Este texto se extrajo de el PDF de forma automática y puede contener errores. El PDF es el registro oficial, así que consúltelo antes de confiar en esto.
11 páginas tienen poco o ningún texto legible aquí, a menudo por ser escaneos o dibujos. Para verlas, consulte el PDF.
Página 1
LEGISLATIVE, FINANCE AND ADMINISTRATION COMMITTEE
The Legislative, Finance, and Administration Committee meeting was held on December 9, 2013,
at 6:00 p.m. with Mr. Hare presiding in the absence of Chairman Lynn. Members present were
Mr. Slavin, Mr. Rushe, and Mr. Shevock. Members of Council present were Mr. Dixon, and
Mr. Hutchison. Mayor Carey was also present.
AGENDA ADDITIONS/DELETIONS
Mr. Slavin moved for approval of the agenda, seconded by Mr. Shevock and unanimously
carried.
Request of Elizabeth W. Murphey School - Grant for Judo Mats
During their meeting of November 25, 2013, members considered a request of the
Elizabeth W. Murphey School for the City to provide assistance in purchasing Judo mats (10-12
mats at a total cost of approximately $2,500). The committee tabled the matter so that more
information could be obtained regarding where the money may come from.
Mr. Rushe moved to remove the matter from the table, seconded by Mr. Shevock and
unanimously carried.
Mr. Slavin stated that he would recuse himself from discussion or voting on this issue due to his
relationship with the Murphey School through his job with the State of Delaware.
Mr. Scott Koenig, City Manager, stated that his preference would be for the City not to become
involved due to concerns of receiving additional, similar, requests. Therefore, he suggested that the
school seek private funding. Should Council wish to grant the request, since there are no available
funds in City Council’s budget, he stated that a portion of the community relations and travel
expense funds in the City Manager’s budget for the current fiscal year could be appropriated to cover
the costs for purchasing the mats. In accordance with City policy a cash donation could not be made,
therefore, he stated that staff would need to review the policy and determine whether the City could
purchase the mats directly and extend them to the Murphey School for either temporary or permanent
use. Should members wish to move forward and approve the request to purchase mats through City
funds, staff recommended that it be charged against the City Manager’s budget for fiscal year 2014.
Responding to Mr. Shevock, Mr. Koenig explained that the City’s current policy prohibits the City
from making cash donations.
Mr. Rushe suggested the possibility of the City providing “matching funds.”
In response to Mr. Hare, Mr. Koenig advised members that, in the past, the City has made
contributions to the Fourth of July Committee, Kent County Tourism for Old Dover Days, and the
African American Festival. Regarding the contribution to Kent County Tourism, he explained that
it is considered a “management” fee since they handle advertising, scheduling events, etc. for Old
Dover Days. In regard to the African American Festival, he stated that the City’s contribution had
previously been as high as $15,000, that an amount of $7,500 was budgeted for the current year, and
that the funds were provided as a reimbursement for actual expenses. For several years, he stated
that the City did not provide any funds for the Fourth of July Festival; however, to his recollection,
Página 2
LEGISLATIVE, FINANCE, AND ADMINISTRATION
COMMITTEE MEETING OF DECEMBER 9, 2013 PAGE 2
there were times when the Festival was underfunded and the City provided a donation. For the
current budget year, the Fourth of July Committee had indicated that there was no need for any
donations. He reminded members that the Fourth of July Committee is a City appointed committee.
He noted that the only event that does not have direct City involvement is the African American
Festival, which is a reimbursement. He advised members that for the fiscal year 2012 Budget, staff
had recommended that the funding for the African American Festival be removed; however, these
funds were added back into the Budget by City Council.
Mr. Rushe moved to recommend denying the request to fund the Judo mats, seconded by
Mr. Shevock and carried with three (3) yes (Hare, Rushe, and Shevock), one (1) abstention
(Slavin), and one (1) absent (Lynn).
Proposed Ordinance #2013-18 - Budget Amendments for Fiscal Year 2013/14
Members were provided proposed Ordinance #2013-18 - Budget Amendments for Fiscal Year
2013/14. Mrs. Donna Mitchell, Controller/Treasurer, advised members that the proposed budget
ordinance represents the first amendments proposed and incorporates changes into the FY2013/14
Budget. She noted that the Committee Action Form indicated that the proposed amendments were
reflected in red font; however, the copy of the proposed ordinance included in the packet was
incorrect. As a result, staff provided members with a copy of the proposed ordinance reflecting the
proposed amendments in red font (City Clerk’s Office Note: Subsequent to the meeting, the packet
was revised to include the ordinance as presented).
Mrs. Mitchell briefly explained the proposed amendments, as follows: 1) amends the Beginning
Budget Balances for all Funds; 2) transfers the favorability in the General Fund Beginning Budget
Balance to the Civilian Pension Fund in accordance with policy; 3) amends the Electric Budget for
an unfavorable Beginning Budget Balance by reducing the transfer to the Electric capital project fund
(the capital project fund had a favorable budget balance and was able to accommodate the reduction
in the transfer); 4) amends the Water/Wastewater transfer to the capital project fund for savings in
Engineering wages in accordance with recent Council actions for project design work; 5) amends
the Capital project funds to reflect the audited Beginning Balances and corresponding adjustments
for those uncompleted projects with multi-year construction periods (a separate revised Capital
Investment Plan was provided for review); and 6) amends Grant Funds to reflect programming
changes in the Grants based on information received after the budget was approved.
Referring to the beginning balance amendment in the Governmental Capital Projects Fund (line 143),
Mrs. Mitchell explained that this was the result of several incomplete projects, such as the Calpine
Infrastructure Project and the Street Program from last fiscal year. She stated that line 147,
Contractor’s Contributions, was amended to reflect the $264,800 in escrow for the City to complete
the Westover Subdivision Project. Mrs. Mitchell noted that specifics for the Capital Investment Plan
Amendments have been provided to members. She advised members that the proceeds indicated in
the Water/Wastewater Improvement and Extension Fund Cash Receipts/Revenue Budget (lines 345-
351) were revised mainly due to project carry forwards and the new bond issue since the Calpine
Project was just completed this year. Mrs. Mitchell stated that the revised beginning balance for the
Electric Revenue Fund (line 421) was reduced; therefore, the transfer to the Improvement and
Extension Budget (line 473) was reduced from $5.4M to $4.9 to make up the shortfall in order to
keep the fund within the budget balance requirement of 8%.
Página 3
LEGISLATIVE, FINANCE, AND ADMINISTRATION
COMMITTEE MEETING OF DECEMBER 9, 2013 PAGE 3
Mrs. Mitchell reminded members that the City had put a substantial amount of money in the Electric
Utility Rate Stabilization Reserve in fiscal year 2012 to assist the City during the next three (3) years.
She explained that the revised amounts included in the Community Transportation Improvement
Fund were due to projects that were not known earlier in the year. Similarly, she stated that the
Library Grants and Police Grants Funds were revised to reflect grant monies that have been received
that were not known of earlier in the year. Mrs. Mitchell indicated that the CDBG Fund was
adjusted to reflect the Plan adopted by Council for CDBG which was accomplished after the City’s
Budget was approved. She stated that the After School Program - CJC Grants was also revised since
the grant monies were received after the City’s Budget was approved.
Mrs. Mitchell also reviewed the Capital Investment Plan Amendments and explained that these
amendments were included in the budget amendments for fiscal year 2013/14.
Staff recommended adoption of Proposed Ordinance #2013-18 - Budget Amendments for Fiscal
Year 2013/14, with the First Reading to be held on January 13, 2014.
Responding to Mr. Slavin’s question regarding the source for the revised budget amount related to
the carry forward balance for the General Fund, Mrs. Mitchell stated that the revenues came in at
approximately $170,000 over budget, with the largest being $109,000 for permits and licenses. In
addition, she stated that the expenses came in $500,000 under budget. She stated that most of the
savings in expenses were the result of attrition. Mrs. Mitchell confirmed that this was a one time
“blip” that occurred and will be filled back in once the vacant positions are filled.
Mr. Slavin moved to recommend adoption of Proposed Ordinance #2013-18, as presented by
staff. The motion was seconded by Mr. Shevock and unanimously carried.
Draft Comprehensive Annual Financial Report (CAFR)
Mrs. Donna Mitchell, Controller/Treasurer, reviewed a Presentation - Comprehensive Annual
Financial Report Fiscal Year Ended June 30, 2013 (Attachment #1).
Responding to Mr. Slavin, Mrs. Mitchell explained that the Governmental Accounting Standards
Board (GASB) Statements No. 67 and No. 68 will require the City to report the unfunded liability
on the financial statements. For the funded portion, the City can use the actuarial assumption of
7.0% for the return on investment. However, the GASB requires the City to bifurcate the unfunded
liability and GASB 67 and 68 will require the use of the municipal bond rate, which is approximately
4%. She explained that when a lesser return rate is used, the liability will be raised, as is required
since the City is not fully funded. (City Clerk’s Office Note: Subsequent to the meeting,
Mrs. Mitchell, Controller/Treasurer, advised that the actuarial assumption is 7.0%, not 7.5% as
stated.)
Mr. Slavin noted that the interpretation of the original GASB requirements regarding the unfunded
liability was the result of some negligence on the part of City Council. He explained that the GASB
67 and 68 are more stringent standards being instituted and that the City will not know the content
of those standards until they are issued. Mr. Slavin stated the difficulty for the City to maintain very
Página 4
LEGISLATIVE, FINANCE, AND ADMINISTRATION
COMMITTEE MEETING OF DECEMBER 9, 2013 PAGE 4
high quality finances when every few years the standards change and new guidelines are instituted,
with the possibility of additional liabilities for the City. He urged staff to provide a briefing to
members of the Committee and City Council on the new requirements of the GASB 67 and 68 prior
to the implementation.
Mrs. Mitchell advised members that the GASB requires the City to recognize the expense and if the
expense is not funded, a liability is created. She explained that the GASB does not force the City
to fund the expense, but if the expense is not funded, the liability must be recognized.
Mr. Slavin noted that if the City were to choose not to fund the liability, it would likely affect the
City’s bond rating. In addition, Mrs. Mitchell stated that in the long-term, it would affect the City’s
ability to pay those benefits.
Mrs. Mitchell provided members with Supplemental Information - Comprehensive Annual Financial
Report Fiscal Year Ended June 30, 2013 (Attachment #2) and explained that the information
contained budget to actual reports, which shows the individual budget variances. Noting that the
budget balance for the General Fund is $4.2M (page 3 of attachment #2) and that the unassigned
amount for the General Fund is $3.3M (page 7 of attachment #1), she explained that the difference
is those non-expendable accounts which are the inventory, pre-paids, and the fair value of
investments. She stated that the amount is adjusted for those non-cash items and explained that the
City actually shows the higher number as the budget balance ($4.2M rather than the $3.3M) and she
wanted members to be aware of the reconciliation listed that provides those details.
Mr. Rushe moved for adjournment, seconded by Mr. Shevock and unanimously carried.
Meeting adjourned by 6:55 p.m.
William F. Hare
Acting Chairman
WFH/TM/dd
S:\AGENDAS-MINUTES-PACKETS\Committee-Minutes\2013\12-09-2013 LF&A.wpd
Attachments
Attachment #1- Presentation - Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2013
Attachment #2 - Supplemental Information - Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2013
Página 5
ATTACHMENT #1
LF&A Committee Meeting of 12/09/2013
City of Dover
Comprehensive Annual Financial Report
Fiscal Year Ended June 30, 2013
LF&A Committee Meeting of 12/09/2013
ATTACHMENT #1
Página 6
Implementation of GASB 63
Government Accounting Standards Board issued Statement 63 – Financial Reporting
of Deferred Outflows of Resources, Deferred Inflows of Resources and Net
Position
Definitions –
Net Position – The residual of all other financial statement elements presented in a statement
of financial position. (Previously, Net Assets)
Deferred Outflows of Resources – the item meets the definition of an outflow of resources,
but relates to a future period. An example would be a grant provided to a grantee before the
grantee has met the related time requirements. The City had no deferred outflows of
resources as of 6/30/13.
Deferred Inflows of Resources – Governmental funds defer recognition of revenue until
amounts are considered to be available to liquidate the liabilities for the current period.
Therefore, any unavailable revenues from prior periods must be eliminated and reported as
unavailable revenue. The City had unavailable revenue (past due receivables over 60 days) of
$577,437 as of June 30, 2013. The receivables are property taxes, demolitions, grass cutting,
police extra duty, and state grants.
Unearned Revenue – Resources that are received for a future period prior to meeting
eligibility requirements. Examples are property taxes and business licenses received in June
for the following fiscal year. The City had unearned revenue as of 6/30/13
2
Página 7
Financial Statements
Government-wide Statement of Net Position and Statement of Activities – All activities
(financial transactions) are reported on a GAAP (Generally Accepted Accounting Principles)
basis. Includes all capital assets and liabilities. Does not include full-reporting of pension and
OPEB liabilities as currently not required by GAAP. Two columns are shown.
First column for governmental activities which includes General Fund, Governmental Capital Project Fund, All
Special Revenue (Grant) Funds. Worker’s Compensation Fund assets & liabilities are included.
Second column for business-type activities (Proprietary Funds). This column includes the Water/Wastewater
Fund and Electric Fund. Worker’s Compensation Fund assets & liabilities are included.
Governmental Fund Statements – All General Fund and Grant Fund activities reported on a
modified basis of accounting. No capital assets and no long-term liabilities. Considered,
spendable resources within a year. Unassigned Fund Balance is adjusted for Unavailable
revenue, prepaid items, and inventory.
Statement of Net Position and Statement of Revenues, Expenses and Changes in Fund Net
Position – Proprietary Funds – All activities of the Water/Wastewater and Electric Funds.
Statement of Net Position – Fiduciary Funds – All activities of the Pension and OPEB Trust
Funds as required by GAAP. Not included in the previous statements mentioned as they have
been established as separate Trust for retirement benefits.
The audit opinion is based on these Financial Statements.
3
Página 8
Schedules
Schedules are budgetary reports prepared on a non-GAAP basis. For example, the
City does not budget depreciation expense or compensated absence expense.
The General Fund Budget to Actual report for June 30, 2013 is located in Required Supplementary
Information section of the CAFR, which follows the Notes to the Financial Statements. All other
individual fund Budget to Actual Reports are located in the Supplementary Information section of the
CAFR. These schedules are not required and therefore not required to be audited. We include these
schedules and the auditor’s do review them as they include budgets adopted by City Council.
The Supplementary Information section also includes combining statements. These are financial
statements that combines the individual fund statements. For example, the Special Revenue Combining
Statement of Net Position. This statement combines all the grant funds and the total is reported in the
Financial Statement of the CAFR that the audit opinion is based on.
4
Página 9
5
Página 10
6
Página 11
7
Página 12
Fund Balances (Note 7) – June 30, 2013
8
Página 13
9
Página 14
10
Página 15
Changes in Net Assets
Governmental Activities
June 30, 2013
Governmental Activities
Governmental net position increased by $2.1 million. Net revenues of $27.2 million were less than the prior
year by $5.6 million.
The General Governmental Charges for services line item decreased by $1.3 million from the prior year mainly
due to a decrease in donations for the library which accounts for a decrease of $1.8 million. This decrease was
offset by increases in police extra duty fees, court of chancery fees and sanitation fees totaling $.9 million.
Other sources of decreased revenues from the previous fiscal year are attributed to police fines, recreation
income and licenses and permits received totaling $.3 million.
Expenses of $35.6 million reflect an overall decrease of $2.7 million from the prior year. Post-employment
benefits and pension benefit costs decreased by $1.4 million. Other decreases were to library and recreation,
and central services. The increases to expense were in general government, public safety, community and
economic development.
Transfers to the Governmental Funds from the Proprietary Funds increased $2.2 million of which $2.0 million
was contributed towards infrastructure improvements at the Garrison Oak Technical Park. These
improvements are necessary for the construction of the Calpine 305 megawatt electric generating facility.
11
Página 16
Changes in Net Assets
Business Type Activities
June 30, 2013
Business-Type Activities
The business-type activities saw a positive change in net position of $8.2 million. Both utilities experienced a decrease
in revenues which resulted in a combined net decrease of $4.2 million. The utilities expenses when combined also
decreased in total by $3.2 million.
The water/wastewater utility had a positive change in net position of $2.0 million. The utility experienced a decrease in
operating income of $0.4 million from the previous year. The decrease in operating income was primarily due to a
decrease in water, sewer and impact fees, offset by increases in ground water adjustment fees and water tank space rent.
The utility experienced a decrease in personnel and operating expenses of $0.3 million. Non-operating expenses
netted an increase as a result of a decrease in the fair value of the investments and decreased capital contributions.
The electric utility realized a positive change in net position of $6.2 million. The utility experienced a decrease in
operating revenues of $2.8 million from the previous year as a result of a reduction in electric rates resulting from
reduced power supply cost. Operating expenses decreased as well in total by $3.2 million due to lower power supply
cost and a $.5 million decrease in operating expenses. The decreases were offset by an increase in post-retirement
benefits expense totaling $.6 million. Non-operating revenues and expenses reflect a negative result of $1.3 million.
Interest earned on both operating and reserve funds $ .7 million were offset by the interest and fiscal charges of $1.4
million and decrease in fair value of investments of $.6 million. Transfers to the General Fund increased to $10.0 million
from $7.9 million in the preceding year including a $2.0 million contribution towards infrastructure improvements at the
Garrison Oak Technical Park.
12
Página 17
General Fund Budget Highlights – Fiscal Year 2013
The Final General Fund Budget incorporated the following changes to the Original Budget. The Budget
Balance carried forward from the prior fiscal year was higher by $1.1 million than was projected. Receipts
had a net decrease of approximately $.1 million. The most significant increases were attributed to police
extra duty fees, property taxes, Garrison Farm rent and Court of Chancery fees. The most significant
reductions of revenue were in intrafund service fees, and civil traffic penalties.
Expenditures were revised to reflect an aggregate increase of $0.3 million. Increases In transfers to the
Police and Employee Pension funds accounted for most of the increased budget expense with slight
increases in code enforcement, police and streets operations budgets. The increases were offset by
decreases in fire, library, recreation, sanitation, customer services, vehicle maintenance and facilities
management. The net result of these changes was a $0.6 million increase in the revised budget balance over
the Original Budget Balance (on a non-GAAP basis).
Actual revenues and other financing sources exceeded the final budgeted amounts in the General Fund for
the current fiscal year. The more significant positive variances were in permits and other licenses, police
extra duty fees and court of chancery fees and were offset by fines and police revenue, transfer tax, trash
fees, miscellaneous grants and civil traffic penalties netting $0.2 million over budgeted revenues.
Expenditures were approximately $0.5 million under budget as a result of several operating departments
experiencing personnel savings. The General Fund budget balance carry forward was $0.8 million higher
than budgeted as a result of the above variances.
13
Página 18
Other Post Employment Benefits (OPEB)
14
Página 19
Pension Plans – Defined Benefit
GASB 67 & 68 Pension standards will cause
significant changes in the unfunded liabilities and
how we report the pension fund activity. See
Presentation to City Council on January 7, 2013.
GASB 67 effective FYE 2014
GASB 68 effective FYE 2015
GASB will most likely follow with OPEB
15
Página 20
Material Commitments & Subsequent Events
Material Commitments – Note 11
1. Commitments for payments on fire apparatus currently for Ladder 1 - $145,614
and Ladder 2 - $92,901
2. Five year contract with The Energy Authority (TEA)
3. Extended contract with North American Energy Services (NAES)
4. Guarantee on $1.3 million loan held by Downtown Dover Partnership extended
to July 2014.
Subsequent Events – Note 13
1. Series 2013 Water & Sewer Revenue Bonds - $6,125,000
16
Página 21
ATTACHMENT #2
LF&A Committee Meeting of 12/09/2013
City of Dover
Comprehensive Annual Financial Report
Fiscal Year Ended June 30, 2013
Supplemental Information
December 9, 2013
Página 22
2
Página 23
3
Página 24
4
Página 25
5