Página 1
REGULAR COUNCIL MEETING
The Regular Council Meeting was held on April 22, 2019 at 7:30 p.m. with Council President Slavin
presiding. Council members present were Mr. Anderson, Mr. Sudler, Mr. Neil, Mr. Polce, Mr. Hare,
and Mr. Lindell. Mr. Cole was absent.
Staff members present were Police Chief Mailey, Ms. Peddicord, Mr. Hugg, Fire Chief Rhodes, City
Solicitor Rodriguez, and Mrs. McDowell. Mayor Christiansen was also present.
OPEN FORUM
The Open Forum was held at 7:15 p.m., prior to commencement of the Official Council Meeting.
Council President Slavin declared the Open Forum in session and reminded those present that
Council was not in official session and could not take formal action.
Ms. Gail Bottomley of North State Street, Dover, spoke about Community cats, which are a
combination of stray cats, feral cats, and people's pet cats. She requested the City’s support in
promoting TNR - trap, neuter, and return, as the most humane and effective way of managing
Community cats. Ms. Bottomley referred to the City of Harrington’s webpage for more information
and provided printed information for the City’s use (Exhibit #1).
Ms. Shelagh McGuire of Loockerman Street, Dover, questioned why Sergeant Gist had not returned
her phone call.
The invocation was given by Bishop Thomas L. Holsey, followed by the Pledge of Allegiance.
ADOPTION OF AGENDA
Mr. Sudler moved for adoption of the agenda, seconded by Mr. Neil and unanimously carried.
Mr. Neil moved for approval of the consent agenda, seconded by Mr. Lindell and carried by
a unanimous roll call vote (Cole absent).
ADOPTION OF MINUTES - REGULAR COUNCIL MEETING OF APRIL 8, 2019
The Minutes of the Regular Council Meeting of April 8, 2019 were unanimously approved by
motion of Mr. Neil, seconded by Mr. Lindell and bore the written approval of Mayor
Christiansen.
CERTIFICATE OF CONGRATULATIONS - AMERICAN ASSOCIATION OF
UNIVERSITY WOMEN (AAUW) DOVER BRANCH - 80TH ANNIVERSARY
The City Clerk read the following Certificate of Congratulations into the record:
WHEREAS, in 1881, almost 40 years before women’s suffrage became a reality in the United
States, the American Association of University Women (AAUW) was founded. The AAUW Dover
Branch was founded in 1939 by Dover native and first President, Cornelia Jones, who spent 40 years
as an educator and ended her career as Registrar and Librarian at Dover’s Wesley College; and
WHEREAS, the AAUW Dover Branch currently has 65 members including current and retired
educators, artists, elected officials, attorneys, and business women from Central Delaware with a
Página 2
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 2
mission to advance equity for women and girls through advocacy, education, philanthropy and
research. Over the years they have awarded more than $100,000 in scholarships to graduating
seniors in Kent County with funds raised; and
WHEREAS, since its inception, the AAUW Dover Branch has participated in multiple community
affairs and was influential in founding Walking Tours of Old Dover, the Children’s Theater, and
Concerts on the Green. The Branch has also been an advocate for human right’s issues, public
kindergarten and counselors in elementary schools.
NOW, THEREFORE, I, ROBIN R. CHRISTIANSEN, MAYOR OF THE CITY OF DOVER,
DELAWARE do hereby present this Certificate of Congratulations to American Association of
University Women Dover Branch in celebration of their 80th Anniversary. We applaud your
efforts and dedication to achieve equity for women and girls in Dover and the surrounding
community by working together to build bridges and close gaps.
On behalf of the Mayor and Council, Mayor Christiansen presented the Certificate of
Congratulations to Ms. Jean Hitchens and Ms. Janet Tomasewsky.
ANNEXATION/REZONING OF PROPERTY LOCATED AT 2920 NORTH DUPONT
HIGHWAY, OWNED BY NEWWIND PROPERTIES 2920 LLC
Council President Slavin advised that the applicant had requested that the Public Hearing and final
action on the annexation be postponed. Staff recommended that the public hearing for the
annexation and rezoning be rescheduled for Tuesday, May 28, 2019.
Mr. Sudler moved to reschedule the public hearing for the annexation and rezoning of
2920 North DuPont Highway for Tuesday, May 28, 2019 at 7:30 p.m. The motion was
seconded by Mr. Neil and unanimously carried.
DOVER HUMAN RELATIONS COMMISSION REPORT - MARCH 21, 2019
The Dover Human Relations Commission (DHRC) met on March 21, 2019
at 6:00 p.m. with Ms. Denise Devine, Assistance City Clerk, presiding in the absence
of a chair, and Mr. Gaddis presiding following his election as Chairman. Members
present were Mr. Fleming, Mrs. Herbert, Ms. Mullen, and Mr. Rocha. Ms. Paige was
absent.
OPEN FORUM
The Open Forum was held at 6:00 p.m., prior to the commencement of the Official
Commission Meeting. Ms. Denise Devine, Assistant City Clerk, declared the Open
Forum in session and reminded those present that the Commission was not in official
session and could not take formal action.
There was no one present wishing to speak during the Open Forum.
AGENDA ADDITIONS/DELETIONS
Mr. Fleming moved for adoption of the agenda as presented, seconded by
Mrs. Herbert, and unanimously carried.
Página 3
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 3
Election of Commission Chair
Ms. Denise Devine, Assistant City Clerk, opened the floor for nominations for
Commission Chair.
Mr. Fleming moved to nominate Mr. Alan P. Gaddis to serve as Commission
Chair, seconded by Mrs. Herbert.
Responding to Mr. Fleming, Mr. Gaddis stated that he was willing to serve as the
Chair.
By unanimous consent, Mr. Alan P. Gaddis was elected to serve as Commission
Chair.
2018 Annual Report to City Council
Mrs. Herbert moved to recommend acceptance of the Dover Human Relations
Commission 2018 Annual Report to City Council. The motion was seconded by
Mr. Fleming and unanimously carried.
Future Meeting Dates
Members discussed changing their monthly meeting schedule to a quarterly meeting
schedule plus one (1) meeting. Mr. Fleming expressed concern about the length of
time between meetings hindering the response to the public, noting recent claims
involving Fraizer’s Restaurant. Responding Mrs. Herbert stated that she had called
the Delaware State Human Relations Commission Liaison, Ms. Nancy Maihoff, who
agreed to present the claims to the State Commission. Mrs. Herbert noted that she
made copies of the complaint letters and gave them to Ms. Maihoff, who advised that
she would directly contact the citizens involved in the incidents.
Mr. Fleming moved to continue holding monthly meetings, seconded by
Mr. Rocha, and carried with Mrs. Herbert voting no.
Proposed Revisions to DHRC Brochure
Mr. Fleming moved to defer the discussion regarding the proposed revisions to
the DHRC Brochure to the next meeting. The motion was seconded by
Mr. Rocha and unanimously carried.
Commission Members’ Announcements
There were no announcements.
By consent agenda, Mr. Neil moved for acceptance of the Dover Human Relations Commission
Report, seconded by Mr. Lindell and carried by a unanimous roll call vote (Cole absent).
COUNCIL COMMITTEE OF THE WHOLE REPORT - APRIL 9, 2019
The Council Committee of the Whole met on April 9, 2019 at 6:01 p.m. with
Councilman Hare presiding in the absence of Council President Slavin. Members of
Council present were Mr. Anderson, Mr. Sudler, Mr. Neil, Mr. Cole, and Mr. Polce
Página 4
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 4
(arrived at 6:02 p.m.). Mr. Lindell was absent. Mayor Christiansen was also present.
Civilian members present for their Committee meetings were Mr. Caldwell and
Dr. Warfield (departed at 6:29 p.m.) (Parks, Recreation, and Community
Enhancement), Mr. Garfinkel (Safety Advisory and Transportation), Mrs. Doyle and
Mrs. Haass (Utility), and Mr. Shevock (Legislative, Finance, and Administration).
Mr. Shelton (Safety Advisory and Transportation) was absent.
COUNCIL COMMITTEE OF THE WHOLE
(All Members of All Committees)
The Council Committee of the Whole met with Councilman Hare presiding in the
absence of Council President Slavin.
Update on the Comprehensive Plan Project
Mr. David Hugg, Director of Planning and Community Development, and
Mrs. Dawn Melson-Williams, Principal Planner, reviewed a presentation entitled
“City of Dover, Delaware, 2019 Comprehensive Plan, Project Update April 2019”
and the Preliminary Draft #2A Goals and Recommendations for the 2019 Dover
Comprehensive Plan, dated February 28, 2019. Mr. Hugg urged members to provide
their comments and concerns by the following day.
Mr. Polce stated that he thinks the Comprehensive Plan is incredibly important
because it dictates ownership to specific goals and objectives, and outlines the City’s
strategic vision. He noted that he thought Utility Recommendations 8 and 9 were
extremely important because they relate to investing in the City’s infrastructure to
ensure it is up-to-date and encouraging growth. Mr. Polce noted that these
Recommendations also go hand-in-hand with some of the City’s economic
development opportunities, noting that the City currently has a tremendous
opportunity to redefine how it is looking at technology and utility to bridge the gap
with economic development. He stated that if the City is able to redefine how it is
incorporating 4G and 5G technology, then the City will be able to leverage additional
local and regional economic partners.
Mr. Polce noted that he thought that Goal 2 under Community Services and Facilities
was also important. He indicated that in order to be good stewards of tax dollars, he
thought the City needed to look at the consolidation, utilization, and depreciation of
its assets.
Mr. Polce stated that he thought Economic Development Goals 1, 2, 3, 5, and 7 were
critically important. He explained that he thought these goals, in totality, ensure the
City is not only valuing innovation but human capital and intellectual property.
Mr. Polce expressed concern that the City has shied away from talking about the
disparities in health inequities. He noted the importance in understanding that if an
individual is not healthy, that individual cannot work and, therefore, that individual
cannot contribute. Mr. Polce stated that Economic Development Goal 7 talks
specifically about food deserts and food disparity but it does not discuss health
Página 5
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 5
inequities, indicating that perhaps it would fit under Housing. He advised members
that Kent County has the most unhealthy population in the state and the City needs
to recognize its role in bridging health inequities.
Mr. Polce thanked staff for recognizing the vital importance of housing, housing
stock, a variety in housing stock. He noted that Goal 5 under Housing and
Community Development highlights the importance of the City’s first-time home
ownership assistance program; however, he questioned what the City is doing to
attract young people to move to Dover and to stay and be part of the community.
Mr. Neil noted, in regard to Mr. Polce’s comments about health inequities, that he
is concerned about what the Charter permits the City to do, and whether the City has
the necessary financial resources. He indicated that he thought the City would be
looking toward partnerships in this regard.
Mr. Anderson stated that he thought that the City’s current Historic District is
something that should be examined. He questioned why businesses are being
inhibited by the Historic District, noting that he thought it is a real issue. He stated
that there should be discussions with residents because there are individuals with
property on State Street that is part of the federal preservation area who would love
to be part of the Historic District.
Mr. Anderson stated that, in regard to transportation, he thinks that it is an important
objective to ensure that the City’s roadways maintain the ability for the free-flow of
cars and other vehicles. He noted that Dover is a relatively spread out area and
public transportation is not going to improve dramatically, so for the foreseeable
future, this will be a community that drives.
In regard to Mr. Polce and Mr. Neil’s comments, Mr. Hare indicated that the City
does not have the resources for all of the programs members may want to implement
and the City might need partnerships. He noted that there are inequities in the
resources that Dover and Kent County receive compared to what Wilmington and
New Castle County receive from the State. Mr. Sudler asked if anyone had tried to
reach out to the State for assistance. Responding, Mr. Hugg advised that throughout
the comprehensive planning effort, staff has had a lot of meetings with the State. He
noted that the structural inequity that exists between the rest of the state and Kent
County is an issue that gets discussed at each Kent Economic Partnership (KEP)
meeting and a variety of other forums. Mr. Hugg stated that although the
Comprehensive Plan is not necessarily the vehicle for conveying this message, it
certainly communicates what the City is really committed to.
Mr. Hugg explained that one of the challenges in writing a document like this is
trying to find a balance between what everyone would really like to have and what
the City knows it will probably be able to afford and make happen. He stated that he
thought that staff had done a good job of tempering expectations with reality.
Página 6
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 6
Mr. Sudler suggested reaching out to the Kent County Commissioners to see how
they might be able to assist the City in furthering its efforts with the State. In
response, Mr. Hare noted that he previously met with former Governor Jack Markell,
and former Senator Brian J. Bushweller and Senator Dave G. Lawson in regard to the
State’s payment in lieu of taxes (PILOT) formula, but there is not enough support
from upstate.
In response to Mr. Anderson, Mr. Hugg noted that several sections of the
Comprehensive Plan reference recreation, including Housing and Community
Development which has a recommendation related to economic development that
deals with promoting recreation. Additionally, Mr. Hugg stated that Natural
Resources and Environmental Protection Goal 5 refers to preserving access to open
space and scenic resources, and Community Services and Facilities discusses the
City’s investments in recreation and the need to preserve them. Mrs. Melson-
Williams noted that there are also references to the City’s natural areas, both active
and passive, under Natural Resources.
Mayor Christiansen informed members that the City had partnered with Kent County
on some initiatives, explaining that with the creation of the Delaware Prosperity
Partnership, the Kent Economic Partnership and the Greater Kent Committee felt it
was time for the City to develop its own economic development program through the
Central Delaware program in which the City participates. He suggested that the City
could continue to work in conjunction with Kent County to address some of the
concerns expressed by Mr. Polce.
Mr. Hugg advised that the Economic Development Goals, Recommendations and the
City’s general economic development policies were more closely aligned with Kent
County’s now than ever before as a result of the County’s recent adoption of their
Comprehensive Plan. He credited the County for strongly recognizing the
importance of municipalities in economic development and designating a major
employment area adjacent to the City, noting that the County had recommended that
this area be annexed into the City. Mr. Hugg also noted that the County was a strong
partner with the City in regard to the economic development initiatives involving
Dover Air Force Base and the civil air terminal.
UTILITY COMMITTEE
The Utility Committee met with Chairman Cole presiding.
Annual Engineering Consultant's Report on the Operation and Maintenance of
the Electric System - Fiscal Year 2018
Mrs. Lori Peddicord, Controller/Treasurer, reviewed the Annual Engineering
Consultant's Report on the Operation and Maintenance of the Electric System for
Fiscal Year 2018.
The Committee recommended acceptance of the report.
Página 7
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 7
By consent agenda, Mr. Neil moved for approval of the Committee's recommendation,
seconded by Mr. Lindell and carried by a unanimous roll call vote (Cole absent).
LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE
The Legislative, Finance, and Administration Committee met with Chairman Hare
presiding.
Proposed Amendments to By-Laws - Downtown Dover Partnership
Ms. Diane Laird, Downtown Dover Partnership (DDP) Executive Director, presented
proposed amendments to the DDP By-Laws, noting that they were the result of the
DDP’s year and a half long strategic planning process. Ms. Laird advised members
that it had been brought to her attention that one (1) of the proposed changes
approved by the DDP Board of Directors was not included in the version of the
By-Laws presented to members. She stated that the omitted amendment would
require future changes to the By-Laws to be approved by a vote of three-quarters of
the members of the Board instead of two-thirds.
Ms. Laird also noted that the proposed amendments included a new mandatory
requirement for the DDP to hold insurance. She reminded members that the DDP
had been in place for 10 years and, based on her professional expertise, the
organization had partnered very well with the City and its evolution had been very
positive. Ms. Laird stated that she thought the proposed amendments to the By-Laws
reflected efficiencies, noting that the proposed reduction in the number of members
would make the Board more efficient and allow for a continued strong partnership
with the City as well as other downtown stakeholders.
Mr. Anderson suggested amending the proposed By-Laws by adding a paragraph to
Article XIII - Amendment of Bylaws, as follows:
In addition, any changes in Article I or Article II, Section 2 paragraph
1. A., First Category must be approved by Dover City Council.
Mr. Anderson explained that the purpose of proposed Amendment 1 is to protect the
purpose of the organization and City membership on the Board by requiring
continued City Council approval of changes regarding these sections of the DDP
By-Laws.
Mr. Anderson moved for approval of Amendment 1 to the Proposed DDP By-Laws,
seconded by Mr. Sudler.
Mr. Neil noted that the Board had experienced a problem with obtaining a quorum
of members to hold a meeting. He stated that two (2) Council members and the
Mayor serve on the Board and, as a current Council appointee to the Board, he would
drop off, if necessary.
Página 8
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 8
Mr. Anderson noted that Amendment 1 would not change the proposed reductions
to the Board, it would just prevent the DDP from unilaterally enacting future
reductions. He stated that he thought that changes that pertain to City interests
should continue to require Council approval. Mr. Anderson reminded members that
the City contributes approximately 98% of the funding for the DDP and is a
guarantor to loans for the DDP; therefore, it’s members fiduciary responsibility to the
taxpayers to make sure that they do not give the authority to be unilaterally written
out of the By-Laws. He noted that he did not think that the current membership
would do that; however, he noted that no one knows what could happen in 10 years.
In response to Mr. Sudler’s question regarding why there has been difficulty in
obtaining a quorum of members for meetings, Ms. Laird stated that there were
originally 21 members on the Board and, for a variety of reasons, the Board was
consistently down two (2) or three (3) members for several months. She explained
that she was previously a member of the Board; however, when she became
Executive Director she was no longer counted among the quorum. Additionally, she
stated that the Kent County representative resigned and moved to Florida, and there
was inconsistent attendance by a few members, while other members almost never
attend meetings.
Mr. Sudler asked if the members who had inconsistent attendance or never attended
meetings were still on the Board. Responding, Ms. Laird stated that as of July 1st the
Board would be making changes and enacting the new By-Laws.
Mr. Neil noted that he did not think Amendment 1 was necessary because without
the City’s backing the DDP would go.
The Committee recommended approval of Amendment 1 to the Proposed DDP
By-Laws.
The Committee recommended approval of the proposed amendments to the DDP
By-Laws, as amended.
By consent agenda, Mr. Neil moved for approval of the Downtown Dover Partnership
By-Laws, as amended (Exhibit #2). The motion was seconded by Mr. Lindell and carried by
a unanimous roll call vote (Cole absent).
Proposed Ordinance #2019-10 Amending Chapter 90 - Solid Waste
Mrs. Sharon Duca reviewed Proposed Ordinance #2019-10. The purpose of
proposed amendment is to provide clarification regarding municipal solid waste
collection guidelines in accordance with State waste segregation requirements and
Sanitation Department collection parameters. The amendment also provides
clarification regarding the level of service provided.
Mr. Anderson, referring to Section 90-16 - Rates and Billing Procedures, noted that
there are individuals outside City limits with active utilities who do not have City
Página 9
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 9
trash service. Responding, Mrs. Duca explained that this Section would need to be
clarified since the City no longer provides out of City trash service.
Mr. Anderson moved to amend Section 90-16 - Rates and Billing Procedures,
paragraph (b) to reflect that only in-City utility customers must have sanitation
services included in the list of active services for the account. The motion was
seconded by Mr. Neil and unanimously carried.
Mr. Sudler asked why some residents were currently allowed to construct fences
within the right-of-way where the City has an easement. Responding, Mrs. Duca
explained that if there are active utilities within an easement, the Public Works
Department will not approve a fence permit because the City has to maintain access
to those utilities. She stated that if nothing was ever constructed, the Department
would allow a fence waiver to be granted in conjunction with the fence permit.
The Committee recommended adoption of Ordinance #2019-10, as amended.
Mr. Hare asked if there was a requirement for solid waste to be placed in front of
residences for collection, noting that he has seen it piled up in alleys, which causes
issues for the trucks to drive through the alleys for collection. In response, Mrs. Duca
explained that this has to be considered on a case by case basis, based on the
property.
Mrs. Sharon Duca, Public Works Director, reviewed the proposed amendments, noting that there
would be no changes to the current services or practices. She advised that the amendments are only
proposed to provide clarification.
Mr. Neil moved for approval of the Committee’s recommendation for adoption of
Ordinance #2019-10, as amended. The motion was seconded by Mr. Anderson and
unanimously carried. (The First Reading of the ordinance will take place during the latter part of
the meeting.)
Mr. Sudler moved for acceptance of the Council Committee of the Whole Report, seconded by
Mr. Neil and carried by a unanimous roll call vote (Cole absent).
CONTROLLER/TREASURER'S BUDGET REPORT (FEBRUARY YEAR-TO-DATE)
Members were provided the Controller/Treasurer’s Budget Report (February Year-to-Date).
By consent agenda, Mr. Neil moved for acceptance of the report. The motion was seconded
by Mr. Lindell and carried by a unanimous roll call vote (Cole absent).
QUARTERLY REVENUE REPORT
Members were provided the Quarterly Revenue Report as of March 31, 2019.
Página 10
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 10
By consent agenda, Mr. Neil moved for acceptance of the Quarterly Revenue Report as of
March 31, 2019. The motion was seconded by Mr. Lindell and carried by a unanimous roll
call vote (Cole absent).
SEMI-ANNUAL INSPECTION BY CITY MANAGER - ROBBINS HOSE COMPANY
In accordance with Chapter 46 - Fire Prevention and Protection, Article II - Fire Department,
Division 1 - Generally, Section 46-43 - Semiannual Inspections, of the Dover Code, members were
provided a report on the Semi-Annual Inspection by the City Manager, Mrs. Donna S. Mitchell.
By consent agenda, Mr. Neil moved for acceptance of the report of the Semi-Annual Robbins
Hose Company Inspection, as submitted by the City Manager. The motion was seconded by
Mr. Lindell and carried by a unanimous roll call vote (Cole absent).
ELECTION RESULTS - 2019 MUNICIPAL ELECTION
Mrs. Traci A. McDowell, City Clerk, reported the results of the 2019 Municipal Election held on
April 16, 2019, as certified by the Election Board, as follows:
Candidate Votes % of District % of District
Votes Voters
SECOND (2ND) DISTRICT
Anthony Egipciaco, Jr. 16 6.43% 0.23%
Albert W. Holmes, Jr. 81 32.53% 1.16%
Ralph L. Taylor, Jr. 148 59.44% 2.11%
Faye D. White 4 1.61% 0.06%
TOTAL VOTES CAST - 2nd DISTRICT 249
TOTAL 2nd DISTRICT REGISTERED 7,003
VOTERS
% OF 2nd DISTRICT VOTERS 3.56%
In accordance with Title 15 Del. C. §7555(j), where the number of qualified candidates for an office
is equal to or less than the number of seats up for election, the Board of Elections shall declare the
candidate or candidates elected.
Therefore, since the Mayor, First, Third, and Fourth District positions were unopposed, the following
will be sworn into office for four (4) year terms:
Mayor - Robin R. Christiansen
First District - Matthew J. Lindell
Third District - Scott W. Cole
Fourth District - Roy Sudler, Jr.
Página 11
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 11
Mr. Neil moved for approval of the Election Results as reported by the City Clerk. The motion
was seconded by Mr. Hare and carried by a unanimous roll call vote (Cole absent).
Mr. Sudler moved to suspend the rules to allow Councilman-Elect Ralph Taylor to speak. The
motion was seconded by Mr. Anderson and unanimously carried.
Councilman-Elect Taylor advised that he was a longtime resident and that he looked forward to
representing the community.
FIRST READING - PROPOSED ORDINANCE #2019-10
Council President Slavin reminded the public that copies of the proposed ordinance were available
at the entrance of the Council Chambers, on the City's website at www.cityofdover.com under
"Government," or by contacting the City Clerk's Office at 736-7008 or cityclerk@dover.de.us. Final
action by Council on the proposed ordinance will take place during the Council Meeting of
May 13, 2019.
In accordance with Section 1-9 of the Dover Code, Council acknowledged the First Reading of the
proposed Ordinance as read by the City Clerk, by title only, as follows:
ORDINANCE #2019-10 AMENDING CHAPTER 90 - SOLID WASTE
REZONING REQUEST FOR PROPERTIES LOCATED AT 53 NORTH WEST STREET
AND 517 WEST DIVISION STREET - FIRST READING OF PROPOSED
ORDINANCE #2019-11
A request was received to rezone properties located at 53 North West Street, consisting of 0.20+/-
acres, and 517 West Division Street, consisting of 0.35+/-acres, owned by Harman Oil, Inc. The
properties are currently zoned C-1A (Limited Commercial) and the proposed zoning is C-2A
(Limited Central Commercial) (Tax Parcels: ED-05-076.08-04-02.00-000 and ED-05-076.08-04-01.00-000;
Planning Reference: Z-19-05; Fourth Council District)
Prior to amending the zoning ordinances and zoning map of the City of Dover, a public hearing is
required.
Mr. Neil moved to refer the request to the Planning Commission on May 20, 2019 and set a
public hearing for June 10, 2019 at 7:30 p.m. The motion was seconded by Mr. Lindell and
unanimously carried.
In accordance with Section 1-9 of the Dover Code, Council acknowledged the First Reading of the
Zoning Ordinance Amendment, as read by the City Clerk, by title only, as follows:
AN ORDINANCE AMENDING THE ZONING ORDINANCE AND ZONING MAP OF THE CITY
OF DOVER BY CHANGING THE ZONING DESIGNATION OF PROPERTIES LOCATED AT
53 NORTH WEST STREET AND 517 WEST DIVISION STREET
Página 12
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 12
REZONING REQUEST FOR PROPERTIES LOCATED AT 731 WEST DIVISION STREET
AND 80 WEST DIVISION STREET - FIRST READING OF PROPOSED
ORDINANCE #2019-12
A request was received to rezone properties located at 731 West Division Street, consisting of
11,350 +/- s.f. and 801 West Division Street, consisting of 8,400+/-s.f., owned by AID in Dover, Inc.
The properties are currently zoned C-2A (Limited Central Commercial) subject to COZ-1 (Corridor
Overlay) and the proposed zoning is IO (Institutional and Office) subject to COZ-1 (Corridor
Overlay) (Tax Parcels: ED-05-076.08-01-34.00-000 and ED-05-076.08-01-32.00-000; Planning Reference: Z-19-06;
Fourth Council District)
Prior to amending the zoning ordinances and zoning map of the City of Dover, a public hearing is
required.
Mr. Neil moved to refer the request to the Planning Commission on May 20, 2019 and set a
public hearing for June 10, 2019 at 7:30 p.m. The motion was seconded by Mr. Lindell and
unanimously carried.
In accordance with Section 1-9 of the Dover Code, Council acknowledged the First Reading of the
Zoning Ordinance Amendment, as read by the City Clerk, by title only, as follows:
AN ORDINANCE AMENDING THE ZONING ORDINANCE AND ZONING MAP OF THE CITY
OF DOVER BY CHANGING THE ZONING DESIGNATION OF PROPERTIES LOCATED AT
731 WEST DIVISION STREET AND 801 WEST DIVISION STREET
FINAL READING - PROPOSED ORDINANCE #2019-09
The First Reading of the Proposed Ordinance was accomplished during the Council Meeting of
April 8, 2019. Council President Slavin reminded members of the public that copies of the proposed
ordinance were available at the entrance of the Council Chambers or on the City’s website at
www.cityofdover.com under “Government.”
Mr. Neil moved that the Final Reading of the proposed ordinance be acknowledged by title
only, seconded by Mr. Lindell and unanimously carried.
By motion of Mr. Neil, seconded by Mr. Hare, Council, by a unanimous roll call vote (Cole
absent), adopted Ordinance #2019-09 (Exhibit #2).
CITY MANAGER'S ANNOUNCEMENTS
None.
COUNCIL MEMBERS' ANNOUNCEMENTS
Mr. Neil stated that he hoped everyone had a happy Easter and wished those members of the Jewish
faith a very happy Passover.
Mr. Anderson reminded everyone that April 27th is National Drug Take Back Day, noting that old
prescriptions could be dropped of at the Dover Police Department and the Walgreens on Salisbury
Road year-round.
Página 13
CITY COUNCIL MEETING OF APRIL 22, 2019 PAGE 13
Mr. Neil moved for adjournment, seconded by Mr. Hare and unanimously carried.
Meeting adjourned at 7:54 p.m.
TRACI A. McDOWELL
CITY CLERK
All ordinances, resolutions, motions, and orders adopted by City Council during their Regular
Meeting of April 22, 2019, are hereby approved.
ROBIN R. CHRISTIANSEN
MAYOR
TM/jt
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\Council-Minutes\2019\04-22-2019 Council Minutes.wpd
Exhibits
Exhibit #1 - Community Cat Information
Exhibit #2 - Downtown Dover Partnership By-Laws, as amended
Exhibit #3 - Ordinance #2019-09 - Budget Ordinance - Second Amendment
Página 14
EXHIBIT #1
Regular Council Meeting of 04/22/2019
Want to help the community
cats in your neighborhood?
Not sure what to do?
Trap-Neuter-vaccinate-Return (TNvR) is the most
humane way to care for community cats.
Cats will be healthier, vaccinated, better-behaved,
& can't reproduce.
Be a part of something positive!
Get tips on ...
Talking to your community about the benefits of TNvR
Making your TNvR project go smoothly
Working with traps and dividers
Managing your colony
Finding resources
All information is based on Neighborhood Cats and Alley Cat Allies protocols
·----
March 20th, April 17th, or May 15th 6pm- 8pm
---
~-
Kent County Levy Court Building 555 S. Bay Road, Dover
Call 302.355.9999 to register. Registration is limited.
Página 15
WHEN ACAT IS UNDER ANESTHESIA TO BE NEUTERED, THE TIP OF THE LEFT EAR IS PAINLESSLY REMOVED-ABOUT 1CENTIMETER.
AN EARTIP IS THE UNIVERSAL SYMBOL THAT ACAT IS NEUTERED AND VACCINATED. FOR MORE INFORMATION, VISIT ALLEYCAT.ORG/EARTIP.
Página 16
Cats live everywhere. Outdoor cats live in family More than 70% Removing Trap-Neuter-Return (TNR)
groups called colonies. of all cats who go community cats is the only humane,
~~-' •*'
to a shelter are doesn't work. effective approach to care
killed there. Catching and killing for community cats. Cats
is ineffective, are spayed or neutered,
Cats have lived outdoors For community outdated, and cruel. vaccinated, and eartipped
•
Cats are bonded
alongside humans since to their environments cats, that rises to and then returned to their
before the pyramids. and colonies. virtually 100%. outdoor home.
t}iAlleyCatAllies Learn more about community cats at alleycat.org/Getlnformed.
Página 17
EXHIBIT #2
Regular Council Meeting of 04/22/2019
BYLAWS
OF
DOWNTOWN DOVER PARTNERSHIP CORPORATION
ARTICLE I
Statement of purpose
The purpose of this corporation is to promote the public welfare of the
residents of the City of Dover, Delaware by promoting and furthering in any
way, the development of the economic, cultural, and historic resources of the
downtown area of the City of Dover, and to provide for the residents, to the
extent that the common good and general welfare of the community is served.
The goal of the corporation is to improve the opportunities for job creation,
broaden the tax base through the development of the commercial and
residential potential of the Central Dover area, and to maintain and restore
the historic architectural and community qualities of the downtown area
consistent with the goals of the National Main Street Program. The Downtown
Dover Partnership (hereinafter “DDP”) shall focus its efforts within the area
depicted on Schedule A, which may be changed from time to time, but only
by a majority vote of Board members.
ARTICLE II
SECTION 1. Control. The entire and complete control of the
corporation, including all powers contemplated or provided by the laws of
Delaware for members of non-stock corporations, shall be vested in a Board
of Directors.
1
Adopted 4-24-19
Página 18
SECTION 2. Board of Directors. The Board of Directors shall
consist of seventeen (17) directors, appointed from two (2) categories. At
least five (5) members of the Board of Directors must own a commercial
property within the Business Improvement District or be a designee of such
owners.
1. First Category.
a. Five (5) individuals, either elected or appointed, from within
the government of the City of Dover. These individuals shall
include the City Manager, the City Planner, the Mayor, and two
members of City Council, as appointed by City Council.
b. One (1) individual from State Legislature or other
representative.
2. Second Category. Eleven (11) individuals from the private
sector with strong ties and commitment to revitalization of the downtown
Dover area; these individuals should not now hold full-time elected or
appointed public office. These individuals must include a resident of the
downtown Dover area, a downtown business owner, a downtown retailer, a
real estate professional whose practice includes the downtown Dover area, a
professional services representative whose practice includes the downtown
Dover area, a cultural arts representative, the chief executive officer of
Bayhealth or his/her designee, the president of Wesley College or his/her
designee and the Director of Kent County Tourism of his/her designee. Such
2
Adopted 4-24-19
Página 19
designees must hold senior positions within their respective organizations.
Two other members must represent nonprofits, other organizations or
individuals with a special interest in downtown.
SECTION 3. Appointment and term of Office. Individuals from the
City of Dover in the first category (1.a.) shall be nominated and confirmed by
City Council. The individual from state legislature or other representative in
the first category (1.b.) shall be nominated by the DDP Board President and
confirmed by the DDP Board
The individuals in the second category, other than the individuals
representing Bayhealth, Wesley College, and the County Tourism office, will
be nominated by an ad hoc nominating committee appointed annually by the
DDP Board President, and confirmed by the DDP Board. Vacancies in this
category will be nominated by the DDP Board President and confirmed by the
DDP Board.
Individuals in the second category shall serve a term of three (3) years.
These members shall be eligible for re-appointment to the Board for one (1)
additional three (3) year term. After two (2) consecutive terms, such an
individual must remain off the Board for at least one (1) year. After such
hiatus, an individual may be nominated to the Board again. The terms of
members shall be staggered so that no more than four (4) positions shall be
vacated in any one (1) year.
3
Adopted 4-24-19
Página 20
SECTION 4. Meetings. An annual meeting of the Board of
Directors shall be held during the month June of each year at such time and
place as may be designated by the Board of Directors. Special meetings shall
be held at the written request of the president or any two (2) Directors of the
Board. Directors shall be notified of all meetings at least seven (7) days prior
to the date of the meeting.
SECTION 5. Quorum. A majority of the members of the Board
of Directors shall constitute a quorum to transact business at any meeting of
the Board. All transactions exceeding $50,000 must be approved by a
majority of Board members. No individual can be counted toward a quorum
or vote by proxy, telephone or otherwise than in personal attendance.
SECTION 6. Manner of Acting. The act of a majority of the
Directors at a meeting at which a quorum is present shall be the act of the
Board of Directors unless the act of a greater number is required by law or by
these bylaws.
SECTION 7. Compensation. Directors shall not receive any
salaries for their services as Directors.
SECTION 8. Attendance. Each DDP Board Member is expected to
attend a majority of DDP Board Meetings throughout their tenure on the
Board. Excessive absences shall be referred to the DDP President for
consideration and further action, including removal.
ARTICLE III
4
Adopted 4-24-19
Página 21
Membership
Membership in this corporation shall be limited, at all times, to the
members of the Board of Directors.
ARTICLE IV
Functions
The Board shall conduct the business of the corporation, including, inter
alia:
1. Hiring and firing the Executive Director;
2. Amending the bylaws of the corporation;
3. Determining the goals, general policies and physical
strategy of the corporation;
4. Selecting projects and approving the overall budget of said
projects;
5. Approving the administrative budget of the corporation at
the Annual Meeting;
6. Approving the Annual Report of the corporation;
7. Approving the Annual Financial Statement of the
corporation; and
8. Electing officers and filling vacancies in said offices as may
occur from time to time during the year.
9. And such other business as the Board determines is
appropriate.
5
Adopted 4-24-19
Página 22
ARTICLE V
Officers
SECTION 1. Officers. The officers of the corporation shall be a
President, a Vice President, a Secretary, a Treasurer, and shall serve as the
DDP Executive Committee. The officers shall perform such duties as described
in this Article and shall receive no compensation for these stated services.
SECTION 2. Election and Term of Office. The Officers of the
corporation shall be elected annually by the Board of Director at the regular
annual meeting of the Board of Directors. New offices may be created and
filled at any meeting of the Board of Directors. Each officer shall hold office
until his successor shall have been duly elected.
SECTION 3. Removal. Any Officer elected or appointed by the
Board of Directors may be removed by the Board of Directors whenever, in its
judgment, the best interests of the corporation would be served thereby, but
such removal shall be without prejudice to the contract rights, if any, of the
Officer so removed.
SECTION 4. Vacancies. A vacancy in any office because of death,
resignation, removal, disqualification or otherwise, may be filled by the Board
of Directors for the unexpired portion of the term.
SECTION 5. President. The President shall:
1. Call all regular meetings of the Board;
2. Preside at all meetings of the Board;
6
Adopted 4-24-19
Página 23
3. Make appointments to all committees;
4. Serve as a member of any committee;
5. Perform other duties as are prescribed to the office of the
President;
6. Supervise and control all of the business and affairs of the
corporation;
7. Sign, with the Secretary, or any other proper officer of the
corporation authorized to so act by the Board of Directors, any deeds,
mortgages, bonds, contracts, or other instruments which the Board of
Directors has authorized to be executed, except in cases where the signing
and execution thereof shall be expressly delegated by the Board of Directors
or by these bylaws or by statute to some other officer or agent of the
corporation; and
8. Generally shall perform all duties as may be prescribed by
the Board of Directors from time to time.
SECTION 6. Vice-President. In the absence of the President or in the
event of his/her inability or refusal to act, the Vice-President shall perform the
duties of the President and when so acting, shall have all the powers of and
be subject to all the restrictions upon the President. The Vice-President shall
perform such other duties as from time to time may be assigned to him/her
by the President or by the Board of Directors.
SECTION 7. Secretary. The Secretary or his/her designee shall:
7
Adopted 4-24-19
Página 24
1. Oversee the custody of corporate records and of the seal of
the corporation; and
2. Ensure minutes of the meetings of the Board of Directors
are kept in one or more books or files provided for this purpose;
3. Ensure all notices are duly given in accordance with the
provisions of these bylaws or as required by law;
4. Perform all the duties incident to the office of Secretary and
such other duties as from time to time may have assigned him/her by the
President or by the Board of Directors.
SECTION 8. Treasurer. If required by the Board of Directors, the
Treasurer shall give bond for the faithful discharge of his duties in such sum
and with such surety or sureties as the Board of Directors shall determine.
He/she shall assist the DDP Executive Director in the financial management of
the DDP including:
1. Charge and custody of all funds and securities of the
corporation;
2. Provision of receipts for monies due and payable to the
corporation from any source whatsoever;
3. Deposit all such monies in the name of the corporation in
such banks, trust companies, or other depositories;
4. Development of the annual financial statement and
administrative budget;
8
Adopted 4-24-19
Página 25
5. Perform all the duties incident to the office of Treasurer, and
such other duties as from time to time may have assigned him/her by the
President or by the Board of Directors.
SECTION 9. Executive Committee. The Executive Committee shall meet
on a regular basis, not less than quarterly, to review DDP business and budget,
and advise the Executive Director on matters involving Partnership resources.
The Executive Committee is empowered to act on behalf of the DDP Board
other than for those items specifically reserved for Board decision as defined
within these by-laws. A majority of the members of the Executive Committee
shall constitute a quorum to transact business at any meeting of the
Committee. All transactions must be approved by a majority of Executive
Committee members. No individual can be counted toward a quorum or vote
by proxy, telephone or otherwise than in personal attendance.
ARTICLE VI
Committees
SECTION 1. Committees.
1. There shall be six (6) standing committees: Marketing and
Promotion, Organization, Design, Economic Vitality, Merchants, and Parking
and Safety. The Board of Directors, by resolution, may designate and appoint
one or more additional committees. Each of which shall consist of three or
more members. Said committees shall act in an advisory capacity and shall
9
Adopted 4-24-19
Página 26
not have nor exercise the authority of the Board of Directors in the
management of the corporation.
2. The Board may create such other Ad Hoc committees as it
deems appropriate from time to time, determine their purpose, membership
and intended duration.
SECTION 2. Term of Office. Each member of a committee shall
continue as such until the next annual meeting of the Board of Directors and
until his/her successor is appointed, unless the committee shall be sooner
terminated, or unless such member be removed from such committee, or
unless such member shall cease to qualify as a member thereof.
SECTION 3. Chair. One member shall be appointed Chair by
the DDP President. Chair of each committee shall appoint a Vice Chair.
SECTION 4. Vacancies. Vacancies in the membership of any
committee may be filled by appointments made in the same manner as
provided in the case of the original appointments.
SECTION 5. Quorum. Unless otherwise provided in the resolution of
the Board of Directors designating a committee, a quorum of the committee
is not required to conduct business but whenever an action by such committee
is by less than fifty percent (50%) of its appointed members, the vote of the
committee must reflect the actual number of individuals present.
10
Adopted 4-24-19
Página 27
SECTION 6. Rules. Each committee may adopt rules for its own
government not inconsistent with these bylaws or with rules adopted by the
Board of Directors.
SECTION 7. Marketing and Promotion Committee. The Marketing
and Promotion Committee will work to create a positive image for the
downtown Dover area by promoting the downtown area as an exciting place
to live, work, shop and invest.
SECTION 8. Organization Committee. The Organization Committee will
work to encourage cooperation and leadership-building in the downtown
Dover community as well as engage volunteers and partners, and promote
the DDP. The Committee will also implement a systematic process to raise
funds for the corporation's programs, projects and general operating fund.
SECTION 9. Design Committee. The Design Committee will work to
improve the appearance of the downtown Dover area and to educate the
public and private sector about good design principles.
SECTION 10. Economic Vitality Committee. The Economic Vitality
Committee will work to rebuild and diversify the downtown Dover area's
economy, specifically through business retention, recruitment and expansion
strategies, including recommendation of strategic purchases and sales of
downtown properties to the Board of Directors.
SECTION 11. Merchants Committee. The Merchants Committee will
work to support a sustainable business community through business
11
Adopted 4-24-19
Página 28
communication, networking support and promotional activities to enhance and
grow the downtown Business Improvement District.
SECTION 12. Parking and Safety Committee. The Parking and
Safety Committee will work to improve public parking convenience and
availability, and work with partners to develop strategies to address identified
safety issues in downtown Dover.
ARTICLE VII
SECTION 1. Executive Director. He/she shall be responsible
for the coordination of the corporation's policies and such other duties as the
Board of Directors may require. The Executive Director shall report directly
to the President.
SECTION 2. Terms of Appointment. The Executive Director
shall be appointed by the Board of Directors for an indefinite term and shall
serve at the pleasure of the Board of Directors.
SECTION 3. Partnership Staff. The Executive Director, in
consultation with the Executive Committee, may hire staff in accordance with
an approved budget. Executive Director will evaluate staff performance and
recommend salary changes as he/she deems appropriate for Executive
Committee consideration. The Executive Director may hire contractual
services for support of the Corporation in accordance with an approved
budget.
ARTICLE VIII
12
Adopted 4-24-19
Página 29
Reports and Budgets
SECTION 1. Annual Reports. The Board of Directors shall direct
the Executive Director to prepare an Annual Report of the Activities of the
Corporation to be submitted for action at the Annual Meeting. Said report
shall thence be forwarded to the City and released to the public dissemination.
SECTION 2. Annual Financial Statement. The Board of Directors
shall direct the Executive Director to prepare an Annual Financial Statement
of the corporation to be submitted for action at the Annual Meeting. Said
statement shall thence be forwarded to the City and released to the public
dissemination.
SECTION 3. Administrative Budget. The Board of Directors shall
direct the Executive Director to prepare an Administrative Budget of the
corporation to be submitted for action at the Annual Meeting.
ARTICLE IX
Execution of Instruments
SECTION 1. Checks, Drafts, and Orders for Payment of Money.
Payment requests are prepared and approved by DDP office staff and/or
a member of the Executive Committee. Actual checks, drafts, and orders of
payment of money shall be signed and delivered in the name of the
corporation by the City of Dover controller.
SECTION 2. Contracts. When the execution of any contract,
conveyance or other instrument has been authorized, without specification of
13
Adopted 4-24-19
Página 30
the executing officer, the President and the Secretary or Treasurer may
execute the same in the name and on behalf of the corporation, and may affix
a “Certificate of Good Standing” from the Delaware Division of Corporations,
as/if necessary. The Board of Directors shall have the power to designate
the officers and agents who shall have the authority to execute any instrument
on behalf of this corporation.
SECTION 3. Deposits. All funds of the corporation shall be deposited
from time to time to the credit of the corporation in such banks, trust
companies, or other depositories as the Board of Directors shall designate.
ARTICLE X
Gifts
The Board of Directors may accept on behalf of the corporation, any
contribution, gift, bequest, or devise for the general purposes of, or for, any
special purpose of the corporation.
ARTICLE XI
Internal Revenue Service Status
The corporation shall have no capital stock and is not organized for
gain or profit, but is exclusively an organization for public, educational,
charitable and philanthropic purposes.
ARTICLE XII
Corporate Seal
The Board of Directors shall provide a corporate seal.
14
Adopted 4-24-19
Página 31
ARTICLE XIII
Amendment of Bylaws
These bylaws may be amended by a vote of three-quarters of all the
Directors serving on the Board of Directors or by unanimous consent given
in writing.
In addition, any changes in Article I or Article II Section 2 paragraph
1.a., First Category must be approved by Dover City Council.
ARTICLE XIV
SECTION 1. Rules. Unless otherwise specified, the Board shall
observe Roberts Rules of Order in the conduct of all of its business.
SECTION 2. Suspension of the Rules. The Board may approve
suspension of the rules by a vote of three-quarters of its members.
ARTICLE XV
Conflict of Interest
No director, officer, or employee of the corporation shall have or shall
acquire any interest, direct or indirect, in any project which the corporation
is promoting, or in any contract or proposed contract for materials or
services or in any lease, mortgage, sale, or contract of any nature whatever
relating to any such project or to the corporation, without forthwith making
written and complete disclosure to the corporation of all material facts,
including the nature and extent of his interest, and such disclosure shall be
15
Adopted 4-24-19
Página 32
entered in writing upon the minute book of the corporation. No Director who
has such an interest shall vote on any matter relating to such interest.
ARTICLE XVI
Indemnification
Each person who is or was a director or officer of the corporation shall
be indemnified by the corporation as of right to the full extent permitted or
authorized by the general corporation law of Delaware against any liability,
cost or expense asserted against such director or officer and incurred by such
director and officer in any such person's capacity as a director or officer, or
arising out of any such person's status as a director or officer. The corporation
shall maintain Directors and Officers insurance, at its expense, to protect itself
and any such person against any such liability, cost or expense.
16
Adopted 4-24-19
Página 33
SCHEDULE A
17
Approved as amended by Dover City Council on April 22, 2019 Adopted 4-24-19
Página 34
EXHIBIT #3
Regular Council Meeting 04/22/2019
CITY OF DOVER ORDINANCE # 2019-09
2018-2019 BUDGET ORDINANCES - SECOND AMENDMENT
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Fifty Two Million Two Hundred Eighteen Thousand
Nine Hundred dollars ($52,218,900) or so much thereof as may be necessary are hereby appropriated
from current revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 1, 2018 and ending June 30, 2019:
GENERAL FUND
CASH RECEIPT SUMMARY FOR 2018-2019
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 5,399,700 $ 8,239,400
RECEIPTS
FINES AND POLICE REVENUE 751,600 751,600
LIBRARY REVENUES 100,000 100,000
KENT COUNTY BOOK REIMBURSEMENT 300,000 300,000
BUSINESS LICENSES 1,470,000 1,470,000
PERMITS AND OTHER FEES 1,969,000 1,969,000
MISCELLANEOUS CHARGES 57,000 57,000
POLICE EXTRA DUTY 510,000 510,000
PROPERTY TAXES 13,274,400 13,274,400
RECREATION REVENUE 150,000 150,000
FRANCHISE FEE 685,600 685,600
SANITATION FEES 3,095,400 3,095,400
RENT REVENUE - GARRISON FARM 97,900 97,900
COURT OF CHANCERY FEES 1,439,500 1,439,500
INVESTMENT INCOME 137,900 137,900
RECEIPTS SUBTOTAL 24,038,300 24,038,300
INTERFUND SERVICE RECEIPTS
INTERFUND SERVICE RECEIPTS W/WW 1,764,600 1,764,600
INTERFUND SERVICE RECEIPTS ELECTRIC 3,875,500 3,875,500
INTERFUND SERVICE RECEIPTS SUBTOTAL 5,640,100 5,640,100
GRANTS:
POLICE RELATED/EXTRA DUTY 90,000 90,000
POLICE PENSION GRANT 466,000 466,000
GREEN ENERGY GRANT 98,500 98,500
MISC GRANT REVENUE 25,000 25,000
GRANTS SUBTOTAL 679,500 679,500
TRANSFERS FROM:
TRANSFER TAX 1,459,300 1,459,300
MUNICIPAL STREET AID 665,300 665,300
CIVIL TRAFFIC PENALTIES 497,000 497,000
WATER/WASTEWATER 1,000,000 1,000,000
ELECTRIC 10,000,000 10,000,000
TRANSFERS FROM SUBTOTAL 13,621,600 13,621,600
TOTAL REVENUES 43,979,500 43,979,500
TOTAL BEGINNING BALANCE & REVENUE $ 49,379,200 $ 52,218,900
1
Página 35
2018-2019 BUDGET ORDINANCES - SECOND AMENDMENT
GENERAL FUND - EXPENDITURES AND BUDGET BALANCE FOR 2018-2019
2018/19 2018/19
DEPARTMENT EXPENSES BUDGET REVISED
CITY CLERK $ 442,500 $ 442,500
COUNCIL 144,800 144,800
TAX ASSESSOR 244,500 244,500
FIRE 789,800 789,800
GROUNDS MAINTENANCE 1,195,000 1,195,000
LIBRARY 1,767,400 1,767,400
RECREATION 1,000,600 1,000,600
LIFE SAFETY 504,200 504,200
CODE ENFORCEMENT 610,500 610,500
PLANNING 568,200 568,200
INSPECTIONS 568,100 568,100
POLICE 16,737,500 16,737,500
POLICE EXTRA DUTY 600,000 600,000
STREETS 1,409,100 1,409,100
SANITATION 2,475,200 2,475,200
CITY MANAGER 1,005,200 1,005,200
INFORMATION TECHNOLOGY 731,000 731,000
FINANCE 946,200 946,200
PUBLIC WORKS - ADMINISTRATION 720,800 720,800
FACILITIES MANAGEMENT 652,900 652,900
PUBLIC WORKS - ENGINEERING 277,600 277,600
PROCUREMENT & INVENTORY 726,000 726,000
FLEET MAINTENANCE 832,500 882,500
CUSTOMER SERVICE 1,197,100 1,197,100
HUMAN RESOURCES 485,600 535,600
MAYOR 173,700 173,700
DEPARTMENT SUBTOTALS 36,806,000 36,906,000
OTHER EXPENSES
DEBT SERVICE 500,000 500,000
CONTRIBUTION TO DDP 150,000 150,000
MISCELLANEOUS GRANT RELATED EXP 25,000 25,000
INSURANCE 735,000 735,000
RETIREES HEALTH CARE 1,894,900 1,894,900
OTHER EMPLOYMENT EXPENSES 500,000 500,000
BANK & CREDIT CARD FEES 28,000 28,000
UNCOLLECTIBLES - TRASH AND OTHER 100,000 100,000
STREET LIGHTS 815,000 815,000
OTHER EXPENSE SUBTOTAL 4,747,900 4,747,900
TRANSFERS
TRANSFER TO CAPITAL FUND - PROJECTS 3,013,800 3,432,000
APPROP. TO THE POLICE PENSION FUND 585,000 585,000
APPROP. POLICE PENSION - STATE GRANT 466,000 466,000
TRANSFER TO ELECTRIC I & E FUND 200,000 200,000
TRANSFERS SUBTOTAL 4,264,800 4,683,000
TOTAL EXPENDITURES 45,818,700 46,336,900
CURRENT YEAR BALANCE 3,560,500 5,882,000
TOTALS $ 49,379,200 $ 52,218,900
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
2
Página 36
CITY OF DOVER ORDINANCE # 2019-09
GOVERNMENTAL CAPITAL PROJECTS FUND
REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Five Million Five Hundred Thirty-Seven Thousand Seven Hundred
dollars ($5,537,700) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
REVENUES
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE - PROJECTS $ 521,700 $ 1,415,200
REVENUES
TRANSFER FROM GENERAL FUND 3,013,800 3,432,000
TRANSFER FROM PARKLAND RESERVE 80,000 301,700
TRANSFER FROM CAPITAL ASSET RESERVE 388,800 471,700
SUBTOTAL PROJECT RECEIPTS 3,482,600 4,205,400
TOTAL FUNDING SOURCES 3,482,600 4,205,400
TOTAL BEGINNING BALANCE AND REVENUES $ 4,004,300 $ 5,620,600
EXPENSE SUMMARY
2018/19 2018/19
EXPENDITURES BUDGET REVISED
FIRE 222,500 222,500
GROUNDS 188,000 250,500
RECREATION 536,100 755,600
POLICE 512,000 602,300
STREETS 2,215,000 2,909,800
SANITATION 34,400 452,600
INFORMATION TECHNOLOGY 57,600 57,600
FACILITIES MANAGEMENT 28,800 53,900
DEPARTMENT SUBTOTAL 3,794,400 5,304,800
TOTAL EXPENDITURES 3,794,400 5,304,800
BUDGET BALANCE 209,900 315,800
TOTAL BUDGET BALANCE & EXPENDITURES $ 5,316,000 $ 5,620,600
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
3
Página 37
CITY OF DOVER ORDINANCE # 2019-09
GENERAL FUND CONTINGENCY
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Seven Hundred Sixty-Four Thousand One Hundred dollars ($764,100) or so much
thereof as may be necessary are hereby appropriated from current revenues and other funds for the use
by several departments of the Municipal Government for the fiscal year beginning July 1, 2018 and ending
June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 751,300 $ 755,400
INTEREST EARNED 8,700 8,700
TOTALS $ 760,000 $ 764,100
EXPENSE SUMMARY
2018/19 2018/19
BUDGET REVISED
CARRY FORWARD TO NEXT YEAR 760,000 $ 764,100
TOTALS $ 760,000 $ 764,100
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
4
Página 38
CITY OF DOVER ORDINANCE # 2019-09
GOVERNMENTAL CAPITAL ASSET RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Million Five Hundred Fifteen Thousand Four Hundred dollars
($1,515,400) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 1,388,400 $ 1,515,400
TOTALS $ 1,388,400 $ 1,515,400
EXPENSE SUMMARY
2018/19 2018/19
BUDGET REVISED
TRANSFER TO GOVERNMENTAL CAPITAL PROJECTS FUND $ 388,800 $ 471,700
CARRY FORWARD TO NEXT YEAR 999,600 1,043,700
TOTALS $ 1,388,400 $ 1,515,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22,2019
5
Página 39
CITY OF DOVER ORDINANCE # 2019-09
PARKLAND/RECREATION RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Two Hundred Twenty-One Thousand Seven Hundred dollars
($221,700) or so much thereof as may be necessary are hereby appropriated from current revenues and
other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
OPERATING REVENUES
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 133,900 $ 355,600
TOTALS $ 133,900 $ 355,600
OPERATING EXPENSES
2018/19 2018/19
BUDGET REVISED
TRANSFER TO GOVERNMENTAL CAPITAL PROJECTS FUND $ 80,000 $ 301,700
CURRENT YEAR BALANCE 53,900 53,900
TOTALS $ 133,900 $ 355,600
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
6
Página 40
CITY OF DOVER ORDINANCE # 2019-09
WATER/WASTEWATER FUND
REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Eighteen Million Four Hundred Fifty-Six Thousand Four
Hundred dollars ($18,456,400) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year beginning July 1, 2018 and ending June 30, 2019:
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE - WATER $ 1,991,200 $ 1,912,800
BEGINNING BALANCE - WASTEWATER 1,680,900 1,053,000
TOTAL BEGINNING BALANCES 3,672,100 2,965,800
BASE REVENUE
WATER SERVICES 5,897,400 5,897,400
WASTEWATER SERVICES 3,620,600 3,620,600
WASTEWATER TREATMENT SERVICES 2,819,300 2,819,300
GROUNDWATER INFLOW ADJUSTMENT 1,813,100 1,813,100
WATER TANK SPACE LEASING 400,600 400,600
WATER IMPACT FEES 450,000 450,000
WASTEWATER IMPACT FEES 420,000 420,000
INTEREST - WATER 7,600 7,600
INTEREST - WASTEWATER 7,600 7,600
MISCELLANEOUS SERVICE FEE 54,400 54,400
TOTAL REVENUES 15,490,600 15,490,600
TOTAL BEGINNING BALANCES AND REVENUES $ 19,162,700 $ 18,456,400
7
Página 41
2018-2019 BUDGET ORDINANCES - SECOND AMENDMENT
WATER/WASTEWATER FUND - EXPENSES AND BUDGET BALANCE FOR 2018-2019
2018/19 2018/19
DIRECT EXPENSES BUDGET REVISED
ENGINEERING & INSPECTION $ 502,400 $ 502,400
WATER DEPARTMENT 750,000 750,000
WASTEWATER DEPARTMENT 986,200 986,200
WATER TREATMENT PLANT 1,805,800 1,805,800
DIRECT EXPENDITURE SUBTOTAL 4,044,400 4,044,400
OTHER EXPENSES
DEBT SERVICE - WATER 520,500 520,500
DEBT SERVICE - WASTEWATER 611,200 611,200
RETIREES HEALTH CARE 215,500 215,500
OTHER EMPLOYMENT EXPENSES 30,000 30,000
OPEB UNFUNDED LIABILITY 41,400 41,400
KENT COUNTY TREATMENT CHARGE 3,750,000 3,750,000
INTERFUND SERVICE FEES 1,764,600 1,764,600
BANK & CREDIT CARD FEES 28,000 28,000
BOND ISSUE COSTS 40,000 40,000
OTHER EXPENSES SUBTOTAL 7,001,200 7,001,200
TRANSFER TO:
GENERAL FUND FROM WATER 500,000 500,000
GENERAL FUND FROM WASTEWATER 500,000 500,000
WATER IMP AND EXT 1,800,000 1,800,000
WASTEWATER IMP AND EXT 1,800,000 1,800,000
ELECTRIC IMP AND EXT 298,000 298,000
TRANSFER TO SUBTOTAL 4,898,000 4,898,000
TOTAL EXPENSES 15,943,600 15,943,600
BUDGET BALANCES
BUDGET BALANCE WATER 1,937,750 1,859,350
BUDGET BALANCE WASTEWATER 1,281,350 653,450
BUDGET BALANCE SUBTOTALS 3,219,100 2,512,800
TOTAL CURRENT YEAR BALANCES AND EXPENSES $ 19,162,700 $ 18,456,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22,2019
8
Página 42
CITY OF DOVER ORDINANCE # 2019-09
WATER/WASTEWATER IMPROVEMENT & EXTENSION FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Sixteen Million Six Thousand Eight
Hundred dollars ($16,006,800) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year begining July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE - WATER $ 2,275,200 $ 5,672,600
BEGINNING BALANCE - WASTEWATER 88,300 1,148,800
TOTAL BEGINNING BALANCES 2,363,500 6,821,400
REVENUES
STATE LOAN FUND - WATER 4,000,000 4,000,000
STATE LOAN FUND - WASTEWATER 1,033,900 1,033,900
TRANS FR OPERATING FUND - WATER 1,800,000 1,800,000
TRANS FR OPERATING FUND - WW 1,800,000 1,800,000
TRANSFER FR WATER IMPACT FEE 40,400 40,400
TRANSFER FR WASTEWATER IMPACT FEE 421,100 421,100
INTEREST INCOME 90,000 90,000
TOTAL REVENUES 9,185,400 9,185,400
TOTAL BEGINNING BALANCES & REVENUES $ 11,548,900 $ 16,006,800
EXPENSE SUMMARY
2018/19 2018/19
EXPENSES BUDGET REVISED
WATER 515,300 $ 766,100
WASTEWATER 2,505,200 3,338,100
WATER TREATMENT PLANT 4,000,000 6,468,200
TOTAL EXPENSES 7,020,500 10,572,400
BUDGET BALANCE - WATER 3,645,300 4,323,700
BUDGET BALANCE - WASTEWATER 883,100 1,110,700
CURRENT YEAR BALANCE SUBTOTALS 4,528,400 5,434,400
TOTAL BUDGET BALANCES & EXPENSES $ 11,548,900 $ 16,006,800
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
9
Página 43
CITY OF DOVER ORDINANCE # 2019-09
WATER/WASTEWATER CAPITAL ASSET RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Million Seventy-Seven Thousand Nine Hundred dollars
($1,077,900) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE - WATER $ 531,200 $ 535,600
BEGINNING BALANCE - WASTEWATER 530,000 534,300
TOTAL BEGINNING BALANCES 1,061,200 1,069,900
RECEIPTS
INTEREST EARNINGS - WATER 4,000 4,000
INTEREST EARNINGS - WASTEWATER 4,000 4,000
TOTAL RECEIPTS 8,000 8,000
TOTALS $ 1,069,200 $ 1,077,900
EXPENSE SUMMARY
2018/19 2018/19
BUDGET REVISED
CURRENT YEAR BALANCE - WATER $ 535,200 $ 539,600
CURRENT YEAR BALANCE - WASTEWATER 534,000 538,300
CURRENT YEAR BALANCE SUBTOTALS 1,069,200 1,077,900
TOTALS $ 1,069,200 $ 1,077,900
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22,2019
10
Página 44
CITY OF DOVER ORDINANCE # 2019-09
WATER/WASTEWATER IMPACT FEE RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Five Million Seven Hundred Seventy-Eight Thousand Six Hundred
dollars ($5,778,600) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government for the fiscal
year beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE - WATER $ 657,500 $ 1,369,600
BEGINNING BALANCE - WASTEWATER 4,848,500 4,367,200
TOTAL BEGINNING BALANCES 5,506,000 5,736,800
RECEIPTS
INTEREST EARNINGS - WATER 5,000 5,000
INTEREST EARNINGS - WASTEWATER 36,800 36,800
TOTAL RECEIPTS 41,800 41,800
TOTALS $ 5,547,800 $ 5,778,600
EXPENSE SUMMARY
2018/19 2018/19
BUDGET REVISED
TRANSFER TO I & E FUND FROM WATER IMPACT FEES $ 40,400 $ 40,400
TRANSFER TO I & E FUND FROM WASTEWATER IMPACT FEES 421,100 421,100
CURRENT YEAR BALANCE - WATER 622,100 1,334,200
CURRENT YEAR BALANCE - WASTEWATER 4,464,200 3,982,900
CURRENT YEAR BALANCE SUBTOTALS 5,086,300 5,317,100
TOTALS $ 5,547,800 $ 5,778,600
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
11
Página 45
CITY OF DOVER ORDINANCE # 2019-09
WATER/WASTEWATER CONTINGENCY RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Five Hundred Thirty-Nine Thousand dollars ($539,000) or so
much thereof as may be necessary are hereby appropriated from current revenues and other funds for the
use by several departments of the Municipal Government for the fiscal year beginning July 1, 2018 and
ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE - WATER $ 255,100 $ 255,700
BEGINNING BALANCE - WASTEWATER $ 282,300 282,700
TOTAL BEGINNING BALANCES 537,400 538,400
RECEIPTS
INTEREST EARNINGS - WATER $ 400 400
INTEREST EARNINGS - WASTEWATER 200 200
TOTAL RECEIPTS 600 600
TOTALS $ 538,000 $ 539,000
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
CURRENT YEAR BALANCE - WATER $ 255,500 $ 256,100
CURRENT YEAR BALANCE - WASTEWATER 282,500 282,900
CURRENT YEAR BALANCE SUBTOTALS 538,000 539,000
TOTAL EXPENSES AND CURRENT YEAR BALANCES $ 538,000 $ 539,000
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
12
Página 46
CITY OF DOVER ORDINANCE # 2019-09
ELECTRIC REVENUE FUND
REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Ninety-Six Million Five Hundred Ninety Thousand Eight
Hundred dollars ($96,590,800) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year beginning July 1, 2018 and ending June 30, 2019:
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 12,393,600 $ 16,025,300
DISTRIBUTION OF EARNINGS - PCA CREDIT (2,877,400) (2,877,400)
BEGINNING BALANCE - ADJUSTED 9,516,200 13,147,900
BASE REVENUE
DIRECT SALES TO CUSTOMER 81,192,600 81,192,600
UTILITY TAX 1,299,100 1,299,100
MISCELLANEOUS REVENUE 524,300 524,300
RENT REVENUE 104,500 104,500
GREEN ENERGY 127,400 127,400
INTEREST EARNINGS 195,000 195,000
TOTAL REVENUES 83,442,900 83,442,900
TOTAL BEGINNING BALANCE & REVENUES $ 92,959,100 $ 96,590,800
13
Página 47
2018-2019 BUDGET ORDINANCES - SECOND AMENDMENT
ELECTRIC REVENUE FUND EXPENSES AND BUDGET BALANCE FOR 2018-2019
2018/19 2018/19
EXPENSES BUDGET REVISED
POWER SUPPLY $ 24,232,900 $ 24,232,900
SOLAR ENERGY 2,685,400 2,685,400
SOLAR RENEWAL ENERGY CREDITS 392,300 392,300
POWER SUPPLY MANAGEMENT 1,085,000 1,085,000
REC'S (Renewable Energy Credits) 309,600 309,600
RGGI (Regional Greenhouse Gas Init.) 54,000 54,000
PJM CHARGES - ENERGY 5,394,600 5,394,600
PJM CHARGES - TRANSMISSION & FEES 6,921,000 6,921,000
CAPACITY CHARGES 16,663,400 16,663,400
SUB-TOTAL POWER SUPPLY 57,738,200 57,738,200
PLANT OPERATIONS 6,216,000 6,216,000
GENERATIONS FUELS 778,400 778,400
PJM SPOT MARKET ENERGY (1,089,100) (1,089,100)
PJM CREDITS (454,400) (454,400)
CAPACITY CREDITS (14,589,000) (14,589,000)
GENERATION SUBTOTAL (9,138,100) (9,138,100)
POWER SUPPLY & GENERATION SUBTOTAL 48,600,100 48,600,100
DIRECT EXPENDITURES
TRANSMISSION/DISTRIBUTION 3,673,500 3,673,500
ELECTRICAL ENGINEERING 1,223,500 1,223,500
ADMINISTRATION 625,400 625,400
METER READING 401,800 401,800
SYSTEMS OPERATIONS 690,700 690,700
DIRECT EXPENDITURE SUBTOTALS 6,614,900 6,614,900
OTHER EXPENSES:
UTILITY TAX 1,299,100 1,299,100
ALLOW FOR UNCOLLECTIBLES 250,000 250,000
RETIREES HEALTH CARE 721,400 721,400
OTHER EMPLOYMENT EXPENSES 163,800 163,800
GREEN ENERGY PAYMENT TO DEMEC 127,400 127,400
INTERFUND SERVICE FEES 3,875,500 3,875,500
INTEREST ON DEPOSITS 17,500 17,500
BANK & CREDIT CARD FEES 327,000 327,000
DEBT SERVICE 1,584,700 1,584,700
OTHER EXPENSES SUBTOTAL 8,366,400 8,366,400
TRANSFER TO:
IMPROVEMENT & EXTENSION 6,400,000 6,400,000
GENERAL FUND 10,000,000 10,000,000
TRANSFER TO DEPRECIATION RESERVE 2,500,000 2,500,000
RATE STABILIZATION RESERVE - 2,000,000
TRANSFER TO SUBTOTAL 18,900,000 20,900,000
TOTAL EXPENSES 82,481,400 84,481,400
BUDGET BALANCE - WORKING CAPITAL 10,477,700 12,109,400
TOTALS $ 92,959,100 $ 96,590,800
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
14
Página 48
CITY OF DOVER ORDINANCE # 2019-09
ELECTRIC UTILITY IMPROVEMENT AND EXTENSION FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Eighteen Million Five Hundred Eighty-One Thousand Seven
Hundred dollars ($18,581,700) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for the
fiscal year beginning July 1, 2018 and ending June 30, 2019:
REVENUES
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 8,332,100 $ 11,123,900
REVENUES
TRANSFER FROM ELECTRIC 6,400,000 6,400,000
TRANSFER FROM WATER/WASTEWATER 298,000 298,000
TRANSFER FROM GENERAL FUND 200,000 200,000
GENERAL SERVICE BILLING 450,000 450,000
INTEREST EARNINGS 109,800 109,800
TOTAL REVENUES 7,457,800 7,457,800
TOTALS $ 15,789,900 $ 18,581,700
EXPENSE SUMMARY
2018/19 2018/19
EXPENSES BUDGET REVISED
ELECTRIC ADMINISTRATION $ 1,175,200 $ 1,175,200
ELECTRIC GENERATION 1,546,000 1,658,000
TRANSMISSION AND DISTRIBUTION 1,383,000 1,383,000
ELECTRICAL ENGINEERING 2,245,500 2,392,600
ERP SYSTEM 548,000 2,057,000
TOTAL EXPENSES 6,897,700 8,665,800
BUDGET BALANCE 8,892,200 9,915,900
TOTAL BUDGET BALANCE & EXPENSES $ 15,789,900 $ 18,581,700
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
15
Página 49
CITY OF DOVER ORDINANCE # 2019-09
ELECTRIC UTILITY CONTINGENCY RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Eight Hundred Eighty Two Thousand One Hundred dollars
($882,100) or so much thereof as may be necessary are hereby appropriated from current revenues and
other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 871,400 $ 876,200
RECEIPTS
INTEREST EARNINGS 5,900 5,900
TOTAL RECEIPTS 5,900 5,900
TOTALS $ 877,300 $ 882,100
EXPENSE SUMMARY
2018/19 2018/19
BUDGET REVISED
CURRENT YEAR BALANCE 877,300 $ 882,100
TOTALS $ 877,300 $ 882,100
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
16
Página 50
CITY OF DOVER ORDINANCE # 2019-09
ELECTRIC UTILITY DEPRECIATION RESERVE
SOURCES AND USE OF FUNDS FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Sixteen Million Thirty-One Thousand Eight
Hundred dollars ($16,031,800) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 13,173,700 $ 13,246,600
INTEREST EARNINGS 285,200 285,200
TRANSFER FROM ELECTRIC OPERATING FUND 2,500,000 2,500,000
TOTALS $ 15,958,900 $ 16,031,800
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
CURRENT YEAR BALANCE 15,958,900 $ 16,031,800
TOTALS $ 15,958,900 $ 16,031,800
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
17
Página 51
CITY OF DOVER ORDINANCE # 2019-09
ELECTRIC UTILITY FUTURE CAPACITY RESERVE
SOURCES AND USE OF FUNDS FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Thirteen Million Six Hundred Ninety-Two Thousand
Six Hundred dollars ($13,692,600) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 13,330,200 $ 13,404,000
INTEREST EARNINGS 288,600 288,600
TOTALS $ 13,618,800 $ 13,692,600
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
CURRENT YEAR BALANCE 13,618,800 $ 13,692,600
TOTALS $ 13,618,800 $ 13,692,600
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
18
Página 52
CITY OF DOVER ORDINANCE # 2019-09
ELECTRIC UTILITY INSURANCE STABLIZATION RESERVE
SOURCES AND USE OF FUNDS FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Seven Hundred Ninety Two Thousand Five Hundred dollars
($792,500) or so much thereof as may be necessary are hereby appropriated from current revenues and
other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 764,800 $ 769,111
INTEREST EARNINGS 23,389 23,389
TOTALS $ 788,200 $ 792,500
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
CURRENT YEAR BALANCE 788,200 $ 792,500
TOTALS $ 788,200 $ 792,500
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
19
Página 53
CITY OF DOVER ORDINANCE # 2019-09
ELECTRIC UTILITY RATE STABLIZATION RESERVE
SOURCES AND USE OF FUNDS FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Eighteen Million Seventy-Four Thousand One
Hundred dollars ($18,074,100) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 9,798,700 $ 16,024,100
INTEREST EARNINGS 50,000 50,000
TRANSFER FROM ELECTRIC OPERATING FUND - 2,000,000
TOTALS $ 9,848,700 $ 18,074,100
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
TRANSFER TO ELECTRIC FUND $ 2,877,400 $ 2,877,400
CURRENT YEAR BALANCE 6,971,300 15,196,700
TOTALS $ 9,848,700 $ 18,074,100
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
20
Página 54
CITY OF DOVER ORDINANCE # 2019-09
MUNICIPAL STREET AID FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Six Hundred Sixty-Five Thousand Four Hundred dollars
($665,400) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 100 $ 100
STATE GRANT 665,300 665,300
TOTALS $ 665,400 $ 665,400
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
TRANSFER TO GENERAL FUND 665,300 $ 665,300
CURRENT YEAR BALANCE 100 100
TOTALS $ 665,400 $ 665,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
21
Página 55
CITY OF DOVER ORDINANCE # 2019-09
ELECTRONIC RED LIGHT SAFETY PROGRAM
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Four Hundred Ninety-Seven Thousand One Hundred dollars
($497,100) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 100 $ 100
POLICE FINES 497,000 497,000
TOTALS $ 497,100 $ 497,100
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
TRANSFER TO GENERAL FUND 497,000 $ 497,000
CURRENT YEAR BALANCE 100 100
TOTALS $ 497,100 $ 497,100
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
22
Página 56
CITY OF DOVER ORDINANCE # 2019-09
WORKERS COMPENSATION FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Two Million Four Hundred Seventy- Three Thousand Eight
Hundred dollars ($2,473,800) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 1, 2018 and ending June 30, 2019:
OPERATING REVENUES
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ 1,444,700 $ 1,542,800
INTEREST INCOME 22,500 22,500
PREMIUM FROM CITY 908,500 908,500
TOTALS $ 2,375,700 $ 2,473,800
OPERATING EXPENSES
2018/19 2018/19
BUDGET REVISED
PROGRAM EXPENSES/SUPPLIES - CLAIMS $ 550,000 $ 550,000
INSURANCE 110,000 110,000
STATE OF DEL - SELF INSURANCE TAX 39,000 39,000
CONTRACTUAL SERVICES 25,000 25,000
TOTAL EXPENSES 724,000 724,000
CURRENT YEAR BALANCE 1,651,700 1,749,800
TOTALS $ 2,375,700 $ 2,473,800
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
23
Página 57
CITY OF DOVER ORDINANCE # 2019-09
COMMUNITY TRANSPORTATION IMPROVEMENT FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One MillionOn e Hundred Sixty-Two Thousand Four Hundred dollars
($1,162,400) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
OPERATING REVENUES
2018/19 2018/19
BUDGET REVISED
PRIOR YEAR BALANCE $ 70,900 $ 662,400
GRANTS REVENUE 500,000 500,000
TOTALS $ 570,900 $ 1,162,400
OPERATING EXPENSES
2018/19 2018/19
BUDGET REVISED
PROGRAM EXP. GRANT RELATED $ 500,000 $ 679,900
CURRENT YEAR BALANCE 70,900 482,500
TOTALS $ 570,900 $ 1,162,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
24
Página 58
CITY OF DOVER ORDINANCE # 2019-09
LIBRARY GRANT FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Two Hundred Ninety Thousand Five Hundred dollars
($290,500) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
OPERATING REVENUES
2018/19 2018/19
BUDGET REVISED
PRIOR YEAR BALANCE $ - $ 1,000
STATE GRANT 287,900 287,900
FEDERAL GRANT 2,500 2,500
TOTALS $ 290,400 $ 291,400
OPERATING EXPENSES
2018/19 2018/19
BUDGET REVISED
STATE GRANTS
FURNITURE/FIXTURES $ 5,500 $ 5,500
OFFICE SUPPLIES 25,000 25,000
PRINTING AND DUPLICATING 12,500 12,500
PROGRAM EXPENSES/SUPPLIES 26,100 26,100
BOOKS 126,000 126,000
COMPUTER SOFTWARE 2,000 2,000
COMPUTER HARDWARE 3,500 3,500
AUDIO VISUAL SUPPLIES 79,000 79,000
POSTAGE 100 100
TRAINING/CONF/FOOD/TRAV 4,000 4,000
OFF EQP/REPAIRS & MAINT 2,000 2,000
OTHER EQUIP - LEASE 2,200 2,200
SUBTOTAL EXPENSES STATE GRANTS 287,900 287,900
FEDERAL GRANTS
PROGRAM EXPENSES/SUPPLIES 1,600 1,600
SUBTOTAL EXPENSES FEDERAL GRANTS 1,600 1,600
GRAND TOTAL EXPENSES 289,500 289,500
CURRENT YEAR BALANCE - 1,900
TOTALS $ 289,500 $ 291,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
25
Página 59
CITY OF DOVER ORDINANCE # 2019-09
POLICE GRANTS FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Five Hundred Ninety-Four Thousand Three Hundred dollars
($594,300) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
OPERATING REVENUES
2018/19 2018/19
BUDGET REVISED
PRIOR YEAR BALANCE $ 63,500 $ 201,300
STATE AND FEDERAL GRANTS RECEIVED 393,000 393,000
TOTALS $ 456,500 $ 594,300
OPERATING EXPENSES
2018/19 2018/19
BUDGET REVISED
EXPENDITURES
PERSONNEL EXPENDITURES
CADET PROGRAM SALARIES 11,900 $ 11,900
CADET PROGRAM FICA 900 900
CADET PROGRAM W/COMP 700 700
MATERIALS AND SUPPLIES
POLICE EQUIPT & PROG SUPP 317,000 317,000
ADMINISTRATIVE EXPENDITURES
CELL PHONE CHARGES 20,000 20,000
TRAINING 15,000 15,000
AUDIT FEES 1,000 1,000
TOTAL EXPENDITURES 366,500 366,500
OTHER FINANCING USES
OPERATING TRANSFERS-OUT 90,000 90,000
TOTAL FINANCING USES 90,000 90,000
CURRENT YEAR BALANCE - 137,800
TOTALS $ 456,500 $ 594,300
The above budget represents the combination of all State & Federal Grants.
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
26
Página 60
CITY OF DOVER ORDINANCE # 2019-09
CDBG GRANT FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Four Hundred Six Thousand Nine Hundred dollars
($406,900) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2018 and ending June 30, 2019:
OPERATING REVENUES
2018/19 2018/19
BUDGET REVISED
PRIOR YEAR BALANCE $ 2,500 $ 2,000
CDBG GRANTS RECEIVED 230,300 404,900
TOTALS $ 232,800 $ 406,900
OPERATING EXPENSES
2018/19 2018/19
BUDGET REVISED
EXPENDITURES
PRIOR YEAR CONNECTION SUPP PROGRAM $ - $ 4,000
PRIOR YEAR CLOSING COST/DOWN PAYMENT PROGRAM - 1,800
PRIOR YEAR DOVER INTERFAITH MINISTRY - 1,400
PRIOR YEAR MHDC HOMEOWNER REHAB. - 57,900
PRIOR YEAR MHDC EMERGENCY HOME REPAIR - 7,700
PRIOR YEAR HABITAT FOR HUMANITY - 21,300
PRIOR YEAR ADMIN EXPENSE - 39,800
CURRENT YEAR CLOSING COST/DOWN PAYMENT PROGRAM 70,000 105,000
CURRENT YEAR CONNECTION SUPP PROGRAM 5,000 5,000
CURRENT YEAR DOVER INTERFAITH MINISTRY 22,000 22,000
CURRENT YEAR MHDC EMERGENCY HOME REPAIR 29,200 39,800
CURRENT YEAR HABITAT FOR HUMANITY 20,000 20,000
CURRENT YEAR MHDC HOMEOWNER REHAB. 38,000 25,000
CURRENT YEAR ADMIN EXPENSE 46,100 54,200
TOTAL EXPENDITURES 230,300 404,900
CURRENT YEAR BALANCE 2,500 2,000
CURRENT YEAR BALANCE NSP 6,300 -
TOTALS $ 232,800 $ 406,900
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
27
Página 61
CITY OF DOVER ORDINANCE # 2019-09
SUBSTANCE ABUSE GRANTS FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Hundred Fifty-Four Thousand Seven Hundred dollars ($154,700)
or so much thereof as may be necessary are hereby appropriated from current revenues and other funds
for the use by several departments of the Municipal Government for the fiscal year beginning
July 1, 2018 and ending June 30, 2019:
OPERATING REVENUES
2018/19 2018/19
BUDGET REVISED
PRIOR YEAR BALANCE $ 45,700 $ 93,700
STATE GRANTS RECEIVED 28,000 28,000
RECREATION REVENUE 33,000 33,000
TOTALS $ 106,700 $ 154,700
OPERATING EXPENSES
2018/19 2018/19
BUDGET REVISED
EXPENDITURES
TEMPORARY HELP/BENEFITS 67,700 $ 67,700
PROGRAM EXPENSES/SUPPLIES 35,000 35,000
TOTAL EXPENDITURES 102,700 102,700
CURRENT YEAR BALANCE 45,700 52,000
TOTALS $ 148,400 $ 154,700
The above budget represents the combination of all State & Federal Grants.
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
28
Página 62
CITY OF DOVER ORDINANCE # 2019-09
REALTY TRANSFER TAX FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Million Four Hundred Fifty-Nine Thousand Three
Hundred dollars ($1,459,300) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 1, 2018 and ending June 30, 2019:
CASH RECEIPTS
2018/19 2018/19
BUDGET REVISED
BEGINNING BALANCE $ - $ -
REALTY TRANSFER TAXES 1,459,300 1,459,300
TOTALS $ 1,459,300 $ 1,459,300
BUDGET SUMMARY
2018/19 2018/19
BUDGET REVISED
TRANSFER TO GENERAL FUND 1,459,300 $ 1,459,300
CURRENT YEAR BALANCE - -
TOTALS $ 1,459,300 $ 1,459,300
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: APRIL 22, 2019
29