
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 14
Dover, Kent County, or any other public entity that might issue them. He stated that these revenue
bonds would be sold on the private market and purchased by bond holders, who would be generating
the income to pay for the project. Mr. Paradee advised that they would hold the bonds to get paid
back from the TIF. He stated the importance of understanding that this approach would not take any
money out of anyone’s pocket, and this would be new-found money. Mr. Paradee indicated that the
existing tax revenue that the City, County, and school districts currently enjoy would remain in place
and not be touched. He advised that only the new tax revenue that would be generated was being
discussed and, once the bonds were paid back, all the tax revenue would come back into the coffers
of the City, County, and school districts.
Mr. Cole asked who would be responsible if the bonds could not be paid off with the incremental
revenue. Responding, Mr. Paradee explained that this is where SDDs would come into play. He
stated that DelDOT would orchestrate the bonds and DelDOT’s bond counsel would help to write
the bonds. Mr. Paradee stated that DelDOT had insisted that SDD financing be pursued at the same
time as TIF financing, noting that the SDD would be considered a safety net. He indicated that the
bottom-line answer to Mr. Cole’s question was that the property owner's taxes would go up. He
stated that SDD financing imposes a second layer of taxation, which would be a third source of
revenue in this case. Mr. Paradee explained that if the toll revenue and the TIF were not adequate
to pay back the bond obligations, then the property taxes on the underlying property would be
increased to make up the difference. He stated that the worst-case or doomsday scenario would be
for the road to be built but not the stores, and the incremental tax financing would never appear.
Mr. Paradee advised that, in this case, the bond holders would essentially have a mortgage on the
mall property and would be entitled to assess that lien against the property and collect it from a sale
of the property. He indicated that discussions were being held with M&T Bank to potentially be the
bank that would help underwrite or issue the bonds. Mr. Paradee stated that they were confident that
the value in the real estate was there, so that even in the worst doomsday scenario the bond holders
could be made whole. He noted that the debt would not be a debt of the City, County, or public but
would be private, so the City, County, or school districts would not be at risk.
Mr. Cole stated that he had looked through some of the information and noticed there were some
clauses that indicated that when TIF districts are created, some states are “but for” states and
contractors would require developers to certify that the project would not go forward “but for” the
TIF. He asked if Delaware is a “but for” state. Responding, Mr. Paradee indicated that there had
been some criticisms stating that TIF should not be engaged in for economic projects that would
happen anyway, and there were questions about why this approach would be used if project revenue
would be received anyway. He explained that the access road would not happen if this approach
were not used, noting that if the road is not built, the back 85 acres of the mall would not be
developed. Mr. Paradee stated his belief that the “but for” requires certifications from the owner of
the property that but for this tax increment financing, the project would not happen. Mr. Paradee
advised that this was the case for the project being discussed; however, he did not believe that
Delaware has this requirement in its existing statute, although this was an important consideration.
Mr. Paradee informed members that TIF and SDD financing currently exist in the State of Delaware
but only in New Castle County for the City of Wilmington. He explained that in Title 22,
Chapters 17 and 18 of the Delaware Code, the definition of municipality is “any town or city in the
Página 15
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 15
State of Delaware with a population in excess of 50,000 people,” and this applies only to the City
of Wilmington. Referring to the proposed legislation amending Chapter 17, Title 22 relating to
Municipal Tax Increment Financing and Chapter 18, Title 22 relating to Municipal Special
Development Districts, Mr. Paradee explained that these proposed bills would change the definition
of municipality from 50,000 to 35,000, which would allow the City of Dover to qualify for TIF and
SDD financing. He noted that it was important to understand that both TIF and SDD financing were
being proposed and they would not be used separately. Mr. Paradee stated that DelDOT’s bond
counsel would not allow moving forward without both types of financing because of the need for the
SDD safety net underneath the TIF.
Mr. Paradee explained that the current discussion related only to obtaining authority from the
General Assembly in the form of enabling legislation which would allow the City of Dover and Kent
County to have these tools in their toolbox. Mr. Paradee indicated that if a decision was made to
proceed with TIF and SDD financing, they would have to come back before Council with a very
specific proposal for this project, with all of the numbers and projections hammered out. He
explained that he would not be the only person coming before Council at that time, noting that the
bond counsel would explain exactly how the financing would work. Mr. Paradee advised that a
series of ordinances and resolutions would be needed from the City and from the County to make
this happen. He reiterated that he was not asking Council to bless the TIF and SDD for this project
but to bless the enabling legislation. Mr. Paradee stated that Senator Bushweller had instructed him
to meet with the City, County, and school districts to make sure they were okay with the concept of
having this tool in their toolbox.
Mr. Hosfelt asked for an honest assessment of Simon Group’s current position and what they were
looking at if this was not approved. Responding, Mr. Paradee stated his belief that, if the owners
were standing here, they would say that the mall is vibrant and healthy and that traffic numbers have
remained steady. He indicated that Dick’s Sporting Goods had helped a lot; however, Sears was
struggling locally and nationally, and their expectation was that the Sears store would not be there
long term. Mr. Paradee noted that it may be a matter of months or longer; however, they expected
that the Sears store would ultimately become something different. He stated that the concept plan
they had been putting forward showed 647,000 square feet of new retail space on the back 85 acres,
as well as 54,000 square feet of new retail improvements in the existing mall, including the current
Sears location. Mr. Paradee stated that if Sears does not renew their lease, which they expect will
happen, that end of the mall will be redesigned into a different retail configuration. He advised that
the concept plan also called for a redesign of the food court to substantially upgrade and reinvigorate
it. Mr. Paradee indicated that Macy’s had been looking at closing stores nationally and expressed
concern that the Dover Macy’s store could be on their list someday if this project does not move
forward in a timely manner. He explained that they had not been told anything that suggested that
the Dover Macy’s would be closing presently; however, he expressed his opinion that it would be
foolish not to recognize that Macy’s is reviewing their stores nationally, and any store where the
outlook is less than bright is vulnerable. Mr. Paradee stated that the Dover Mall is currently very
healthy, but it is not immune and is vulnerable.
Mr. Neil stated that he is always looking for an escape route to be used during NASCAR and Firefly
Music Festival events when a section of the Third District is cut off from Route 13. He stated that
Página 16
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 16
this would be a perfect example of opening the area up. He indicated that he was glad to see that,
while Dover Downs’ leadership would not move forward on this, they would not object if it goes
through. Mr. Neil stated that there was no question about the fact that New Castle County and
Wilmington have an advantage because Wilmington has more than 50,000 people, and this hurts
Dover in the tourist area. He stated that the City cannot get an accommodations tax because it is
below the 50,000 mark. Mr. Neil stated that the proposed legislation might be a breakthrough, and
it would not cost the City anything to back or support the process, noting the adage that “if you don't
play, you can't win.” He stated the need to open up and give a chance to businesses, noting that there
had been discussions about electricity and bringing businesses in. Mr. Neil indicated that if the
project moves forward, it would be to the City's advantage to have more businesses paying taxes and
bringing people through. He suggested that the City may then be able to get an accommodations tax
if the Delaware League of Local Governments would support an effort for such a tax. Mr. Neil
stated that the City had nothing to lose by giving its support and that he would be in favor of it.
Mr. Paradee agreed that this proposition would not cost the City or City taxpayers a dime.
Mr. Hare stated his understanding that individuals exiting Route 1 at Scarborough Road would pay
a toll, and individuals exiting Route 1 at the mall would pay a toll; however, individuals would not
pay both tolls, and Mr. Paradee stated that this was correct.
Mr. Hare asked if lowering the threshold from 50,000 to 35,000 would also affect what the State
currently pays the City in lieu of taxes. He noted that Wilmington has less non-taxed property
associated with the State than the City of Dover has but receives 10 times more because their
population is 50,000 and Dover’s is not. In response, Mr. Paradee indicated that the change being
discussed was only in the chapters of the Delaware Code dealing with municipal TIF and SDD
financing and would have no impact elsewhere in the Delaware Code. He stated that the tax
disparity would remain unchanged.
Mr. Paradee noted that he had always thought of Dover as the third or fourth largest city in the State
after Middletown or Newark; however, the populations of Middletown and Newark are
approximately 33,000 or 34,000. He noted that by changing the number to 35,000, only Dover and
Wilmington would be authorized for TIF financing. Mr. Paradee informed members that Bridgeville
and Millsboro do not have TIF; however, they do have the SDD tax ability. He indicated that these
municipalities obtained this authorization, not through changes to the population number in Chapter
18, Title 22 of the Delaware Code, but because the General Assembly approved changes to
their town charters. Mr. Paradee noted that DelDOT’s bond counsel had advised him on
February 13, 2017 that he should review the City's Charter to make sure there were no conflicts that
might arise as a result of this change. He stated, for example, that if there was some limitation on
the City’s ability to issue bonds that might be offended or run afoul as a result of this legislation, he
wanted to review this. Mr. Paradee indicated that there may be a tweak or two (2) or a housekeeping
measure required in the City’s Charter and wanted to make sure that he mentioned this so it would
not be a surprise.
Mr. Neil stated that he was a fan of the DE Turf Sports Complex, and that many soccer, field hockey,
and lacrosse tournaments were coming in south of the City. He noted that people were starting to
Página 17
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 17
come to those games and stopping at the mall. Mr. Neil asked members to imagine if Dover had a
mall equaling the mall in Wilmington, stating that such a mall would be a magnet on a long-term
basis. He indicated that he would love to see a flow of traffic coming through and helping to lower
the rest of the City’s taxes.
Mr. Hosfelt moved to recommend adoption of Proposed Council Resolution No. 2017-02
supporting the enactment of legislation by the Delaware General Assembly that would enable
the utilization of tax increment financing and special development districts within both the
City of Dover and Kent County, Delaware (Attachment #7). The motion was seconded by
Mr. Hutchison and unanimously carried.
In response to Mr. Paradee, Mr. Hare advised that this matter would move to full Council in two (2)
weeks.
Expiration of Downtown Dover Partnership (DDP) Loan Guarantee Extension
Members were advised that the Downtown Dover Partnership (DDP) has two (2) PNC loans with
a City loan guarantee. These loans are collateralized by the DDP’s property holdings, and payments
are covered through the rents on the properties. The City provides the guarantee as the loan to asset
value is not greater than 80%. During the Regular Council Meeting of July 14, 2014, Council
approved the extension of the Downtown Dover Partnership (DDP) loan guarantee with PNC Bank
through March 1, 2017.
Mrs. Donna Mitchell, Controller/Treasurer, advised members that staff recommended an extension
of the City guarantee of the Downtown Dover Partnership loans for a period of three (3) years
effective March 1, 2017 on the loans between PNC Bank and the Partnership.
Mr. Sudler moved to recommend approval of staff’s recommendation, seconded by Mr. Hosfelt
and unanimously carried.
Report of Independent Public Accountants for the Fiscal Year Ending June 30, 2016
Mr. William Seymour, Engagement Partner, SB & Company, LLC, reviewed a presentation entitled,
“Presentation to the City Council - February 14, 2017.” He explained that this presentation
represented SB & Company’s required communications under generally accepted auditing standards,
as well as their company’s standards. Mr. Seymour advised that SB & Company performed an audit
of the City’s June 30, 2016 Comprehensive Annual Financial Report (CAFR) and had worked with
management on a year-round basis. In summary, he stated that SB & Company had issued an
unmodified or clean opinion on the City’s financial statements, which is the best opinion that he was
allowed to issue under generally accepted auditing standards. Mr. Seymour advised that the financial
statements, as presented by management, were reasonably free of material misstatement. He
indicated that the auditors did not discover and were not made aware of any instances of material
fraud, discovered no material weaknesses in internal controls, and received the full cooperation of
management.
Referring to page 12, Mr. Seymour reviewed SB & Company’s observations, noting that, consistent
with prior periods, they recommended that Council consider hiring an internal auditor who could
Página 18
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 18
work directly for the City and do more than financial statement or single-audit compliance-based
items. He stated that this individual could do performance audits as well as provide budgetary
insight with an independent voice on different areas that may be of concern. In addition,
Mr. Seymour noted that, during the course of the audit, the terms of a contract were approved by
Council; however, the contract was not ratified until after year end, even though it went into practice.
He indicated that SB & Company believed that it was complied with; however, he noted that it was
not a good practice to enter into an unsigned contract since someone could potentially try to change
the terms of the agreement after it starts. Mr. Seymour advised that this was not material to the
financial statements; however, it was something to consider in regard to best practices. Responding
to Mr. Anderson, Mr. Seymour indicated that he was referring to the City’s contract with the Dover
Organization of Employees (DOE).
In regard to page 13, Accounting Update, Mr. Seymour advised that next year the City will have to
adopt Government Accounting Standards Board (GASB) 77, a required tax abatement disclosure.
He explained that this relates to exchange-like transactions the City has made with employers or
others to provide a break on taxes if they create a specific number of jobs. Mr. Seymour indicated
that this was currently not included in the financial reporting template because there was no revenue
that would have been generated. He stated that this will now be required as a footnote disclosure to
show the reader of the statements that the City gave up a specific number of dollars of potential
property tax revenue for whatever the terms of a deal would be.
Mr. Neil asked, when discussing tax revenue, if Mr. Seymour was talking about assessments, electric
profit, or all profit. Responding, Mr. Seymour advised that GASB was implementing a kind of trial
balloon to have municipalities and governments start to collect this information. He stated his
understanding that this will go on the face of the financial statements, similar to a retail set of
financial statements, where discounts from gross revenue are shown. Mr. Seymour indicated that
the idea was that when a tax-paying base is paying their fair share of taxes and someone is given a
discount off that, this proportionally charges the tax-paying citizens more heavily for the cost of
running the City. He advised that the discounts are not currently disclosed within the financial
statements, noting that he was not saying that this was right, wrong, or indifferent, but that it would
be disclosed in the future. He indicated that, depending on the terms and nature of each of the
individual agreements, it could be outside core or basic taxes.
In reference to page 17, Required Communications (continued), Mr. Seymour stated that SB &
Company received a management representation letter and could provide a copy of it if the City so
chose. He indicated that there was nothing special in that letter that auditors would have to bring
to members’ attention.
Mr. Anderson moved to recommend acceptance of the report, seconded by Mr. Cole and
unanimously carried.
Presentation - Comprehensive Annual Financial Report (CAFR)
Mrs. Donna Mitchell, Controller/Treasurer, reviewed a presentation entitled, “City of Dover
Comprehensive Annual Financial Report - Fiscal Year Ended June 30, 2016.” She explained that
this presentation was shorter than those provided in previous years and she had taken only the key
Página 19
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 19
points from the Comprehensive Annual Financial Report (CAFR). Referring to page 2, FY 2016
Financial Highlights, she explained that the Electric Revenue Fund experienced an increase of
$7,353,700 due to a reduction in the cost of power supply, not a decrease as stated in the
presentation.
Mr. Sudler stated that he liked the changes Mrs. Mitchell had made in the report, which was
informative and kept his attention.
Mr. Slavin noted that the General Fund actual carry-forward was approximately $5.4M and asked
what the budgeted carry-forward was. Referring to page 7, Original vs. Final Budgets - Major
Operating Funds, Mrs. Mitchell advised that the ending fund balance was projected to be $4.4M.
Mr. Slavin asked if the carry-forward would be applied to Other Post-Employment Benefits (OPEB)
or otherwise designated, per the City’s fiscal policies. Responding, Mrs. Mitchell stated that this
year the City did not have any carry-forward to put toward OPEB or pension. She reminded
members that $300,000 of the favorability was taken out of expenses to put toward the bad debt
collections uncollectible reserve, due to the demolitions that were being written off. Mrs. Mitchell
explained that this wiped out all of the favorability in the personnel savings, and the positives and
negatives in materials and administrative expenses basically wiped each other out, noting that there
had not been much there. She indicated that the additional revenues carried forward were used to
help purchase property, stating her belief that this was the lot next to the police station.
Mrs. Mitchell advised that some money left over from revenues went to the Capital Asset Reserve.
Mr. Slavin asked if Mrs. Mitchell felt that the carry-forward would be higher going into the next
budget cycle. Responding, Mrs. Mitchell indicated that it may be, noting that revenues for permits
and inspections were trending a little higher and the rest were mostly on budget. She stated that she
was unsure if the year would end this way.
Mr. Slavin suggested, if the City does have a higher carry-forward balance as the City enters the
budget process, that members look at the OPEB policy and not be quick to go out and find ways to
spend anything over and above that. He noted that this may be the City’s safety reserve against what
happens across the street at Legislative Hall.
Mr. Sudler moved to recommend acceptance of the report, as presented. The motion was
seconded by Mr. Neil and unanimously carried.
Status of Other Post-Employment Benefits (OPEB) and Pension Funds
Mrs. Donna Mitchell, Controller/Treasurer, advised members that a new Government Accounting
Standards Board (GASB) requirement was coming that would require that the City recognize Other
Post-Employment Benefits (OPEB) and liabilities on financial statements as they are currently
recognized with pensions.
Mr. Slavin noted that there are people in the community who believe that OPEB liabilities were the
result of the City’s lax discipline over the years; however, he stated that the fact was that this was
the other way around and that they are the result of more disciplined accounting measures in the
Página 20
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 20
wake of some of the scandals that had taken place. He noted that GASB kept rolling out more and
stricter accounting standards.
Mrs. Mitchell stated that, following a Request for Proposals (RFP) last year, Nyhart became the
City’s actuary and there were some interim valuation changes and results. She advised that the
standard requires an actuarial valuation every two (2) years and a smaller interim valuation in the
in-between years, noting that because of the new standards, updated numbers must be reported in
the Comprehensive Annual Financial Report (CAFR) and its notes.
Mrs. Mitchell reviewed a presentation entitled, “City of Dover Retiree Health Benefits.” Referring
to page 4, Mrs. Mitchell stated that the actuarially required contribution was calculated using the
current standard and not the new standard. Referring to page 5, Liability Illustration, Mrs. Mitchell
explained that the implicit subsidy is related to the higher costs for older retirees, which was formerly
socialized in the whole group and not seen. She stated that it was now required to extrapolate that
information to recognize this higher cost in the liabilities. Referring to page 6, OPEB Trust Assets,
Mrs. Mitchell indicated that the assumed rate of return of 6.5% was not helping the liabilities. She
noted that a meeting was held last week regarding the City’s pension funds and the return at the end
of the quarter was 9%.
In reference to page 8, GASB 45 Accounting Results by Group, Mrs. Mitchell advised that there was
close to a 20% increase in the contribution percentage for next year’s budget because of the increase
in liability. She indicated that she had scheduled a phone call with Mr. William Seymour,
Engagement Partner, SB & Company, LLC; the City’s pension investment advisor; and the City’s
actuary to try to develop a standard rate to make this budget neutral, instead of the spikes the City
had been experiencing, and to bring a financing plan to Council regarding how to finance with a
steady rate rather than up-and-down rates. Mrs. Mitchell advised that this meeting was scheduled
for Friday, February 17, 2017. She noted when the new GASB standards for the pension fund were
done a couple of years ago, the funding plan was split from the liability. She stated that the City was
required to implement new standards in FY 18; however, if they are implemented early in FY 17,
the City will be able to change its funding plan to accommodate a steady rate, otherwise the City is
supposed to put in the actuary required contribution. Mrs. Mitchell wanted to make members aware
that the new standards may be implemented early.
Mrs. Mitchell advised members that she thought the 20% increase that she had referenced was not
correct and that the actual figure was lower. She stated that this was calculated as a percentage of
payroll, and a figure of $17M was used for total payroll rather than $21M. Mrs. Mitchell indicated
that the increase should be less than 20% but would still be in the double digits, and staff was
working to resolve this.
Mrs. Mitchell reviewed a presentation entitled, “City of Dover General Employee and Police Pension
Plans.” She explained that, as with the OPEB plan, the City had a new actuary and new standards
for the pension plans. Mrs. Mitchell stated that a new mortality table must be implemented and it
was expected that the pension liabilities would also increase. As stated during the discussion of the
OPEB plan, she indicated that on Friday, February 17, 2017, there would be discussions regarding
these funds and how to come up with percentages to be used in ongoing budgets so that there are not
Página 21
COUNCIL COMMITTEE OF THE WHOLE MEETING
OF FEBRUARY 14, 2017 PAGE 21
big spikes. Mrs. Mitchell advised that it had been explained to her that as long as the City’s funding
plan is disclosed in the CAFR, there should not be any problems with the City’s credit agencies or
ratings. She stated that the numbers included in the notes section of the CAFR would be different
from those in the statistical section.
Mrs. Mitchell advised that the City fared a little better with regard to the pensions than it did with
regard to the OPEB plan. Referring to page 7 - GASB 67,78 Accounting Results - General
Employees, Mrs. Mitchell stated that the pension costs and expenses are included in the statements
in the CAFR on a Generally Accepted Accounting Principles (GAAP) basis rather than a budgetary
basis, which is how this information must be reported in the CAFR.
Mr. Shevock moved for adjournment of the Legislative, Finance, and Administration
Committee meeting. The motion was seconded by Mr. Neil and unanimously carried.
Meeting adjourned at 8:06 p.m.
By unanimous consent, the Council Committee of the Whole meeting was adjourned at
8:06 p.m.
Timothy A. Slavin
Council President
TAS/TM/js/dd
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\Committee-Minutes\2017\02-14-2017 CCW.wpd
Attachments
Attachment #1 - Collector-Distributor Road Modification to the Scarborough Road Interchange Cover Page, provided
by Mr. John Paradee
Attachment #2 - Draft SR-1 Scarborough Road C-D Roads Concept Plan - CTP Estimate Methods and Assumptions,
dated December 5, 2016, provided by Mr. John Paradee
Attachment #3 - Memorandum from Rick Gobeille, Jacobs Engineering, dated November 4, 2016, regarding SR1
Scarborough Road C-D Roads Revenue Analysis - REVISED, provided by Mr. John Paradee
Attachment #4 - An article entitled "Tax-Increment Financing (TIF)" from Good Jobs First, dated January 31, 2017,
provided by Mr. John Paradee
Attachment #5 - Proposed Amendment to Chapter 17, Title 22 of the Delaware Code relating to Municipal Tax
Increment Financing, and Proposed Amendment to Chapter 18, Title 22 of the Delaware Code relating
to Municipal Special Development Districts, provided by Mr. John Paradee
Attachment #6 - Proposed Resolution regarding Tax Increment Financing and Special Development Districts, provided
by Mr. John Paradee
Attachment #7 - Proposed Council Resolution No. 2017-02
Página 22
ATTACHMENT#1
Council Committee of the Whole Meeting of 02/14/2017
COLLECTOR-DISTRIBUTOR ROAD MODIFICATION
TO
THESCARBOROUGHROADINTERCHANGE
I. Background/History
-DelDOT's 2007 U.S . Route 13 Conidor Study
-Continuing Growth & Development in the U.S. Route 13 Corridor is
Straining the Existing Roadway Infrastructure
-The Delaware General Assembly's 2015 Bond Bill Directives
II. DelDOT's 2016 Feasibility Study
-The CD Road Modification is Feasible
-The CD Road Modification Will Relieve Congestion, Improve Circulation, and
Enhance Traffic Safety
-The CD Road Modification Will Foster and Accommodate Continued Economic
Growth and Development
III. Next Steps/Costs & Funding
-Wetlands Delineation Performed
-Toll Study Conducted
-Public-Private Initiative (Chapter 20, Title 2 ofthe Delaware Code)
-$31,200,000 Estimated Project Cost is Self-Funded
-Tax Increment Financing (TIF) and Special Development District (SDD) Legislation
IV. Project Has Broad Support/Need to Maintain Momentum
-City of Dover
-Kent Economic Partnership
-Central Delaware Chamber of Commerce
-Dover/Kent County MPO Prioritization Process
-Continued Support from the Community is Critical
Página 23
ATTACHMENT #2
Council Committee of the Whole Meeting of 02/14/2017
·TTTT·. ENGINEERING
CENTURY
SR 1 Scarborough Road C-D Roads Concept Plan
CTP estimate methods and assumptions
December 05, 2016-DRAFT
De!DOT's Capital Transportation Project (CTP) Cost Estimate form was used to estimate the Total
Project Cost for the proposed improvements. The CTP Estimate Form includes the following
sections:
Part I- Location and Environmental Studies
Part II -Preliminary Engineering
Part III- Real Estate
Part IV- Construction
Summary
The following is a discussion of the assumptions and methods used to develop the Conceptual Plan
Cost Estimate for Concept Plan 8A.
Costs associated with securing private funding or bonding are not included.
PART I- LOCATION AND ENVIRONMENTAL STUDIES:
A. At this point, it is assumed that the proposed improvements are going to be entirely
privately funded and services to go through the National Environmental Protection Act
(NEPA) process is not needed. Therefore the development of a Purpose and Needs
document or other study traffic studies and performing Alternatives Analyses, etc. is not
included as an estimated cost. It is assumed that only minor documentation will be required
to justify the Concept Plan 8A proposed improvements as the Preferred Alternative.
However, because of the wetland impacts and the need for a federal permit from the US
Army Corps of Engineers, some level of justification and evaluations will be needed to
demonstrate presence/absence and avoidance/minimization of impacts to protected
resources.
B. Archaeology: This estimate was taken from January 20, 2016 correspondence from David
Clarke, De!DOT's Manager, Environmental Studies at that time. From discussions with
the De!DOT and FHW A Environmental representatives, this effort would be needed for
the USACOE Permit since this permit is a federal action. Per Mr. Clarke's correspondence,
"This cost estimate includes all phases of Archaeological work, expecting there to be sites
that would have to be evaluated and potentially mitigated as well as potential
Archaeological requirements for on or off site wetland mitigation locations."
C. Wetlands: These costs are based on Century's experience with projects in Kent County and
the rest ofthe state of Delaware and assumes the delineation and mitigation of an estimated
1.5 to 2.5 impacted acres required for the road improvements only. Additional delineation,
impacts and mitigation appear to be required for the proposed development of the Power
Center shopping area.
Page 1 of7
Página 24
SR 1 Scarborough Road C-D Roads Concept Plan
CTP estimate methods and assumptions nTfCENTURY
December OS, 2016-DRAFT · ENG l NEEH I NG
D. Hazardous Material: This cost assume only a cursory Phase I study and assumes that no
hazardous materials will be encountered.
E. Historic: As . discussed with DeiDOT and FHW A Environmental representatives, an
evaluation of Historic Standing Structures within the project's Area of Potential Effect
(APE) will be required. These discussions also indicated that the Dover Downs complex
has reached or is approaching the 50-year threshold for requiring evaluation and that it
would likely be identified as an 'Eligible' historic proper1y based on its contribution to the
area. It is also likely that the impacts from the proposed improvements would not be
viewed as adversely affecting its historic significance, but this evaluation effort and
coordination with the Delaware State Historic Preservation Officer will be required.
F. Noise: Due to the proximity of residential areas to the proposed improvements, a Noise
study to compare the existing ambient conditions to estimated conditions with the proposed
improvements will be required . It is also not anticipated that there would be any noise
impacts or, if there are, that mitigation of the noise impact would be feasible per the current
DeiDOT Noise Policy.
G. Other: A Public Outreach effort is anticipated to be required. The estimated cost is for
mailings to area property owners and occupants, preparation of displays and attendance at
one Public Workshop, compiling and answering comments, and meetings with area
stakeholders.
PART II -PRELIMINARY ENGINEERING
The estimated cost was derived from Century's recent experience in preparing and coordinating
with others for the Environmental Documentation required for the SRl, Little Heaven Grade
Separated Intersection and the SRl , S. Frederica Grade Separated Intersection as well as other
smaller projects throughout Delaware.
A. Surveys: The entire project limits will need to be surveyed using conventional ground
survey techniques to obtain the level of information required for the appropriate
engineering design of the improvements and determination of existing rights of way and
property lines. Much of the existing lands in the southbound interchange area is heavily
wooded. The estimated cost is included in Item B.
B. Design Engineering:
1. Design: This cost is estimated for going through the DelDOT Project Development
process to obtain approval for the final design plans and final right of way plans. ·
2. Traffic : These services are assumed to use the traffic numbers and distribution
projections from the Feasibility Study to determine lane balance, turn lane lengths,
etc. No traffic signals are anticipated per the results of the Feasibility Study. Cost is
included in B . l.
Page 2 of7
Página 25
SR I Scarborough Road C-D Roads Concept Plan
CTP estimate methods and assumptions
December 05, 2016-DRAFT
3. Real Estate Plan Preparation would be done to De!DOT standards and obtain
De!DOT approval to obtain the RW in the name of the State of Delaware.
4. Utilities: Existing facilities known at this time to be in the project areas include: City
of Dover aerial electric transmission, aerial and underground electric distribution,
water and sewer; Chesapeake Gas; and Verizon. Per Delaware code, any costs due
to impacts to municipal owned utility facilities by State Public Works projects are
reimbursable to the municipality. In addition, since this project is anticipated to be
a privately funded project, impacts to any private utility facilities would also be
reimbursable to the utility company.
a. Relocations of water and sewer facilities are expected for the Leipsic Road
Connector and the northbound exit/entrance ramps. Century would provide
the designs services for these relocations .
b. A total of20 utility test holes are estimated to be needed.
c. Two poles on the Dover Transmission line where the existing line turns to run
along southbound SRI are expected to be impacted by the Leipsic Road
Connector. The design of this relocation would be performed by the City.
Additional costs for the reimbursable relocation designs by other companies
is estimated.
5. Materials & Research: For a De!DOT project, De!DOT's M&R section would
typically contract for soil borings and either perform material testing in-house or
contract for these services. Boring and material testing will be required for the
proposed roadways, new overhead sign structures; proposed light poles; proposed
stormwater management facilities; and proposed wetland mitigation sites.
Installation of groundwater monitoring systems at the proposed wetland mitigation
sites will also be required.
6. Borings: See #5.
7. Pile Load Tests: Are not required since there are no proposed bridges or other
structures requiring pile supports.
8. Subdivision: No costs for this area are expected.
C. Environmental Assessment: As discussed above, NEPA and subsequently an
Environmental Assessment is not anticipated to be required.
D. Contract Administration: A nominal cost is included for producing Bid Proposal and
Executed Contract documents and other services to solicit bids for the construction of the
project.
PART III- REAL PROPERTY:
All rights-of-way required from the properties owned by the Dover Mall are expected to be donated
and no costs are included for these rights-of-way other than recordation of the right of way
plans/plats.
There are Right-of-Way/Denial of Access (R/W-DA) lines along both northbound and southbound
SRI through the project area. De!DOT will need to determine if there is any compensation due to
Page 3 of 7
Página 26
SR I Scarborough Road C-D Roads Concept Plan
CTP estimate methods and assumptions
December 05, 2016-DRAFT
:TTfT CENTURY
: . • ENG JN EER JN G
De!DOT from the project for converting the R/W-DA lines to just R/W lines to allow the new
access ramps.
Rights-of-Way are estimated to be required from four separate parcels owned by Dover
International Speedway. The amount of RW was estimated based on minimum RW widths
required by De!DOT: 40' from centerline for the Leipsic Road Connector (LRC) and 30 feet from
the edge of travelled way for the northbound exit and entrance ramps. Areas that could be
considered uneconomical remnants between the proposed roadways and existing SR 1 R W are also
included resulting in a total of approximately 9.16 acres from the four parcels. Additional
permanent or temporary RW may be required for drainage, grading, SWM, utility relocations,
construction staging, etc.
The estimated unit rate for the acquisition from the parcels owned by Dover International
Speedway was based on the assumption that an appraisal would be done in a Before & After
format, that all of the parcels in the areas owned by Dover International Speedway would be
considered as the 'before ' parcel and that there would be no damages to the remainder. The
estimated RW cost could be offset by Special Benefit to the propetiies due to the proposed
improvements but this is not estimated at this time. As mentioned an estimated cost for an
Appraisal is included and it is also anticipated that legal fees will be needed for condemnation
action.
An estimated cost to obtain 8 to 10 acres of farmland in eastern Kent County for wetland mitigation
is also included.
There are no Relocations, Asbestos investigations/remediation or Demolitions anticipated.
Settlement costs assume that all rights of way will be obtained in the name of the State of Delaware
and therefore no transfer taxes will be required.
Staff costs are estimated for Century's Right-of- Way agents to provide services in support of the
RW acquisition, including: Appraisal Scope of Work; Appraisal Review; meetings and
negotiations ; plats/displays; and support for condemnation proceedings.
PART IV- CONSTRUCTION:
For the method of estimating conceptual construction costs for the three proposed project areas
Southbound Interchange, Northbound Interchange, Leipsic Road Connector), costs were based on
the bid tabs for four recent and similar De!DOT projects: SR 1, South Frederica Grade Separated
Intersection, Bid 12/15/15, $18.4M (Century is Engineer of Record); SR 1, Little Heaven Grade
Separated Intersection, Bid 07/21/15, $40.1M (Century is Engineer of Record); US 301, SR 896
to SR 1, 1A, bid 10/13/15, $69.8M; and US 301 & SR 1 Interchange, lB, bid 02/ 16/16, $35.4M
(Century provides Design Management and Construction Management for the US301 projects) .
Since there is no bridge work in the proposed SR 1 Scarborough Road project areas, the
bridge/structure items from the bid tabs were removed and the remaining items were grouped into
categories as follows:
Page 4 of7
Página 27
SR 1 Scarborough Road C-D Roads Concept Pl an
CTP estimate methods and ass umptions mJ~~NTURY
- ENGINEERING
December 05, 2016-DRAFT
• Earthwork
• Pavement
• Drainage
• Guardrail
• MOT
• Electrical/Lighting
• Signing and Pavement Marking
• Contractor's Project Management
• Erosion and Sedimentation control
Items that did not fit into these categories were considered miscellaneous.
The summation of low bid unit costs for all of the items in each category -were then compared to
the overall total low bid price, minus the structure costs, of each of the contracts to determine the
percentage of overall cost for each of the categories.
After comparing the percentages for each contract, a percentage of overall cost for each category
was extrapolated to be used for the proposed Concept CTP estimates. Greater weight was given
to the SRI, South Frederica GSI project since it is most similar to the proposed project.
Since at this conceptual stage it is not possible to get accurate quantities for most items, it was
determined that the pavement quantities would be the items that could be quantified most
accurately at this stage. Pavement quantities were calculated for each of the three projects and
divided pavement cost by the assigned percentage for pavement to get an overall cost. The
pavement sections used for the estimate are : (1) a concrete paving section using the same pavement
section from the adjacent SRI roadway consisting of 12" PCC pavement, 4" Permeable Base, 6"
Soil Cement and 12" Borrow, Type A capping for the Interchange connections and the C-D Road
and (2) a bituminous paving section for the Leipsic Road Connector and the Connection Road to
the proposed Power Center Development and the Mall. The bituminous pavement section used
matches the Jamison Corner Road paving section used in the US 301 lA Project (2" Type C
Bituminous Concrete Pavement, 4.5" Type B Bituminous Concrete Pavement, 6" Bituminous
Concrete Base Course and 8" Graded Aggregate Base Course) along with curb on both sides and
a 5 foot sidewalk on one side.
The Total Conceptual Construction cost estimate includes the following sections of the project:
• SRI Southbound Interchange Connection Concept Cost estimate.
• SRI Northbound Interchange Connection Concept Cost estimate.
• Leipsic Road Connector Concept Cost estimate.
Conceptual MOT set ups
Conceptual construction staging was evaluated to determine what typical traffic control
applications would be needed for the construction of each of the projects. Included is a sketch
indicating the Typical Applications from the DeiDOT Manual of Uniform Traffic Control Devised
Page 5 of7
Página 28
SR 1 Scarborough Road C-D Roads Concept Pl an
CTP estimate methods and assumptions
December 05, 20 16-DRAFT
assumed to be needed and these were used to estimate the amount of temporary barrier that wi ll
be needed to protect the work area in locations adjacent to active traffic areas . It was assumed that
temporary barrier will be needed in all areas where construction is occurring adjacent to SR I.
The method used to determine the construction lengths and to determine the amount of time each
phase of construction would take for traffic control purposes is as follows:
• The amount of time the pavement items that were quantified would take was based on
production rate information available from De!DOT and that time was multiplied by a
factor of 2.5 to account for time for items unknown at this time. This time was used to
estimate the construction time for the purpose of traffic control. These time estimates were
used to help determine the input for the MOT calculation spreadsheet.
• It was assumed that phased construction would be needed for the construction of the
Southbound Interchange Connector since the traffic from Scarborough Road to SR 1 will
have to be maintained throughout the construction. The first phase is to construct the
majority of the C-D Road and Connector Road to the proposed Power Center Development
and to the Mall Ring Road. The second phase is to reconstruct the ramp from Scarborough
Road to the new C-D Road/entrance ramp to SR I and the exit ramp connection from SR
1 to the C-D Road to access the proposed Power Center Development and the Mall.
• It was assumed that the Northbound Interchange Connection and the Leipsic Road
Connector construction would not have to be phased since no traffic will be using them
until they are completed. Traffic control for these two projects will consist of shifting
traffic on SRI and at the connections to local roads to allow enough room for construction
and protection of the work areas.
Toll Facilities:
The proposed ramps will have All Electronic Tolling (AET) capabilities . Currently, the existing
SRI Southbound Entrance Ramp has an EZPass reader that provides a discount for vehicles
continuing southward through the Dover Mainline Toll Plaza, which has both EZPass Only and
manned cash toll lanes . Facilities to capture EZPass violators are included at the Dover Toll Plaza.
Similarly, the existing SRI Northbound Exit Ramp at Exit 104, North Dover has an EZPass reader
that provides a discount to vehicles that have passed through the Dover Mainline Toll Plaza. These
EZPass reading capabilities will need to be provided on the proposed SRI Southbound Entrance
Ramp and the SRI Northbound Exit Ramp. The existing SRI Southbound Entrance Ramp EZPass
reader facility would be demolished as its function is replaced at the proposed SRI Southbound
Entrance Ramp. The existing SR1 Northbound Exit Ramp EZPass reader facility would remain
in place since the existing northbound exit ramp would continue to have independent use .
For the proposed SRI Southbound Exit Ramp and the proposed SRI Northbound Entrance Ramp,
full AET toll capabilities, including vehicle classification and video to capture violators, will be
needed. The basic Toll Infrastructure (conduits, cables, gantry structures, equipment huts, etc.)
would be installed as part of the roadway construction and a separate Toll Integrator contract would
Page 6 of 7
Página 29
SR I Scarborough Road C-D Roads Concept Plan
CTP estimate methods and assumptions
December 05, 20 16-DRAFT
then provide and install the AET toll equipment. The toll system back office operations would also
need to be updated to account for the new toll facilities.
Costs for the Toll Infrastructure, Toll Integrator and Toll Back Office costs are based on budgets
established for the new US30 1 toll project that is currently under construction in southern New
Castle County, Delaware.
The Toll Infrastructure estimate assumes double gantry structures at the AET facilities along with
an equipment hut and backup generator at each of the AET facilities.
The US301 Toll Back Office Costs will modify the business rules to allow for AETwhich includes
both EZPass and Bill by Plate, along with violator capture. The estimated cost for the SRI project
are to incorporate the new facilities into the system that has already been modified.
On-going additional maintenance and operating costs would be incurred for the additional toll
facilities being added to the system .
File (g:\projects\ 165016.00 western development\ 165016.0 I concept estimate\concept plan ctp estimate\ctp fonn\sr I scarbourgh
rd c-d roads ctp estimate methods and assumptions 12.05.16 draft.docx)
Page 7 of7
Página 30
CAPITAL TRANSPORTATION PROJECT COST ESTIMATE
1. NAME OF PROJECT SRI, SCARBOROUGH RD, C-D ROADS KENT
Subdivision or Road Name County
2. LIMITS
Street Name or Road Number From To Length
3. ESTIMATE REQUESTED BY: DELDOT PLANNING for (check one) o Project initiation
--------
Name 0 Estimate only Section or Legis. Dist.
4. DESCRIPTION OF IMPROVEMENT:
1. New SR 1 Southbound Serving Ramps, Collector-Distributor Road and road extension to Dover Mall Ring Road . 2. New
northbound serving ramps to Persimmon Tree Lane. 3. Power Center Drive/Leipsic Road Connector from Mall Ring Road to
Leipsic Road west of SR 1. 4. All Electronic (AET) Toll Faclities. See attached map-Cocnept Plan 8A .
4. PROJECTIN C.I.P. Yes 0 No 0 If"Yes", indicate year F.Y.
5. TYPICAL SECTION
See attached.
6. STATE MAINTAINED0 CITY MAINTAINED 0 PRIVATEO OTHERO (specify)
7. COST ESTIMATE: from C.I.P. Estimate prepared Date:
estimate form by:
a. Location and Environmental Studies $470,000 Part I Alan K. Marteney, Ce1 12/05/ 16
(Part I to be included only for class "I" and "III" projects)
b. Preliminary Engineering $1,755,000 Part II Alan K. Marteney, Ce1 12/05 / 16
c. Real Estate $1 ,067,000 Part Ill Alan K. Marteney, Ce1 12/05/16
d. Construction * $28,000,160 Part IV Alan K. Matieney, Ce1 12/05/16
e. TOTAL ESTIMATED PROJECT COST $3 I ,292, 160
* Includes Utilities, Traffic, and C .E.
APPROVED
Valid thru
-- ---
Date Assistant Director, M&O/Transportation Solutions/Planning Date
Delaware Department of Transportation CIP Estimate Last Modified : 12/512016
Página 31
CAPITAL TRANSPORTATION PROJECT COST ESTIMATE
(Current Dollars)
Pa11 I ofV
Contract No. TBD Project Title: SRI , SCARBOROUGH RD C-D ROADS
-----------------
PART I - LOCATION & ENVIRONMENTAL STUDIES (N/A)
(Pa11 I to be included only for class "I" & "III" projects)
A. ENGINEERING $0 E. HISTORIC $30,000
(Includes NEPA)
B. ARCHAEOLOGY $200,000 1. Phase I (study) $30,000
1. Phase I (study) $200,000 2. Phase 2 (study) $0
2. Phase 2 (study) $0 3. Mitigation (by loc./env.) $0
3. Phase 3 (mitigation) $0 4. Mitigation (by design) yes 0 no 0
C. WETLANDS $210,000 F. NOISE $30,000
1. Delineation (study) $20,000 I . Studies $30,000
2. Permit preparation $40,000 2. Mitigation (by design) yes 0 no0
3. Mitigation (design) $150,000 G. OTHER $0
D. HAZARDOUS MATERIAL $0 I. $0
I. Phase 1 (study) $0 2. $0
2. Phase 2 (study) $0
3. Phase 3 (remediation) $0
TOTAL COSTS FOR PART I (A thru G) ROUNDED $470,000
CONTINGENCY COSTS $0
(normally 5% for large projects and 10% for small projects- to be approved by section head) (%used)
TOTAL LOCATION AND ENVIRONMENTAL STUDIES COSTS $470,000
(also total for Construction Project Estimate form line 7a)
Estimator: Alan K. Marteney, Century Engineering Date: 12/05/16
Delaware Department of Transportation CIP Estimate Last Modified: 12/5/20 16
Página 32
CAPITAL TRANSPORTATION PROJECT COST ESTIMATE
(Current Dollars)
Part II ofV
Contract No . TBD Project Title: SRI, SCARBOROUGH RD C-D ROADS
------------------
PART II- PRELIMINARY ENGINEERING
A. SURVEYS $0 8. Subdivision $0
a. Inhouse $0
1. Inhouse $0 b. Consultant $0
2. Consultant $0 c. Railroad P.E. $0
B. DESIGN ENGINEERING $1,755,000 9. Other (specify) $0
a. $0
I . Design $1,500,000 b. $0
a. Inhouse $0
b. Consultant $1,500,000 C. ENVIRON. ASSESSMENT $0
(use for class "II" projects only)
2. Traffic $0
a. Inhouse $0 I. Wetlands $0
b. Consultant $0 2. Hazardous Materials $0
3. Noise $0
3. Real Estate Plan Preparation $0 4. Historic $0
a. Inhouse $0 5. Archaeology $0
b. Consultant $0 6. Other
a. $0
4. Utilities $135,000 b. $0
a. Inhouse $0
b. Consultant $0 Lac/Environ
c. Test Holes $60,000 Estimator: Date:
d. Utility Company $75,000
D. CONTRACT ADMINISTRATION
5. Materials & Research $120,000
Conti Admin
6. Borings $0 Estimator: Date :
7. Pile Load Tests $0
TOTAL COSTS FOR PART II (A thru D) ROUNDED $1,755,000
CONTINGENCY COSTS $0
(normally 5% for large projects and I 0% for small projects - to be approved by section head) (%used)
TOTAL PRELIMINARY ENGINEERING $1 ,755,000
(also total for Construction Project Estimate form line 7b)
Estimator: Alan K. Marteney, Century Engineering Date: 12/05/16
Delaware Department of Transportation CJP Estimate Last Modified : 12/5/2016
Página 33
CAPITAL TRANSPORTATION PROJECT COST ESTIMATE
(Current Dollars)
Part II1 ofV
Contract No. TBD Project Title: SRI, SCARBOROUGH RD C-D ROADS
----------------
PART III- REAL ESTATE
A. REAL PROPERTY $815,000 C. ASBESTOS PROGRAM $0
I. Total acquisitions $0 I. Testing $0
2. Partial acquisitions $695 ,000 2. Abatement $0
3. Permanent easements $0 D. DEMOLITION $0
4. Temporary easements $0 E. APPRAISAL FEES $20,000
5. Wetland mitigation $120,000 F. STAFF $25,000
Other (specify)
6. $0 G. SETTLEMENT $IO,OOO
-----------------
7. $0 H. REAL ESTATE ENG. $0
-----------------
B. RELOCATION $0 I. Consultant survey $0
I. Residential 2. As acquired plans $0
2. Business $0 I. CONDEMNATION $100,000
Other (specify)
3. $0 J. OTHER (specify) $0
-----------------
4. ----------------- $0 I. $0
2. $0
TOTAL COSTS FOR PART III (A thru J) ROUNDED $970,000
CONTINGENCY COSTS IO% $97,000
(normally 5% for large projects and I 0% for small projects - to be approved by section head) (%used)
TOTAL REAL ESTATE COSTS $ 1,067,000
(also total for Construction Project Estimate form line 7c)
Estimator: Alan K. Marteney, Century Engineerin1 Date : 12/05/ 16
Delaware Department of Transportation CIP Estimate Last Modified : 12/5/2016
Página 34
CAPITAL TRANSPORTATION PROJECT COST ESTIMATE
(Current Dollars)
Part IV-A ofV
Contract No. TBD Project Title SRI, SCARBOROUGH RD C-D ROADS
-------------------
PART IV -CONSTRUCTION
A. ROADWAY/APPROACH B. STRUCTURE
CONSTRUCTION $13,973,200 CONSTRUCTION $0
1. Grading
a. Excavation I. New Bridge $0
(includes SWM pond)
b. Borrow $0 a. Type 0
2. Drainage $1,551,833 b. Size 0
3. Pavement c. $/s.f. $0
a. Surface $0
2. Old Structure Rem. $0
b. Base $0
a. Type
c. Subbase $0
b. Size
4. Erosion/Sed. Cont. $1,707,017
c. $/c.y. $0
5. Miscellaneous
a. Curb/Gutter $0 3. Retaining Wall $0
b. Sidewalk $0 a. Type
c. Guardrail $310,367 b. Size
d. C.P.M. Schedule $0 c. $/c.y. $0
e. Clear/Grubb $0 4. Box Culvert $0
f. Field Office $0 a. Type
Other (specify)
g. Earthwork $1 ,862,200 b. Size
h. Pavement $4,655,500 c. $/s.f. $0
I. Lighting/ITMS $775,917 C. LANDSCAPING $50,000
j. Miscellaneous $310,367 I. Beautification $50,000
k. Toll Infrastructure $1,300,000 2. Noise Mitigation $0
I. Toll Integration $1,000,000 3. Visual Mitigation $0
m. Toll Back Office $500,000 4. Tree Mitigation $0
D. MAINTENANCE OF TRAFFIC $1,551,833
(refer to Capital Improvement Project form, Part IV -Continued)
Delaware Department of Transportation CIP Estimate Last Modified: I 2/5/20 I 6
Página 35
CAPITAL TRANSPORTATION PROJECT COST ESTIMATE
(Current Dollars)
Part !V-B ofV
Contract No. TBD Project Title SRI, SCARBOROUGH RD C-D ROADS
----------------- PART IV -CONSTRUCTION (CONTINUED)
E. PROJECT TRAFFIC ITEMS $465,550 P. REIMBURSABLE UTILITY $225,000
RELOCATIONS BY OTHERS
I. Signing Structures (Enter on PNR funding line 7)
a. Overhead Bridges $0 1. Water $0
b. Cantilever Supports $0 2. Sanitary Sewer $0
2. Roadway Lighting $0 3. Electric $100,000
3. Pavement Markings $0 4. Telephone $50,000
Other (specify)
4. Signing and Markings $465,550 5. Gas $50,000
F. WETLAND MITIGATION $875,000 6. CATV $25,000
Other (specify)
G. UTILITY RELOC. IN CONTRACT ____ $140,000
;____.;..:___:__ 7. $0
I. Water $40,000 8. $0
2. Sanitary Sewer $100,000 Utilities
Other (specify) Estimator: Date:
3. ___________________ $0
Q. TRAFFIC SECTION ITEMS $315,000
H. SUBTOTAL (A thru G) ROUNDED $17,056,000 (Enter on PNR funding line 6)
1. Signing $15,000
I. MISC. ITEMS $3,411,200
(15% of H for large projects and 20% for small) 2. Signals $0
(At SF submission use 10% and 5%)
20% 3. Detour Signing $0
(%used)
J. CONTRACTOR'S CONST. ENG. $852,800 4. DeiTrac $300,000
(normally 5% of H) 5% Other (specify)
(% used) 5. $0
----------------
K. INITIAL EXPENSE $852,800 Traffic
(normally 5% ofH) 5% Estimator: Date:
(%used)
L. CONSTRUCTION CONTINGENC1 $1,705,600
(normally 10% ofH) 10%
(% used)
M. TOTAL CONSTRUCTION COSTS (H thru L) $23,878,400
(Enter on PNR funding line 5)
N. CONSTRUCTION ENGINEERING (normally 15% of construction costs) 15% $3,581,760
(Enter on PNR funding line 4) (%used)
0. TOTAL CONSTRUCTION COSTS (Construction Costs+ Construction Engineering) $27,460,160
(use this total+ Q + P for Construction Project Estimate from line 7d)
EDola:rt(JJle:: DepGdamrKoMaurtepef<+tiDermJPrilstingtaeering Date : 12/5/2016 Last Modified: 12/5/2016
Página 36
CAPITAL TRANSPORTATION PROJECT COST ESTIMATE
(Current Dollars) Part V ofV
Contract No. TBD Project Title: SRI , SCARBOROUGH RD C-D ROADS
SUMMARY
PART I- LOCATION AND ENVIRONMENTAL STUDIES $470,000
(Part I to be included only for class "I" and "III" projects)
PART II- PRELIMINARY ENGINEERING $1,755,000
PART III - REAL ESTATE $1,067,000
PART IV- CONSTRUCTION $28,000 ,160
TOTAL ESTIMATED PROJECT COSTS $31,292,160
(also total for Construction Project Estimate from line 7c)
Date:
Project Manager
-----
REVIEWED & CONCURRED IN:
Date:
Section Head
-----
NOTE: Concurring section heads are to forward the original estimate copy to the Director of Transportation Solutions
with one estimate copy each to the Assistant Director of Project Development, Assistant Director of Design Support, and
the Cost Estimate Engineer.
Delaware Department of Transportation C!P Estimate Last Modified: 12/5/20 16
Página 38
PROPOSED If... PGA PROPOSED fl. PGA
&: POINT OF ROTATION & POINT OF ROTATION
VARIES 16" TO 22' VARIES 16' TO 22"
Cl.£AR ZONE
16' 4'
PVO
16' .
PAVED
Cl..EAR ZONE
. I,.
SOWK GRAS SHLOFV TRAVEL LANE
11'
TRAVEL lANE
,.
SHLOFV
HLO SHLDR (SEE BIKE LN BIKE lN
NOTE)
2%
(6-1. MaX.) (.C~J 4"/.
6:'\
TYPICAL TWO-lANE ROADWAY WITH SIDEWALK
TYPICAL RAMP SECTION & ONE-lANE C-0 ROAD SECTION N.T.S.
N.T.S. POWER CENTER DRIVE
LEIPSIC ROAD CONNECTOR
MJT[: SIDEWALK ON ~ 510[ OF THE
ROADWAY. LOCATION TO BE 0£TERMINE0.
PROPOSED fl. PGA PROPOSED IL PGA
,.. ,.
& POINT OF ROTATION
,.
& POINT OF ROTATION
16'
CLEAR ZONE
12'
SHLDR TRAVEL LANE
12'
TRAVEL LANE
10'
SHLOR
CLEAR ZONE ClEAR ZONE
8'
SHLOW
11'
TRAVEL LANE
11'
TRAVEL LANE
..
CUAR ZONE
SHLDR'
BIKE LN. BIKE L.N
6:'\
..• 2%
~
,.. 2%
6:1 6:1
t£1
TYPICAL TWO LANE, ONE WAY C-0 ROAD SECTION TYPICAL TWO-lANE ROADWAY WITHOUT SIDEWALK
N.T.S. N.T.S.
POWER CENTER DRIVE
LEIPSIC ROAD CONNECTOR
OH SIGN
~ o<TOLL PROPOSED
EXISTING SR 1
12' 12' ,.. Z' ,. 4' 4' ]' 2' 4'
C-D ROADWAY
,,.
TRAVEl. LANE TRAVEL LANE SHLDR TRAVEL LANE
SR 1 AND C-0 ROAD
N.T.S.
g
.lDO[NOUI.tS I REVISIONS
X I
~~ DEPARTMENT OF
DE~WARE ~~~~~~~~~~~~~~~~~~~3
BlliOCttfO.
1
SR1SCARBOROUGH ROAD I DRAFT
¥.:r TRANSPORTATION t I
NOT TO SCALE OCSICI(OBY• TYPICAL SECTIONS
I C-D FEASIBILITY STUDY
I I (I•(CI<10BT•
I
FEBRUARY 2016
Página 40
·· ·i-
.. -· ·- ... . . ··::~
;~ . -~
·~~#t~~t~'
Proposed Site Context Plan
6CT ARCHITECTS
Dover Entertainment District o...., cnon-.J cenr cr
100 n chorl~~ lfre<!!l 161i'l noor
bcltimo~ mo.rrlcnd 2120 1
Septem ber 6, 20 16 I ~10 .837.2727
Página 41
•·
ATTACHMENT #3
Council Committee of the Whole Meeting of 02/14/2017
JACOBS~ Mernorand um
2705 Bee Cave Road, Suite 300
Aust111 , Texas 78'146 -5688
United Stutes
T ·•1 .512 .314.3100
F t-\.512 .314 .3135
W\VW.Jacobs .com
Date November 4, 2016
Attention Delaware Department of Transportation
From Rick Gobeille
Subject SR1 Scarborough Road C-D Roads Revenue Analysis- REVISED (Based on new
information)
Copies to Phil Eshelman
Jacobs is pleased to submit this memorandum summarizing the potential toll revenue impact on the SR1
Toll Road from the commercial development activities and collector-distributer road (C-D Roads)
improvements in the area of the SR1 Scarborough Road Interchange.
The analysis followed a logical progression from data collection, data analysis, forecasting model
development, and results. This memo documents the analysis in the same order with a brief dtscussion
of the project and the scope of work to provide context.
This is an Order-of-Magnitude estimate and is intended to provide a basis for making decisions on further
pursuing the project. The results provide a range of potential revenues based on changed several key
assumptions. This revenue analysis is suitable for planning efforts but not for financing and cannot be
used in any public or private offering.
Scope of Work
Jacobs was retained to prepare a planning level analysis of the potential additional toll revenues that may
be generated as a result of the proposed roadway projects that includes Scarborough Road C-D ramp
and new ramps at Persimmon Tree Lane. These roadway improvements will complement the
development of new commercial space adjacent to the existing Dover Mall as well as current and
proposed developments in the area. In addition, we were asked to perform a sensitivity analysis on toll
rates on the Base Case Alternative.
The roadway improvements are shown in Figure 1. It is understood that the C-D Roads will employ all
electronic tolling (AET) and offer more direct access to the Dover Mall Complex as well as other amenities
within close proximity. The figure also identifies the new development adjacent to the existing Dover Mall,
including approximately 647,000 more square feet of retail space.
J;;coho f:::rl <:Jli1<'H'!I'In(l Group h11;.
VI
Página 42
JACOBs· Memorandum
November 4, 201 G
Figure 1: Proposed SR-1 Improvements
V1
Página 43
JACOBS~ Memorandum
November 4, 2016
Figure 2: Proposed Dover Mall Improvements
V1
Página 44
JACOBS" Memorandum
November 4, 2016
Data Collection
The data Jacobs received for th is analysis is detailed in Table 1. This included various concept plans for
the development, traffic data for both the existing toll plazas and mall traffic, and various other reports and
analysis.
Table 1: Data Received
File Date Description
Estimates annual toll revenue
Prelim Toll Estimate by TRC 02.18.16.pdf 2/18/2016 generated on the facility due to
development.
Feasibility report of Concept 8A for
SR1 Scarborough Road C-D Roads Feasibility Report
4/20/2016 the proposed C-Ds, finding them a
04 .20.16.pdf
viable alternative.
Pian layout of the preferred C-D
Figure 1 Concept Plan 8A 36 x 72 s.pdf -
concept.
Figure 4 Traffic Volume Forecasts 2040 PM Peak 2040 Traffic Projections provided by
2/18/2016
Hour Concept 8A.pdf Del DOT
Daily Traffic and Revenue report for
TrafficReportFromJune2015-June2016 for Century
7/14/2016 SR1 from 6/2015 to 6/2016 provided
Revision 07.14.16.xlsx
by DeiDOT
Brief notes from meeting regarding
sr1-meeti ng-notes-20160712. pdf 7/12/2016
proposed C-D concept
existing Dover Mall traffic vs. ITE trip
trip-com pa rison-table. pdf -
rates
Annual Dover Downs and Casino
Casino-visitors. pdf 7/11/2016
visitor estimates per CEO of same
DeiDOT-toll-roads .pdf 6/1/2004 Map of Del DOT toll roads
Excerpt from SB160 directing DeiDOT
148th Gen Assembly 55 1 for SB 160 Bond Bill FY to study Collector-Distributor
-
2016 Sec 133 HL. pdf Road/Modification to Scarborough
Road Interchange
DeiDOT 301 Updated Report 5.22.15 w.appendices Updated T&R report for US 301
9/9/2015
& Letter.pdf (Jacobs)
In addition, Jacobs collected other readily available data as shown in Table 2. These data included
historical traffic counts, travel times, peak period factors for trip generation rates, and others as detailed.
The received and obtained data represent the foundation of the analysis .
VI
Página 45
JACOBS~ Memorandum
Novembe r 4, 201 6
Table 2: Data Obtained
Data Description Source
Travel times for various routes in
Travel Tim e Dover to the Mall via build and no- Google M aps
build conditions
Del DOT
Traffic Counts Historical traffic counts for region
website
KMZ/pdf files showing Dover Mall
Maps and origin points for determining Google Earth
travel times
Table 3: New Data Obtained
Data Description Source
Revised Power Center layout
Dover Mall Kenneth
depicting the expansion of the Dover
Improvements Mackiewicz
Mall (Figure 2)
Information regarding square footage
Demographic Pamela
of local existing retail, casino, lodging,
Information Wessling
and university attendance
Updated Del DOT 2040 traffic volume
Revised Turning
projections considering updated Mike DuRoss
Movements
revised Power Center layout
VI
Página 46
JACOBS Memorandum
November 4, 2016
Data Analysis
The data received and obtained were analyzed for the development of assumptions into tile forecasting
model. This analysis included an understanding of existing traffic and revenue, trip generation rates,
travel times, and historical traffic growth. In this section those metrics are reviewed.
Existing Traffic and Revenue
The Scarborough Road ramp toll plaza adjacent to the proposed C-D Roads provides the current access
from the north to US13 and the many commercial developments and institutional facilities in the North
Dover area. For traffic from the south, the Dover mainline toll plaza is the tolling point. E-ZPass
customers are offered a discount for such movements from the south via gantry reads on the non-tolled
ramps. For this analysis it is assumed that the toll schedules at these plazas will remain static throughout
the forecast period, however, a sensitivity analysis has been performed to present the effects to the Base
Case if toll rates are revised. These toll schedules are provided in Table 4.
Table 4: Toll Plaza Toll Rates
Payment 2 axle 5 axle
Class Weekday Weekend Weekday Weekend
Dover Mainline Toll Schedule
Cash $1.00 $3.00 $2.50 $3.00
E-ZPass $0.50 $1.50 $1.88 $2.25
Freq $0.25 $0.75 N/A N/A
Scarborough Road/North Dover Toll Schedule
Cash $0.50 $0.50 $2.50 $2.50
E-ZPass $0.25 $0.25 $1.88 $1.88
Freq $0.13 $0.13 N/A N/A
Another important data point for the analysis is the current traffic levels and toll revenue at the
Scarborough Road ramp toll plaza. Table 5 presents the average daily traffic and annual revenue
detailed by weekday and weekend days for FY16, which runs from July 1, 2015 to June 30, 2016.
Table 5: FY16 Traffic and Toll Revenue at Scarborough Road Ramp Toll Plaza (Unofficial)
Metric Weekday Weekend Total
Average Daily Traffic 14,900 10,600 13,700
Annual Revenue $1,660,000 $496,000 $2,156,000
Trip Generation Rates
The next key data point is the estimated demand at the existing Dover Mall, the trip generation rates for
similar facilities and the proposed development in the Complex. Table 6 presents this data. From the
data Jacobs received, PM peak hour traffic counts at the mall were 1,168 and 2,263 for weekday and
weekend days respectively. Based on relationship between peak hour and daily traffic at 10% per ITE
trip generation rate tables, the weekday and weekend daily traffic is estimated to be 11 ,680 and 22,630
\i'\ 6
Página 47
JACOBS Memorandum
November 4, 2016
respectively. Comparing these data to the existing toll plaza ramp traffic, the maximum contribution of
ramp traffic to mall traffic can be calculated . It is evident that during weekdays it is possible that all ramp
traffic has a destination at the mall . Note that it is mathematically possible, yet not probable considering
all other potential traffic destinations 1n the Dover area . Considering the retail area of the existing Dover
mall, in comparison to the total retail, casino , lodging, and university areas in the immediate area as
provided to Jacobs, the existing percentage of traffic at the Dover mall coming from the existing
Scarborough ramp is likely less than 20%, An additional indication of the source of existing Dover mall
traffic is that currently on the weekend, traffic demand at the mall outpaces the ramp traffic, showing that
the majority of the traffic does not come from the toll plaza ramp. These data are keys to understanding
the current and future percent share that may access the Complex via the toll road .
Table 6: Weekday and Weekend Traffic Estimates at the Mall and Toll Plaza
Metric Weekday Weekend
Peak Hour Existing Dover Mall Entries and Exits (March 2014 Traffic Counts) 1,168 2,263
Estimated K Factor 10% 10%
Estimated AADT at Existing Dover Mall 11,680 22,630
Existing Ramp Traffic 14,915 10,565
Max. Percent of Mall at Ramp 100% 47%
Max. Percent of Ramp at Mall 78% 100%
In addition to the data that was collected regarding traffic counts at the Dover Mall, the trip generation
rates for a similar facility (same square footage, type of business) was provided to Jacobs to make a
comparison . The traffic generation at the current Dover Mall is much less than ITE trip generation
estimates . Table 7 compares the existing traffic counts and estimated counts via the trip generation
guidelines . These data are critical in the development of alternatives analyzed to understand the impact
on revenue deriving from these assumptions . Estimated traffic counts are about 130 percent more than
actual during the weekday and 65 percent more than actual weekend.
Table 7: Trip Generation Rate Comparison
Metric Weekday Weekend
Peak Hour Existing Dover Mall Entries and Exits (March 2014 Traffic Counts) 1,168 2,263
ITE Trip Rates (for Existing 934,153SF Dover Mall) 2,677 3,736
ITE Trip Rates/Existing Traffic Counts-1 129% 65%
V1 7
Página 48
JACOBS" Memorandum
November 4. 201 G
Travel Time Analysis
To aid in the analysis, a survey of travel times between various origins and the Dover Mall Complex was
developed via online mapping applications for the existing and build conditions . This analysis allows for
the understanding of how motorists currently use the toll road and how they may use the toll road in the
future. Table 8 presents these comparisons. Dover Mall is the destination for all origins. As can be
seen, there is limited time savings currently for the chosen origins, which are in close proximity to Dover
Of course for long distance trips from the north (southbound), the toll road is the only viable alternative. In
the build condition there is estimated to be slightly more travel time savings as the circuitous route via
Scarborough Road is removed. More detail of this analysis is provided in the Appendix.
Table 8: Travel Time Comparisons
Metric No Build Build C-D Roads
US13 US13 SR1 SR1 SR1 Time SR1 SR1 SR1 Time SR1 Time
Travel Travel Travel Travel Savings vs. Travel Travel Savings Savings vs.
Distance Time Distance Time US13 under no Distance Time Due to US13 Due to
Ori&in Day Time of Day (mil (min) (mil (min) Build (mil (min) Build Build
Northbound
Dover AFB (13th St entrance) Wednesday soo 6.5 15 10 14 1 7.3 11 3 4
DoverAF8(13th St entrance) Wednesday 1100 6.5 15 10 15 0 73 11 4 4
Dover AFB (13th St entrance) Wednesday 1700 6.5 1S 10 1S 3 7.3 11 4 7
Dover AFB (13th St entrance) Saturday soo 6.5 13 10 14 -1 7.3 11 3 2
Dover AFB (13th St entrance) Saturday 1100 6.5 15 10 15 0 7.3 11 4 4
Dover AFB (13th St entrance) Saturday 1700 6.5 15 10 15 0 7.3 11 4 4
Cooper Circle (DES & DE9) Wednesday soo 6.7 14 S.9 14 0 6 10 4 4
Cooper Circle (DES & DE9) Wednesday 1100 6.7 15 S.9 16 -1 6 10 6 5
Cooper Circle (DES & DE9) Wednesday 1700 6.7 16 S.9 15 1 6 10 5 6
Cooper Ci rei e I DES & DE9) Saturday soo 6.7 14 S.9 15 -1 6 10 5 4
Cooper Circle (DES & DE9) Saturday 1100 6.7 15 S.9 17 -2 6 10 7 5
Cooper Circle (DES & DE9) Saturday 1700 6.7 1S S.9 15 0 6 10 5 5
Camden (SR10 & US13) Wednesday soo 7.1 17 11.4 17 0 s.s 14 3 3
Camden (SR10 & US13) Wednesday 1100 7.1 17 11.4 19 -2 S.5 14 5 3
Camden (SR10& US13) Wednesday 1700 7.1 20 11.4 1S 2 S.5 14 4 6
Camden (SR10 & US13) Saturday soo 7.1 16 11.4 17 -1 8.5 13 4 3
Camden (SR10 & US13) Saturday 1100 7.1 1S 11.4 19 ·1 S.5 14 5 4
Camden (SR10& USB) Saturday 1700 7.1 17 11.4 18 -1 S.5 14 4 3
Southbound
Smyrna (US13 & DE6) Wednesday soo 9.2 1S 10 1'1 1 9.2 13 4 5
Smyrna (US13 & DE6) Wednesday 1100 9.2 1S 10 17 1 9.2 13 4 5
Smyrna (US13 & DE6) Wednesday 1700 9.2 20 10 17 3 9.2 13 4 l
Smyrna (US13 & DE6) Saturday 800 9.2 17 10 16 1 9.2 13 3 4
Smyrna (US13 & DE6) Saturday 1100 9.2 20 10 1S 2 9.2 13 5 7
Smyrna I US 13 & DE6) Saturday 1700 9.2 19 10 1S 1 9.2 13 5 6
1/ I
Página 49
JACOBs· Memorandum
November 4, 201 G
Forecasting Model Development and Results
The forecasting model was developed to understand the range of potential revenue increase that may
occur with the planned commercial development and the improved access to the existing and planned
development via the C-D Roads.
Through the course of the data collection and analysis the most salient assumptions that would drive the
additional traffic and toll revenue emerged as follows :
1. How much traffic will be generated based on new commercial development;
2. How much traffic will be generated based on the existing development; and
3. How much of the new demand will access the new development via the toll road?
With this in mind, the project specific forecasting model was developed to allow for sensitivity tests along
the lines of those important input assumptions. Table 9 presents options for those different assumptions.
For trip generation it was assumed that either the current rate of trip generation per square foot would
apply in the future or a higher demand would be relevant These were applied independently to the
existing and new developments. The percent of mall traffic that would use the toll road was also varied
as shown in the table, with the assumption that additional and improved retail at the Dover mall may
increase traffic from outside destinations accessing from SR1. Previously, Option 1 assumed 35% may
access the Mall during weekends, however, through further analyzing existing mall access in comparison
to existing weekend ramp traffic, in relation to newly provided information regarding the area of existing
retail, lodging, casino, and university, a reasonable assumption after development is 25%.
Table 9: Assumption of Analysis
Options
Assumptions 1 2
Trip generation for new development Current Traffic Rates ITE Trip Rates
Trip generation for existing development Current Traffic Rates ITE Trip Rates
%of new demand coming from SRl (Weekday/Weekend) 35%/25% 50%/50%
Additional assumptions of the analysis include the following:
1. The toll gantries at the new C-D Roads will be AET
2. The toll schedule will include a video that has a 40% surcharge for cars and 20% surcharge for
trucks matching recent T&R studies for DeiDOT
3. Leakage rates of 40 percent for non-EZ-Pass transactions at AET plazas per nationwide
experience
4. Annual growth rate of 1 percent matching historical traffic counts in the area
5. Implementation year of 2018
6. Current toll schedule will remain in place for the full forecast
7. Vehicle and payment class shares will remain static
Assumptions where no analysis has been performed:
1. NASCAR attendance will stabilize at the current rates of attendance during the forecast period
V1 9
Página 50
JACOBS. Memorandurn
NovemiJer 4. 201G
2. We have made no analysis on any impact that new regional casinos could llave on Dover Downs .
We have assumed current levels of demand will continue for the forecast period.
3. All new reta il is constructed , opened and fully occupied during the forecast period of the estimate
Alternatives were developed that ranged from conservative to aggressive varying the assumptions in
Table 9. The definition of those alternatives and the resulting estimated additional revenue are provided
in Table 10. The potential additional revenues range from $280,000 to $2 .0 Million . The Jacobs base
case is Alternative 2, providing about $670,000 in additional revenue in 2018 (assuming the
development is there in 2018). This additional revenue is additive to the estimated current revenue of
approximately $250,000 annually of ramp toll revenue due to mall traffic, which assumes 18 and 11
percent of mall traffic comes from the toll road on weekdays and weekends, respectively, based on an
analysis of existing traffic patterns and existing commercial and university areas as provided to Jacobs .
Alternative 1, the most conservative case , assumes current trip generation rates and 35 and 25 percent of
Complex traffic accessing via the toll road. Alternative 2, the base case, allows for higher trip generation
rates for the new development but current rates for the existing and 35 and 25 percent of traffic from the
toll road . Alternative 3 increases the percent from the toll road from Alternative 2 to 50 percent.
Alternative 4, the most aggressive, assumes increased trip generation for both existing and new
development.
Table 10: Alternative Definition and Results, 2018
Alt 2
Base
'
Assumptions Altl Case Alt 3 Alt 4
Trip generation for new development 1 2 2 2
Trip generation for existing development 1 1 1 2
%of new demand coming from SR1
(Weekday/Weekend) 1 1 2 1
Total Increased Revenues ($OOO's) $280.0 $668.9 $1,304.3 $2,058.9
Annual transactions and toll revenue including additional toll revenue by alternative is provided in Table
11 below.
VI I I)
Página 51
.JACOBs·· Memorandum
November 4. 2016
Table 11: Annual T&R and Additional T&R by Alternative
Annual T&R at SC Ramp Plaza (No Build) Additional Revenue due to Development at Mall ($000s)
FY Transactions (OOOs) Revenue ($000s} Altl AIt 2 AIt 3 Alt4
2016 4,981.0 $2,148.0
2017 5,030.8 $2,169.5
2018 5,081.1 $2,191.2 $280.0 $668.9 $1,188.0 $1,304.3
2019 5,131.9 $2,213.1 $282.8 $675.6 $1,199.9 $1,317.4
2020 5,183.2 $2,235.2 $285.7 $682.3 $1,211.9 $1,330.6
2021 5,2.35.1 $2,257.6 $288.5 $689.1 $1,224.0 $1,343.9
2022 5,287.4 $2,280.1 $291.4 $696.0 $1,236.3 $1,357.3
2023 5,340.3 $2,302.9 $294.3 $703.0 $1,248.7 $1,370.9
2024 5,39 3. 7 $2,326.0 $297.3 $710.0 $1,261.1 $1,384.6
2025 5,447.6 $2,349.2 $300.2 $717.1 $1,273.7 $1,398.4
2026 5,502.1 $2,372.7 $303.2 $724.3 $1,286.5 $1,412.4
2027 5,557.1 $2,396.5 $306.3 $731.5 $1,299.4 $1,426.5
2028 5,612. 7 $2,420.4 $309.3 $738.9 $1,312.3 $1,440.8
2029 5,668.8 $2,444.6 $312.4 $746.2 $1,325.5 $1,455.2
2030 5, 725.5 $2,469.1 $315.6 $753.7 $1,338.7 $1,469.8
2031 5, 782.8 $2,493.8 $318.7 $761.2 $1,352.1 $1,484.5
2032 5,840.6 $2,518.7 $321.9 $768.9 $1,365.6 $1,499.3
2033 5,899.0 $2,543.9 $325.1 $776.5 $1,379.3 $1,514.3
2034 5,958.0 $2,569.3 $328.4 $784.3 $1,393.1 $1,529.4
2035 6,017.6 $2,595.0 $331.7 $792.2 $1,407.0 $1,544.7
2036 6,077.8 $2,621.0 $335.0 $800.1 $1,421.1 $1,560.2
2037 6,138.5 $2,647.2 $338.3 $808.1 $1,435.3 $1,575.8
2038 6,199.9 $2,673.6 $341.7 $816.2 $1,449.6 $1,591.5
2039 6,261.9 $2,700.4 $345.1 $824.3 $1,464.1 $1,607.5
2040 6,324.5 $2,727.4 $348.6 $832.6 $1,478.8 $1,623.5
Toll Rate Sensitivity Analysis
Jacobs was requested to perform a toll rate sensitivity analysis of the Alternative 2 Base Case scenario,
as presented above. We assumed that toll rates at the existing Scarborough ramp would remain as they
currently are, and analyzed potential revenues with increased toll rates applied to the newly constructed
Scarborough Road C-D ramp and new ramps at Persimmon Tree Lane. As toll rates increase on the
newly constructed ramps total revenue increases, however the increased toll eventually becomes cost
prohibitive to drivers and they may choose to instead exit at the existing Scarborough ramp which
maintains the lower current rates. The figure below represents the potential revenues resulting from
increased toll rates.
The sensitivity analysis has resulted in a maximum toll rate of between $0.45 and $0.50 cents for EZ
Pass cars exiting at the new ramps . As toll rates continue above this rate, revenues decline as traffic
shifts more to the existing Scarborough Ramp. Should higher toll rates be pursued by DeiDOT , an
optimal toll rate would lie between the current and maximum rates presented, providing flexibility to
further adjust the rate as necessary.
VI II
Página 52
JACOBS" Memorand Lllll
Nove mber 4, 2016
Figure 3: Toll Rate Sensitivity Analysis
$1,200,000
$1,100,000
4 - - - - - -l
I
$1,000,000 I
$900,000
I
Q)
:J
r::::
QJ
>
Q) $800,000
c:::
0
1- $700,000
$600,000
$500,000
$400,000 . L>-- ' --'-i
$0.25 $0.30 $0.35 $0.40 $0.45 $0.50 $0.55 $0.60 $0.65 $0.70 $0.75 $0.80
Car EZ Pass Toll Rate
Limits and Disclaimers
It is Jacobs' opinion that the traffic and gross toll revenue estimates provided herein are reasonable and
that they have been prepared in accordance with accepted industry-wide practice for an order-of-
magnitude level study. However, it is important to note the following assumptions which , in our op1nion .
are reasonable:
• This report presents the results of Jacobs' consideration of the information available
as of the date hereof and the application of our experience and professional
judgment to that information . It is not a guarantee of any future events or trends.
The traffic and gross toll revenue estimates will be subject to future economic and
social conditions, demographic developments and reg ional transportation
construction activities that cannot be predicted with certainty.
\ jj
Página 53
JACOBS" MernoranduiTl
November 4, 201G
• The estimates contained in this report, while presented with numeric specificity, are
based on a number of estimates and assumptions which, though considered
reasonable to us, are inherently subject to economic and competitive uncertainties
and contingencies, most of which are beyond the control of Del DOT and cannot be
predicted with certainty. In many instances, a broad range of alternative assumptions
could be considered reasonable. Changes in the assumptions used could result in
material differences in estimated outcomes.
Jacobs' traffic and gross toll revenue estimations only represent our best judgment
and we do not warrant or represent that the actual gross toll revenues will not vary
from our estimates.
• We do not express any opinion on the following items: socioeconomic and
demographic forecasts, proposed land use development projects and potential
improvements to the regional transportation network.
• The standards of operation and maintenance on all of the system will be maintained
as planned within the business rules and practices.
• The general configuration and location of the system and its interchanges will remain
as discussed in this report.
• Access to and from the system will remain as discussed in this report.
• No other competing highway projects, tolled or non-tolled are assumed to be
constructed or significantly improved in the project corridor during the project period,
except those identified within this report.
• Major highway improvements that are currently underway or fully funded will be
completed as planned.
• The system will be well maintained, efficiently operated, and effectively signed to
encourage maximum usage.
• No reduced growth initiatives or related controls that would significantly inhibit normal
development patterns will be introduced during the estimate period.
• There will be no future serious protracted recession during the estimate period.
• There will be no protracted fuel shortage or significant changes to fuel price during
the estimate period.
• No local, regional, or national emergency will arise that will abnormally restrict the
use of motor vehicles.
1/1 tJ
Página 54
JACOBS Memorandum
November 4, 2016
In Jacobs' opinion, the assumptions underlying the projections provide a reasonable basis for the revenue
projections. However, any financial projection is subject to uncertainties. Inevitably, some assumptions
used to develop the projections wil! not be realized, and unanticipated events and circumstances may
occur. There are likely to be differences between the projections and actual results, and those differences
may be material. Because of these uncertainties, Jacobs makes no guaranty or warranty with respect to
the projections disclosed in this Study.
1/1
Página 55
.JACOBS. Memorandum
November 4, 2011:3
APPENDIX
Travel Time Savings When Utilizing Route 1 to Arrive at Dover Mall from Various
Destinations
This document evaluates the average time savings travelers may expect when arriving at Dover
Mall in Dover, DE from various nearby destinations. Travel times were developed using Google
Maps and selecting for various corresponding times of day on both a Wednesday and a
Saturday.
Forecast travel times were first compared using a "No-Build" scenario, in which existing roads
and conditions were assumed for both Route 1 and US-13.
To compare travel times for the "Build" scenario, existing conditions were assumed for US-13,
as no improvements are planned for that road as part of this forecast. To determine northbound
Route 1"Build" travel times, a direct path was selected from the origin to a point perpendicular
to Dover Mall. From that point, it was assumed that there would be an additional travel distance
of 0.5 miles to reach the mall, and an additional four minutes of travel time due to two assumed
traffic lights. To develop "Build" travel times for southbound Route 1 traffic, a direct path along
Route 1 was chosen from the origin to a point perpendicular to Dover Mall. From there, an
additional 0.5 miles of travel distance and two minutes of travel time (assuming one traffic light)
were added to the route.
\11
Página 56
JACOBS" Memorandum
November 4. 201 6
NORTHBOUND TRAVEL TO DOVER MALL
Travel to Dover Mall from Dover AFB
Under the existing (No-Build) scenario, the average time savings for those traveling to Dover
Mall from Dover AFB (13th Street access) via Route 1 versus US-13 amount to roughly one
minute. Under the Build scenario those same travelers can expect to save four minutes on
average. This time savings does not vary significantly between weekdays and weekends .
'
. ../@J
,) J,_
·"
1~1
'"'··· .
..
l.il!.'r• (:r.w k
l"lllCI/Ifi' Afl!,l
t 1llll.' !.'1 /!t !.~
WrltJlilo fr·:·lt
~~-~~, -
• \I: '7~ ;
.... ..
~. @1j Or~{(•/ f\O "rt'
t"'"•\ I'I IN)
VI 6
Página 57
JACOBS. Memorandum
Nove mber 4, 20 16
Travel to Dover Mall from Cooper Circle
When traveling from the Cooper Circle area , under the existing (No-Build) scenario, there are no
time savings for those traveling to Dover Mall via Route 1 versus US-13 . Under the Build
scenario those same travelers can expect to save approximately five minutes on average by
using Route 1. These travel times do not vary significantly between weekdays and weekends.
II~ I '
lEi!
l~.:.~j
[ji)
IB [ill]
'i ~
·•. ~ .
{~.'
To
,'• I
,.,
'
~
.f
' ,,
':!:
I tl 1l!• {:ttil.'~
v,f!,i.ifr, , f(.iJ
llill
,'·1 ··· ~ ......
(!) I ~ " I t. .~
[.IEJ • I ' 111 ••1'".•,... ~ V 1
£1 :/lt~ /.'IJt•J.:
§] :v,tiJI.ft· -~''-''l
•·· LIT! ·~
·~.
(9 ',.
. ..
l.iiD
VI II
Página 58
JACOBS~ Memorandum
Novem ber 4, 2016
Travel to Dover Mall from Camden
There are no travel time savings to be gained when traveling from the Camden area to Dover
Mall via Route 1 under the existing (No-Build) scenario. Under the Build scenario those same
travelers can expect to save approximately four minutes on average by using Route 1. These
travel times do not vary significantly between weekdays and weekends .
...
p>' [~
-;'t=
,·
IE l
'·
·. lJfl
..
c
.-:•
ra
1~1
Jlll • l:'(•• l
(!)
,
.I
IJ:ill
llo•Jcr ArB •
<'IJ
.I
[j:}"J
L'":.'llllrLJ,,~
, l ~ nq'llnq
;• (:!CJ
V1 IP.
Página 59
JACOBS. Memorand urn
November 4, 2016
SOUTHBOUND TRAVEL TO DOVER MALL
Travel to Dover Mall from Smyrna
Under the existing (No-Build) scenario, the average time savings for those traveling to Dover
Mall from the Smyrna area via Route 1 versus US-13 amount to roughly one minute. Under the
Build scenario those same travelers can expect to save almost six minutes on average. This
time savings does not vary significantly between weekdays and weekends.
'•
r h, rr, o ,:I J U~ < r '· •
l·lll h• •i t· :
'l/f'.!1~ h il 1
1 /', ILIV'i
l .JPd1n1 {,•, ''·!J-
'f.l
l f.Jl]
[ i]
[i.<q '''i
liii J
VI
Página 60
1/31/2017 Tax-Increment Financing 1 Good Jobs First ATTACHMENT #4
Council Committee of the Whole Meeting of 02/14/2017
Sign up for E-mail Updotes ·· ''-.,--·-
GOOD Tracking Subsidies,
(/sign up)
JOBS Promoting Accountability in
FIRST Economic Development Support Us
(https://www.givlet.org/donate/e11
(/)
(http://www.facebook.com/pages/Good-
11
Jobs-FirsU59145902115) , 1::.
(http://twitter.com/goodjobsfirst)
Search 0.
Smart
Subsidy Growth Corporate
Tracker Accountability (/smart- Research Project Publications
Newsroom
~g~l~r-
Resources growth- (http://www.corp- (/publications)
working- research.org/)
Tracker
families)
(/violation-
tracker)
Tax-Increment Financing
Tax Increment Financing (TIF)
Tax increment financing, or TIF, subsidizes companies by refunding or diverting a portion of their taxes to help finance development in an area or
(less frequently) on a project site.
Usually, TIF helps to pay for infrastructure improvements (streets, sewers, parking lots) in the area near a new development. In some states, TIF
can also be used for acquiring land (including eminent domain), paying for planning expenses (legal fees, studies, engineering, etc.). demolishing
and rehabbing buildings, cleaning up contaminated areas ("brownfields"), or funding job training programs. Some states allow TIF to directly
subsidize private development expenses.
How TIF works
TIF is authorized at the state level and administered by local governments. The local government designates an area it wants to target for
redevelopment as a "TIF district" (sometimes also called by other names such as tax increment district, or TID).
State law defines the criteria for creating a TIF district. The area may have to meet criteria for blight such as property abandonment, building code
violations, or aging housing stock. Many states have expanded their criteria to allow TIF to be used in "conservation areas" at risk of becoming
blighted, or in "economic development areas" in which officials hope to encourage more development, create jobs, or increase the tax base. Most
states also have a "but for" clause, requiring developers to certify that the project would not go forward "but for" the TIF.
As businesses locate in a TIF district and the area redevelops, the property values rise. Rather than simply collecting the increased taxes from TIF
district properties, the city splits the property tax revenues into two streams. The first stream is set at the original amount of the property value before
redevelopment, known as the "base rate." This stream continues to go where it did before, typically to the school district or the city's general fund
that pays for local services such as police and fire departments.
The second stream contains the additional tax money generated by the higher property value, or the "tax increment." This stream does not go to the
city or schools, but is kept separate and used to pay for the redevelopment. In some states and the District of Columbia, increases in sales tax
revenues can be diverted as well.
The money a city invests in TIF projects is often obtained through the sale of bonds, which are then repaid over time with the annual tax increment
funds. If the incremental revenue is not sufficient to pay off the bonds, the city has to make up the difference. Some cities take a more conservative
"pay as you go" approach, spending TIF money only as the tax increment comes in each year. The city may spend the money on improvements
itself, or may use the money to repay the developer for improvements the developer already completed.
Accountability and outcomes
Many proponents of TIF argue that improvements made under the program "pay for themselves." That is, cities and towns assume that TIF will spur
new development, increase property values, and create new tax revenue that would not have existed otherwise, which will be used to pay off the
costs of the development.
This is a risky wager since it assumes that "but for" the TIF, no development would have occurred in the TIF district and property values would have
remained unchanged. In reality, it is impossible to know whether a project will successfully generate the anticipated tax increases. It is also difficult to
determine whether property value increases that do occur in TIF districts were exclusively the result of the TIF.
The "but for" provision in many TIF laws has already been weakened to allow TIF to be used on almost any project. In most states, TIF was
originally intended for use only in areas deemed "blighted" or "distressed" where investment would not otherwise occur. Many states have since
loosened their TIF criteria to allow TIF to be used to develop non-blighted and affluent neighborhoods (see Good Jobs First's report Straying from
Good Intentions (http://www.goodjobsfirst.org/sites/defauiUfiles/docs/pdf/straying.pdf) on the weakening of Tl F and enterprise zone requirements).
Today it is not uncommon for TIF to finance development in suburbs and even rural areas . TIF increasingly funds big-box retailers and shopping
centers that contribute more to sprawl than to poverty reduction . L.ocated far from the urban core, such projects are often inaccessible to inner city
residents most in need of jobs.
http://www.qoodiobsfi rst.orQ/accountab/e-devel opm enVtax-i ncr em ent-fi nanci no 1/2
Página 61
1/31 /201/ fnx-lncrenwnt Firmncin[J I c;oocl Jobs F irst
ln ~ lie end, the "but for" provisions ot state Tlf' laws often fall by the w ay ~i de , allowing TIF to flr wn ce develnpnH'Hlt th<1 t would lw ppe n ar l', W<J)' f11 is
results in o loss of revenue thnt co ulu have gone to rmy for schools and local se rvil;,is. Giv•m li wt tho dlv(.) rsio n of taxos conllnu(> s un til the TIF
district exp a cs, wh ich is typically '1 to 30 year~. tile long-terrn fiscal impact can be qu rto sign rfrcant.
TIF con be improved by restrlctin[J the progrum's usc to truly blrg~led areas. and by requ iring projects to moot commu nity needs sucl1 as all orclabl e
housing, job tra ining, nnd the creation of quality jobs tiHlt provide family-suppor ting wanes and ben efits to local resid t'r :ts. TIF' developers slio uk1 be
required to file mlllual, publicly-available reports showing their compli ance with thesH obligations. Every TIF agreeme nt sho uld also contain a
clawback clause requrring developers to pay back all or part of the ~ubs i dy if they fnil to meet their JOb, wa\)e, anc other respons ibilities.
Researching TIF subsidies
Researching TIF laws and procedures requires looking for documents at sevBmllevels of government. Look at the state level to find out if your statlJ
authorrzes TIF, and what the requ irements of the progrnrn are. Resenrch at the city and/or county level is required to find out whether local
governments add further requirements to TIF programs.
City and county development departments typically have information about TIF districts, including the life of the district, the improvements made, and
details on how Improvements were funded. Properly tax records are public information, and con be obtained for particular compunies within the
district by contacting the city or county. Sales tax records are typically not public information. For research on Tlf' proposals, note thnt state TIF laws
usually require cities and towns to hold public hearings before a TIF district or project is approved.
If you are researching the subsidies a company has received, keep in mind that TIF can benefit developments both directly and indirectly.
Sometimes TIF distrrcts are set up to lure a particular large company to the area. In such cases, the development agreement with that company or
developer often spells out the locality's commitment of the benefits TIF will provide. In other cases, TIF districts may finance improvements that
benefit an area generally; in rare cases, states and cities allow TIF funds to be used for improvements that are not withi n the TIF district at aiL
The development agreement may olso contain details about how TIF improvements were financed. In some cases in which improvements directly
benefit a particular company, that company may put up the money for the improvements and then be repnid over time through rebates of the tax
increment portion of their property and/or sales tax (so that the TIF bnsically functtons as a tnx abatement).
Resources:
For more on the weakening of TIF Jaws, see Straying From Good Intentions: Now States Are Weakening Enterprise Zone and Tax Increment
Financing Programs (http://www.goodjobsfirst.o rg/sites/defau It/files/docs/pdf/straying .pdf).
Home(/) I About Us (/about-us) I Contact Us (/contact-us) I Site Map (/site-map)
© 2016 Good Jobs First
Connect with us on: ~ (http://www.facebook.com/pages/Good-Jobs-FirsV59145902115) l t:_ 1(http://twitter.com/goodjobsfirst)
http://www.goodj obsfi rst.org/accountabl e- dovelopn1enUtax- i ncr em on!-fi nanct ng 212
Página 62
ATTACHMENT#5
Council Committee of the Whole Meeting of 02/14/2017
SPONSOR:
DELAWARE HOUSE or REPRESEN'I'A'J'IVES
111
149 GhNERAL ASSEMBLY
HOUSE BILL NO.
AN ACT TO AMEND CHAPTER 17, TITLE 22 OF THE DELAWARE CODE RELATING
TO MUNICIPAL TAX INCREMENT FINANCING.
BE IT ENACTED BY THE GENERAL ASSEMBLY OF THE STATE OF DELAWARE:
Section l. AMEND Section l702(k), Chapter 17, Title 22 of the Delaware Code by
striking the figure "50,000" and substituting in lieu thereof the figure "35,000".
Section 2. This Act shall become effective upon its enactment into law.
SYNOPSIS
This amendment to the definition of "municipality" in the Municipal Tax Increment
Financing Act would allow the City of Dover to take advantage of the economic development
opportunities afforded by the Act
Página 63
SPONSOR:
DELAWARE HOUSE OF REPRESENTATIVES
1491h GENERAL ASSEMBLY
HOUSE BILL NO .
AN ACT TO AMEND CHAPTER 18, TITLE 22 OF THE DELAWARE CODE RELATING
TO MUNICII>AL SPECIAL DEVELOPMENT DISTRICTS .
BE IT ENACTED BY THE GENERAL ASSEMBLY OF THE STATE OF DELAWARE:
Section l . AMEND Section 1801(4 ), Chapter 18, Title 22 of the Delaware Code by
striking the figure "50,000" and substituting in lieu thereof the figure "35,000".
Section 2. This Act shall become effective upon its enactment into law.
SYNOPSIS
This amendment to the definition of "municipality" in 22 Del. C. § 180 l (4) would allow
the City of Dover to take advantage of the economic development opportunities afforded by
Municipal Special Development Districts.
Página 64
ATTACHMENT#6
Council Committee of the Whole Meeting of 02/14/2017
RESOLUTION
WHEREAS, tax increment financing and special development districts are mechanisms
frequently employed by local governments to enable the funding of certain capital improvement
and infrastructure development projects which may not occur otherwise; and
WHEREAS, all 50 states in the United States of America have adopted statutes enabling
tax increment financing and special development districts in some form; and
WHEREAS, the State of Delaware General Assembly has previously enacted statutes
which allow New Castle County and the City of Wilmington, but no other political subdivisions
within the State, to utilize tax increment financing and special development districts as funding
mechanisms for certain capital improvement and infrastructure development projects; and
WHEREAS, the City of Dover views tax increment financing and special development
districts as alternative funding mechanisms with significant potential and utility for certain
economic development and community redevelopment projects in both the City of Dover and
Kent County, Delaware.
NOW, THEREFORE, BE IT RESOLVE]) that the City of Dover City Council does
hereby resolve to support the enactment of legislation by the Delaware General Assembly that
would enable the utilization of tax increment financing and special development districts within
both the City of Dover and Kent County, Delaware.
[INSERT SIGNATURE BLOCKS FOR CITY COUNCIL MEMBERS]
Página 65
ATTACHMENT#7
Council Committee of the Whole Meeting of 02/14/2017
City of Dover
MAYOR AND COUNCIL
1 PROPOSED COUNCIL RESOLUTION NO. 2017-02
2 A RESOLUTION SUPPORTING THE ENACTMENT OF LEGISLATION BY THE DELAWARE
3 GENERAL ASSEMBLY THAT WOULD ENABLE THE UTILIZATION OF TAX INCREMENT
4 FINANCING AND SPECIAL DEVELOPMENT DISTRICTS WITHIN BOTH THE CITY OF
5 DOVER AND KENT COUNTY, DELAWARE
6 WHEREAS, tax increment financing and special development districts are mechanisms frequently
7 employed by local governments to enable the funding of certain capital improvement and infrastructure
8 development projects which may not occur otherwise; and
9 WHEREAS, all 50 states in the United States of America have adopted statutes enabling tax
10 increment financing and special development districts in some form; and
11 WHEREAS, the State of Delaware General Assembly has previously enacted statutes which allow
12 New Castle County and the City of Wilmington, but no other political subdivisions within the State, to
13 utilize tax increment financing and special development districts as funding mechanisms for certain capital
14 improvement and infrastructure development projects; and
15 WHEREAS, the City of Dover views tax increment financing and special development districts as
16 alternative funding mechanisms with significant potential and utility for certain economic development and
17 community redevelopment projects in both the City of Dover and Kent County, Delaware.
18 NOW, THEREFORE, BE IT RESOLVED that the City of Dover City Council does hereby
19 resolve to support the enactment of legislation by the Delaware General Assembly that would enable the
20 utilization of tax increment financing and special development districts within both the City of Dover and
21 Kent County, Delaware.
22 ADOPTED: *
23 S:\RESOLUTIONS-PROCLAMATIONS-TRIBUTES\2017\DRAFT\RESOLUTION NO. 2017-02 TAX INCREMENT FINANCING AND SPECIAL DEVELOPMENT DISTRICTS\Resolution No. 2017-02 Tax
24 Increment Financing and Special Development Districts.wpd
25
26 ROBIN R. CHRISTIANSEN TIMOTHY A. SLAVIN
27 MAYOR COUNCIL PRESIDENT
28 Actions History
29 02/27/2017 - Scheduled for Introduction - City Council