Página 1
REGULAR COUNCIL MEETING
The Regular Council Meeting was held on January 27, 2014 at 7:30 p.m. with Council President
Bonar presiding. Council members present were Mr. Dixon, Mr. Lynn, Mr. Perza, Mr. Slavin,
Mrs. Williams, Mr. Hare, and Mr. Hutchison. Mr. Anderson was absent.
Council staff members present were Police Chief Hosfelt, Mrs. Mitchell (departed at 7:44 p.m.),
Mrs. Townshend, Fire Chief Carey, Mr. Koenig, Deputy City Solicitor Pepper, and Mrs. McDowell.
Mayor Carey was also present.
OPEN FORUM
The Open Forum was held at 7:15 p.m., prior to commencement of the Official Council Meeting.
Council President Bonar declared the Open Forum in session and reminded those present that
Council was not in official session and could not take formal action.
Mr. Roy Sudler, Jr., 353 Rita Wilma Road, advised members that the Social Action Commission
(S.A.C.) with the Mt. Zion A.M.E. Church conducted a survey regarding Dover Park and recreational
facilities. Mr. Sudler, Chairman of the S.A.C., submitted over 300 signed petition-surveys (as on
file in the office of the City Clerk) and a summary entitled SAC 2014 East-Side Assessment Report
(Exhibit #1).
Mr. EShed Alston, 406 Arnold Court, advised members of the “Citizens Coalition and Task Force
on Racial and Ethnic Fairness Considerations Specifically Regarding the Disenfranchized Black and
Minority At Risk Communities in Particular to the State, Counties, and Cities Public Official
Obligations to These Stated Communities in the State of Delaware Between 2008 and 2014.”
Mr. Alston provided the Purpose, Scope, and Intent of the task force (Exhibit #2).
The invocation was given by Bishop Thomas L. Holsey, followed by the Pledge of Allegiance.
AGENDA ADDITIONS/DELETIONS
Mr. Hutchison moved for approval of the agenda, seconded by Mrs. Williams and
unanimously carried.
Mr. Slavin moved for approval of the Consent Agenda, seconded by Mr. Dixon and carried
by a roll call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare, Hutchison, and
Bonar), one (1) no (Perza), and one (1) absent (Anderson).
ADOPTION OF MINUTES - SPECIAL COUNCIL MEETING OF DECEMBER 2, 2013
The Minutes of the Special Council Meeting of December 2, 2014 were approved by motion
of Mr. Slavin, seconded by Mr. Dixon and bore the written approval of Mayor Carey (with
Perza voting no and Anderson absent).
ADOPTION OF MINUTES - REGULAR COUNCIL MEETING OF JANUARY 13, 2014
The Minutes of the Regular Council Meeting of January 13, 2014 were approved by motion
of Mr. Slavin, seconded by Mr. Dixon and bore the written approval of Mayor Carey (with
Perza voting no and Anderson absent).
Página 2
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 2
ADOPTION OF MINUTES - SPECIAL COUNCIL MEETING OF JANUARY 13, 2014
The Minutes of the Special Council Meeting of January 13, 2014 were approved by motion of
Mr. Slavin, seconded by Mr. Dixon and bore the written approval of Mayor Carey (with Perza
voting no and Anderson absent).
PROCLAMATION - BLACK HISTORY MONTH
The City Clerk read the following Proclamation into the record:
WHEREAS, on July 2, 1964, the Civil Rights Act was signed into law by President
Lyndon B. Johnson. This landmark piece of civil rights legislation in the United States outlawed
major forms of discrimination on the basis of race, color, religion, sex or national origin; and
WHEREAS, on June 11, 1963, President John F. Kennedy addressed the nation about civil rights.
During his speech he asked Congress to enact legislation to give all Americans the right to be served
in facilities which are open to the public - hotels, restaurants, theaters, retail stores, and similar
establishments, as well as greater protection for the right to vote; and
WHEREAS, after the assassination of John F. Kennedy; his successor, Lyndon B. Johnson honored
his memory by doing all that he could to see the bill passed through the legislation and come to
fruition for civil rights for all Americans; and
WHEREAS, this year marks the 50th anniversary of the 1964 Civil Rights Act, and the Association
for the Study of African American Life and History has selected "Civil Rights in America" as the
2014 National Black History Month Theme.
NOW, THEREFORE, I, CARLETON E. CAREY, SR., MAYOR OF THE CITY OF DOVER,
DELAWARE do hereby proclaim February 2014 as BLACK HISTORY MONTH in the City of
Dover and urge all citizens to reflect on the important milestones by African Americans and others
in the battle for civil rights and equal treatment under the law.
PUBLIC HEARING - VIOLATION OF THE DANGEROUS BUILDING ORDINANCE -
PROPERTY LOCATED AT 27 NORTH NEW STREET, OWNED BY JOE BURDEN, SR.
A public hearing was duly advertised for this time and place to consider a violation of
the Dangerous Building Ordinance at 27 North New Street, Owned by Joe Burden, Sr.
Mrs. Ann Marie Townshend, Director of Planning and Community Development, explained that the
property was a two-story wood-framed single family home. The house was condemned as unfit for
human occupancy on November 6, 2013, due to excessive water damage, roof leaks, mold, mildew
and broken water pipes. The house was boarded and secured by City Staff in November and has
been vacant since. There are numerous code violations that exist on the property.
Mrs. Townshend reviewed a presentation depicting the condition of the structure (Exhibit #3).
Staff recommended that City Council take the following action for property located at 27 North New
Street: 1) Declare this building and all accessory structures on this property dangerous; 2) Order
the property repaired or demolished by February 27, 2014 by the owner or equity owner at their own
risk; 3) Order the Building Inspector to cause the repair or demolition of the structures if not
Página 3
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 3
completed by the owner within 10 days of the date established by City Council; and 4) Order the
City Manager with the assistance of the City Solicitor to cause the cost of repairs or demolition to
be charged against the land on which the building exists as a municipal lien or cause such cost to be
added to the tax duplicate as an assessment, or to be levied as a special tax, or to be recovered in a
suit at law against the owner.
Council President Bonar declared the public hearing open.
Mr. EShed Alston, 406 Arnold Court, asked if the City would end up with Mr. Burden’s property.
Responding, Mrs. Townshend stated that the City would bill Mr. Burden to recover the cost of the
demolition. If the invoice is not paid, it would be placed as a lien on the property. The only way the
City would obtain ownership would be if it purchased the property at a sheriff’s sale for delinquent
property taxes.
There being no one else wishing to speak, Council President Bonar declared the public hearing
closed.
Mr. Perza moved that the structure located at 27 North New Street be declared a dangerous
building and ordered that the property be demolished or repaired by February 27, 2014 in
accordance with the process recommended by staff. The motion was seconded by Mr. Lynn
and carried by a unanimous roll call vote (Anderson absent).
Mr. Slavin reminded members that blighted properties in this area have been a long-standing issue
that was brought to City Council’s attention by property owners and residents requesting that the
Code be enforced.
PARKS, RECREATION, AND COMMUNITY ENHANCEMENT COMMITTEE REPORT -
JANUARY 13, 2014
The Parks, Recreation, and Community Enhancement Committee met on January 13, 2014 with
Chairman Dixon presiding.
Semi-Annual Review - Statistics Regarding Jobs and Businesses Gained and Lost in the City
of Dover Since July 2013
Mr. William Neaton, Economic Development Director, reviewed the semi-annual report of
employment statistics for the 15 largest employers in the Dover area and reminded members that this
information is updated and presented to members on a semi-annual basis. The report provided
statistics regarding jobs and businesses gained and lost in the City of Dover since July 2013.
Mr. Neaton stated that the numbers had been fairly stable for the past six (6) months.
Mr. Neaton advised members that Bayhealth was in the process of performing engineering and
architectural studies for the addition of a floor on the previous Kent General renovation. He advised
members that Kent General Hospital created a "fit out" plan for the shell space on their new building
to increase the number of available beds.
Página 4
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 4
Mr. Neaton stated that the number of full-time and part-time employees at Delaware State University
(DSU) had grown. He advised members that DSU was preparing to construct an optic center and
indicated that it would be one of the finest centers in the world. Mr. Neaton noted that a
Convocation Center is also planned for the future. He advised members that it will be an academic
facility which will also house the sports complex for basketball and other large events and activities.
Mr. Neaton stated that it is an economic development initiative which will bring conventions, car
shows, and boat shows to Delaware. He advised members that DSU was previously awarded
$250,000 in grant money to perform a feasibility study regarding the Center and that he and the
Mayor are serving on the Committee conducting the study. It was hoped that final recommendations
would be available by the end of January 2014.
Referring to the decline in Comcast Cable’s employment numbers, Mr. Neaton stated that Comcast
had merged some of their offices and reduced the number of staff. He was advised by
Mr. Tom Worley, Director of Government Relations, Comcast Cable, that these changes were
complete and it was planned to maintain current staffing levels.
Mr. Neaton stated that although Proctor & Gamble’s employment levels had not changed
significantly to date, the organization planned to become the sole provider of wipes, consolidate
related facilities and contractors, and expand their facility. Responding to Mr. Hutchison,
Mr. Neaton indicated that the expansion would allow for more efficient functionality so that more
product could be produced without impacting staffing levels.
Mr. Neaton advised members that he and Mayor Carey would be hosting a Large Employer Breakfast
on February 12, 2014 for a second year, noting that last year’s event was very well attended.
Mr. Neaton stated that the breakfast provides a venue for interaction between the plant managers and
large employers in Dover. In addition, a County-wide plant managers meeting was scheduled for
January 15, 2014 at noon to provide local plant managers an opportunity to communicate and
collaborate on ideas for the City of Dover.
Mr. Neaton noted that the current unemployment rate in the City of Dover was the lowest it had been
since December 2008.
Responding to Mr. Hutchison regarding meetings with the leadership at Dover Downs, Mr. Neaton
stated that staff had not met with Dover Downs management in over a year. Mr. Neaton stated his
intent to schedule such a meeting, along with the Mayor, and offered to share the results of this
meeting with the Committee at the next meeting.
Mr. Caldwell stated that he was pleased that the economic outlook for Dover appeared to be
improving. Responding, Mr. Neaton indicated that the Uzin Utz manufacturing facility will hold
a groundbreaking on March 13, 2014, which he stated would also be excellent for the City.
No further action was taken by the Committee.
Página 5
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 5
Update - Community Development Block Grant (CDBG) Program
Members were provided an Update of the Community Development Block Grant (CDBG) Program,
including the status of FY 2013 CDBG Projects - December 2013.
Mrs. Tracey Harvey, Planner I, advised members that all CDBG programs were currently underway,
with the exception of the Milford Housing Development Corporation (MHDC) projects.
Mrs. Harvey stated that staff was requesting that MHDC not be funded for the FY14 grant cycle
because $139,000 in grant funds not been drawn down for the FY12 and FY13 fiscal years, which
was jeopardizing the timeliness standards for the City for expenditure of the funds. Additionally,
she indicated that procurement issues had been identified in recent audits of MHDC conducted by
the City that needed to be addressed.
Responding to Councilman Dixon regarding the scheduling of NCALL activities, Mrs. Harvey
advised members that NCALL was planning to hold an open house in April 2014.
No further action was taken by the Committee.
Recreational Needs Assessment
Mrs. Ann Marie Townshend, Director of Planning and Community Development, advised members
that the City of Dover’s 1996, 2003 and 2008 Comprehensive Plans each included a recommendation
to develop a City-wide Recreation and Parks Plan which to date had not been developed. She stated
that in the past 20 years there had been many changes in the City and, in order to invest limited funds
wisely, a City-wide Parks and Recreation Needs Assessment and Plan was necessary.
Mrs. Townshend indicated that the assessment should be City-wide and not focused solely on Dover
Park or the recreation building at Dover Park.
Mrs. Townshend recommended the following:
• In-house staff from the Planning Department and Parks and Recreation Department will lead
the development of the Parks and Recreation Needs Assessment and Plan, with assistance
from the State Division of Parks and Recreation.
• A variety of means will be used to engage the public and assess the recreation needs
identified by the public, including workshops and a survey. In the outreach efforts,
information will be gathered to assess the needs based on location.
• An inventory of parks will be included and information will be gathered about the desired capital
improvements for the parks, focusing on the three “anchor” parks (Dover Park, Schutte Park, and
Silver Lake Park).
• Specific recommendations for investments in the parks will be included based on the needs of
the public, as well as for potential partnerships for meeting the needs of the City’s residents.
Mrs. Townshend stated that, since in-house staff members who have numerous other obligations with
the City would be utilized, the expectation is that the development of the Needs Assessment and Plan
would take approximately twelve months to complete. It was hoped that the results would be provided
to the Committee in January 2015.
Página 6
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 6
Responding to Mr. Hutchison, Mrs. Townshend explained that it was planned to consult the State and
Kent County when conducting the assessment, and to include non-public agencies such as the YMCA,
who recently purchased 20 acres on the west side of Dover for recreational activities. She noted that
discussions regarding the potential for partnerships in this regard had taken place.
In response to Mr. Caldwell’s inquiry regarding reaching a conclusion with respect to the Dover Park
Recreation Building, Mrs. Townshend stated that the building continued to deteriorate and, in her opinion,
was functionally obsolete. She did not believe it was a question of whether the building would be kept
but rather to determine if another structure should be put in its place that would meet the needs of citizens.
She noted that the demands seemed to relate to the need for gym space and the existing building could
not meet that need.
Responding to Councilman Perza, Mrs. Townshend advised the Committee that a new Planner would
be joining the City of Dover Planning staff. The intention was to dedicate this employee to taking the
lead on this project, with the assistance of Mr. Wayne Voshell, City of Dover Recreation Coordinator;
therefore, the Department should have the staff necessary to move forward in early February 2014.
Responding to Mr. Perza, she reassured members that the assessment would include all parks within the
City of Dover, not just the Dover Park, and the assessment would be conducted solely by in-house staff
and not be outsourced.
In response to Mr. Perza, Mrs. Townshend reminded the Committee that the City’s Capital Improvement
Program (CIP) included a number of projects, such as a skate park and a spray pad that were originally
planned for Schutte Park. She stated that this assessment would provide an opportunity to reconsider
locations for those projects, decentralizing the former concept of all activities being at Schutte Park.
Mr. Perza suggested that residents be given an opportunity to present their views, noting that a decision
must be made regarding the renovation of the existing building at Dover Park versus construction of a
new one. He stated that action must be taken and not put off for another six (6) months.
Mr. Hutchison questioned Mayor Carey as to whether or not the proposed assessment would satisfy his
concerns regarding the demolition of the recreation building at Dover Park.
Mayor Carey concurred that the assessment was long overdue and felt that waiting another year was too
long, noting that the building had been out of service for a year. He advised members that in
September 2013 a function was held at the facility that included 125 children, and other activities had
taken place in the building. He felt that the facility was still serving a purpose for the community. He
noted that the assessment addresses one (1) factor in the equation; however, the portion involving the
building at Dover Park needed to move faster.
Mr. Hutchison stated that, with proper funding, the project could move more swiftly; however, he noted
that everyone was in agreement that the assessment should remain in-house. Mayor Carey concurred.
Mayor Carey stated that it was necessary to determine the needs of the area before a decision can be made
on the status of the building, since if it is determined the building does not meet these needs, it should be
torn down; however, it should be replaced with something that does serve the purpose.
Página 7
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 7
Mr. Hutchison expressed his desire to bring closure to this longstanding issue, stating his feeling that the
building was a liability and a great deal of time had been invested in coming to a conclusion regarding
what was best for the Park, the City and the residents, which was to demolish the building.
Mr. Perza reminded members of the Committee that the topic of discussion was recommending approval
of performing a Recreational Needs Assessment, not the recreational building at Dover Park specifically.
Mr. James Fogell, 360 Nimitz Road, expressed his appreciation for Dover Park and shared his opinion
that additional restroom facilities needed to be placed by the playground, as existing facilities are near the
tennis courts. Mr. Fogell stated that the Park is used very heavily for outdoor activities by the local youth.
He did not believe the recreational building should be demolished. If it were demolished, he felt that
another facility should be erected in its place so that the activities at the park overall would not cease.
Mr. Fogell stated his understanding that funding would be required, but expressed his observation that
the City spends money on a great many projects that are not necessary and/or do not serve the needs of
the general population but cater to much smaller groups. He also expressed his opinion that some of the
projects the City was involved in, such as paving or adding curbs to residents’ driveways, should not fall
on the shoulders of the City but should be the responsibility of the homeowner. Additionally, Mr. Fogell
cited areas where grooming or landscaping was being maintained for aesthetic purposes but did not
provide a purpose for the community. He reminded members that the activities at Schutte Park were all
structured and typically cost money to participate in and felt that the youth and community needed a place
they could go “shoot hoops,” play baseball or soccer, or participate in other open format activities rather
than being required to schedule in advance, pay a fee, etc.
Mr. Roy Sudler, Jr., 353 Rita Wilma Drive, provided members of the Committee with a flyer regarding
a meeting scheduled by the Social Action Commission (SAC) Community Task Force of Mt. Zion
A.M.E. Church on January 22, 2014 at 5:30 p.m. and invited members, as well as the public, to attend.
He stated that the SAC had developed a survey, entitled “Mt. Zion A.M.E. Church’s Social Action
Commission’s Community Survey of Dover’s Recreational Park Programs and Facility Assessment” and
distributed it to the community. Over 300 responses to the survey had been received and would be
discussed during the upcoming SAC meeting. He offered to share this information at the Parks,
Recreation, and Community Enhancement Committee meeting as well. (City Clerk’s Office Note:
Subsequent to the meeting, Mr. Sudler provided the results of the survey to the City Clerk’s Office).
Mr. Sudler indicated that the SAC plans to partner with the Dover Human Relations Commission
(DHRC) and Dr. Phyllis Edamatsu, Assessment Chair of the DHRC and Professor at Delaware State
University, in tallying the results of the survey. Mr. Sudler expressed his hope that the SAC, as an
interfaith-based agency, would be considered when staff is developing partnerships to address the
recreational needs of the City. He concurred with the Mayor’s position regarding the building at Dover
Park, stating that if the building were demolished, another facility should be put in its place immediately.
Mr. Sudler advised the Committee that his company, Sudler & Mishoe Construction, would donate 500
cinder blocks toward the construction of a new facility at Dover Park.
Former Councilman Reuban Salters, 109 Bertrand Drive, stated the importance of taking care of the
community’s youth and their families and providing recreational facilities. Mr. Salters expressed his
opinion that the City does a spectacular job in some areas, citing the work of Mr. Zachery Carter, former
Director of Parks and Recreation; however, he felt that other areas were extremely neglected, including
youth programs and activities. Mr. Salters stated his dedication to the State and City’s youth, adding that
times are changing and there is greater need to communicate with children, find what their needs are, and
Página 8
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 8
provide facilities where they can participate. He indicated that children should know they are valued and
respected as they are our future. He concurred with the need for gym space and felt that space was also
needed for children to be creative with arts, crafts, music and other activities that would encourage youth
to explore their abilities and interests. Mr. Salters felt that the rear portion of the building at Dover Park
should come down; however, he stated that the front area of the building was very strong and suggested
it remain as the core part of a new facility, stating that adding a pole building could require only a $50,000
- $60,000 investment to make the facility functional and fitting to the needs of the community.
Mr. Salters suggested, if the building at Dover Park was a danger and needed to be torn down, that any
motion made to take action to should include the Committee’s commitment to put something up in its
place.
Mr. Salters shared with those present that the Inner City Cultural League holds art classes for children at
the Dover Housing Authority facility on Tuesday nights where children share their artwork. He invited
those who were interested to join them and view the children’s artwork from 5:00 p.m. - 6:00 p.m.
Mr. Hutchison stated that the original motion that was made to demolish the recreation building at Dover
Park included a commitment of $80,000 to be put aside to invest in the future needs of the Park once
determined. He expressed his belief that recreational needs should be addressed equally for all areas of
the City.
Responding, Mr. Salters stated that, while addressing the recreational needs of the City as a whole, special
attention should be directed to the east side of town because residents there have no other options.
Mr. Salters also expressed his confidence in the City and its dedication to serving the needs of the
community and his belief that funding could be obtained.
Councilman Dixon conveyed the importance of determining what the children want so that opportunities
can be provided for activities that they will participate in.
The Committee recommended authorizing the City’s Planning Department, beginning February 1, 2014,
to perform a recreational needs assessment for the City of Dover, utilizing City staff to conduct
workshops and other similar outreach efforts across the City to inventory park infrastructure and develop
the needs of all of the City parks for future use. The objective will be to gather the necessary information
from the public, study it, and make a needs assessment report back to the Committee by
December 1, 2014.
For clarification, Mr. Perza stated that this motion was unrelated to the Dover Park building and that the
purpose of the assessment would be to gather information from the public to determine where resources
relating to the future use of all City parks should be invested. He indicated that he planned to draft a
separate motion and place this matter on the Committee’s February agenda in an attempt to resolve this
matter.
By consent agenda, Mr. Slavin moved for approval of the Committee’s recommendation. The
motion was seconded by Mr. Dixon and carried by a roll call vote of seven (7) yes (Dixon, Lynn,
Slavin, Williams, Hare, Hutchison, and Bonar), one (1) no (Perza), and one (1) absent (Anderson).
Página 9
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 9
By consent agenda, Mr. Slavin moved for acceptance of the Parks, Recreation, and Community
Enhancement Committee Report. The motion was seconded by Mr. Dixon and carried by a roll
call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare, Hutchison, and Bonar), one (1) no
(Perza), and one (1) absent (Anderson).
UTILITY COMMITTEE REPORT - JANUARY 13, 2014
The Utility Committee met on January 13, 2014 with Mr. Perza presiding in the absence of Chairwoman
Williams.
Request for Abandonment (Improved) - Budd Street - City of Dover
Mr. Scott Koenig, City Manager, advised members that City of Dover staff requested the abandonment
of Budd Street, an improved street running east-west from South State Street to Kings Highway and
located north of Weyandt Hall at 5 East Reed Street, and south of the former Dover Public Library at 45
South State Street and the City-owned property adjacent to South American Avenue. Members were
provided a map depicting the right-of-way proposed for abandonment (noted in red).
Mr. Koenig explained that the abandonment of Budd Street would resolve mapping issues and lay the
foundation for a potential re-subdivision or sale of the former Dover Public Library site. He stated that
part of this right-of-way appears to have been abandoned years ago, possibly when Weyandt Hall
(formerly the WSFS Building) was built; however, staff research and current mapping indicate that a ten
foot (10') wide portion of Budd Street exists and is improved, since it includes the sidewalk area in front
of the former library site.
Mr. Koenig stated that the Budd Street abandonment was subject to the Development Advisory
Committee (DAC) review process and Public Works Department staff indicated that public utility
easements would be required for the existing water and wastewater infrastructure located within the
subject right-of-way. In accordance with City policy, half of the right-of-way, or five feet (5’), would be
conveyed to the adjacent properties.
The Planning Commission recommended approval of the request for abandonment, as recommended by
the Planning Staff. Public Works staff recommended: 1) abandonment of the subject right-of-way with
conveyance of five feet (5') of said right-of-way to 5 East Reed Street, 45 South State Street and Tax
Parcel Number ED-05-077.05-04-36.00 on South American Avenue, currently owned by the City of
Dover, in conjunction with the provision of a public utility easement for each parcel; and (2) adoption of
a Resolution by Council setting a public hearing regarding the proposed abandonment for
February 10, 2014.
In response to Mr. Perza, Mr. Koenig explained that approval of the current request would abandon half
of the right-of-way to each adjacent property, which would allow for future internal adjustments through
sale or subdivision of the property.
The Committee recommended approval of staff’s recommendation and adoption of a Resolution by City
Council setting a public hearing regarding the proposed abandonment for February 10, 2014. [City
Clerk’s Office Note: In accordance with the City’s Procedure for Alley Abandonments, Resolution
No. 2014-01 setting a Public Hearing will be presented to Council for consideration.]
Página 10
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 10
By consent agenda, Mr. Slavin moved for approval of the Committee's recommendation, seconded
by Mr. Dixon and, by a roll call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare,
Hutchison, and Bonar), one (1) no (Perza), and one (1) absent (Anderson), Resolution No. 2014-01
was adopted, as follows:
A RESOLUTION PROPOSING THE VACATING AND ABANDONMENT OF A CERTAIN
IMPROVED STREET SITUATED IN THE CITY OF DOVER.
BE IT RESOLVED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN
COUNCIL MET:
Section 1. The Council of the City of Dover favors the vacating and abandoning of Budd Street, as
specified below:
Adjacent to 5 East Reed Street (ED-05-077.05-04-35.00)
Being a portion of that certain piece or parcel of land situated in the City of Dover, Kent County, State
of Delaware, being an improved public street running in a west to east direction, located to the north of
East Reed Street, said portion of street beginning at a point identified as the northwest corner of Parcel
No. D-05-077.05-04-35.00; thence running with Parcel No. ED-05-077.05-04-35.00 North 86 degrees
32 minutes East 282.39 feet along the southerly line of the 10’ wide street to the northeast corner of Parcel
No. ED-05-077.05-04-35.00; thence running North 7 degrees 5 minutes West 5 feet crossing into said
10’ wide street to a point in the center of the street, opposite the northeast corner of Parcel No. ED-05-
077.05-04-35.00; thence running South 86 degrees 32 minutes West 282.39 feet parallel to the southerly
line of the 10’ wide street to a point; thence running South 7 degrees 5 minutes East 5 feet to the southerly
side of the 10’ wide street, being the point and place of beginning and containing 0.0324 acres
(1,411.95 square feet) of land be the same more or less. The above described parcel of land shall be
considered a public utility easement, reserving the rights of the City of Dover, their agents or assigns to
free access for ingress and egress to these premises and every part thereof at all times for purpose of
installing, maintaining and operating its existing public utilities.
Adjacent to 45 South State Street (ED-05-077.05-04-33.00)
Being a portion of that certain piece or parcel of land situated in the City of Dover, Kent County, State
of Delaware, being an improved public street running in a west to east direction, located to the east of
South State Street, said portion of street beginning at a point identified as the southwest corner of Parcel
No. ED-05-077.05-04-33.00; thence running with Parcel No. ED-05-077.05-04-33.00 North 86 degrees
32 minutes East 173.5 feet along the northerly line of the 10’ wide street to the southeast corner of Parcel
No. 05-077.05-04-33.00; thence running South 7 degrees 5 minutes East 5 feet crossing into said
10’ wide street to a point in the center of the street, opposite the southeast corner of Parcel No. 05-077.05-
04-33.00; thence running South 86 degrees 32 minutes West 173.5 feet parallel to the northerly line of
the 10’ wide street to a point; thence running North 7 degrees 5 minutes West 5 feet, being the point and
place of beginning and containing 0.0199 acres (867.5 square feet) of land be the same more or less. The
above described parcel of land shall be considered a public utility easement, reserving the rights of the
City of Dover, their agents or assigns to free access for ingress and egress to these premises and every part
thereof at all times for purpose of installing, maintaining and operating its existing public utilities.
Página 11
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 11
Adjacent to ED-05-077.05-04-36.00
Being a portion of that certain piece or parcel of land situated in the City of Dover, Kent County, State
of Delaware, being an improved public street running in a west to east direction, located to the west of
South American Avenue, said portion of street beginning at a point identified as the southwest corner of
Parcel No. ED-05-077.05-04-36.00; thence running with Parcel No. ED-05-077.05-04-36.00 North 86
degrees 32 minutes East 108.89 feet along the northerly line of the 10’ wide street to the southeast corner
of Parcel No. 05-077.05-04-36.00; thence running South 7 degrees 5 minutes East 5 feet crossing into
said 10’ wide street to a point in the center of the street, opposite the southeast corner of Parcel No. ED-
05-077.05-04-36.00; thence running South 86 degrees 32 minutes West 108.89 feet parallel to the
northerly line of the 10’ wide street to a point; thence running North 7 degrees 5 minutes West 5 feet,
being the point and place of beginning and containing 0.0125 acres (544.45 square feet) of land be the
same more or less. The above described parcel of land shall be considered a public utility easement,
reserving the rights of the City of Dover, their agents or assigns to free access for ingress and egress to
these premises and every part thereof at all times for purpose of installing, maintaining and operating its
existing public utilities.
Section 2. The Council of the City of Dover will sit on Monday, February 10, 2014, at 7:30 p.m., in the
Council Chambers at City Hall, Dover, Delaware, to hear the objections of such residents of the City or
owners of the property affected as shall attend, in accordance with the provisions of Section 27 of the
Charter of the City of Dover (Chapter 130, Volume 77, Laws of Delaware).
Section 3. The Clerk of Council is hereby directed to post copies of this Resolution in five or more public
places in the City of Dover.
ADOPTED: JANUARY 27, 2014
TEA/NAES Report (November)
The TEA/NAES Monthly Report for November 2013 was provided to members to enable them to
monitor electric sales and revenues received, which will provide a better understanding of any fluctuations
that occur and allow the opportunity to make improvements if deemed necessary.
Referring to the Executive Summary on Page 1 of the report, Mr. Scott Koenig, City Manager, explained
that the graph depicted that the City’s actual power supply costs through the first five (5) months of Fiscal
Year 2014 had been tracking slightly higher than budgeted and stated that staff would continue to monitor
this issue. He noted that the City’s actual load was tracking very close to what was anticipated with the
new load numbers developed for Fiscal Year 2014.
As indicated during the Committee meeting of December 9, 2013, Mr. Koenig stated that staff was very
concerned about the reactive service charge related to a reallocation of costs within the PJM grid, which
had affected a number of entities. He informed members that Mr. Robert Trinnear, Director of Risk
Management and Financial Trading, The Energy Authority (TEA), was scheduled to attend the January
27, 2014 Committee meeting to discuss the issues associated with the charge.
Referring to the YTD Variance Report on Page 12 of the report, Mr. Koenig noted that, so far this year,
the City was running approximately $473,000 over budget for the total utilities cost. He expressed
concern with this overage and indicated that staff was monitoring this issue, but that the cost was being
driven by the reactive service charge. TEA and other effected entities have been in serious discussions
Página 12
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 12
with PJM to determine why this cost is impacting these entities in this manner. Mr. Koenig explained
his understanding that there were some changes to the cost formulas and allocations, and these increases
seem to have been unexpected; however, he indicated that they are real charges which are unlikely to be
readjusted.
Mr. Koenig reiterated that staff would continue to monitor these costs since the adjusted revenues and
load budgets for Fiscal Year 2014 are very tight. He stated that the City was steadily under budget every
month last fiscal year.
Mr. Blakeman expressed his appreciation for the inclusion of the alphabetical listing of the PJM charges
and the addition of the summary of the accounts.
The Committee recommended acceptance of the TEA/NAES Monthly Report for November 2013.
By consent agenda, Mr. Slavin moved for approval of the Committee’s recommendation, seconded
by Mr. Dixon and carried by a roll call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare,
Hutchison, and Bonar), one (1) no (Perza), and one (1) absent (Anderson).
Garrison Oak Technical Park Project Updates
Members were provided the following updates:
City Infrastructure
Mr. Scott Koenig, City Manager, stated that the City was in the final processes of getting all of the
approvals ready for the Garrison Oak Technical Park infrastructure. He noted that the City received an
approval from the Delaware Department of Transportation (DelDOT) approximately one week ago and
staff was wrapping up all of the final approvals so that the final plan package could be stamped as
approved. Mr. Koenig explained that bids were received last week and staff was currently reviewing
those bids; however, the bids appeared to be a little higher than anticipated and they were working to
determine whether any value engineering could take place. In the near future, staff will be bringing these
bids before Council either to request bid approval or a budget adjustment in order to bring the bids
forward for approval.
Calpine Energy Center
Mr. Scott Koenig, City Manager, informed members that staff was continuing weekly conference calls
with Calpine and construction seemed to be on schedule. Last week, Calpine indicated that all of the
heavy hauls that were coming in by barge through Leipsic and being transferred down Route 9 and White
Oak Road were completed. He stated that this had been a major concern for him and the successful
completion of the deliveries was a major milestone. Mr. Koenig credited the contractors and all of the
agencies associated with the move for the flawless completion of the deliveries. He noted that a number
of deliveries remained, including some oversized deliveries, but that they would all be tractor trailer loads.
Additionally, Mr. Koenig informed members that staff was finishing up the easement work for the radio
transmission line, which will run from the Garrison Energy Center to the Cartanza Substation. The
administrative plans for the water tower had been signed off on and staff expected construction to begin
soon. He stated that a lot of construction activity was planned for this area, including Calpine and City
Página 13
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 13
infrastructure, and there was also potential for Uzin Utz to start construction in the coming months.
Mr. Koenig noted that The Energy Center was moving forward with the critical date of June 2015, when
Calpine will transmit energy to the grid.
In response to Mr. Blakeman, Mr. Koenig explained that the route for the radio transmission line had
been laid out, staff had completed all of the easement preparation, as well as the appraisals of the
easements, and had the official alignment. At this time, staff was only awaiting final signatures.
Responding to Mr. Hutchison regarding construction of the water tower, Mr. Koenig stated that the whole
contract was for approximately 400 days, so by the end of this year the tower should be ready for
operation.
Dover Sun Park
Mr. Scott Koenig, City Manager, noted that members were provided a spreadsheet - Electric Revenue
Fund, FY14 - White Oak Solar Park Incremental Cost, based on previous requests and comments. He
advised members that the incremental Sun Park cost, from July through November, was $196,192.
Mr. Koenig explained that the incremental Sun Park cost reflects the increased cost to the City as a result
of using solar energy, compared to the amount that would have been paid if the City used regular fossil
fuel. He stated that solar energy is necessary for the City to meet the demands under the regional portfolio
standards, as well as to comply with the Governor’s legislation for renewables. While it is more
expensive, it is performing as expected.
By consent agenda, Mr. Slavin moved for acceptance of the Utility Committee Report, seconded
by Mr. Dixon and carried by a roll call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare,
Hutchison, and Bonar), one (1) no (Perza), and one (1) absent (Anderson).
LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE REPORT -
JANUARY 13, 2014
The Legislative, Finance, and Administration Committee met on January 13, 2014 with Chairman Lynn
presiding.
Transfer of Davis Estate Donation to the Dover Library Foundation
Mr. Scott Koenig, City Manager, explained that the Dover Public Library was an heir to the estate of
Mrs. Sata Davis and a beneficiary of the Frank Davis Trust. The estate’s executor, Ms. Patricia Mercer,
sent the Library’s portion of the estate and the trust, in the amount of $61,735.80, to the City of Dover
and the funds were deposited in an escrow account. At the December 12, 2013 meeting of the Dover
Library Foundation Board, members voted to request City Council to transfer the funds from the Davis
Estate to the Dover Library Foundation to support its mission in accordance with its by-laws.
Mr. Koenig stated that it was Deputy City Solicitor William Pepper’s opinion, upon reviewing the will,
that the decedents’ intent was to benefit the Library.
Mr. Koenig advised members that the topic of future donations was also discussed during the Dover
Library Foundation Board meeting. He noted that all current fundraising uses the Dover Library
Foundation as the beneficiary; however, it was believed that it was likely that the Dover Public Library
would continue to be identified as a beneficiary for years to come. Dover Library Foundation members
voted to direct the Library Director to work with the City Manager and Council liaison to craft a policy
Página 14
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 14
to be proposed to the City Council to determine how future contributions to the Dover Public Library
would be handled. Mr. Koenig indicated that a policy to address future donations would be presented
for consideration once it could be drafted and reviewed.
Mr. Koenig stated that the issue at hand was whether Dover City Council would like to retain the right
to decide how the donated funds would be spent to benefit the Dover Public Library. The Foundation
had requested that this large donation be transferred to the Foundation so that it could be made part of the
endowment to benefit the Dover Public Library, in accordance with the resolutions that were adopted
previously by City Council. (City Clerk’s Office Note: During the City Council meeting held on January
12, 2009, Council adopted Resolution No. 2009-03 which created the Dover Library Foundation, and
during the City Council Meeting held on February 11, 2013, Council adopted Resolution No. 2013-04
which amended Resolution No. 2009-03 to allow management of Dover Library Foundation accounts
and funds to be conveyed to the Foundation.)
Mr. Koenig recommended that the proceeds of the Davis estate that were gifted to the Dover Public
Library be transferred to the Dover Library Foundation, as requested by the Dover Library Foundation,
and that a policy be drafted that will outline how future donations of this nature will be handled.
Responding to Mr. Hare regarding how donations are currently managed, Mr. Koenig explained that if
a gift were donated specifically to the Dover Library Foundation, the money would go to the Foundation
and the by-laws of the Foundation would determine use of these funds; however, if the donation were
made to the City of Dover to benefit the Library, the funds would come to the City of Dover. He stated
that the donation under discussion was made to the “Dover Public Library,” which did not exist as a
corporate entity; however, the intent of the gift was to benefit the library.
Mr. Lynn noted that since the Dover Library Foundation is a relatively new entity, many wills and estate
documents will reference the Dover Public Library versus the Dover Library Foundation.
Mr. Lynn questioned if the Dover Library Foundation was a third-party, private entity. Responding,
Mr. Koenig stated that it is a 501(c)(3) corporation and its creation was authorized by City Council. The
Foundation has its own by-laws and governing board. Mr. Koenig explained that he and Ms. Margery
Cyr, Library Director, serve on the Foundation’s Board.
Mrs. Donna Mitchell, Controller/Treasurer, expressed concerns regarding the donation. She noted that
the financial policies for the City require that any infrequent or non-recurring items go toward capital
projects. She explained, for example, that donations received for parks and recreation have been
designated for the Parkland Reserve Fund and donations for the Library have gone to the Library Reserve
Fund that was started for construction of the library. The Davis bequest was received by the City and if
Council chose to direct it to the Library, it would be transferred to the Library as a contribution.
Mrs. Mitchell felt that the Dover Library Foundation’s request would not be in line with the City’s cash
contribution financial policy. She stated her understanding that the Foundation would like to invest the
funds for future capital and noted that this was exactly what the City would do with the same amount of
money; however, if the City invested it for those needs, it would be under the auspices of the City’s
investment policy. In addition, Mrs. Mitchell stated that giving funds to an outside entity could create
controversy in light of the current challenging economic times.
Página 15
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 15
Mr. Slavin expressed his opinion that the City’s fiscal policies could not undo the will of those donating
funds, noting that Council had taken the previous action of setting up the Library Foundation for the
purpose of receiving donations and now found itself at a place where the “new world hasn’t caught up
with the old world” in regard to how money was being donated. He felt that an exception to the financial
policy could be made and reminded members that Council had the power to do so.
In addition, Mr. Slavin stated that these funds would be invested for future capital needs. He stated his
understanding that the funds would be placed in an endowment, which was vastly different from saying
that they would be invested for the purpose of using them later for capital projects. Mr. Slavin noted that
funds in an endowment would be invested and the purpose of the endowment would not legally allow
them to be touched. He indicated that if the endowment were set up with the Delaware Community
Foundation, the corpus of the endowment would be prevented from being raided for any purpose, noting
that he would be much more comfortable with this arrangement than placing the funds inside the City
government. The Delaware Community Foundation, through its board of directors, could then determine
what percentage of the interest could be used for the projects that they determine.
Mrs. Mitchell expressed her understanding that Council had the right to make exceptions. She explained
that the Davis will was developed in 2012 and the Library Foundation was in existence prior to that;
therefore, she felt that no one present could know the donors’ intent.
Mr. Slavin reminded members that Mr. William Pepper, Deputy City Solicitor, had reviewed the will(s)
and provided a legal opinion regarding the intent.
Mrs. Mitchell stated that Mr. Pepper’s opinion was that the funds could be transferred to the Foundation
but she was unsure if this was the donor’s intent.
Responding to Mr. Lynn, Mrs. Mitchell confirmed that if the donation went to the City, the City would
be a “flow-through entity” for the funds and there would be no adverse tax consequences.
Mr. Hare expressed his opinion that when funds are bequeathed to the Dover Public Library, these funds
should go to the Dover Library Foundation unless they are designated for a specific purpose, such as to
purchase new computers.
Mrs. Mitchell stated that if this approach were taken, she would prefer that Council make it clear that any
similar donations in the future would go to the Delaware Community Foundation.
Mr. Hare stated that this should be in the policy unless a specific purpose is identified in the bequest.
Mrs. Mitchell stated her concurrence if this was Council’s desire.
Mr. Shevock suggested that when an individual or organization notifies the City that funds will be
bequeathed, that the City advise those involved to make the check out properly to eliminate the need to
come before Council. Mrs. Mitchell noted that the City was unaware that this donation was pending.
She suggested that if the City receives a check for the Dover Public Library, Mrs. Margery Cyr, Library
Director, could provide clarification regarding how the donor wished the funds be used.
Página 16
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 16
Responding to Mr. Slavin, Mrs. Mitchell confirmed that the City could manage any funds received by
the Foundation that were not specifically directed to the endowment.
Mr. Lynn noted that the City was still ultimately responsible for capital improvements and would
continue to need funds relative to capital improvement projects separate from the Foundation.
Mrs. Mitchell confirmed this, however, she noted that the Foundation can always partner with the City
on those improvements.
Mrs. Mitchell stated that there were no restrictions regarding the funds mentioned in the will.
The Committee recommended acceptance of the donation from the Davis estate in the amount of
$61,735.80 and that it be transferred to the Dover Library Foundation.
Mr. Slavin moved that any future donations made to the City for the Dover Public Library, unless
otherwise specifically cited, be transferred to the Dover Library Foundation. The motion was seconded
by Mr. Hare.
Mr. Lynn advised members that the Dover Library Foundation was already contemplating an omnibus
policy on this point and suggested that members wait to see what the Foundation had to say on this matter
before proceeding.
Mr. Rushe noted that the second part of staff’s recommendation was that the City Manager draft a policy
that will outline how future donations of this nature would be handled.
Mr. Slavin withdraw his motion and Mr. Hare concurred.
Mr. Rushe moved to table the issue of the policy on future donations to the Dover Public Library until
such time as the City Manager can meet with the necessary people to recommend a policy and that this
policy be brought back to the Committee. The motion was seconded by Mr. Shevock.
Mr. Slavin encouraged staff to develop a “clean” process that is not confusing and that this be
accomplished quickly since there was an audience of foundations and potential givers.
Responding to Mr. Lynn, Mr. Koenig stated his desire to return to the Dover Public Library Foundation
to discuss the policy, which would be reviewed by Mr. Lynn as the Council liaison for the Foundation.
He expected that it would return to the Committee by their meeting scheduled in approximately 30 days,
or by the meeting scheduled subsequent to that date.
Mrs. Margery Cyr, Library Director, stated that this matter could be considered by the Dover Library
Foundation and their response could be provided within 30 days.
Mr. Lynn suggested that information could be provided in the Dover Library Foundation newsletter to
clarify that potential donors should make the distinction in estate documents regarding the recipients of
donations.
Responding to Mr. Slavin, Ms. Cyr confirmed that the Dover Library Foundation was a 501(c)(3)
organization.
Página 17
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 17
The Committee tabled the issue of the policy on future donations to the Dover Public Library until such
time as the City Manager can meet with the necessary people to recommend a policy for review by the
Committee.
By consent agenda, Mr. Slavin moved for approval of the Committee’s recommendation to accept
the donation from the Davis estate in the amount of $61,735.80 and that it be transferred to the
Dover Library Foundation. The motion was seconded by Mr. Dixon and carried by a roll call vote
of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare, Hutchison, and Bonar), one (1) no (Perza),
and one (1) absent (Anderson).
Proposed Plan to Cover Dangerous Building Demolition Costs
Mr. Scott Koenig, City Manager, advised members that, in an effort to improve the quality of life in
various neighborhoods throughout the City, staff had placed a continuous effort on the removal of
dangerous buildings. He noted that the FY 2014 had been very active and the City had spent or
committed as much as $175,000 toward demolition efforts. Since the original budget was $140,000 for
these efforts during FY 2014, Mr. Koenig proposed adjusting the budget to continue the demolition
actions through the remainder of the fiscal year. He noted that the estimated demolition expenses for
FY 2014 were $250,000.
Mr. Koenig stated that the $110,000 shortfall in the demolition budget could be made up by transferring
$20,000 in unused salary and benefits from the Planning Office to the demolition budget and the
remainder could come from other General Fund division personnel budgets. These funds were available
due to a Planner II position being vacant for approximately four (4) months, as well as other vacancies
in various General Fund divisions. Mr. Koenig reviewed the requested amendment and prior history of
the City of Dover Demolition Program. He advised members that Mrs. Ann Marie Townshend, Director
of Planning and Community Development, expected the demolition budget request for FY 2015 to be
in the range of $150,000 - $175,000.
Mr. Koenig explained that the request was necessary because the City Manager did not have the authority
to amend or adjust the 10 Series budgets for open salaries to move it down into the 20 and 30 series for
operating expenses and Council action would be required to adjust these budgets.
Mr. Koenig requested that the City Manager be authorized to transfer unused salary and benefits in the
amount of $20,000 from the Planning Division, as well as from other General Fund divisions throughout
the City, to the demolition budget, which would increase the demolition budget from $140,000 to
$250,000 for FY 2014.
Responding to Mr. Shevock, Mr. Koenig noted that the sale of the property does not typically happen in
the same fiscal year that the demolition occurs. The City goes through the demolition process and places
a lien against the property. He noted that it is sometimes two (2) to three (3) years before funds are
received. Mr. Koenig estimated that the City had received approximately $80,000 - $90,000 per year in
demolition receipts. He stated that some demolition expenses had been written off in the past because
properties had been transferred to Central Delaware Habitat for Humanity. For practical purposes,
demolitions are only considered as an expense. If revenue is recovered, it is considered a bonus.
Mr. Koenig estimated the percentage of return at 50% or less.
Página 18
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 18
In response to Mr. Lynn, Mr. Koenig stated that $20,000 would come from the Planning Department and
the remaining $90,000 would come from other General Fund budgets, such as Public Works. He stated
that he would be reviewing each of the General Fund division budgets and would develop an amendment.
Mr. Koenig stated that he would make every effort to have the funding identified before the matter comes
before Council on January 27, 2014.
The Committee recommended approval of staff’s recommendation to authorize the City Manager to
transfer unused salary and benefits in the amount of $20,000 from the Planning Division, as well as from
other General Fund divisions throughout the City, to the demolition budget, which would increase the
demolition budget from $140,000 to $250,000 for FY 2014.
By consent agenda, Mr. Slavin moved for approval of the Committee’s recommendation, seconded
by Mr. Dixon and carried by a roll call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare,
Hutchison, and Bonar), one (1) no (Perza), and one (1) absent (Anderson).
Proposed Ordinance #2014-01 - Amendment to Chapter 102 - Taxation, Article IV - Abatement
of Real Estate Taxes; Appendix C - Downtown Redevelopment, Article II - Definitions and Article
III - Eligibility; and Appendix E - Commercial and Industrial Building Redevelopment, Article II -
Eligibility
Mr. Scott Koenig, City Manager, explained that the City offers incentives to certain qualifying industries,
businesses, and homeowners to expand or locate within the limits of the City, and business and property
owners to improve their properties. Tax abatement incentives are offered to certain qualifying industries
and businesses to expand or locate in the City, and persons purchasing residential real property (where
they will reside) within a designated area. Additionally, in the Downtown Redevelopment Target Area,
eligible projects may receive a full waiver of building permit fees, a full waiver of City impact fees (for
multi-story mixed use development), and abatement of the property taxes on the improvements for a
period of ten years. For commercial and industrial buildings, where there are renovations to establish a
new business, projects may receive a 50% reduction in building permit fees, a 50% reduction in any
applicable City impact fees, and abatement of the property taxes on the improvements for a period of ten
years.
In recent years, some of the beneficiaries of these incentives have become delinquent on City taxes and
there is no mechanism to revoke the outstanding incentives if property owners are delinquent. The
proposed amendments would require compliance with the City’s Clean Hands Ordinance and provide
for the revocation of approved but unrealized incentives if the beneficiary of the incentives becomes
delinquent on obligations owed to the City. The proposed amendments reference and are consistent with
the City Clean Hands Ordinance, which prevents the City from issuing permits or establishing services
for property owners who are delinquent on obligations to the City.
The proposed ordinance would also make tax exempt properties ineligible for the incentives.
Staff recommended adoption of Proposed Ordinance #2014-01.
The Committee recommended adoption of Proposed Ordinance #2014-01, as recommended by staff.
Página 19
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 19
By consent agenda, Mr. Slavin moved for approval of the Committee’s recommendation, seconded
by Mr. Dixon and carried by a roll call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare,
Hutchison, and Bonar), one (1) no (Perza), and one (1) absent (Anderson). (The First Reading of
the ordinance will take place during the latter part of the meeting.)
Request for Infrastructure Reimbursement - Wesley College
Mr. Scott Koenig, City Manager, stated that he had been working with Dr. William Johnston, President,
over the past several months on project closeout issues associated with redevelopment around Wesley
College. In December of 2012, the Dover City Council approved a construction contract in the amount
of $96,411.75 with Corrado Construction, Co., to construct the Wesley College Streetscape Enhancement
- Phase I. The project was funded by a Community Transportation Funds agreement in the amount of
$148,604. In September 2013, City Council approved a final change order on the project, which
increased the total project cost to $125,574.34. In December of 2013, the City Manager received a
request from Wesley College to be reimbursed for work that was completed within the City’s North State
Street Alley West right-of-way. This work was originally planned to be included in Phase I of the
Streetscape Enhancement; however, scheduling conflicts between the College and the City prevented this
work from being included in the scope of work for the Streetscape Enhancement - Phase I.
The City Manager and officials from Wesley College have met with representatives from the Delaware
Department of Transportation (DelDOT) to determine whether these costs could be added to the
Community Transportation Fund agreement; however, the expenses occurred before the agreement was
signed; therefore, these expenses cannot be added to the current agreement. Senator Colin Bonini has
indicated that he is willing to fund other public improvements within the City in an amount at least equal
to the requested reimbursement; therefore, the City of Dover would not incur a net expense on the
reimbursement. There are a number of sidewalk projects in the downtown area that can be funded using
Community Transportation Funds.
The City Manager requested authorization from City Council to reimburse Wesley College for the
expenses incurred in the City’s right-of-way ($24,500 per letter dated December 20, 2013) provided
Community Transportation Funds in an amount equal to or greater than $24,500 can be secured from area
legislators to replace the funding associated with the reimbursement. The reimbursement will be issued
using General Fund dollars associated with the City’s Concrete Construction and Replacement Program
(Project # ST1402).
Mr. Koenig stated that several sidewalk projects had been identified and were being estimated by staff
to be forwarded to the legislators for funding and this reimbursement is tied to Community Transportation
Funds.
Mr. Shevock questioned if the City would wait to obtain the funds from Senator Bonini before
reimbursing Wesley College. Mr. Koenig stated that he would wait until he received a commitment on
the agreements. He stated that 10% of the funds would be received when the agreement is signed and
the rest of the agreement funds are typically received once an expense is incurred.
Mr. Bonar commended Mr. Koenig for working with the legislative contingent on suburban street funds,
noting that many infrastructure issues and projects would have to be addressed in the next several months
and the next fiscal year. He encouraged staff to keep an open dialogue and respond to their requests in
a timely fashion.
Página 20
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 20
The Committee recommended authorizing the City Manager to reimburse Wesley College for the
expenses incurred in the City’s right-of-way, in the amount of $24,500 per letter dated
December 20, 2013, provided that Community Transportation Funds in an amount equal to or greater
than $24,500 can be secured from area legislators to replace the funding associated with the
reimbursement. The reimbursement will be issued using General Fund dollars associated with the City’s
Concrete Construction and Replacement Program (Project # ST1402).
By consent agenda, Mr. Slavin moved for approval of the Committee’s recommendation, seconded
by Mr. Dixon and carried by a roll call vote of seven (7) yes (Dixon, Lynn, Slavin, Williams, Hare,
Hutchison, and Bonar), one (1) no (Perza), and one (1) absent (Anderson).
Proposed Grant-In-Aid Policy
Mrs. Donna Mitchell, Controller/Treasurer, advised members that, based on the requests of some
members of Council, she developed a Grant-In-Aid policy. She noted that she had followed the State’s
policy and modified it to meet the City’s parameters. Mrs. Mitchell advised members that if the policy
were adopted, all of the documents included would merely have to be modified.
Mrs. Mitchell reviewed the presentation entitled City of Dover FY 20XX - Grant-In-Aid Instructions.
Referring to Form 9 - Signature Page, she stated that Council would need to make a determination if they
wished to specify the signature requirements for the policy. She noted that Item # 5 on Form 9 specifies
“That this organization meets the criteria established and uses any Grant-In-Aid appropriated by the City
Council in accordance with those provisions and any additional restrictions that may be set forth in the
Grant-in-Aid policy.” She noted that Council would need to establish this criteria. In addition, in regard
to Form 10, she indicated that the State requires that a copy of the most recent audit prepared by a
certified public accountant or public accountant accompany the application but allows for substitution
of Sample Forms A-B-C. She indicated that Council should make a decision in this regard as well.
She noted that Council would also have to determine the timeline for applications, by whom they are
reviewed, and the dates for submission in relation to the timing of the budget.
Mr. Slavin expressed appreciation for Mrs. Mitchell’s efforts in developing the policy. He questioned
if the City was obligated to have a Grant-In-Aid program. He stated that City could send out instructions
stating that applications were not being invited this year because of current fiscal constraints; however,
it would prepare the City for this to be done in the future and ensure that there would be a “level playing
field” for applicants. He noted that there had been criticism about the way in which some organizations
had received funds in the past and others did not.
Mr. Lynn, noting that there was a provision in the policy that requires any entity applying for a grant to
supply an audit, asked if this language was in the State’s policy. Responding, Mrs. Mitchell confirmed
that it was. She also noted that the language allowed for a compilation statement by a certified public
accountant or independent public accountant to be submitted in lieu of a copy of an audit with a
management letter.
Mr. Hare questioned if this policy would preclude a “walk-in” applicant from requesting Grant-In-Aid
funds. Responding, Mr. Slavin stated that the policy would create a uniform process for all applicants.
Mrs. Mitchell stated that if the Committee was in favor of the policy, she could incorporate dates and
send out a notice indicating whether or not the City would be receiving applications.
Página 21
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 21
Mr. Lynn asked if the entities that the City had historically provided funds to, such as the African
American Festival and the Fourth of July Committee, would have to fill out the application in the future
if the policy were adopted. Responding, Mrs. Mitchell stated that it would be Council’s decision whether
to grandfather those entities in. Mr. Hare felt that these organizations should fill out the form at least the
first time so that an audit would be provided.
Mr. Slavin stated that, at the State level, there was a moratorium on receiving new applications; therefore,
only existing recipients of Grant-In-Aid could submit applications for a particular year.
Responding to Mr. Lynn, Mrs. Mitchell stated that these funds had been granted previously after being
budgeted and approved by Council through the request of Council.
Mr. Slavin suggested that consideration of how Grant-In-Aid should be handled during the upcoming
fiscal year should be included in the annual budget discussions. Mrs. Mitchell suggested that this could
be included in the Council Workshop being scheduled in March to discuss budget matters.
Mr. Bonar stated that the deadline for State Grant-In-Aid applications is November of each year so that
they can be included in budget discussions. Noting that the City was already well into the budget process,
he recommended that, starting with next fiscal year, applications be submitted no later than November 1st
or November 15th, whichever Mrs. Mitchell deemed necessary. He concurred with Mr. Hare that all
entities should submit an application and Mrs. Mitchell suggested that this also be discussed at the March
Workshop.
The Committee recommended acceptance of the City of Dover FY 2015 Grant-In-Aid Application and
procedures.
By consent agenda, Mr. Slavin moved for approval of the Committee’s recommendation for
acceptance of the City of Dover FY 2015 Grant-In-Aid Application and Procedures (Exhibit #4).
The motion was seconded by Mr. Dixon and carried by a roll call vote of seven (7) yes (Dixon,
Lynn, Slavin, Williams, Hare, Hutchison, and Bonar), one (1) no (Perza), and one (1) absent
(Anderson).
By consent agenda, Mr. Slavin moved for acceptance of the Legislative, Finance, and
Administration Committee Report, seconded by Mr. Dixon and carried by a roll call vote of seven
(7) yes (Dixon, Lynn, Slavin, Williams, Hare, Hutchison, and Bonar), one (1) no (Perza), and one
(1) absent (Anderson).
UTILITY COMMITTEE REPORT - JANUARY 27, 2014
The Utility Committee met on January 27, 2014 with Chairwoman Williams presiding. Except for the
following time sensitive issues, the Committee Report from January 27, 2014 will be presented to
Council during their Regular Meeting of February 10, 2014 for review and consideration.
Permanent Easement and Temporary Workspace Agreements - Eastern Shore Natural Gas
Mr. Scott Koenig, City Manager, reviewed staff’s request for the City to execute a permanent easement
and temporary workspace agreements with Eastern Shore Natural Gas (ESNG), to allow ESNG to
construct a 16" natural gas pipeline to service the Garrison Energy Center (GEC). He stated that this
Página 22
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 22
project was necessary to provide high pressure gas to the Calpine facility and the Garrison Tract. Staff
had been working with ESNG and their engineers to identify the easement areas and complete the
necessary documentation to allow ESNG to begin construction immediately.
Staff recommended authorizing the City Manager or his designated staff to execute the easement
agreement and other necessary agreements with Eastern Shore Natural Gas (ESNG) to facilitate the
construction of the proposed 16" natural gas pipeline across lands owned by the City of Dover, as
depicted in the referenced agreements. Financial consideration for the easements shall be delegated to
the City Manager and the City Manager will notify City Council of the results.
Mr. Koenig noted that the staff was still working on the financial consideration for the easements but
estimated an approximate cost of $700 per acre.
In response to Mrs. Williams, Mr. Koenig stated that one (1) of the easements was approximately
three-quarters of an acre and there was not a large amount of land in total.
Responding to Mr. Slavin, Mr. Koenig explained that this item would be considered by Council at the
meeting being held later in the evening in order to allow ESNG to begin construction immediately.
ESNG had originally anticipated starting construction in Cheswold and working south to the GEC;
however, due to the scheduled Firefly Music Festival and NASCAR race at Dover Downs, ESNG
decided to invert the construction time line to begin at the GEC.
In response to Mr. Perza, Mr. Koenig stated his opinion that it was not necessary for the Committee to
specifically allocate an amount for the easement. The standard used for other easements at the GEC was
$700.
Mr. Blakeman moved to recommend approval of staff’s recommendation to authorize the City Manager
or his designated staff to execute the easement agreement and other necessary agreements with Eastern
Shore Natural Gas (ESNG) to facilitate the construction of the proposed 16" natural gas pipeline across
lands owned by the City of Dover, as depicted in the referenced agreements, and to delegate financial
consideration for the easements to the City Manager, with the City Manager to notify City Council of the
results, seconded by Mr. Snaman.
Responding to Mayor Carey, Mr. Koenig stated that pictures were taken of the area to ensure restoration;
however, video was not use. He assured members that the area would be documented prior to
construction.
The Committee recommended approval of staff’s recommendation to authorize the City Manager or his
designated staff to execute the easement agreement and other necessary agreements with Eastern Shore
Natural Gas (ESNG) to facilitate the construction of the proposed 16" natural gas pipeline across lands
owned by the City of Dover, as depicted in the referenced agreements, and to delegate financial
consideration for the easements to the City Manager, with the City Manager to notify City Council of the
results.
Mrs. Williams moved for approval of the Committee’s recommendation, seconded by
Mr. Hutchison and carried by a roll call vote of six (6) yes (Dixon, Perza, Williams, Hare,
Hutchison, and Bonar), one (1) no (Lynn), one (1) abstention (Slavin), and one (1) absent
(Anderson).
Página 23
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 23
Easements and Rights-of-Way between City of Dover and Delmarva Power & Light Company
Mr. Scott Koenig, City Manager, reviewed staff’s request to grant a series of easements and
rights-of-way for the radial line from the Garrison Energy Center (GEC) to the Cartanza Substation. He
noted a correction to the documentation provided in the Committee Action Form (CAF), dated January
22, 2014, related to this item. Although the CAF indicated that Document “A”, Document “B”, and
Document “C” would grant easements and rights-of-way to Delmarva Power & Light Company (DP&L),
he explained that Document “A” and Document “B” would grant easements to DP&L but that Document
“C” was the original easement to the GEC which will subsequently be turned over to DP&L at some
point in the future.
Staff recommended authorizing the City Manager to execute the final versions of all components of
Document “A” and Document “B”, which are easements to DP&L, as well as Document “C”, the
original easement to the GEC which will subsequently be turned over to DP&L at some point in the
future after construction, for the granting of easements and rights-of-way to both DP&L and the GEC for
the proposed construction, operation, and maintenance of power lines and structures associated with the
transmission of electric power from the GEC to the Cartanza Substation; and authorizing the City
Manager to amend the original lease between the City of Dover and the Garrison Energy Center, LLC
to add the acres described within the documents (a total of 8.4301 acres) in accordance with the rents
described in the lease.
Mr. Koenig advised members that instead of being paid for the easements, the City Manager would
amend the master lease with the GEC to include the easement areas as part of leased land, so that the City
would be financially compensated for it throughout the agreement period with GEC.
Responding to Mr. Blakeman, Mr. Koenig stated his understanding that DP&L would own and be
responsible for maintenance to the radial line from Calpine to the Cartanza Substation.
In response to Mrs. Williams, Mr. Koenig stated that the voltage for the radial line would be 230kV.
Responding to Mr. Hutchison, Mr. Koenig stated that construction of the 16" gas line, the GEC, and the
radial line was scheduled for completion by the end of 2014. The GEC was expected to produce power
to the PJM (Pennsylvania, Jersey, Maryland Power Pool) grid in June 2015.
The Committee recommended approval of staff’s recommendation to authorize the City manager to
execute the final versions of all components of Document “A” and Document “B”, which are easements
to Delmarva Power and Light (DP&L), as well as Document “C”, the original easement to the Garrison
Energy Center (GEC) which will subsequently be turned over to DP&L at some point in the future after
construction, for the granting of easements and rights-of-way to both DP&L and the GEC for the
proposed construction, operation, and maintenance of power lines and structures associated with the
transmission of electric power from the GEC to the Cartanza Substation; and to authorize the City
Manager to amend the original lease between the City of Dover and the Garrison Energy Center, LLC
to add the acres described within the documents (a total of 8.4301 acres) in accordance with the rents
described in the lease.
Mrs. Williams moved for approval of the Committee’s recommendation, seconded by Mr. Dixon
and carried by a roll call vote of six (6) yes (Dixon, Perza, Slavin, Williams, Hare, and Hutchison),
one (1) no (Lynn), one (1) abstention (Bonar), and one (1) absent (Anderson).
Página 24
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 24
The Utility Committee Report was accepted by unanimous consent.
QUARTERLY REVENUE REPORT
Mr. Scott Koenig, City Manager, reviewed the Quarterly Revenue Report as of December 31, 2013, in
the absence of Mrs. Mitchell, Controller/Treasurer.
Mr. Slavin noted that, although the transfer tax appears to be tracking toward $1.1M, the budget estimate
was previously reduced by $215,000.
Mr. Slavin moved for acceptance of the report, seconded by Mr. Hutchison and unanimously
carried.
EVALUATION OF BIDS - GARRISON OAK TECHNICAL PARK SANITARY SEWER
IMPROVEMENTS
Mr. Scott Koenig, City Manager, advised members that this project is described as three (3) phases of
work, the first phase is generally described as, the removal and replacement of existing pipe, equipment
and controls within existing Pump Station No. 5 including pump replacements, control replacement,
SCADA integration and associated work. The second phase is generally described as, construction of
a new pre-packaged pump station (Pump Station No. 14R) and force main including the complete pump
station facility, SCADA integration, and horizontal direction drill and open cut force main construction
using HDPE and ductile iron pipe. The third phase is generally described as, demolition and
abandonment of existing Pump Station No. 14 including removal of equipment, controls, and piping;
abandonment of piping and structures; and restoration of pump station area. All work will be paid for
at the unit prices bid for work completed and accepted by the City of Dover. The total work authorized
under this contract will not exceed the available funding.
Three (3) contractors submitted unit price bids for the proposed work to be performed. Based on the
proposed quantities, the estimated contract values are as follows:
Contractor Location Bid Price Evaluated Bid Price
Eastern States Construction Wilmington, DE $2,528,603.00 $2,528,603.00
George & Lynch, Inc. Dover, DE $2,572,065.00 $2,494,903.05*
Teal Construction Dover, DE $2,798,780.00 $2,714,816.60*
* = Evaluated Bid, based on Local Vendor Preference
George & Lynch Inc. submitted all of the contractor’s qualification information, including a list of
recently completed projects similar in scope and a financial statement. All were found to be adequate.
Responding to Mr. Slavin, Mr. Koenig stated that the evaluated bid price represents a 3% reduction for
local vendor preference.
Staff recommended awarding a unit price contract for the Garrison Oak Technical Park Sanitary Sewer
Improvements to George & Lynch Inc., in response to City of Dover Bid #14-0018PW, for the amount
not to exceed $2,572,065.
Mr. Hutchison moved for approval of staff’s recommendation, seconded by Mrs. Williams and
carried by a unanimous roll call vote (Anderson absent).
Página 25
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 25
EVALUATION OF BIDS - GARRISON OAK TECHNICAL PARK SUBDIVISION
Mr. Scott Koenig, City Manager, advised members that this work is generally described as furnishing all
labor, equipment and materials necessary to grade and install approximately 6,500 linear feet of new road
and associated curb and sidewalk, 54 catch basins, 25 storm drain manholes, 9,000 linear feet of storm
drain pipe, 41 sanitary manholes, 8,000 linear feet of sanitary sewer, 6,535 linear feet of water main, 12
fire hydrants and 14 water services. In addition, the bid package includes drainage improvements, earthen
swales, and the creation of two (2) new storm water management areas and two (2) new road entrances
onto White Oak Road. The two (2) new entrances include 100 square yard inches of pavement milling,
50 square yards of Type C overlay, 2,250 square yards of full depth road construction, 1,200 linear feet
of curb and the application of tack coat. All work will be paid for at the unit prices bid for work
completed and accepted by the City of Dover. This project is utilizing the funding sources that are being
utilized with other projects related to this development. The water account is also being used to construct
the Garrison Water Storage Tank (1.5 MG). The wastewater account is also being used to construct the
Garrison Oak Technical Park Sanitary Sewer Improvement project.
Mr. Koenig explained that this expenditure would exceed the budgeted amount and that he proposed to
address the funding as follows:
Amount Budget Method of
Infrastructure Required Remaining Shortfall Balancing
Water $876,605 $534,700 $(341,905) Transfer FY15 Water Quality Imp. monies
Wastewater $815,952 $396,261 $(419,691) Transfer unused FY14 I & I monies
Street/Storm Sewer/
Landscape $4,522,143 $1,665,725 $(2,856,418) Low Interest Loan - Electric Reserves
(Funding Source being reviewed)
Six (6) contractors submitted unit price bids for the proposed work to be performed. Based on the
proposed quantities, the estimated contract values are as follows:
Contractor Location Amount of Bid Evaluated Bid Price
A-Del Construction Co. Newark, DE $6,214,700.00 $6,214,700.00
Diamond Materials LLC Wilmington, DE $7,512,533,25 $7,512,533.25
Dixie Construction Co. Georgetown, DE $6,329,221.10 $6,329,221.10
Eastern States Construction Wilmington, DE $7,969,255.40 $7,969,255.40
George & Lynch, Inc. Dover, DE $8,131,211.71 $7,887,275.36*
Daisy Construction Newport, DE $7,367,820.55 $7,367,820.55
* = Evaluated Bid, based on Local Vendor Preference
A-Del Construction Company submitted all of the contractor's qualification information, including a list
of recently completed projects similar in scope, as well as a financial statement that were all found to be
adequate.
Responding to Mrs. Williams, Mr. Koenig stated that the $2M difference in the bid amounts could be
attributed to availability and work scheduling. He also noted that the details of the loan repayment had
not yet been worked out; however, he speculated that it may be a 10-year loan.
Página 26
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 26
Responding to Mr. Slavin, Mr. Koenig stated that the original bids for this project, which were obtained
in April 2011, did not include some of the design parameters that are driving the cost of the infrastructure.
The Garrison site plan includes a 618MW facility and they are currently building 309MW. For
engineering purposes, the infrastructure must be designed as if the complete build-out of the project were
in place. He noted that the design parameters that are driving the size of the water tower and the pump
station are anticipating the full build-out of the park. Mr. Koenig stated that the size of the water tower
has grown and the necessary improvements to the sanitary sewer system, including the size of the pump
station associated with Garrison has grown. He noted that they are doing work at White Oak #5 in the
amount of $1M and there have been a number of discussions with DelDOT regarding the entrance
requirements and those costs have been included in the infrastructure costs. Also included are
engineering and design work related to the floodplain. Mr. Koenig advised members that they are
proposing to install all of the sidewalks and landscaping that is associated with the improvements to the
right-of-way.
Responding to Mr. Slavin, Mr. Koenig stated that the FY 2015 Water Quality Improvement funds would
be available on July 1, 2014. He noted that $1M is identified per year for water quality improvements
as part of the baseline budget and it is then broken down into various projects.
Mr. Slavin asked how the $419,691 transfer from the I&I improvements would impact the fees paid to
Kent County. Mr. Koenig stated that it is a systemic problem and that it would impact the budget in
future years.
Responding to Mr. Slavin, Mr. Koenig stated that he did not think a low interest loan from the electric
fund would be unprecedented.
Mr. Hutchison asked if there were any other future obligations related to this project. Mr. Koenig stated
that there would be a final modification to the Becker Morgan contract to include a Conditional Letter
of Map Revision (CLOMR) for the floodplain; the relocation of four (4) 69kV electric poles along the
road; and, once the next tenant is secured, a potential traffic study to determine necessary future
improvements to White Oak Road.
Responding to Mrs. Williams, Mr. Koenig stated that the water tower size was based on Calpine’s service
requirements and the need to maintain water pressure under heavy demand. He noted that once the gas
and steam components are in place, the combined electrical generation capability will be 618MW and
the projected revenue from water consumption is $2.1M.
Noting the variance in the budgeted project amount and the resultant bids, Mr. Perza asked if the City
may have missed anything in their estimation. Mr. Koenig responded that the estimating numbers used
were prepared by EDiS, a third-party construction manager. Mr. Perza asked if the City updates budget
estimates with the EDiS numbers for future planning. Mr. Koenig stated that, in his opinion, the costs,
other than design changes, are fixed and there are now very few unknowns. Going forward, he agreed
that substantially more time and effort would need to be spent on project estimating to ensure that the
internal numbers are correct. Mr. Perza emphasized the need to review the numbers for this project and
cautioned against ending up in the position of having to borrow against ourselves in the future.
Página 27
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 27
Staff recommended awarding a unit price contract for the Garrison Oak Technical Park to A-DEL
Construction Company, in response to City of Dover Bid #14-0020PW, for the amount not to exceed
$6,214,700.
Mrs. Williams moved for approval of staff’s recommendation, seconded by Mr. Hutchison and
carried by a roll call vote of five (5) yes (Slavin, Williams, Hare, Hutchison, and Bonar), three (3)
no (Dixon, Lynn, and Perza), and one (1) absent (Anderson).
CONFIRMATION OF POLICE PENSION ELECTION - RET. LT. TIMOTHY MULLANEY
- THREE (3) YEAR TERM TO EXPIRE JANUARY 31, 2017
The term of office of Retired Lieutenant Timothy Mullaney on the Police Pension Board expires on
January 31, 2014. Pursuant to Chapter 62 - Law Enforcement, Article III - Pension Plan, Division 2 -
Retirement Committee, Section 62-102(c)(2), notice of an election was given to all plan members. Only
one (1) nomination was received, therefore, no election was held. Chief Hosfelt nominated Retired
Lieutenant Timothy Mullaney to serve a three (3) year term, to expire on January 31, 2017.
By consent agenda, Mr. Slavin moved for approval of the nomination of Retired Lieutenant
Timothy Mullaney to serve on the Police Pension Board, for a three (3) year term to expire on
January 31, 2017. The motion was seconded by Mr. Dixon and carried by unanimous roll call vote
(Anderson absent).
REZONING REQUEST/FIRST READING OF PROPOSED ORDINANCE #2014-02 -
PROPERTY LOCATED AT 405 NORTH STATE STREET, OWNED BY DAVID AND
SUSAN EDGELL
A request was received to rezone property located at 405 North State Street, consisting of 11,250+/- square
feet, owned by David and Susan Edgell. The property is currently zoned R-8 (One Family Residence)
and the proposed zoning is RG-1 (General Residence).
Prior to amending the zoning ordinances and zoning map of the City of Dover, a public hearing is
required.
Mr. Slavin moved to refer the request to the Planning Commission for a public hearing on
February 18, 2014 and to set a public hearing before City Council on March 10, 2014 at 7:30 p.m.
The motion was seconded by Mr. Lynn and unanimously carried.
In accordance with Section 1-9 of the Dover Code, Council acknowledged the First Reading of Proposed
Ordinance #2014-02 as read by the City Clerk, by title only, as follows:
% PROPOSED ORDINANCE #2014-02 AMENDING THE ZONING ORDINANCE AND ZONING MAP OF THE
CITY OF DOVER BY CHANGING THE ZONING DESIGNATION OF PROPERTY LOCATED AT 405 NORTH
STATE STREET
FIRST READING - PROPOSED ORDINANCE #2014-03 AMENDING THE 2008
COMPREHENSIVE PLAN, AS AMENDED
Council President Bonar reminded the public that copies of the Proposed Ordinances are available at the
entrance of the Council Chambers or can be obtained from the City Clerk's office. Since the ordinance
Página 28
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 28
amends the Comprehensive Plan, a public hearing is required. Staff recommended referral of the
amendment to the Planning Commission on Tuesday, February 18, 2014 at 7:00 p.m., and that a public
hearing take place during the Council Meeting of Monday, March 10, 2014, at 7:30 p.m., at which time
final action by Council will take place.
Mr. Hutchison moved to refer the request to the Planning Commission for a public hearing on
February 18, 2014 and to set a public hearing before City Council on March 10, 2014 at 7:30 p.m.
The motion was seconded by Mr. Hare and unanimously carried.
In accordance with Section 1-9 of the Dover Code, Council acknowledged the First Reading of the
Proposed Ordinance, as read by the City Clerk, by title only, as follows:
% ORDINANCE #2014-03 AMENDING THE 2008 COMPREHENSIVE PLAN, AS AMENDED, BY
INCLUDING TEXT ADDENDA TO THE TRANSPORTATION AND HOUSING AND COMMUNITY
DEVELOPMENT CHAPTERS AND BY AMENDING MAP 12-1: LAND DEVELOPMENT PLAN MAP IN
THE VICINITY OF COLLEGE ROAD AND MCKEE ROAD
FIRST READING OF PROPOSED ORDINANCE #2014-04 - REZONING REQUEST FOR
PROPERTY LOCATED AT 1205 MCKEE ROAD
A request was received to rezone property located at 1205 McKee Road, consisting of 3.46+/- acres,
owned by College Road Offices, LLC. The property is currently zoned CPO (Commercial Professional
Office), subject to COZ-1 (Corridor Overlay Zone) and the proposed zoning is C-2A (Limited Central
Commercial), subject to COZ-1 (Corridor Overlay Zone).
Prior to amending the zoning ordinances and zoning map of the City of Dover, a public hearing is
required.
Mr. Hutchison moved to refer the request to the Planning Commission for a public hearing on
February 18, 2014 and to set a public hearing before City Council on March 10, 2014 at 7:30 p.m.
The motion was seconded by Mrs. Williams and unanimously carried.
In accordance with Section 1-9 of the Dover Code, Council acknowledged the First Reading of Proposed
Ordinance #2014-04 as read by the City Clerk, by title only, as follows:
% PROPOSED ORDINANCE #2014-04 AMENDING THE ZONING ORDINANCE AND ZONING MAP OF THE
CITY OF DOVER BY CHANGING THE ZONING DESIGNATION OF PROPERTY LOCATED AT
1205 MCKEE ROAD
FIRST READING - PROPOSED ORDINANCE #2014-01
Council President Bonar reminded the public that copies of the proposed ordinance are available at the
entrance of the Council Chambers or can be obtained from the City Clerk's office. Final action by
Council on the proposed ordinance will take place during the Council meeting of February 10, 2014.
In accordance with Section 1-9 of the Dover Code, Council acknowledged the First Reading of Proposed
Ordinance #2014-01 as read by the City Clerk, by title only, as follows:
Página 29
CITY COUNCIL MEETING OF JANUARY 27, 2014 PAGE 29
% PROPOSED ORDINANCE #2014-01 AMENDING CHAPTER 102 - TAXATION, ARTICLE IV -
ABATEMENT OF REAL ESTATE TAXES; APPENDIX C - DOWNTOWN REDEVELOPMENT, ARTICLE II
- DEFINITIONS AND ARTICLE III - ELIGIBILITY; AND APPENDIX E - COMMERCIAL AND INDUSTRIAL
BUILDING REDEVELOPMENT, ARTICLE II - ELIGIBILITY
FINAL READING - PROPOSED ORDINANCE #2013-18 - BUDGET AMENDMENTS FOR
FISCAL YEAR 2013/14
The First Reading of the ordinance was accomplished during the Council Meeting of January 13, 2014.
Mr. Hare moved that the Final Reading of the proposed ordinance be acknowledged by title only,
seconded by Mr. Hutchison and unanimously carried.
By motion of Mr. Hutchison, seconded by Mr. Hare, Ordinance #2013-18 (Exhibit #5) was adopted
by a unanimous roll call vote (Anderson absent).
COUNCIL MEMBERS’ ANNOUNCEMENTS
There were no Council Members’ announcements.
By unanimous consent, the meeting adjourned at 8:36 p.m.
TRACI A. McDOWELL
CITY CLERK
All orders, ordinances, and resolutions adopted by City Council during their Regular Meeting of
January 27, 2014, are hereby approved.
CARLETON E. CAREY, SR.
MAYOR
/TM
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\Council-Minutes\2014\01-27-2014.wpd
Exhibits
Exhibit #1 - SAC 2014 East-Side Assessment Report
Exhibit #2 - Purpose, Scope, and Intent of Task Force
Exhibit #3 - Presentation - Violation of Dangerous Building Ordinance - 27 North New Street
Exhibit #4 - City of Dover FY 2015 Grant-In-Aid Application and Procedures
Exhibit #5 - Ordinance #2013-18 - Budget Amendments for Fiscal Year 2013/14
Página 30
EXHIBIT #1
Regular Council Meeting of 01-27-2014
Página 55
CITIZENS COALITION AND TASK FORCE ON RACIAL AND ETHNIC EXHIBIT #2
Regular Council
FAIRNESS CONSIDERATIONS SPECIFICALLY REGARDING THE Meeting of
DISENFRANCHIZED BLACK AND MINORITY AT RISK 01-27-2014
COMMUNITIES IN PARTICULAR TO THE STATE, COUNTIES, AND
CITIES PUBLIC OFFICIAL OBLIGATIONS TO THESE STATED
COMMUNITIES IN THE STATE OF DELAWARE BETWEEN 2008 AND
2014
Purpose Scope and Intent
PURPOSE. To attack organized institutional racism. By documenting the events noted, and to
expose documented examples of fraud and corruption within the State Counties and Cities that
are clearly not in the collective public interest as relating to the impact on the at risk minorities.
SCOPE. To promote public disclosure from government officials who are public servants. To
establish through thorough and complete investigation a valid data base of material facts and
noted events and armed there with the ability to expose the perpetrators elected officials to the
scrutiny of the citizens who elected them.
INTENT. To confront institutional racism as a recognized form of dysfunctional government.
To force a public dialogue between the officials and the public designed to promote disclosure of
corrupt and racist public official actors at every level of State government.
SOLUTION. To force public disclosure of fraud and corruption State wide via analysis of
circumstances and events in a objectively reasonable intent to find assure and to know through
open public input that all citizens are beneficiaries of equal and fair treatment. To initiate public
discussion dialogue and debate which is not only welcome but is encouraged from the public.
7 Key words motivating the PURPOSE SCOPE INTENT and SOLUTION statement above.
1. SOCIAL-impact on society and on the various communities interaction with each other
2. HISTORICAL-impact on current past and future events
3. RELIGIOUS-impact on culture and morality and integrity
4. LEGAL-impact on the application of the law and the laws within the State
5. EMOTIONAL-impact on public identity and social perceptions
6. EDUCATIONAL-impact on the public knowledge and learning of valid information
EShed Alston
. ~~~ · ~rc,..,=--.--
I swear these facts are true so help me GOD.
Página 56
EXHIBIT #3
Regular Council Meeting of 01-27-2014
Violation of Dangerous
Building Ordinance
27 N New Street
Planning & Inspections Department
Dover, Delaware EXHIBIT #3
January 27, 2014
Regular Council Meeting of 01-27-2014
Página 57
27 N New St
Case History
18 code enforcement cases since 2004
– Exterior code violations
– Interior code violations
The utilities were terminated on December 5, 2013
Condemned by City Staff on November 6, 2013
due to the excessive water damage throughout the
home caused from roof leaks and broken water
pipes.
Source of neighbor complaints
Outstanding Charges
– Unpaid city taxes
Página 87
Dangerous Building Code –
Chapter 22 Article XI, Sec. 22-381
(5) Unfit for habitation.
(9) General welfare.
(10) Code violations.
Página 88
Recommended Council Action
Declare this property dangerous.
Order the property repaired or demolished by February 27, 2014
by the owner or equity owner at their own risk.
Order the Building Inspector to cause the repair or demolition of
the property if not completed by the owner within 10 days of the
date established by City Council.
Order the City Manager with the assistance of the City Solicitor to
cause the cost of repairs or demolition to be charged against the
land on which the property exists as a municipal lien or cause
such cost to be added to the tax duplicate as an assessment, or to
be levied as a special tax, or to be recovered in a suit at law
against the owner.
Página 89
EXHIBIT #4
Regular Council Meeting of 01-27-2014
Página 117
City of Dover
FY 20xx
Grant In Aid Instructions
Prepared by: Finance Department
Donna Mitchell, Controller/Treasurer
Página 118
Application
• The application and instructions are available at the following
website: http://
• If you need assistance downloading the application from the
internet please contact the Finance Department at 302-736-
7018.
2
Página 119
Grant In Aid Cover Page
• Official Name of Organization
• Date of Incorporation
• 9 Digit Federal Employer ID Number
• Contact Representative
• Daytime Phone Number
• E-mail address
• First time applicant?
• Did you receive GIA in FY14?
• If yes, does this application include a request to fund a new
program?
• Have you received GIA from other government agencies? 3
• If yes, amount received from other agencies?
Página 120
Form 1 – Management Organization
• Official Name of Organization
• Address (where your check will be mailed) and phone number
• Physical location of service
• Contact representative
• Name
• Address
• Daytime phone number
• Agency Name
• Names of Officers & Board of Directors and their daytime
phone number
4
Página 121
Form 2 – Agency Background
• Agency Mission Statement
• Agency Location(s)
• Locations where services are actually provided, days and hours of
operation for site visits.
5
Página 122
Form 3 – Revenue
• Revenue sources for previous, current, and proposed year
• Include revenue from:
• Federal Government
• State Government
• City Government
• Other (List sources)
• Investments
• Sales
• Dues
• Contributions or Donations
• Miscellaneous
6
Página 123
Form 4 – Disbursements
• Expenses
• Salaries, employee benefits, payroll taxes, etc.
• Non-expense disbursements
• This is an expense that is not considered an operational expense.
• For example – A principal payment on an asset (equipment,
vehicle, mortgage, etc.)
7
Página 124
Form 5 – Federal & State Grants
• If you have received other Federal or State Grants please fill
out this page.
• Include the Name of Project, Year, and Funding Amount
• If you have not received these grants please go to Form 6.
8
Página 125
Form 6 – Summary
• Summary information for previous, current, and proposed
years:
• Total Revenue (Form 3)
• Total Disbursements (Form 4)
• Operating Surplus/Deficit (calculated)
• Carryover (balance from prior year)
• Net Surplus/Deficit (calculated)
• Grant In Aid Request
• At the bottom of the form name each program within your
agency that will receive Grant In Aid Funds and the amount of
your request that will go to each program.
• Note: Line 6 of the proposed year and Line 7 should be equal. 9
Página 126
Form 7 – Program Information
• Program name and target population
• Program description
• Similar services provided by other agencies
• Describe program objectives and how outcomes are measured
• Describe the progress that has been made in the last year to
achieve the program’s objectives
• Lines 6 – 12 show the number of people served, service
measures, amount of service, program revenue, program
disbursements, surplus or deficits for the previous, current,
and proposed years.
• Line 12 is the amount of funding requested for that specific
program for FY2015. 10
Página 127
Form 7 – Program Information (continued)
• Important Notes:
• Line 12 should equal Lines 6 and 7 on Form 6
• Use a new “Form 7” for each program
• If more than one program is being funded through Grant In Aid
the total of all Form 7’s should equal Line 6 and 7 on Form 6
11
Página 128
Form 8 – Positions and Salaries
• Positions and Salary information for the prior, current, and
proposed year:
• Position Title
• Number of positions
• Salary ranges
12
Página 129
Form 9 – Signature Page
• This form must be signed by the President or Chairman of the
Board of Directors and the Executive Director
13
Página 130
Form 10 – Audit Information
• A copy of our most recent audit prepared by an independent
certified public accountant or public accountant must
accompany your application.
• You may use sample forms A, B, or C if an audit is not
available.
14
Página 131
• Applications are due by _____________________
• THERE WILL BE NO EXTENSIONS!
• If you have questions contact
• Donna Mitchell, Controller/Treasurer
• Finance Department
• 302-736-7018 or email dmitchell@dover.de.us
15
Página 132
EXHIBIT #5
Regular Council Meeting of 01-27-2014
CITY OF DOVER ORDINANCE # 2013‐18
2013‐2014 BUDGET ORDINANCES ‐ FIRST AMENDMENT
GENERAL FUND
REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Forty Million, Five Hundred Forty Three Thousand, Three
Hundred dollars ($40,543,300) or so much thereof as may be necessary are hereby appropriated
from current revenues and ther funds for the use by several departments of the Municipal
Government for the Fiscal Year beginning July 1, 2013 and ending June 30, 2014:
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 3,455,200 $ 4,219,800
REVENUES
FINES AND POLICE REVENUE 666,000 666,000
INVESTMENT INCOME 75,000 75,000
LIBRARY REVENUES 66,600 66,600
KENT COUNTY BOOK REIMBURSEMENT 400,000 400,000
BUSINESS LICENSES 1,460,000 1,460,000
PERMITS AND OTHER LICENSES 1,167,500 1,167,500
MISCELLANEOUS CHARGES 63,300 63,300
POLICE EXTRA DUTY 650,000 650,000
PROPERTY TAXES 11,120,000 11,120,000
BID REVENUE 49,500 49,500
RECREATION REVENUE 133,000 133,000
FRANCHISE FEE 606,200 606,200
TRASH FEES 2,676,500 2,676,500
RENT REVENUE ‐ GARRISON FARM 118,500 118,500
COURT OF CHANCERY FEES 863,200 863,200
REVENUES SUBTOTAL 20,115,300 20,115,300
INTERFUND SERVICE RECEIPTS
INTRAFUND SERVICE RECEIPTS WATER/WASTEWATER 1,134,900 1,134,900
INTRAFUND SERVICE RECEIPTS ELECTRIC 3,319,400 3,319,400
INTERFUND SERVICE RECEIPTS SUBTOTAL 4,454,300 4,454,300
GRANTS
POLICE RELATED 110,000 151,800
POLICE PENSION GRANT 500,000 500,000
GREEN ENERGY GRANT 98,500 98,500
MISCELLANEOUS GRANTS 25,000 25,000
GRANTS SUBTOTAL 733,500 775,300
TRANSFERS FROM
TRANSFER TAX 1,315,500 1,315,500
MUNICIPAL STREET AID 527,400 531,100
CIVIL TRAFFIC PENALTIES 600,000 600,000
WATER/WASTEWATER 500,000 500,000
ELECTRIC 8,000,000 8,000,000
OTHER RESERVES 32,000 32,000
TRANSFERS FROM SUBTOTAL 10,974,900 10,978,600
TOTAL REVENUES 36,278,000 36,323,500
TOTALS $ 39,733,200 $ 40,543,300
1 of 27
Página 133
2013‐2014 BUDGET ORDINANCES ‐ CONTINUED
GENERAL FUND ‐ EXPENDITURES AND BUDGET BALANCE FOR 2013‐2014
ORIGINAL REVISED
2013/14 2013/14
DEPARTMENT EXPENSES BUDGET BUDGET
CITY CLERK $ 334,400 $ 334,400
COUNCIL 107,800 107,800
TAX ASSESSOR 198,300 198,300
FIRE 692,100 692,100
GROUNDS MAINTENANCE 948,500 948,500
LIBRARY 1,330,400 1,330,400
RECREATION 708,200 708,200
LIFE SAFETY 468,200 468,200
CODE INFORCEMENT 377,100 377,100
PLANNING 444,800 444,800
INSPECTIONS 540,300 540,300
ECONOMIC DEVELOPMENT 215,200 215,200
POLICE 13,571,800 13,571,800
POLICE EXTRA DUTY 760,000 801,800
STREETS 603,700 603,700
SANITATION 2,153,800 2,153,800
CITY MANAGER 457,300 457,300
INFORMATION TECHNOLOGY 660,500 660,500
FINANCE 906,500 906,500
PUBLIC SERVICES ‐ ADMINISTRATION 425,800 425,800
FACILITIES MANAGEMENT 632,600 632,600
CENTRAL SERVICES 517,600 517,600
FLEET MAINTENANCE 720,700 720,700
CUSTOMER SERVICES 1,109,400 1,109,400
HUMAN RESOURCES 334,300 334,300
MAYOR 83,300 83,300
DEPARTMENT SUBTOTALS 29,302,600 29,344,400
OTHER EXPENSES
DEBT SERVICE 557,300 557,300
CONTRIBUTION TO DDP 162,400 162,400
MISCELLANEOUS GRANT RELATED EXPENSES 25,000 25,000
INSURANCE 658,900 658,900
RETIREES HEALTH CARE 1,636,500 1,636,500
OTHER EMPLOYMENT EXPENSES 400,000 400,000
PENSION UNFUNDED LIABILITY 1,159,100 1,923,700
POLICE PENSION FUND ‐ STATE GRANT 500,000 500,000
POLICE PENSION FUND ‐ UNFUNDED LIABILITY 307,400 307,400
UNCOLLECTIBLES ‐ TRASH AND OTHER 10,000 10,000
STREET LIGHTS 836,000 836,000
OTHER EXPENSE SUBTOTAL 6,252,600 7,017,200
TRANSFERS
TRANSFER TO CAPITAL FUND ‐ PROJECTS 1,278,300 1,278,300
TRANSFERS SUBTOTAL 1,278,300 1,278,300
TOTAL EXPENDITURES 36,833,500 37,639,900
CURRENT YEAR BALANCE 2,899,700 2,903,400
TOTALS $ 39,733,200 $ 40,543,300
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
2 of 27
Página 134
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
GENERAL FUND CONTINGENCY
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Seven Hundred Forty Six Thousand, Five Hundred
dollars ($746,500) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government for the
fiscal year beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 732,100 $ 734,000
INTEREST EARNED 12,500 12,500
TOTALS $ 744,600 $ 746,500
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
TRANSFER TO OPERATING ACCOUNT $ 21,000 $ 21,000
CARRY FORWARD TO NEXT YEAR 723,600 725,500
TOTALS $ 744,600 $ 746,500
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
3 of 27
Página 135
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
GOVERNMENTAL CAPITAL PROJECTS FUND
REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Five Million, One Hundred Sixty Three Thousand, One Hundred dollars
($5,163,100) or so much thereof as may be necessary are hereby appropriated from current revenues and other
funds for the use by several departments of the Municipal Government for the fiscal year beginning July 2,2013
and ending June 30, 2014:
REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 241,200 $ 2,801,800
BEGINNING BALANCE ‐ LIBRARY PROJECT (74,700) 256,500
REVENUES
STATE GRANTS ‐ OTHER 15,000 15,000
CONTRACTOR'S CONTRIBUTIONS ‐ 264,800
TRANSFER FROM COMMUNITY TRANSPORTATION 60,500
TRANSFER FROM GENERAL FUND FOR PROJECTS 1,278,300 1,278,300
TRANSFER FROM MUNICIPAL STREET AID ‐ CAPITAL ‐ 251,200
TRANSFER FROM PARKLAND RESERVE 95,000 80,000
SUBTOTAL PROJECT RECEIPTS 1,388,300 1,949,800
STATE GRANTS ‐ LIBRARY ‐ 150,000
LIBRARY CAPITAL PLEDGES ‐ 5,000
SUBTOTAL LIBRARY PROJECT RECEIPTS ‐ 155,000
TOTAL REVENUES 1,388,300 2,104,800
TOTAL BEGINNING BALANCE AND REVENUES $ 1,554,800 $ 5,163,100
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
DEPARTMENT EXPENSES BUDGET BUDGET
FIRE $ 238,500 $ 238,500
GROUNDS MAINTENANCE 50,100 50,100
LIBRARY ‐ 411,500
RECREATION 95,000 95,000
CODE ENFORCEMENT 30,000 30,000
POLICE 257,300 363,300
STREETS 251,500 1,459,600
STREETS ‐ GARRISON FARM INFRASTRUCTURE ‐ 1,936,100
SANITATION 402,100 402,100
INFORMATION TECHNOLOGY 7,000 7,000
FACILITIES MANAGEMENT 17,800 17,800
PROCUREMENT & INVENTORY 55,000 55,000
DEPARTMENT SUBTOTAL 1,404,300 5,066,000
CURRENT YEAR BALANCE 150,500 97,100
TOTALS $ 1,554,800 $ 5,163,100
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
4 of 27
Página 136
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
GENERAL CAPITAL ASSET RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Five Hundred Fifteen Thousand, Threes Hundred dollars
($515,300) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
REVISED REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 504,000 $ 507,300
RECEIPTS
INTEREST EARNINGS 8,000 8,000
TOTAL RECEIPTS 8,000 8,000
TOTALS $ 512,000 $ 515,300
EXPENSE SUMMARY
REVISED REVISED
2013/14 2013/14
BUDGET BUDGET
CARRY FORWARD TO NEXT YEAR $ 512,000 $ 515,300
TOTALS $ 512,000 $ 515,300
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
5 of 27
Página 137
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
PARKLAND/RECREATION RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Two Hundred Five Thousand, Four Hundred dollars
($205,400) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal
year beginning July 1, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PRIOR YEAR BALANCE $ 202,500 $ 202,900
INTEREST INCOME 2,500 2,500
TOTALS $ 205,000 $ 205,400
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
TRANSFER TO CAPITAL PROJECTS FUND $ 95,000 $ 80,000
CURRENT YEAR BALANCE 110,000 125,400
TOTALS $ 205,000 $ 205,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
6 of 27
Página 138
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
WATER/WASTEWATER FUND
REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Fourteen Million,Nine Hundred Fifty Four Thousand,
dollars ($14,954,000) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year beginning July 1, 2013 and ending June 30, 2014:
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE ‐ WATER $ 770,800 $ 732,700
BEGINNING BALANCE ‐ WASTEWATER 412,600 441,400
BEGINNING BALANCE ‐ KCSA 141,600 (17,300)
TOTAL BEGINNING BALANCES 1,325,000 1,156,800
BASE REVENUE
WATER FEES 4,730,700 4,730,700
WASTEWATER FEES 3,642,700 3,642,700
WASTEWATER ADJUSTMENT FEES 2,980,300 2,980,300
GROUNDWATER INFLOW ADJUSTMENT 1,324,600 1,324,600
WATER TANK SPACE LEASING 333,800 333,800
SEWER IMPACT FEES 323,000 323,000
WATER IMPACT FEES 357,000 357,000
INTEREST ‐ WATER 9,100 9,100
INTEREST ‐ WASTEWATER 14,000 14,000
MISCELLANEOUS SERVICE FEE 82,000 82,000
TOTAL REVENUES 13,797,200 13,797,200
TOTAL BEGINNING BALANCES AND REVENUES $ 15,122,200 $ 14,954,000
7 of 27
Página 139
2013‐2014 BUDGET ORDINANCES ‐ CONTINUED
WATER/WASTEWATER FUND ‐ EXPENDITURES AND BUDGET BALANCE FOR 2013‐2014
ORIGINAL REVISED
2013/14 2013/14
DIRECT EXPENSES BUDGET BUDGET
ENGINEERING & INSPECTION $ 664,400 $ 631,200
WATER CONSTRUCTION 351,400 351,400
WATER DEPARTMENT 433,900 433,900
WATER TREATMENT PLANT 1,501,800 1,501,800
WASTEWATER DEPARTMENT 945,100 945,100
DIRECT EXPENDITURE SUBTOTAL 3,896,600 3,863,400
OTHER EXPENSES
DEBT SERVICE ‐ WATER 403,800 403,800
DEBT SERVICE ‐ WASTEWATER 615,700 615,700
RETIREES HEALTH CARE 200,000 200,000
OTHER EMPLOYMENT EXPENSES 25,000 25,000
PENSION UNFUNDED LIABILITY 339,400 339,400
KENT COUNTY TREATMENT CHARGE 3,524,800 3,524,800
INTRAFUND SERVICE FEES 1,233,400 1,233,400
OTHER EXPENSES SUBTOTAL 6,342,100 6,342,100
TRANSFER TO
GENERAL FUND FROM WATER 250,000 250,000
GENERAL FUND FROM WASTEWATER 250,000 250,000
WATER IMP AND EXT 1,200,000 1,233,200
WASTEWATER IMP AND EXT 1,330,000 1,330,000
TRANSFER TO SUBTOTAL 3,030,000 3,063,200
TOTAL EXPENSES 13,268,700 13,268,700
CURRENT YEAR BALANCES
CURRENT YEAR BALANCE WATER 1,056,400 1,018,300
CURRENT YEAR BALANCE WASTEWATER 797,100 825,900
CURRENT YEAR BALANCE KCSA ‐ (158,900)
CURRENT YEAR BALANCE SUBTOTALS 1,853,500 1,685,300
TOTAL CURRENT YEAR BALANCES AND EXPENSES $ 15,122,200 $ 14,954,000
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
8 of 27
Página 140
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
WATER/WASTEWATER CONTINGENCY RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Two Hundred Ninety Seven Thousand, Four Hundred dollars
($297,400) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE ‐ WATER $ 103,800 $ 104,100
BEGINNING BALANCE ‐ WASTEWATER 188,300 188,300
TOTAL BEGINNING BALANCES 292,100 292,400
RECEIPTS
INTEREST EARNINGS 5,000 5,000
TOTAL RECEIPTS 5,000 5,000
TOTALS $ 297,100 $ 297,400
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
CURRENT YEAR BALANCE ‐ WATER $ 105,600 $ 106,600
CURRENT YEAR BALANCE ‐ WASTEWATER 191,500 190,800
CURRENT YEAR BALANCE SUBTOTALS 297,100 297,400
TOTAL EXPENSES AND CURRENT YEAR BALANCES $ 297,100 $ 297,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
9 of 27
Página 141
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
WATER/WASTEWATER IMPROVEMENT & EXTENSION FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Fifteen Million, Four Hundred Fifty Four Thousand, Nine Hundred
dollars ($15,454,900) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year beginning
July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PRIOR YEAR BALANCE ‐ WATER $ 1,620,000 $ 4,473,800
PRIOR YEAR BALANCE ‐ WASTEWATER 660,900 2,807,000
TOTAL BEGINNING BALANCES 2,280,900 7,280,800
RECEIPTS
BOND PROCEEDS ‐ WATER ‐ 2013 ISSUE ‐ 3,000,000
BOND PROCEEDS ‐ WASTEWATER ‐ 2013 ISSUE ‐ 1,067,900
BOND PROCEEDS ‐ WASTEWATER ‐ 2011 ISSUE (DRLP) 62,000
ARBITRAGE REBATE ‐ IRS REFUND ‐ 66,000
TRANS FROM OPERATING FUND FOR WATER 1,200,000 1,233,200
TRANS FROM OPERATING FUND FOR WASTEWATER 1,330,000 1,330,000
TRANSFER FROM WATER IMPACT FEE RESERVE 390,000 390,000
TRANSFER FROM WASTEWATER IMPACT FEE RESERVE ‐ 1,000,000
INTEREST INCOME 25,000 25,000
TOTAL RECEIPTS 2,945,000 8,174,100
TOTALS $ 5,225,900 $ 15,454,900
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
EXPENSES BUDGET BUDGET
WATER $ 1,476,800 $ 7,499,700
WASTEWATER 1,251,000 5,252,400
WATER CONSTRUCTION 90,000 90,000
TOTAL EXPENSES 2,817,800 12,842,100
CURRENT YEAR BALANCE ‐ WATER 1,655,700 1,552,800
CURRENT YEAR BALANCE ‐ WASTEWATER 752,400 1,060,000
CURRENT YEAR BALANCE SUBTOTALS 2,408,100 2,612,800
TOTALS $ 5,225,900 $ 15,454,900
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
10 of 27
Página 142
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
WATER/WASTEWATER CAPITAL ASSET RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Million, Twenty Six Thousand, Nine Hundred dollars
($1,026,900) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE ‐ WATER $ 504,400 $ 505,400
BEGINNING BALANCE ‐ WASTEWATER 503,700 504,300
TOTAL BEGINNING BALANCES 1,008,100 1,009,700
RECEIPTS
INTEREST EARNINGS ‐ WATER 8,600 8,600
INTEREST EARNINGS ‐ WASTEWATER 8,600 8,600
TOTAL RECEIPTS 17,200 17,200
TOTALS $ 1,025,300 $ 1,026,900
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
CURRENT YEAR BALANCE ‐ WATER $ 513,000 $ 514,000
CURRENT YEAR BALANCE ‐ WASTEWATER 512,300 512,900
CURRENT YEAR BALANCE SUBTOTALS 1,025,300 1,026,900
TOTALS $ 1,025,300 $ 1,026,900
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
11 of 27
Página 143
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
ELECTRIC REVENUE FUND
REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Eighty Nine Million, Six Hundred Six Thousand, Five
Hundred dollars ($89,606,500) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year beginning July 1, 2013 and ending June 30, 2014:
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 7,152,400 $ 6,620,900
BASE REVENUE
DIRECT SALES TO CUSTOMER 76,286,700 76,286,700
UTILITY TAX 1,492,200 1,492,200
MISCELLANEOUS REVENUE 602,000 602,000
RENT REVENUE 251,000 251,000
GREEN ENERGY 135,800 135,800
INTEREST EARNINGS 119,400 119,400
TRANSFER FROM RATE STABILIZATION 4,000,000 4,000,000
INTRAFUND SERVICE RECEIPTS WATER/WASTEWATER 98,500 98,500
TOTAL REVENUES 82,985,600 82,985,600
TOTALS $ 90,138,000 $ 89,606,500
12 of 27
Página 144
2013‐2014 BUDGET ORDINANCES ‐ CONTINUED
ELECTRIC REVENUE FUND ‐ EXPENDITURES & BUDGET BALANCE FOR 2013‐2014
ORIGINAL REVISED
2013/14 2013/14
EXPENSES BUDGET BUDGET
POWER SUPPLY $ 23,832,000 $ 23,832,000
SOLAR ENERGY 1,565,800 1,565,800
SOLAR RENEWAL ENERGY CREDITS 300,000 300,000
POWER SUPPLY MANAGEMENT 996,000 996,000
PJM CHARGES ‐ ENERGY 12,812,900 12,812,900
PJM CHARGES ‐ TRANSMISSION & FEES 4,740,000 4,740,000
CAPACITY CHARGES 15,787,200 15,787,200
SUB‐TOTAL POWER SUPPLY 60,033,900 60,033,900
PLANT OPERATIONS 6,015,800 6,015,800
PJM SPOT MARKET ENERGY (230,500) (230,500)
PJM CREDITS (397,000) (397,000)
CAPACITY CREDITS (15,079,800) (15,079,800)
GENERATION SUBTOTAL (9,691,500) (9,691,500)
POWER SUPPLY & GENERATION SUBTOTAL 50,342,400 50,342,400
DIRECT EXPENDITURES
TRANSMISSION/DISTRIBUTION 3,302,500 3,302,500
ELECTRICAL ENGINEERING 1,192,200 1,192,200
ADMINISTRATION 597,000 597,000
METER READING 220,300 220,300
SYSTEMS OPERATIONS 543,600 543,600
DIRECT EXPENDITURE SUBTOTALS 5,855,600 5,855,600
OTHER EXPENSES:
UTILITY TAX 1,492,200 1,492,200
ALLOW FOR UNCOLLECTIBLES 200,000 200,000
CONTRACTUAL SERVICES ‐ RFP'S 100,000 100,000
RETIREES HEALTH CARE 513,300 513,300
OTHER EMPLOYMENT EXPENSES 150,000 150,000
TRANSFER TO PENSION UNFUNDED LIABILITY 1,314,200 1,314,200
OPEB UNFUNDED LIABILITY 975,700 975,700
GREEN ENERGY PAYMENT TO DEMEC 135,800 135,800
INTRAFUND SERVICE FEES 3,319,400 3,319,400
INTEREST ON DEPOSITS 27,000 27,000
DEBT SERVICE 3,301,900 3,301,900
OTHER EXPENSES SUBTOTAL 11,529,500 11,529,500
TRANSFER TO
IMPROVEMENT & EXTENSION 5,448,600 4,918,600
GENERAL FUND 8,000,000 8,000,000
TRANSFER TO SUBTOTAL 13,448,600 12,918,600
TOTAL EXPENSES 81,176,100 80,646,100
CURRENT YEAR BALANCE 8,961,900 8,960,400
TOTALS $ 90,138,000 $ 89,606,500
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
13 of 27
Página 145
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
ELECTRIC UTILITY CONTINGENCY RESERVE
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Eight Hundred Twenty Six Thousand, Four Hundred dollars
($826,400) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 814,300 $ 814,200
RECEIPTS
INTEREST EARNINGS 12,200 12,200
TOTAL RECEIPTS 12,200 12,200
TOTALS $ 826,500 $ 826,400
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
CURRENT YEAR BALANCE $ 826,500 $ 826,400
TOTALS $ 826,500 $ 826,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
14 of 27
Página 146
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
ELECTRIC UTILITY INSURANCE STABLIZATION RESERVE
SOURCES AND USE OF FUNDS FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Seven Hundred Forty Three Thousand, Nine Hundred dollars
($743,900) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 728,000 $ 733,000
INTEREST EARNINGS 11,000 10,900
TOTALS $ 739,000 $ 743,900
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
CURRENT YEAR BALANCE $ 739,000 $ 743,900
TOTALS $ 739,000 $ 743,900
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
15 of 27
Página 147
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
ELECTRIC UTILITY RATE STABLIZATION RESERVE
SOURCES AND USE OF FUNDS FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Seventeen Million, Six Hundred Forty Two Thousand, Five
Hundred dollars ($17,642,500) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government for
the fiscal year beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 17,383,600 $ 17,382,100
INTEREST EARNINGS 260,400 260,400
TOTALS $ 17,644,000 $ 17,642,500
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
TRANSFER TO ELECTRIC FUND $ 4,000,000 $ 4,000,000
CURRENT YEAR BALANCE 13,644,000 13,642,500
TOTALS $ 17,644,000 $ 17,642,500
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
16 of 27
Página 148
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
ELECTRIC UTILITY IMPROVEMENT AND EXTENSION FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Nine Million, Three Hundred Sixty Four Thousand dollars
($9,364,000) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government for the
fiscal year beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 3,091,000 $ 3,980,200
RECEIPTS
TRANSFER FROM ELECTRIC 5,448,600 4,918,600
GENERAL SERVICE BILLING 440,000 440,000
INTEREST EARNINGS 25,200 25,200
TOTAL RECEIPTS 5,913,800 5,383,800
TOTALS $ 9,004,800 $ 9,364,000
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
EXPENSES BUDGET BUDGET
ELECTRIC GENERATION $ 2,117,800 $ 2,130,000
TRANSMISSION AND DISTRIBUTION 1,100,000 1,144,600
ELECTRICAL ENGINEERING 2,405,800 2,627,500
TOTAL EXPENSES 5,623,600 5,902,100
CURRENT YEAR BALANCE 3,381,200 3,461,900
TOTALS $ 9,004,800 $ 9,364,000
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
17 of 27
Página 149
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
ELECTRIC UTILITY DEPRECIATION RESERVE
SOURCES AND USE OF FUNDS FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Ten Million, Three Thousand, One Hundred dollars
($10,003,100) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government for the
fiscal year beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 9,829,700 $ 9,855,700
INTEREST EARNINGS 147,400 147,400
TOTALS $ 9,977,100 $ 10,003,100
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
CURRENT YEAR BALANCE 9,977,100 10,003,100
TOTALS $ 9,977,100 $ 10,003,100
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
18 of 27
Página 150
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
ELECTRIC UTILITY FUTURE CAPACITY RESERVE
SOURCES AND USE OF FUNDS FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Ten Million, One Hundred Forty Five Thousand, Eight Hundred
dollars ($10,145,800) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government for the
fiscal year beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 9,989,800 $ 10,004,200
INTEREST EARNINGS 141,600 141,600
TOTALS $ 10,131,400 $ 10,145,800
EXPENSE SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
CURRENT YEAR BALANCE $ 10,131,400 $ 10,145,800
TOTALS $ 10,131,400 $ 10,145,800
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
19 of 27
Página 151
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
MUNICIPAL STREET AID FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Seven Hundred Eighty Two Thousand, Four Hundred
dollars ($782,400) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government for the
fiscal year beginning July 1, 2013 and ending June 30, 2014:
CASH RECEIPTS
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 100 $ 251,500
STATE GRANT ‐ OPERATIONS 527,400 530,900
TOTALS $ 527,500 $ 782,400
BUDGET SUMMARY
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
TRANSFER TO GENERAL FUND ‐ OPERATIONS $ 527,400 $ 531,100
TRANSFER TO GENERAL FUND ‐ CAPITAL ‐ 251,200
CURRENT YEAR BALANCE 100 100
TOTALS $ 527,500 $ 782,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
20 of 27
Página 152
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
COMMUNITY TRANSPORTATION IMPROVEMENT FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Million, Five Hundred Nintey Seven Thousand, Three
Hundred dollars ($1,597,300) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 1, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PRIOR YEAR BALANCE $ ‐ $ 209,200
GRANTS REVENUE ‐ DELDOT 500,000 1,387,600
INTEREST INCOME 500 500
TOTAL REVENUES 500,500 1,388,100
TOTALS $ 500,500 $ 1,597,300
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PROGRAM EXPENSES ‐ DELDOT $ 500,000 $ 1,457,900
TRANSFER TO GENERAL CAPITAL PROJECT FUND ‐ 60,500
TOTAL EXPENDITURES 500,000 1,518,400
CURRENT YEAR BALANCE 500 78,900
TOTALS $ 500,500 $ 1,597,300
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
21 of 27
Página 153
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
WORKERS COMPENSATION FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Million, Seven Hundred Sixty Nine Thousand, One
Hundred dollars ($1,769,100) or so much thereof as may be necessary are hereby appropriated from
current revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 2, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PRIOR YEAR BALANCE $ 1,200,600 $ 1,267,800
INTEREST INCOME 10,600 10,600
PREMIUM FROM CITY 490,700 490,700
TOTALS $ 1,701,900 $ 1,769,100
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PROGRAM EXPENSES/SUPPLIES ‐ CLAIMS $ 450,000 $ 450,000
INSURANCE 76,500 76,500
BANK FEES 600 600
STATE OF DEL ‐ SELF INSURANCE TAX 37,000 37,000
CONTRACTUAL SERVICES 57,000 57,000
TOTAL EXPENSES 621,100 621,100
CURRENT YEAR BALANCE 1,080,800 1,148,000
TOTALS $ 1,701,900 $ 1,769,100
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
22 of 27
Página 154
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
LIBRARY GRANT FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Three Hundred Four Thousand, Four Hundred dollars
($304,400) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ ‐ $ 27,800
STATE GRANT 270,100 274,100
FEDERAL GRANT 2,500
TOTALS $ 270,100 $ 304,400
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PROGRAM EXPENSES/SUPPLIES $ 28,000 $ 28,000
OFFICE SUPPLIES 24,000 24,000
PRINTING/DUPLICATING 8,900 8,900
POSTAGE 100 100
BOOKS 124,900 124,900
FURNITURE 2,000 2,000
AUDIO VISUAL SUPPLIES 74,000 74,000
TRAINING/CONF/FOOD/TRAV 3,500 3,500
OFFICE EQUIPMENT/REPAIRS & MAINT 2,000 2,000
COMPUTER HARDWARE 2,700 2,700
SUBTOTAL EXPENSES 270,100 270,100
CURRENT YEAR BALANCE ‐ 34,300
TOTALS $ 270,100 $ 304,400
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
23 of 27
Página 155
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
POLICE GRANT FUNDS
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Five Hundred Sixty Five Thousand, Seven Hundred dollars
($565,700) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE $ 100 $ 175,200
GRANTS RECEIVED 413,000 390,500
TOTALS $ 413,100 $ 565,700
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PROGRAM EXPENSES/SUPPLIES $ 191,000 $ 224,700
COMPUTER HARDWARE 60,000 60,000
TELEPHONE/FAX 15,000 15,000
TRAINING/CONF/FOOD/TRAV 36,000 36,000
CONSULTING/AUDIT FEES 1,000 1,000
TRANSFER TO GENERAL FUND 110,000 151,800
SUBTOTAL EXPENSES 413,000 488,500
CURRENT YEAR BALANCE 100 77,200
TOTALS $ 413,100 $ 565,700
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
24 of 27
Página 156
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
CDBG FUND
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Two Hundred Forty Nine Thousand, Six Hundred dollars
($249,600) or so much thereof as may be necessary are hereby appropriated from current revenues
and other funds for the use by several departments of the Municipal Government for the fiscal year
beginning July 1, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
BEGINNING BALANCE ‐ CDBG $ ‐ $ 2,000
BEGINNING BALANCE ‐ NSP ‐ 2,800
GRANTS RECEIVED 223,600 244,800
TOTALS $ 223,600 $ 249,600
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
CURRENT YEAR CLOSING COST/DOWNPAYMENT PROG $ 40,000 $ 40,000
CURRENT YEAR DOVER INTERFAITH MINISTRY 27,500 27,500
CURRENT YEAR MHDC EMERGENCY HOME REPAIR 40,000 40,000
CURRENT YEAR ELIZABETH W MURPHEY SCHOOL 32,700 39,700
CURRENT YEAR NCALL RESEARCH INC 6,000 8,900
CURRENT YEAR MILFORD HOUSING H/O REHAB 32,700 39,700
CURRENT YEAR SALARIES 44,700 49,000
SUBTOTAL EXPENSES 223,600 244,800
CURRENT YEAR BALANCE ‐ 4,800
TOTALS $ 223,600 $ 249,600
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
25 of 27
Página 157
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
AFTER SCHOOL PROGRAM
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating One Hundred Ten Thousand Nine Hundred dollars
($110,900) or so much thereof as may be necessary are hereby appropriated from current
revenues and other funds for the use by several departments of the Municipal Government
for the fiscal year beginning July 1, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PRIOR YEAR BALANCE $ ‐ $ 41,000
GRANTS RECEIVED ‐ 36,900
RECREATION REVENUE ‐ 33,000
TOTALS $ ‐ $ 110,900
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PROGRAM EXPENSES $ ‐ $ 36,900
TEMPORARY EMPLOYEES/BENEFITS ‐ 54,000
TOTAL EXPENSES ‐ 90,900
CURRENT YEAR BALANCE ‐ 20,000
TOTALS $ ‐ $ 110,900
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
26 of 27
Página 158
2013‐2014 BUDGET ORDINANCE‐FIRST AMENDMENT ‐ CONTINUED
CJC GRANTS
CASH RECEIPTS/REVENUES AND BUDGET FOR 2013‐2014
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
The amount hereinafter named aggregating Thirty Four Thousand dollars ($34,000) or so much
thereof as may be necessary are hereby appropriated from current revenues and other funds
for the use by several departments of the Municipal Government for the fiscal year beginning
July 1, 2013 and ending June 30, 2014:
OPERATING REVENUES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PRIOR YEAR BALANCE $ ‐ $ ‐
GRANTS RECEIVED ‐ 34,000
TOTALS $ ‐ $ 34,000
OPERATING EXPENSES
ORIGINAL REVISED
2013/14 2013/14
BUDGET BUDGET
PROGRAM EXPENSES $ ‐ $ 34,000
TOTAL EXPENSES ‐ 34,000
CURRENT YEAR BALANCE ‐ ‐
TOTALS $ ‐ $ 34,000
The City Manager is hereby authorized, without further approval of the City Council, to make
interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
department with the exception of any transfers prohibited by City Procedure #F306.
ADOPTED: January 27, 2014
27 of 27