and 06-01-2022 SPECIAL COUNCIL - BUDGET REVIEW
City Council Meetings. 1 de junio de 2022.
Este texto se extrajo de el PDF de forma automática y puede contener errores. El PDF es el registro oficial, así que consúltelo antes de confiar en esto.
Página 1
SPECIAL CITY COUNCIL MEETING
BUDGET REVIEW
The Special City Council Meeting was held on May 31, 2022, at 6:00 p.m. with Council President
Sudler presiding. Council members present were Mr. Anderson, Mr. Boggerty, Mr. Neil, Mr.
Hare, Mrs. Arndt, Mr. Rocha, Dr. Pillsbury, and Mr. Taylor (arrived at 6:05 p.m.).
Staff members present were Police Chief Johnson (arrived at 6:56 p.m.), Ms. Peddicord
(Webex), Ms. Melson-Williams, Mr. Hugg, Mrs. Duca, Chief Carey, Mr. Dill, Mr. Josefowski,
Mr. Lyon, Ms. Marney, Mr. Waddell, Mr. Knotts, and Ms. Bennett. Mayor Christiansen was also
present.
ADOPTION OF AGENDA
Mrs. Arndt moved for adoption of the agenda, seconded by Mr. Neil and carried by a
unanimous roll call vote.
INTRODUCTION AND PRESENTATION OF FISCAL YEAR 2023 RECOMMENDED
BUDGET AND HIGHLIGHTS OF OVER BUDGET
Mr. Hare moved for Mr. Hugg to give a quick overview of the budget and then allow Council
to ask their questions. The motion was seconded by Mr. Neil and unanimously carried.
Mr. David S. Hugg, III, City Manager, reviewed a presentation titled “FY 2022-2023 Proposed
Budget”.
MAJOR FUND HIGHLIGHTS - GENERAL FUND
Mr. David S. Hugg, III, City Manager, reviewed pages 5 - 34 of the “FY 2022-2023 Proposed
Budget.”
Responding to Council President Sudler, Mr. Hugg stated that this is a balanced budget. What
council has asked them to do as staff is to present them with a budget which is balanced, which
means it has got some revenue increases. It has some deferrals, and it has got some other, some
budget, some expenditure deferrals, and things of that nature. So it is a balanced budget. Mr. Hugg
noted that they come to council with a budget that has a small surplus. Mr. Hugg stated that they
started this about a month and a half ago with the $2.5 million deficit, that was before they got into
the electric fund, the purchase power costs and determined that they could not continue to count
on $10 million from the electric fund to supplement the general fund. In fact, they had to cut that
number to $5 million in order to make the electric budget balance and stay within their bond
requirements and conditions. So a few weeks ago, the deficit was $7 - $7.5 million dollars. Mr.
Hugg noted that he was pleased to tell council that they are at a balanced budget tonight, but that
there were some very painful discussions, and they are asking council to make some fairly tough
decisions.
Mr. Hugg stated that in doing this budget, they attempted to spread the pain across everyone and
that there will be some impact on the city’s residents. It will impact some city investments and city
Página 2
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 2
assets, but they will not be cutting services as a result of this budget. The budget that they presented
council is roughly $194 million. That is about 20% higher than FY 22. It has an operating budget
of $170.6 million dollars and a capital budget of $23.7 million dollars. Mr. Hugg noted that he
wanted to make a couple of points here. One of the 20% increases in this budget, there is almost
nothing over which the city has significant control. The costs that are reflected in the budget tonight
are power costs, energy costs, salaries, contracts that are already in place, price of gasoline, price
of diesel fuel, things that quite frankly, without cutting services to their citizens, they have very
little control over. This is a budget that has no new programs, no new capital, and capital projects.
In fact, it has fewer capital projects, because they have deferred a number of them. It has net one
new position citywide. There are a couple of pluses and minuses. It defers a number of items,
including 11 vehicles and four (4) pieces of equipment to next year. It does not defer heavy
equipment which has very long lead times that they have been in need of for some time, because
simply pushing them out another year or two pushes them out two or three years and they simply
cannot do that.
Mr. Hugg stated that they did everything that they could think of to get to a balanced budget. So
they have some rate changes the council approved last year, some increases in sanitation fees, and
water and wastewater rates. They carried them forward based on the schedule that the council had
adopted. Mr. Hugg explained that they are proposing a five-cent increase in the property tax from
405 to 415. They removed the PCA electric credit because they are certainly not in a position
where they can give customers back credit when their energy costs are up $30 million dollars. It
says surcharge but it is not a surcharge. They put a 25% temporary rate increase on the KWH
component of the electric utility charge. That is to buy them a little bit of time to get a new rate
study done later this summer or early next fall. Mr. Hugg noted that as he had mentioned, they
deferred a lot of assets. This will bite them in the butt if they are not careful because if they are
taking a car that is already 10 years old, that should have been replaced last year, it was not
replaced, should have been replaced this year, and now pushing it off yet another year. The cost of
maintenance goes up substantially and the value of the car depreciates substantially. So this is one
of those catch-22 things but in order to get this budget to balance, they struck 11 vehicles, two (2)
in planning and inspection, six (6) in public works, and three (3) in the electric department.
Responding to Councilman Rocha, Mr. Hugg stated that those are vehicles that are deferred until
at least fiscal year 24’, after a review by the Fleet Manager Mike Hamlet. They also deferred a
number of capital projects. Most of council knows that the city’s information technology or basic
backbone is pretty old. Some of it is not even supported by vendors anymore but in talking to the
IT Department, Mr. Hugg noted that this was a shared decision. They proposed to split the
replacement of two major switches, one this year and one next year. They deferred some
maintenance on the police building that again, will not get any better, but hopefully, it will not get
too much worse. The project, West Street flooding improvement design, got moved out a year.
The Green's lamplighter improvements feasibility study, they moved out a year. The Green's
underground electric upgrade got moved out a year. The balance of the LED lighting conversion,
which is not the downtown portion, but is the balance of the city project, got moved out a year.
Mr. Hugg stated that they sat back and said, “You know, we have got to find every dollar that we
can possibly find. To the extent that we can move city costs over to some other funding source, we
ought to aggressively do so.” So what council will see here is public works, water, and wastewater
projects. He thinks there are seven or eight. The majority of them, roughly $4 million dollars, is
Página 3
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 3
being pushed to the ARPA fund. The city can draw down the balance of those monies and use
them for water and wastewater projects. They are looking for a combination of ARPA money and
CTF funds for street and alley programs. Mr. Hugg noted that he has already reached out to
Representative Lynn and Senator Paradee and asked for the first $500,000 of their money that they
have not gotten yet for next year. So they are playing the long odds there, but they are trying very
hard to find all kinds of sources of money. They have also made some policy adjustments. Mr.
Hugg stated that they had to reduce the electric fund transfer to the general fund. That was
necessary to balance the electric fund. He just wanted to reiterate that the cost of wholesale energy
is $30 million more this coming year than it is in FY2022. That is all driven by the cost of natural
gas and by price adjustments from the PGM region.
Mr. Hugg stated that they also made two other transfers. As a result of moving some of the project
funding, they were able to free up some money in water and wastewater to allow the transfer of an
additional $500,000 from each to the general fund. Mr. Hugg stated that they are asking council’s
permission to reduce the revenue reserve policy, which sets the minimum revenue that they can
use to carry forward from 8% to 5% for next year only.
Responding to Councilman Anderson, Mr. Hugg stated that he is correct by saying that now that
5% is only really being applied to the general fund instead of 8%.
Responding to Mr. Hugg, Councilman Anderson stated that helps him feel a little more
comfortable with it. He stated that it looked like that, but he just wanted to make sure that he was
doing the math right. So that means they will not have a problem with cash reserves for an
emergency, because the only time he has seen that 8% come into play was in the electric and water
type funds that have big types of emergencies. Mr. Anderson noted that he has been looking at city
budgets since the 1980s and that is one of the fun things he used to do in high school. He would
go to the library and pull the city budgets. Mr. Anderson stated that he had never seen that type of
emergency in the general fund. So he basically wants to ask them, are they comfortable that the
5% dealing with their history will allow the city adequate cash reserves for emergencies?
Responding to Councilman Anderson, Mr. Hugg stated that they did take that into account. It was
one angle that they looked at for a balanced budget. They did feel that just the 3% decrease would
not be enough to really hurt the city in the long run. Mr. Hugg stated that he does not have the
figures on him for what percentage of cash reserves the city ended up with from the year that is
going to be closed. He will get those figures for Mr. Anderson.
Responding to Mayor Christiansen, Mr. Hugg stated that the short answer is yes, they are within
their authority to do that. Mr. Hugg noted that as Mr. Dill indicated, they are proposing to do this
for one year only as a way to ensure that they have adequate funds going forward in the budget,
but also that they have an adequate cash reserve.
Responding to Councilman Anderson, Mr. Hugg stated that he is not sure he understood the
comment about the general fund subsidizing the electric department. It has typically been the other
way around that for as many years as he knows. The electric department electric fund has
transferred $10 to $11 million dollars from electric to the general fund to support operations of the
general fund. As it turns out this year, because of the purchase power cost and the other costs that
the city is incurring, they simply do not have that $10 million to transfer from electric to the general
Página 4
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 4
fund. So when they do the look at the electric budget on its own, it already has a $5 million dollar
reduction in it, if you will, funds that have to be retained on the electric side. Additionally, they
were giving back roughly $5 million dollars through the purchase credit adjustment, and purchase
power credit adjustment, which the city cannot afford to do either. That is another $5 million that
the city needs to help balance the electric budget.
Mr. Hugg stated that basically, they have to look at the general fund and say, where else can they
find revenues? What else is available to them as revenues if they do not have that $5 million from
the electric fund to rely on? The other issue, and this is where he would definitely defer to Ms.
Peddicord, is that they have a lot more bond covenants and requirements that they have to maintain
on the electric side that drives some of their numbers. In terms of the 25% or what other numbers
they looked at, they kind of backed into that number when they started looking at minus five,
minus five, doing this, doing that, taking, and he would love to say there is a great deal of science
behind it. There is not, it is, Lori described it this afternoon as a band-aid. It really is a band-aid to
get them to the point where they can have a new look at their rate structure, they have already
talked to a rate analyst and anticipate them starting work early in the next fiscal year,
Mayor Christiansen stated that he just wanted to give sort of an overview and a little bit of history
as to how the water, sewer, and electric funds came about. Many years ago, the founding fathers
of the city realized that because the taxable properties that they had in the city were not enough to
cover their annual budget and services that were presented were provided to the citizens. Those
enterprise funds have served this city well. They have, he was sure everyone is aware of this, that
the property taxes that they collect on the taxable properties in the city do not even cover the police
department's budget. So it is well intended for them to utilize those enterprise funds to fulfill the
needs of their budget. So they need to keep that history in mind if it is helpful to the members of
council, he does not mean to take away from their discussions, but he thought that he would not
be doing his job if he did not provide them with that history.
Responding to Mayor Christiansen, Councilman Taylor stated that was one of his questions for an
explanation on water and wastewater. He never had grabbed how it all worked. One of the other
things he would like for them to recognize or take a look at is instead of five officers, look at two
this year, two next year, and one or two, three years from now. He thinks that will get them to
where they need to be, but it will be far more practical than trying to stress a budget that already
faces a deficit.
Responding to Councilman Taylor, Mayor Christensen stated that he thinks that they know where
his feelings are on adding additional officers. His only concern is that he thinks that is a plan to
hire them as the city can afford them. Mayor Christiansen stated that he will make no secret of
this, the city and every police agency throughout the state of Delaware, including the Delaware
State Police, are having trouble recruiting. He thinks that if that is a point of compromise for
council, he does think it is doable and they certainly will put forth that effort to make sure that
happens. Mayor Christiansen does have to go back to the suggestion, and he thinks that council
knows that he is not a big fan of taxes, but he thinks that what they need to do is to look for an
alternative way to fund those officers as part of that compromise.
Responding to Councilman Taylor, Mayor Christiansen stated that Council President Sudler and
himself concur with him on the angst that he would have if they would have to put a bid tax. He
Página 5
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 5
thinks that the general area that they need to include is the Downtown Development District, which
was established by the State of Delaware, which would give them a larger possibility of where to
draw these revenues from. Mayor Christiansen continued to state that he agrees with Councilman
Taylor, and Mr. President agrees that they do not want to do anything that is going to defer from
the efforts of the downtown revitalization. That would be very silly on their part because they have
made that commitment. Mayor Christiansen has made that commitment. Every member of council
has made that commitment, but if they are going to do something site-specific and adopt a program
in addition to additional officers downtown of streetscapes and different things that the downtown
partnership has made a request for, then the only way to pay for it is through an alternative tax of
some sort, expansion of the downtown development area so that it spreads out to benefit the entire
area down there and meets the ultimate need that they want to do. He certainly, once again, is not
as bullheaded as he used to be and he certainly would welcome any kind of compromise or
suggestion that would meet hiring the new officers while helping the downtown continue to be
revitalized.
Responding to Councilman Rocha, Mayor Christiansen stated that years ago, when he was first on
the Downtown Development Corporation, they went to some other communities to find out how
they were paying for the additional services to revitalize their downtown. The business
improvement district was begun here in the city to cover extra costs for trash pickup, lighting,
maintenance, sidewalk, maintenance, beautification, and different things like that. It has worked
very, very well. They had hoped that it would continue so that they could provide services above
and beyond what the rest of the community was getting, while the downtown was self-sufficient
on that. He concurs with Councilman Taylor that at this point in time, businesses are struggling,
but unless the city grabs the bull by the horns and put the bid in place to facilitate the extra safety,
the streetscape, and different things like that, then all of their efforts are going to go for naught.
They have heard him say this over and over again. A lot of people cringe when he says it, but it is
the truth. If they do not have a healthy downtown, a vital downtown that people want to come to
and feel safe because the ultimate thing is that the businesses will thrive. They have the
opportunity, if they do indeed have a need to put a bid tax in place to remove it as they did before,
once the businesses are successful. It is not that he wants these businesses to feel any pain, but it
is a way to fund the services, the extra services that he thinks they are entitled to with the public
safety end of it, as well as the streetscape ideas and everything like that. It works in other
communities, and he thinks that it can work in Dover. The city does not want to inflict pain on the
successful businesses or the future businesses that are going to locate downtown but it is a tool
that they should have in their toolbox.
Responding to Council President Sudler, Mr. Dill stated that the increase they are seeing is based
on the fact that the Mayor's Administrative Assistant right now is a vacant position. With
healthcare, since they have many different types, many plans, employee-only family plans,
employees with children, and husband & wife, they try to go for a conservative rate there. They
do employee and child. So they are seeing an increase where his previous Administrative Assistant
was an employee-only health plan. Now they have budgeted for the fact that it could be more than
that. So they went with employee and child to just kind of boost that rate a little bit of what could
possibly happen.
Responding to Council President Sudler, Dill stated that last year they added the Tax Assessor's
office to Customer Service, but they did not split that budget. There were basically still two
Página 6
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 6
employees last year, the Tax Assessor herself was on terminal leave. So she was still on the budget
for her salary and then her assistant was also there. This year they have put both of those
departments together, and the Tax Assessor's office now falls under Customer Service. So what
they are seeing there on the contractual services line, that significant jump is basically those costs
for the Tax Assessor's office now being absorbed into the Customer Services department.
Council President Sudler stated that he has a different view on the matter whenever it comes to the
budget, and he thinks that it should be mandatory that one is there in person. This is very important
that everyone is there. Although they know that vacations, some things you have to just, they need
to be there regardless. Mr. Sudler noted that he is just going to say that he has a different view on
that, and they will agree to disagree.
Responding to Councilman Hare, Mr. Hugg stated that he does not know how much money they
would generate by raising electric rates by 10%.
Responding to Councilman Hare, Mr. Hugg stated that he is right and that a $.05 cent property tax
rate would generate around $1.7 million dollars.
Responding to Councilperson Arndt, Mr. Hugg stated that is a good point and that electric rates,
water rates, utility rates, whatever, and also property taxes are issues that are important to folks
looking to relocate to their city. As they know, most of the larger folks who are coming here
ultimately get the benefit of some incentives and tax waivers. So the tax rate is less of a significant
factor. That is not the case for smaller businesses that do not bring $3 or $4 million investment or
75 or 80 jobs or whatever it is to the city. It is always a balancing act between those different kinds
of revenue generators. It is always a question. If you are a site selector, if his electric rates are
higher than Smyrna’s electric rates and they are heavy an electric user, then they are going to make
the decision to go elsewhere. If they are not a heavy electric user, it might not make any difference.
So it is a factor they would definitely need to keep in mind, and he thinks that is why they have
tried over the years to balance the revenues from property taxes, from utility enterprise funds and
fees and charges, and what have you so that there is some reasonable balance to them.
Responding to Councilman Anderson, Mr. Hugg stated that the city’s Grant Writer resigned and
has gone off to another position outside the city. It was their collective judgment that while there
was a benefit to having a grant writer, they would be ultimately better off if each department
developed that capability. A couple of them have pretty well developed it already. The library does
a good job. The police department does an outstanding job, and it would probably be one of those
skill sets that would be better long term, better served by developing a capacity within each of the
departments.
Mr. Hugg stated that they also decided that that position probably could be where if the city needed
an outside service, could pay for that position on a contractual basis. So they put money in the
budget for some contractual assistance if they needed it for some major purpose. Their basic
philosophy was that the city needs to develop that skill set in each of the departments.
Responding to Councilman Anderson, Mr. Hugg stated that if it does not work out, they can go
back to filling that position. All of the suggestions are subject to being reviewed. If they do not
work out the way they believe they will but that was one where, as they were kind of juggling
Página 7
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 7
things, it was their team’s recommendation that they worked off of.
Responding to Councilman Anderson, Ms. Duca stated that the West Street project is a stormwater
project and it is currently part of the feasibility portion of the design which is actually underway
right now. So staff reviewed the different stormwater projects as well as the staff's ability with the
current staff, three engineers working on them, and coupled with the consultants, trying to get them
scheduled, to make sure that it was actually a sustainable path forward to address these projects.
So that is why the West Street project got moved out because they are still working on the
feasibility portion of it.
Responding to Councilman Anderson, Mr. Hugg stated that they are open to anything that
improves the efficiency of the way that they do business. So clearly whether it is in that area or
electric rates or what have you, they have already identified a handful of things that need to be
done as they get in the next year. He does not have any heartburn over looking at that issue. It
makes sense to them, they have no problem.
Responding to Councilman Anderson, Mr. Hugg stated that he is correct. They have touched on
something that had the budget not been what it has turned out to be, they would of, council would
have seen a much more significant safety proposal from the City Manager's office because it has
been his experience that the more, they invest in keeping the employees safe, in keeping the
facilities safe and whatever, the better the city does on those rates. The city has an unfortunate
situation of people falling down, tripping over curbs, things that they just need to really focus on.
That would have been one of his priorities this year if they had the money in the budget.
Council Sudler stated that they will resume from break at approximately eight o'clock which was
in two minutes, less than two minutes.
Council Sudler stated that they are back from break at 8:00 p.m.
Responding to Mr. Neil, Mr. Waddell, Electric Director stated that no, Verizon will not be paying
a fee for the use of those poles. Mr. Waddell stated that they are seeing the prices going up on
everything including lumber.
Mayor Christiansen stated that just so council is informed about some initiatives that they have
taken on behalf of the city and the members of council. They met with President Pro Tem of the
Senate and Representative Pro Tem Sokola and Representative Baumbach in regard to the pilot,
the monies that are issued to the City of Wilmington, the City of Dover and Georgetown being the
County seats and having quite a bit of state property. Mayor Christiansen noted that Mr. Hare does
make a point that under the current formula, even though the City of Dover has more state-owned
properties and non-taxable properties that the state picks up the pilot program, the City of
Wilmington because of the size, and they all know that by the time they get to Middletown, they
are outvoted in the legislature. So they certainly hold that balance, but he did want to inform
council that they have made those efforts and continue to work on that. They were promised by
the President Pro Tem and Representative Baumbach that they would indeed, and he does not
know if it has been put in place yet or not, form a Task Force to make sure that Dover gets their
fair share of those pilot monies, which they kind of had a granted concession that they would not
oppose the City of Newark being added to that process.
Página 8
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 8
So they are looking for an increase in the pilot monies that would come to the city, which they
receive in lieu of taxes from the State of Delaware and its buildings. The economic development
tool that Councilor Arndt mentioned is in fact one of the selling points that he, Mr. Hugg, and city
staff use to bring businesses here. They also offer something that other communities do not offer
to them and that is reliability and few outages, although Dr. Pillsbury and he do acknowledge the
outages that they do have when they are informed of them, they are few and far between and the
city’s crews go out and quickly take care of that. One thing he did not notice in the budget was a
recently passed Senate Bill 1, I think it was, correct him if he is wrong Madam Clerk, which allows
for up to eight to 12 weeks, he believes, of family leave. The employer, which would be the city,
is assessed a certain amount, he cannot remember the percentage, as well as the employee.
Responding to Mayor Christiansen stated that the bill does not take effect until 2025. So it would
have an impact on the city in FY-24. Now they did include, beginning in January of next year, the
$11.75, which is step one of the Governor's minimum wage bills. So there are some slight
adjustments to three employees. Mr. Hugg noted that the amount is already reflected in the salaries.
Responding to Councilwoman Pillsbury, Mr. Hugg stated that Parks and Rec for FY 23’, they have
three main projects that make up that whole amount. They are going to put a new building at Dover
Park with a splash pad. That is driving the bulk of the money. There is also a skate park that he
believes is going out at Schutte Park, and there is also a dog park that is going out there as well.
So yes, it is $1.9 million, but the greater part of that is being paid through the Parkland Reserve.
They have also already received some state money and there is also some grant money that is going
to be tied to that. So even though that reflects a large dollar amount there, it is not really a pull on
the general fund itself. There are a lot of outside sources that are going to be covering that.
Responding to Councilwomen Pillsbury, Mr. Hugg stated that yes, it was their feeling with the
increased amount of police officers that the overtime should probably go down. So they did
actually reduce the overtime by $91,000 down to $650,000 for the year. The extra duty, he receives
those figures from the police department. That is kind of driven by the amount of outside work
that they are doing, so he cannot really speak to that amount. Mr. Hugg stated that Dr. Pillsbury
was correct in stating that the budget did not increase the number of police officers. The number
of police officers, which he thinks is currently authorized at 106 or something in that order, did
not increase. When they look back at the overtime amounts for previous years, they were not fully
staffed at that period of time. So basically what they said was now that they are fully staffed or
about fully staffed at that level, that should reduce a little bit of the burden on the overtime. So it
was just kind of a trade-off to better match the overtime to what they expected to be the number
now, with 106 or 105 staff.
Responding to Councilman Neil, Mr. Hugg stated that he believes it is considered extra duty time
and reimbursement, not just overtime. The chief could maybe answer if he wants, but ** believes
that is the case. Overtime is when an officer is required to work an additional shift or part of a
shift. When they work Firefly, for example, that is a special duty charge.
Responding to Councilman Anderson, Ms. Duca, Assistant City Manager stated that the main
difference in the salary from this year to next year is a Stormwater Program Manager is being
added in conjunction with the utility. Ms. Duca continued to state that Mr. Anderson is correct in
saying that they were looking midyear to shift some of that into its own utility and that they are
Página 9
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 9
looking for hopefully a January start on that. Ms. Duca noted that they are anticipating a budgetary
goal to pay for half of the stormwater expenses that are seen on the sheet, which includes the
capital. Ms. Duca explained that the overall intent is to cover the five-year capital plan with the
utility. So part of that will be discussed when they bring forward the utility to see if they are going
to phase in the implementation or how that goal is expected to work.
Responding to Councilperson Arndt, Ms. Duca stated that the city does not bill for sanitation
services or things of that nature. That is an overtime expense to the city. The police officers are
obviously paid for, but the general services, setting up cones, providing sanitation, those types of
things are covered by the city directly.
Responding to Councilman Hare, Ms. Duca stated that Mr. Lyon is actually currently working
with the state on trying to make sure that the West Street project incorporates the design and plans
with the city as well as the overall project.
Responding to Councilman Hare, Mr. Hugg stated that was one of the Chief's requests. It was part
of the strategic package of requests that they had from across the departments. They did not feel
that they were able to fully fund that request. They did increase the city's allocation to the fire
company by 4%. He is not sure what that number amounts to, is it $377,500, as a way to help
offset some of the inflationary costs? That is a decision that the council chose to approve for some
additional funding there. It is like a number of other positions that they dealt with that are clearly
needed. The Chiefs just reminded him, and he will remind council that both, on the fire department
and the police department, Dover is among the lowest-paid dispatchers in Delaware, if not the
lowest paid. While they were able to add a couple of dispatchers to the police department, that is
still a significant issue that they need to deal with going forward.
Responding to Councilman Taylor, Mr. Hugg stated that expanding the electronic red light safety
program certainly is something that they can take a look at. It was not considered as part of this
particular budget, but it is one of those good ideas that they ought to maybe take a look at.
Responding to Councilman Taylor, Chief Johnson stated that just to inform council, it is kind of
amazing that they have asked that question tonight, the day after he half-tackled Senator Paradee
on Loockerman Street, to talk about that very same thing. He would caution the discussion in
relation to the speed cameras. One, there is no legislative authorization for those cameras yet to be
used at the municipal level. There apparently is a lot of concern amongst legislators around the
State that that mechanism might potentially be abused. He made the point on behalf of his agency
in making the request that, he offered up Dover to be the pilot program for speed cameras if the
State felt that they could authorize that for a pilot test, under the caveat that it would be a data-
driven deployment where it would only go where the evidence said that it was needed to be placed.
Currently, like the red light camera program, those cameras, and that enforcement are data-driven
where not only violations were observed, but crashes with significant injuries had been
documented by the Department of Transportation data.
Chief Johnson explained that he believes that those speed cameras would be viewed in probably
the same light. It would probably be something that they would have to work with and through the
Department of Transportation if a mechanism was created in state law for the city to take advantage
of that. So he said all that to say this, if they are going to lobby the State to do that, they probably
Página 10
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 10
need to spend the summer and the fall trying to articulate how it will be done and solicit a bill
sponsor. So it could perhaps be addressed in the January session, but they could not do that without
state-level authorization. They would probably be compelled to work with the Department of
Transportation to implement it if they got authorization.
Responding to Councilman Rocha, Mr. Hugg stated that each department budgets for its own
hardware and software replacements. There is a life cycle process that deals with laptops, desktops,
and those kinds of things. IT budgets all of the backbone: the servers, the switches, and all the
network connections, all those kinds of things on behalf of the entire city. So it is a split function
if they will. It is up to the departments to identify what they believe their technological needs are
that are unique to their department. Mr. Hugg noted that IT actually does track when computers
need to be replaced.
Responding to Councilman Rocha, Mr. Hugg stated that with the funding in their budget, they
follow up. They set out the standard, kind of like the fleet management standard, that a laptop
should be replaced every so many years or software will no longer be vendor-supported after a
certain time. If they need to upgrade or that kind of thing. They set the standards, and they actually
develop the specifications and standards for the departments to acquire the equipment from.
Responding to Councilman Taylor, Mr. Hugg stated that they actually will talk a lot more about
that at a future meeting, but the short answer is that they have a very aggressive cybersecurity
program and plan in place. They are doing desktop exercises on a regular basis. They have done
some threat analysis to determine some of our vulnerabilities. Mr. Hugg stated that they will not
have to invest in this budget. The $50,000 that the city is investing is to replace one of the two
major switches is the major investment they need in 2023, but they are rolling out a plan over the
next couple of years that probably will require some additional funding. Mr. Hugg noted that in
IT, there is one promotion in the budget. They just hired another LAN analyst in FY 22’. Right
now, they consider adequate staffing for that department.
Mr. Anderson moved to recess the meeting, seconded by Mr. Hare and unanimously carried.
The meeting recessed at 8:17 p.m.
TUESDAY, JUNE 1, 2022- 6:00 - 9:00 p.m.
The Special Council Meeting - Budget Review reconvened on June 1, 2022, at 6:00 p.m. with
Council President Sudler presiding. Council members present were Mr. Anderson, Mr.
Boggerty, Mr. Neil, Mr. Hare, Mrs. Arndt, Mr. Rocha, Dr. Pillsbury, and Mr. Taylor.
Staff members present were Police Chief Johnson, Ms. Peddicord (Webex), Ms. Melson-
Williams, Mr. Hugg, Mrs. Duca, Mr. Dill, Mr. Josefowski (Webex), Mr. Lyon, Ms. Marney, Mr.
Waddell, and Ms. Bennett. Mayor Christiansen was also present.
By unanimous consent, the meeting was reconvened.
Mayor Christiansen stated that he was really excited to report to the members of council that earlier
that afternoon they had a joint press conference at Dover PD in the community room, along with
Página 11
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 11
Attorney General Kathy Jennings, where they made an announcement of a number of felons who
provided straw guns to some folks who have been doing some illegal activity in the city. The Chief
can give them the details after the meeting. It was very productive and so once again, Dover PD was
part of an operation along with the Delaware State Police, ATF, and FBI, and it was a very successful
operation. Also, he was really excited to report that they just left Capitol Green, where the initial
rollout for their community policing vehicle was, and that it was on site that evening, and will probably
be there till seven or eight o'clock. When he left there, they had about 30 young folks and other people
heading in that direction with their parents. So it appeared to be a great success and a lot of the little
people that were there, and the young folks said, "We are going back and getting our friends." So,
they are following through on the commitment that the mayor and council made to Dover PD and to
the community for the community policing effort.
Chief Thomas Johnson stated that the Attorney General coordinated a press conference earlier that
day that they hosted in their public assembly building or public assembly room. Related to an ongoing
operation, it has been going on for probably the better part of half a year. This started out as several
separate investigations that found commonality and were eventually merged into one task force’s
investigation. The topic is straw purchases of firearms. For those not familiar, the basic definition of
a straw purchase is, individuals with criminal records and the inability to buy a firearm through legal
means solicits someone with a clean record and the capacity to buy a weapon, and some type of
business arrangement is arranged, or a personal relationship is leveraged to allow the person that is
not supposed to be in possession of a firearm to get one. So in this particular investigation, it was a
little bit wide-ranging. Several of the guns have migrated to other states, but it was a conspiracy and
racketeering event, actually. Three individuals worked together to locate and solicit associates that
they knew had clean records and a business deal was struck. Whereas, multiple firearms were ordered
to be delivered to licensed FFLs, which is a federal firearms license holder. Someone that is actually
capable of administering a firearm sale. The basic deal was, if someone orders four guns, keeps one
for themselves as their payment, gives the other three to someone else, and will give them the cash,
then they go about continuing their illegal business in whatever direction that would go. 77 offenses,
76 of them felonies, across about nine or 10 individuals. Three were the organizers of this ring, and
the rest of them were folks that were being used as straw purchasers. So basically, they have three
established criminal individuals that dragged in another half a dozen folks into a criminal lifestyle.
They recovered probably three-quarters of the weapons that were involved in this. Not quite all of
them. Several have been used in crimes, but not all of them and the investigation continues. The last
major player was actually taken into custody. It was not timed that way, it just happened to work out
that way. Chief Johnson explained that they were going to proceed with the announcement either way,
but the last major player was taken into custody that morning, a few hours before the press conference
that afternoon. This matters to Dover because most of the players and most of the impact were either
in the city or in close geographical proximity to the city of Dover. These efforts, along with all the
other strategies that they were trying, some of their enforcement related, some of them obviously
support-related, combined to improve the safety dynamic in the city.
Chief Johnson stated that he was asked by a reporter at the press conference whether this could be
connected to any one particular event, and that would probably be too much of a stretch to say that this
operation was connected to any particular spree or any particular event. He viewed it in the larger
context of maintaining an ongoing standard of not having any tolerance for this kind of, he thought that
he used the word nonsense when he was speaking to the press. His message now would be the same
that he gave on camera earlier that day which was, it is okay to be in a relationship with somebody that
is struggling with their path in life and whether they choose to be involved in criminal behavior. That
Página 12
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 12
it is okay to be close to that individual if there is a reason to be. What is not okay is for them to accept
the solicitation, to give them the tools or the tool to take a life. That is a decision that they have to be
prepared for, and they have to be ready to say no because if they do not, they now become part of the
chain of events that might bring harm to somebody. He gave credit to the officers that do this at risk.
When they are investigating gun crime, they have to be prepared for what they might find. They had a
lot of great help from their partners from the Federal Task Forces and the State Police, as well as their
special units.
ADOPTION OF AGENDA
Mr. Neil moved for adoption of the agenda, seconded by Mrs. Arndt and carried by a unanimous
roll call vote.
Mr. David S. Hugg, III, City Manager, reviewed a presentation titled “FY 2022-2023 Proposed
Budget”
GENERAL FUND OPERATING DEPARTMENT AND DIVISION SUMMARIES
Ms. Lorri Peddicord, Treasurer/Comp Troller, reviewed the “FY 2022-2023 Proposed Budget.”
ELECTRIC FUND
Ms. Peddicord discussed projected system energy sales, just to give council an idea of what the
actual KWH consumption was in 2018, 2019, 2020, and 2021. Then they are still obviously holding
with the 2022 numbers. She did check them through the end of last month and they look mostly in
line. Obviously, she is hoping for a little bit of an increase in June, but they will see what happens,
but they are pretty close to what they have projected for the total KWH consumption. Then they
bumped those numbers up for 2023. She is just sort of having a little trouble thinking that they may
get to that full load. Again, she thinks that they are hoping that they come back to a pre-COVID
status with electric consumption. Her goal in the upcoming fiscal year is to really be reviewing the
revenues that are coming in and the consumption that is being used. They have a request out to get
a rate study completed, to help them align more appropriately with what the actual customer rate
should be, rather than sort of trying to pick from a hodgepodge of a transfer from the rate
stabilization, or the transfer amount that goes to the general fund, and the overall percentage that
they are proposing to the kilowatt-hour consumption for customers across the board.
Ms. Peddicord stated that she had received correspondence from Councilman Anderson about
wanting to get closer to the $10 million transfer to the general fund. As she had mentioned the night
before, when they tried to select an increase or an adjustment to the rate that is appropriate to also
meet the request for the transfer to continue at the $10 million, and also taking into consideration
some draws from the reserve, the rate stabilization reserve, which obviously that is what that reserve
fund is for, for times when the energy cost fluctuates so drastically that they do not want to push all
of that out to the customer.
Ms. Peddicord stated that council should have a document with the revised electric fund summary
as an adjustment or a PCA debit that would equate to 30% to all KWH customers, the transfer from
the rate stabilization, so the city takes on some of that responsibility and utilizing the reserve of $10
million. She stated that they had bumped that transfer to the general fund up to $8 million. Just as
a point of reference for the general fund, they had already had $2 million coming from, $1 million
coming from water, and $1 million coming from wastewater. So that gets them back to the $10
Página 13
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 13
million in the general fund for the transfers, even though it is not all coming from the electric fund.
Obviously, given the energy costs and what they are seeing across the board and everything that is
increasing, she had a little bit of trouble determining which selection or array the council would
want to choose from, without pushing the entire weight of that to the customer.
Ms. Peddicord explained that she guesses the other thing that she struggled with is not knowing
what the energy costs are going to do for the rest of this year, for their year 2023, and then again,
into the year 2024. She could always bump that, and draw from the reserve higher than $10 million,
but she wants to take a conservative look and not take it all in one year in case they need a little bit
in the following year. Again, just trying to find a balance, she heard a couple of different scenarios
or requests last night. She did not hear a whole lot about what council may have wanted the rate to
be for the increase. Again, the other piece that they have to consider is meeting their bond covenants.
Ms. Peddicord did not want it to go much higher than a 25% increase to the customers.
Ms. Peddicord stated that they have to make sure that they meet their bond covenants depending on
which array that they pick, whether it is $8 million being transferred from the electric fund to the
general fund or $10 million or $5 million, and then which amount from the rate reserve. She did not
think that she heard a lot about reducing the transfer out of the reserve to the general or to the
electric fund. The biggest part was the transfer from the electric fund to the general fund. Again,
what council had in front of them, that still meets the bond requirements is that 30% increase of a
PCA debit across the board, a transfer from the rate stabilization to the electric fund of $10 million,
and an operating transfer to the general fund of $8 million.
That puts them really close to their bond covenants, 4.33 versus 3.25, which is required. She is
hoping that these numbers stay pretty in line, but she wanted to take a good, hard look at them as
they move into 23’ no matter what they choose to do. Again, to bring back the rate study that
solidifies what they really should be doing and not, "Gosh, this is what makes us feel comfortable."
Responding to Councilman Rocha, Ms. Peddicord stated that actually, it is the top number that they
want to be higher than the bottom number there. So that the coverage requirement is what they have
to have which is 3.25. The number above that, they have 4.33 in the column that she has deferred
to go with or chose to go with.
Responding to Councilman Rocha, Ms. Peddicord stated that it was slightly different, because of
the way that they were presenting the transfer to the general fund. She thinks that was at five and
the rate increase was 25%. Ms. Peddicord stated that they could reduce the expenses more. They
could cut more. They could give her a different number that they want to see there, but for the most
part, yes. If they want to keep the transfer to the general fund at the same level or close to it, some
other area has to absorb that increase to account for it.
Responding to Councilman Neil, Ms. Peddicord stated that obviously, there is always the potential
that could happen. They were going with a best-case or worst-case scenario for TEA, for power
supply costs. She thought that when they met with them just recently, they said that it had slightly
come down, but again, there are a lot of different opinions about where it is going to go over the
next year. Her hope is that they can lock this in by council approving it, and they do not have to
adjust it until they get the rate study completed, which she is hoping is within six, or nine months.
Which, if they bring it back, it could be within the same fiscal year and they could adjust
Página 14
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 14
appropriately what the customer charge should be. Again, that depends on how quickly they crank
through that. She would prefer to go with what the rate study group says versus council choosing
from an array that hopefully suits them. She has tried to pick numbers that make them feel
comfortable for a good several months.
Responding to Councilman Anderson, Mr. Hugg stated that they cannot look at one half of this
equation without also looking at what happens in the other half. The other half is the general fund,
as part of the adjustments that they are proposing, they take the revenue reserve back to its 8% level,
and obviously move the $8 million over from electric. The unfortunate truth of that is that it still
leaves the city short. That does not fully cover the remainder of the funds that they need. They have
proposed reducing the tax increase from 5 cents to 2 cents. That will give the city again, a little
cushion on the top end, it is about $700,000. It certainly reduces the impact on the average taxpayer
from what it would have been. He stated that he was using the number from the previous night,
$200,000. A house would have been a couple of hundred dollars, it reduces it to something like
$40. So it is big on an annual basis but in order to get back to a balanced budget without either
increasing some other fees or charges or slashing the budget even harder than they have done, they
do need a small tax increase, a tax increase of 2%.
Mr. Hugg stated that natural gas prices today were down in the low $8 range. They broke $9 a week
or so ago, but they are still being told not to be surprised if they do not see them go back up. So
certainly, being a little bit conservative, particularly, he thought that Ms. Peddicord mentioned
trying to limit the amount that they transfer from the rate stabilization reserve so that they have a
little cushion there. If they had to, could they increase the PCA debt again? He would prefer not to
and he thinks that their plan, as they explained the night before and Ms. Peddicord indicated now,
their plan is to get a rate study done as quickly as they can, so that they can adjust the rates
accordingly and not just take a hard up 30% on top. That may or may not be the right number or
may not be the right answer for all the ratepayers.
Mr. Hugg noted that he is concerned, and he would urge council to start thinking already about
FY24. FY24 is going to be an interesting year in that, as he explained the previous night, they have
some police officers who come off of federal funds that the city will have to pick up. The city has
some agreements with a couple of the unions that are going to potentially drive their costs up
increasingly, and the economy, while it is reasonably strong, seems to him, at least just looking
around Kent County and Dover, they have hit a little bit of a slump. There are not too many big
projects. There are big projects out there, but they are not moving forward at the pace he would
have expected them to. Whether that is a function of financing, whether it is a function of people
becoming a little bit more nervous, the stock market dropping and wiping out some funds, he does
not know. So they need to start really almost tomorrow thinking about FY24.
Mr. Hugg explained that there are a number of things they have identified that they want to do,
literally July the 2nd, 3rd, 4th, or 5th or whatever it is, the day they come back from the holidays
and really start looking at so that they are better prepared. Mr. Hugg thinks what has been presented
to council addresses the policy direction they gave council the previous night to try and put more
of the burden on the electric side, which they have done. It does reduce the tax rate as best as they
can, and it puts the reserve back at 8%, which he agrees with their proposal to start with was only
to do that for one year. That was a stopgap to kind of plug in some cushion. With that, he thinks
that they pretty much have a proposal to give council. It was the fourth column from the left, the
Página 15
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 15
30% column that has the 4.3 coverage, and along with that, the changes to the general fund,
including the restoration of the reserve and the two-cent tax increase. He does not know what
anybody else on the team wants to add to that, but that really is their proposal to council, reflecting
their concerns, all of their concerns from the previous meeting.
Responding to Mayor Christiansen, Mr. Hugg stated that he believes they are looking at probably
six to nine months. They have already talked to the rate study consultant. They are aware that they
are going to be moving in this direction. He does not know that they have had any firm discussions
yet.
Responding to Mayor Christiansen, Ms. Peddicord stated that they are getting ready to set that in
motion. They have an agreement, a task agreement. Both Mr. Waddell and Ms. Peddicord have
reviewed it. She did have some questions. They have to do data gathering, but again, a lot of that
data gathering, she thinks, is contained in the forecast models that they already use. It is her
understanding that the gentleman from the rate study group, NewGen, used the city’s forecast model
data before.
Responding to Mayor Christiansen, Mr. Waddell stated that it would cost around $38,000 and that
the city does not have the ability to do this within house.
Responding to Mayor Christiansen, Mr. Paul Waddell, Electric Director stated that he worked with
Ms. Mitchell in 2017 when they did the previous one, along with Ms. Marney from customer
service. It was quite in-depth, and Mr. Burnham at NewGen had, he thinks, five or six folks helping
him in order to look at all these different aspects. He knows that they do not have the ability in his
department, and he did not know if Ms. Marney could speak, but he does not think that she has the
ability of the folks in her department to support that.
Patricia Marney, Customer Service Director stated that the document that Ms. Peddicord
mentioned, and Mr. Waddell, is a combination of what they track in customer service of all of the
utility bills that are generated with the current rates and future rates and so on and so forth. Some
of the things that NewGen does is not necessarily something that she would have the industry
expertise to provide input for. They are really digging into the cost of operations, whereas she is
providing the revenue source. So between all of them, they are sending all of that data to them, and
they are really doing the analysis to come back to us and say, "This is what we are recommending
that you do."
Responding to Mayor Christiansen, Mr. Waddell stated that he thought that they held up pretty well
when they implemented the last one in 2018. It was over the course of five years and went from
2018 to 2022. This year should have been the last set of changes, but he thinks that given the
volatility of the energy market really drove them to go back and look at this and say, "Hey,
something has got to give because this is not a blip. They are going to have to deal with this for a
while." With just the overall cost of operating the utility between material and services outside their
expertise in the department, they are just seeing an increased cost all the way across the board. Mr.
Waddell would say that five years would probably be an industry standard. He would have to look
back and dig into the books to see exactly what the industry standard was, but he had a feeling that
people were going to shorten that into maybe two years or three just because of the way the current
situation is.
Página 16
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 16
Responding to Mayor Christiansen, Mr. Waddell stated that he would say do the rate study,
absolutely. He would say right now, yes. He would lean that way just because, if they are looking
at $37,000 versus a $41 million increase in a budget, then he thinks that is loose change in the couch
cushions.
Responding to Council President Sudler, Mr. Hugg stated that those are part of the services that the
energy authority provides to them. They get a daily report on the natural gas price, and that includes
both a numeric and kind of a graph or bar chart every month when the policy committee and the
risk committee meet, they are the members on behalf of the city. Much of the presentation relates
to the sort of thing they are seeing, what they are expecting that drives decisions about hedging,
buying futures in energy markets so that they protect their price six months, 12 months, some
number of months out. He is going to get lost here in a minute. It gives them information about
what the possible swings in energy costs are going to be and what they have been on kind of a
month-to-month and on a year-over-year basis.
Responding to Council President Sudler, Mr. Hugg stated that they get a report every day, a daily
report, on what the gas prices are, what they close at across the country, and then each month, they
get a summary from the energy authority. They come here and they meet as a group. The four of
them, three of them, and Mr. Waddell are the voting members of both the Energy Policy Board and
the Risk Assessment Committee that is part of our energy planning. About six months ago, energy
was down in the $3 range. It has been up above $7 now for the last couple of months, maybe longer
than that.
Mr. Waddell stated that it started spiking probably about 11 months ago, a slow climb.
Responding to Council President Sudler and Mr. Hugg, Mr. Waddell stated that the IRP is
Integrated Resource Plan, and he thinks he had mentioned with a couple of the members of council
about wanting to kick that off, but that is going to take a real high-level look at the utility and how
the city handles their power purchase, how they get their power. Do they need to move more towards
renewables? Do they need to move more towards gas-fired? What does the city need to incorporate
in their portfolio and how do they need to stack the deck, if you will, when it comes to making sure
that they are ready to provide their customers with the power that they need? That is going to be,
he believes, six to nine months once the energy authority gets started on that. Mr. Waddell noted
that if they have anything that is of major importance, their portfolio manager will pick up the phone
and call the city immediately and say, "This is something that we need to handle, and we need to
handle it right now." They are very communicative with the city. Communication with them is
excellent, and they really have the city’s best interest at the forefront. So they do a lot of good work
for the city.
Responding to Councilman Taylor, Mr. Hugg stated that they gave council not necessarily a
Chinese menu to pick one of each, but a menu of topics that they had looked at in detail. He
presumes they could always go back and find something else to postpone, but part of his comment
about FY24 is for at least two years, maybe three years in a row, they have showed off all kinds of
small capital investments. This year, they shoved off a couple of major projects. They sort of run
out of room where it is not good business to say nobody gets a vehicle, nobody gets to replace an
IT switch, nobody gets to do some of these kinds of things because they will seriously bite you.
They have had some discussions already and they did not lightly push some things off. They took
Página 17
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 17
a really hard look at them and said, "Can we actually make this work for another year?"
Mr. Hugg stated that nobody likes tax increases. It is not the thing that they necessarily start out
with. On the other hand, somebody made the point last night, their tax revenues do not even come
close to covering the cost of their police department. So the city is way underfunded if they look at
some of the services that they provide and how they are funded. Mr. Hugg noted that as Councilman
Anderson pointed out, property taxes and utility revenues are among the more stable of things that
they can count on. While they may not like to put that $5 a month in their savings account for the
rainy day, they may not like the increase of that couple of cents on the tax, from their opinion, it is
good business to do so, and one of the charts that they provided them shows that the city has not
had a history of raising property taxes very frequently. They have been set for 4- 6 years in a row,
and then only bumped up a little bit.
Mr. Hugg guessed that one could argue that maybe a more gradual increase in the taxes over a
period of time might be a better strategy, and he knows the Chief has discussed with him some
experiences he has had where the first round of the budget process has been, what is the inflation
and sort of basic cost numbers look like? That has been produced into a tax rate, and then everything
else has been added on top of it. It may be another way to look at the numbers. He does not want to
slash and burn this budget. They ask everybody to really dig deep. Like he said the prior evening
they have one net new position. It is a 400-plus authorized strength, they had one. That is almost
unheard of, and that is because the police department is really desperate for dispatchers and they
needed four, and he would love to have given them four. He had to give them two. Can they nickel
and dime our way to get another $50 or $100,000 somewhere? Probably, but it really gets to be
tough. At some point, in his opinion, they simply have to step up and say, "It is a tough decision. I
appreciate it, but we have to do it."
Responding to Councilman Taylor, Mr. Hugg stated he thinks that he would not be doing his job if
he did not, the electric increases that they are proposing to do, an average residential customer with
1,500-kilowatt usage, their annual cost is another $650 as a result of doing this 30% PCA, and a
medium commercial with a 5,000-kilowatt usage, their annual increased cost is over $1,000. So if
they look at comparatives, appreciate that they are sharing that among a whole bunch of people, but
it does have a significant impact.
Responding to Councilman Taylor, Mr. Waddell stated that the city average is roughly 1,000 to
1,500 kilowatts per resident. It just really depends on how attentive everybody is and how fast that
meter spins based on how many light switches you have up.
Responding to Councilman Rocha, Mr. Hugg stated that he is correct in stating that the five police
officers are still not included in this budget.
Councilman Anderson moved to accept the staff recommendation, the staff amendment, that
has been presented to council, which includes the 30% rate increase, the two-cent as opposed
to the five-cent tax increase, the carryover budget, and the eight million transfer, et cetera,
incorporating the staff amendment that has been presented to council. The motion was
seconded by Councilman Rocha and unanimously carried by a roll call vote, 9-0.
Página 18
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 18
Councilman Neil moved to remove the Dover City Council remuneration increases from the
FY 2022/FY 2023 budget and to reconsider them for the next fiscal year. The motion was
seconded by Councilperson Arndt and failed with a 1-8 roll call vote.
Responding to Councilperson Arndt, Councilman Anderson stated that the compromise would be
to delay the increase to January. Then he would say redirect that money towards hiring a police
officer because when they get a recruit, they are low-paid, and they will come in a little later. They
could actually sort of handle that, and they can move a little extra from the extra little bit of the
surplus as well and make that all work out. Mr. Anderson’s noted that is what his suggestion would
be if they wanted to do it, he is not saying that they have to do it because the budget is fine, it is
balanced with the increase the way it is. Councilman Anderson explained that he thinks that type of
compromise would be a gesture and that he thinks it would be very well respected in the community.
He thinks the people would respect it and understand it will yield the questions if they have any
more.
Responding to Councilman Anderson, Mayor Christiansen stated that he understands the nobility
of wanting to give a police officer, but if he looks the base salary for a recruit going to the academy
is a little bit less than the money that comes across plus benefits. As soon as they graduate from the
academy, the dollars and cents kicked up on it and they certainly appreciate his benevolence. Mayor
Christiansen explained that he thinks that if council is indeed committed to raising their salaries,
well, he does not call it a salary because it is a remuneration for their time. He thinks that they
should just make it like a band-aid and rip it off and do what needs to be done if that is what they
feel is so inclined.
Councilman Hare stated that they had this discussion many years ago, and it is just like he said, they
discussed this before. He feels like he is back in the 1990s, making the same as he made 25 years
ago. It is not some, and his proposal, he does not know if that is in there was to do this, so it is not
discussed anymore. Every year, whatever the employees get if they got 2%, then council pay went
up 2%. So this would not have to be an issue 5, 10, 15 years down the road for new council members.
Councilman Hare explained that what Mr. Anderson was saying, was that if they take and postpone
it till January, he thinks there would be a significant amount of money in there to help fund one of
those or at least help with one of those police officers. Councilman Hare continued to explain that
he still thinks, even if they do not do it, they need to put the five police officers in. Then when the
Chief comes in, and says, "I have got one," then let them see where they can go and get the money,
because if they keep putting that off, it is going to drag on, drag on, drag on just like this, this
increase.
Councilman Hare stated that he agrees like Mr. Anderson, he has told people about it, and they said
that is what they do. They go, "That is not even worth it," and they laugh. They say, "Glad you are
doing it." So, it is not like it is going to be that council is making $75,000 a year. They go through
a lot, and they have a lot of meetings. It is not like they just come there once a month and have a
meeting and go. They have to sit in there sometimes for five hours. Now, if they are going to cut
the pay, then they are going to limit the number of meetings. He will be the first and he is not afraid
to say it. They do not need to sit there for a three-hour meeting of stuff that they did not need to
have to begin with. So his thought is that it needs to go forward.
Página 19
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 19
Responding to Councilman Rocha, Councilman Hare stated that there always seems to be a way
that they can find $50, $60, or $70,000 somewhere. They may have a little more excess in the
electric fund, $100,000 that they might be able to grab out of there or someplace else. Councilman
Hare continued to state that they say tonight, now do not put them in the budget. So, when are they
going to do it? He meant that they do not have to have the funding tonight, but they have to authorize
the Chief to give them a date to start trying to find somebody because they are going to need them.
If what he says is true, he might not be able to get him for two years and if he is wrong, chief, just
go, "Ah." Then they need to take a step. They need to step up because that is an important part of
the city and just what they did today. Councilman Hare noted that they need the officers, so they
will find the money somewhere. He just thinks that they need to, maybe they do not put them in the
budget per se, but they authorize the Chief to start. Before he hires or does anything, he comes to
council and says, "Okay, I found one, or I found two." Do they want them to hire them in 90 days
or six months, whatever, let it go from there. He thinks that they need to move forward on it. They
cannot just keep sitting back waiting and waiting. Be like waiting on cars to come in.
Responding to Councilperson Arndt, Mr. Hugg stated that he did not believe that they can include
positions for which they have no funding. He wanted to remind council that tonight is not the only
night that they will look at this budget over the next 12 months. In fact, they will be looking at it
very carefully pretty much every day because the revenues are so flexible, so fluid that they are
going to want to make sure that they have not underestimated or perhaps overestimated. He also
reminded counsel that he asked Senator Carper, Senator Coons, Representative Rochester, the
general assembly, and anybody else that walks by on the street to give the city money. Mr. Hugg is
pretty confident that they are going to get some of that money. Which could easily change any one
of these situations. They have included the potential for some of that revenue already in the budget,
but they could end up with another nice chunk of bond money or something. So the city’s revenues
could substantially change. He did indicate that with the two cents, it is small, but there is a surplus.
It is not a lot. If council instructs them to see if they can make one position fit, they will do their
very best to see if they can make one position fit or make that position fit for part of a year or
something of that nature. Mr. Hugg explained that he cannot include positions that he does not have
a funding source and he believed that the will of council is pretty apparent. Council wants this to
happen, and they want these positions to materialize. Dover’s current budget simply does not have
the room at the moment to deal with it but certainly continues to feel that way they can come back
later in the year and look at those numbers and maybe they will be in a different financial situation.
Responding to Councilwoman Pillsbury, Chief Thomas Johnson stated that the recruit level salary,
is they start out as a recruiting officer in the zone of around the low $50,000's. I think around
$52,000, but then they jump up when they get sworn in. When they see that moment on the stage,
they get a pay raise. It was not visible at the graduation, but there was a pay raise at that moment.
That moved them up into the mid $50,000's as a first-year patrolman or patrol woman. Right now,
Robin Atkins, his resource manager shows that over the course of a year, that reflects $56,759.02
per officer.
Responding to Councilwoman Pillsbury, Chief Thomas Johnson stated that he is anticipating their
next class starting the first Sunday in October. Chief Johnson stated that he knows that there are a
lot of numbers up in the air right now, but if they were just talking about one position, for whatever
reason that was authorized for this budget year, they can envision that the entire first quarter, there
would be no drawdown. So, he would only be sending payroll sheets over for quarters two through
Página 20
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 20
four, so for 75% of that position.
Responding to Councilwoman Pillsbury, Chief Johnson stated that yes, he is anticipating employees
leaving within the next year. Chief stated he will give that to her in two parts. He anticipates four
vacancies based on attrition prior to the onset of the next academy. He suspects that number will be
at six by the year’s end, but those two positions would have to sit dormant until one of two things
happened. Either he found a current Delaware credential officer that was looking to join Dover PD,
or he was able to find an out-of-state officer that he could get qualified through the administrator
for reciprocity to Delaware credentialing. That would lower the turnaround to the hiring time and
the field training time, but they would not have to go to the police academy.
Responding to Councilwoman Pillsbury, Chief Johnson stated that $250,000 would be incorrect
when the only thing that they are talking about so far is salary. The rest of the overhead related to
the position works out too, and he is talking insurance, workman's comp, retirement, medical, all
those things. The grand total for year one and that grand total is a little bit higher because it involves
their initial outlay of uniforms and duty equipment. That is at $537,000 and change. It drops down
in FY24 to $519,000 because that initial outlay is now passed. Then it is back up to $552,000 and
changes in FY25. That is a three-year window of $1.6 million just for illustration. That is for salary,
benefits, and all other costs associated with the onboarding and the hire.
Responding to Councilwoman Pillsbury, Lori Peddicord Controller/Treasurer stated that the page
that she had referenced, is just a combined summary of all of the spending and revenues that are
expected amongst all the funds. She thinks that they would need to dig a little deeper into the general
fund, but she does not know if they can do that currently. That is just a combination, this is how
much they are bringing in, this is how much they are spending for fiscal year 23’ on that page there
that she is referencing.
Mr. Jeff Dill, Budget Analyst, stated that he believes the numbers that they may be looking at just
by one of the totals that they mentioned, the very bottom totals line 43 on page 25. Those give them
$128 million being the beginning balance, $170 million being the revenues, and then they have
$194 million as their expenses. So that, even though it says reserves there that is a culmination of
all, like Ms. Peddicord said, that's a culmination of all the funds added together. If they really wanted
to look to see if there were any monies for police officers, they would have to dig into the general
fund itself. Based on the sheet that he produced earlier today with the two cents tax increase and
then putting it in motion, the $8 million, and those other changes, they do have a surplus of
$208,000. That would be what they are looking at if they are looking at surpluses to put towards
maybe an officer or maybe two.
Responding to Council President Sudler, Chief Johnson stated that total salary and benefits total
$107,455.
Councilman Neil moved to authorize the hiring of five additional police officers, bringing the
total in the City of Dover from 106 to 111. The additional officers will be dedicated to the
Dover Downtown Improvement District. The increase in the city budget to hire and support
five additional officers will be through the implementation of a business improvement district,
a surtax known as a bid. The motion was seconded by Councilman Anderson and
unanimously carried by a roll call vote, 9-0
Página 21
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 21
Councilman Neil moved that the Dover City Council remuneration increases be added over
the next three years at $3,500 per year for council. Remuneration for the City Council
President is increased by $4,000 over the next three years. Increases of the council and the
president of the council will thereafter be at the same percentage rate of non-bargaining city
employees. The motion was seconded by Councilperson Arndt and failed with a 1-8 roll call
vote.
Councilman Anderson Neil moved to hire five additional officers. The number 106 to 111 total
officers. The increase through the implementation of a BID tax. The motion was seconded by
Councilwoman Pillsbury and failed with a 1-8 roll call vote.
Councilman Anderson moved to authorize the City Manager to authorize the Dover Police
Department to increase by three, which is 109 officers. The funding to come from the surplus
and adjusting the carryover down to 6.5%. The motion was seconded by Councilwoman
Pillsbury and failed with a 1-8 roll call vote.
Responding to Councilman Boggerty, Mr. Hugg stated that he does not know that they would
specifically get a grant that would be for the purpose of refunding the money back into the reserve.
What will likely happen is that particularly their capital expenditures may get funded by federal or
state money, which would free up some of those funds perhaps to be reallocated. They have asked
the general assembly for a very large amount of money. He does not expect that they will get
anywhere near that but if they were to come through and give the city like they did this year. Dover
got roughly $9.2 million for some water and wastewater projects. If they were to get some funding
that would then give them maybe an opportunity to look again at the water program, the wastewater
program, or some of the equipment that they deferred or whatever, then they may have funds that
they could use. As he had said before, the council has the authority to ask for a budget amendment
and to instruct staff to bring forth a budget amendment. If they get to a point in the next few months
where there are perhaps additional funds, they can certainly look at it. They do have a concern over
reducing the 8%.
Responding to Councilman Hare, Mr. Hugg stated that if they can bargain for two officers, which
does fall pretty close within the known surplus. His general feeling is that they cannot authorize
positions that they do not have identified funding. Mr. Hugg stated that they can target two then if
for some reason, in 3, 4, 5 months from now, the chief comes in and says, "Can I get a third?", then
they can research and see if they can find the money. They may have received grants and that would
make him feel a lot more comfortable.
Councilman Anderson withdrew the motion with a second by Councilman Hare.
Councilman Hare moved to authorize two officers and if the funding comes available, a third
officer will be authorized if the Chief requests. The motion was seconded by Councilman
Boggerty and passed unanimously with a roll call vote, 9-0.
Meeting adjourned at 8:38 p.m.
Página 22
SPECIAL COUNCIL MEETING - BUDGET REVIEW OF MAY 31 - JUNE 1, 2022 PAGE 22
ANDRIA L. BENNETT
CITY CLERK
All ordinances, resolutions, motions, and orders adopted by City Council during their Special
Meeting - Budget Review of May 31-June 1, 2022, are hereby approved.
ROBIN R. CHRISTIANSEN
MAYOR
/AB
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\Council-Minutes\2023\05-31-2022 and 06-01-0222 SPECIAL COUNCIL - BUDGET REVIEW.wpd