Página 1
SPECIAL PARKS, RECREATION, AND
COMMUNITY ENHANCEMENT COMMITTEE
AGENDA
MARCH 18, 2013 - 12:00 NOON
CITY HALL CONFERENCE ROOM
15 LOOCKERMAN PLAZA
DOVER, DELAWARE
Public comments are welcomed on any item and will be permitted at appropriate
times. When possible, please notify the City Clerk (736-7008 or e-mail at
CityClerk@dover.de.us) should you wish to be recognized.
AGENDA ADDITIONS/DELETIONS
1. Community Development Block Grant (CDBG) Application Review
2. Adjournment
/tm
S:\AGENDAS-MINUTES-PACKETS\Committee-Agendas\2013\03-18-2013 PR&CE.wpd
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. THIS AGENDA IS SUBJECT TO CHANGE TO
INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS.
Página 2
COMMUNITY DEVELOPMENT
DEPARTMENT
Department of Planning & Inspections
P.O. Box 475
Dover, DE 19903
Phone: (302) 736-7175 Fax (302) 736-4217
TO: Parks, Recreation, and Community Enhancement Committee
FROM: Tracey N. Harvey, Planner I
DATE: March 11, 2013
SUBJECT: REVIEW OF FY13 CDBG APPLICATIONS
Thank you for your assistance in reviewing the CDBG grant applications for FY13. Since
the City has converted to multi-year projects, the grant review process will consist of funding
the previously approved multi-year projects for the Action Plan annually through the
remainder of the Consolidated Plan year in 2014.
The applications submitted for funding are for the FY 2013 program year with the Federal
Resources available for use.
Thank you in advance for the time you will be devoting to the FY13 grant funding process.
If you have any questions, please call me at 736-7175 or via e-mail at tharvey@dover.de.us.
/tnh
Enclosures
cc: Ann Marie Townshend
Página 3
CDBG Grant Requests
1. *Dover Interfaith Mission for Housing ($27,500)
(Public Service)
2. Milford Housing Development Corp (Rehab) ($60,000)
3. Milford Housing Development Corp ($40,000)
(Emergency Home Repairs)
4. *NCALL (Public Service) ($9,000)
5. Elizabeth W. Murphey School ($60,000)
6. Homeownership Assistance Program ($40,000)
*Public Service activities cannot exceed 15% of the total grant allocation
Página 4
CDBG FEDERAL RESOURCES AVAILABLE FOR USE
T/01/13 — 6/30/14
CDBG Funds Allocation $214,329
Anticipated Program Income $8,554
Total Grant Allocation $222,883
20% of the grant must be allocated for $222,883
Program Administration x.20
$ 44,576
Public Service activities cannot exceed 15% $222,883
of the grant. x15
$ 33,432
Total grant available for activities $178,307.00
Total grant request $236,500.00
Página 5
CITY OF DOVER RECFIy iD)
FY 2012-2014 Multi-Year
FY 2013
CDBG GRANT APPLICATION FORM
JAN 99 2033
CITY OF UUvEs
PLANNING & INSPECTIONS
1. General Applicant Information
A. Name, address and phone number of sub-recipient
Dover Interfaith Mission for Housing
PO Box 1148. Dover DE 19903 or 684 Forest Street. Dover DE 19904
B. Name, position and signature of person submitting application:
Jeanine Kleimo, Chair
Name and position of authori
Jeanine Kleimo. Chair
C. Name, address and phone number of Contact Person:
(if different from B above)
FY 2013 only
Activity: shelter operating costs
Amount Requested: $ 27.500
List Source of Cash Matching Funds $___DSHA ESG funds, Office of Community
Services (DE DHSS)
1. Low/Moderate-Income Benefit:
LOW/MODERATE - INCOME BENEFIT TABLE - Instructions
The amount of benefit to low-and moderate-income persons must be calculated for each
activity as described below. Future program years may be estimated as long as 51% of the
population being served is low to moderate income.
1. In column 1, list the activity and fiscal year through 2014.
2. In column 2, show the total number of persons that the activity will serve.
Página 6
3. In column 3, show the number of low- and moderate-income persons that the activity
will serve.
4. In column 4, divide column 3 by column 2 to show the percent of low- and moderate-
income persons that the activity will serve.
5. In column 5, show the amount of funds requested for the activity for current fiscal year
only.
6. In column 6, multiply column 4 by column 5 to show the amount of those funds that
will be used to benefit low-and moderate-income persons.
7. List the sources of data used to calculate benefit in the space provided at the bottom of
this page.
LOW/MODERATE-INCOME BENEFIT TABLE
2. Total 3. L/M 4. % L/M 5. Amount 6, Amount
Persons Persons Persons Requested L/M
Activity will | Activity will | Activity will | for Activity Benefit
Source of Data: Documented past operations and current contracts
2. Management Capacity
A. List the person(s) to be responsible for administering the CDBG Project:
Sub-Recipient Personnel Title(s)
Jeanine Kleimo Chair
Página 7
B. Attach resumes or other supporting documentation for the personnel of new applicants, which
establishes the capacity of the personnel above to effectively manage a CDBG sub-recipient
project. (Resumes only need to be submitted if new personnel will be managing the grant).
4, Application Work Plan
Each proposed program activity must address each of the following areas through fiscal year
2014. Items C thru H will only need to be completed for the current fiscal year. Attach a
mission statement and purpose of your organization.
A.
Each program activity must be addressed separately. Program
activities must be listed in order of priority with the program
activity of highest priority first. This order of priority for program
activities must be followed on all forms contained in this
application.
Each program activity must be fully described. For rehabilitation
programs, this description must include the number of units to be
rehabilitated, rental properties to be rehabilitated, any special
population groups the rehabilitation program will address, the
target area, and the need for the rehabilitation activity.
Provide a timetable showing monthly milestones for completion of
each activity.
Attach drawings, plans or other documentation necessary to
describe program activities.
Describe each activity’s conformance with the goals and objectives
of the City’s Consolidated Plan.
Describe the extent to which the proposed project(s) will address
one or more significant priorities identified by the City’s
Consolidated Plan.
Describe the extent to which the project builds upon previous work
or supplements other work that will be funded from other sources.
Describe source and amount of any funds used to leverage the
City’s portion of the project. Indicate when these funds will be
available. Attach documentation of any match.
Página 8
Work Plan:
A. The single program activity planned is the operation of a 36-bed shelter for homeless men
in Dover. This application is for operating costs such as utilities and supplies that are
essential for shelter operations. Approximately 150 homeless men are served in the
shelter each year, with 60% or more enabled to obtain employment and local housing.
The program is to shelter, feed, and assist homeless men to regain productive and self-
reliant lives.
. Monthly milestones are the acceptance of ten or more new homeless guests into the
shelter and the moving on of an equal number to local housing and employment.
This is an ongoing project; therefore, such documentation has been provided. Additional
information may be seen on the website: http://doverinterfaithmission.org
. The activity conforms with the city’s plan in terms of the project’s contribution to
affordable housing that is accessible to those without income, and the shelter’s provision
of a suitable living environment and encouragement to contribute to local economic
development.
F. As noted above, the project contributes to city objectives of affordable and accessible
housing for those lacking income, and the creation of employment opportunities that
benefit both individual shelter residents and the city’s economic development.
G. This project builds on the five years of work done by the Dover Interfaith Mission for
Housing, in which over 800 homeless men have been assisted. Further, it brings
resources from state sources to Dover to assist this underserved population, notably those
from the Delaware State Housing Authority and the Office of Community Services,
Department of Health and Social Services.
H. Delaware State Housing Authority: $19,000 in ESG funds and up to $150,000 in
Neighborhood Stabilization Act resources. $29,633 from the Office of Community
Services.
-
nie)
5. Each application should also describe the following:
A. Describe any efforts to coordinate with businesses regarding the development of
the community as it affects low/moderate-income residents of the area.
The Dover Interfaith Mission for Housing is in regular contact with the Downtown Dover
Partnership, the Downtown Merchants Association, and the Greater Dover Committee, all of
whom are supportive of our mission to shelter homeless men, create employment and housing
opportunities for them, and enable them to become productive members of our community.
DIMH leases its shelter facility from the Downtown Dover Partnership and regularly collaborates
on community events. DIMH is an annual beneficiary of the Downtown Merchants
Association’s “First Friday” effort. DIMH leadership is in regular contact with the Greater
Dover Committee and its business leaders, with whom we are collaborating on long-term plans
for affordable housing for low income individuals and families.
6. Have you received a sub-recipient grant from the previous funding year?
If yes give the total amount $ 27.500
Página 9
ADDENDUM
2013 CDBG SUB-RECIPIENT APPLICATION FORM
Please choose the best option that describes the purpose of your activity from the three
objectives.
Suitable Living Environment
Decent Housing x
Economic Opportunity
Please choose the best option that will describe the outcome of your activity based on the
categories listed below.
Availability/Accessibility x
Affordability
Sustainability
Please provide a proposed outcome based on the information below that applies to your activity:
Shelter, meals and assistance to homeless men.
Number of persons, households, units, or beds assisted as appropriate 36 beds; 150 served/year
Income level of persons or households by: Very Low __100 %
Low. %
Moderate %
If your activity benefits a target area, please show the number of persons served and the
percentage of low/mod persons served.
Your close out report will require you to provide breakdowns of those served by race, ethnicity
and disability.
Página 10
NATIONAL COUNCIL ON AGRICULTURAL LIFE
AND LABOR RESEARCH FUND, INC.
“First in housing services, because we care,”
— February 4, 2013 mt elles
MIRECTORS Lio WEG W ins
i Ms. Tracey N. Harvey
aniss McGiffin, Jr. Community Development Manager FEB - 5 2013
‘resident City of Dover
15 E. Loockerman Street
. : CITY GF DOVE
eanine Kleimo Dover, DE 19901 INSPECTIONS Pian
Tice President
Dear Tracey,
eonard C. Hall, Tp behalf of the staff and Board of Directors for the National Council on
coretary Agricultural Life and Labor Research Fund, Inc. (NCALL), I am pleased to
submit to the City of Dover this 2013 application for the Community Develop-
a Kuennen ment Block Grant (CDBG) program. Specifically, we are requesting $9,000
=o this year toward our Pre-Purchase Homeownership Counseling and Fore-
closure Prevention services relevant to Dover residents. Thank you so much
david Annis for the grant of $7,803 that was provided for this work in 2012! A performance
sev. Richard Avant report on the results we were able to achieve with CDBG funds has been submitted
oe Belden by Denise Freeman under separate cover.
iver Bennett : : os : :
; As required for our 2013 request, I have enclosed one original and eight copies of
‘ev. Nanese Hawthorne jp application package, which includes the Application Form, a detailed Work Plan,
+ Hendalibeennie a copy of NCALL’s Mission Statement and Organizational Background and Purpose,
cott Lynch and a copy of our FY2011 Annual Report (the FY2012 report currently is being printed
ee and will be available after February 15); one copy of our Audited Financial Statements
felen Stewart for FY2012 also is enclosed. If you have any questions or need more information, please
wy Walls don’t hesitate to contact me at 302-678-9400 or jmyer@ncall.org; in the meantime, thank
you again for your valuable support!
XECUTIVE .
MIRECTOR perch,
oe L. Myer yw (
Jog L. Myer
OARD MEMBER . :
Executive Director
MERITUS
vce Reno Enclosures: 1 original/8 copies lL copy ; ; ;
5 Application Form FY2012 Audited Financial Statements
ohn Frisk Work Plan
‘oland R. Ridgeway (dec.) NCALL Mission Statement
NCALL Background/Purpose
FY2011 Annual Report
363 Saulsbury Road, Dover, DE 19904 « (302) 678-9400 « Fax (302) 678-9058 « www.ncall.org
LN ZN
NeighhorWorks° United Way Affiliate Agency {=}
CHARTERED MEMBER
Página 11
CITY OF DOVER
FY 2012-2014 Multi-Year
FY 2013
CDBG GRANT APPLICATION FORM
1. General Applicant Information
A. Name, address and phone number of sub-recipient _National Council on Agricultural
Life and Labor Research Fund,
Inc. (NCALL)
363 Saulsbury Rd.; Dover, DE_19904
302-678-9400
B. Name, position and signature of person submitting application:
Joe L. Myer
Executive Director
Name and position of authorizing official:
Joe L. Myer
Executive Director
C. Name, address and phone number of Contact Person:
(If different from B above)
FY 2013 only
Pre-Purchase Homeownership Counseling
Activity: Foreclosure Prevention Counseling
Amount Requested: $9,000
List Source of Cash Matching Funds $_N/A
Página 12
1. Low/Moderate-Income Benefit:
LOW/MODERATE - INCOME BENEFIT TABLE - Instructions
The amount of benefit to low-and moderate-income persons must be calculated for each
activity as described below. Future program years may be estimated as long as 51% of
the population being served is low to moderate income.
1. In column 1, list the activity and fiscal year through 2014.
2. In column 2, show the total number of pe
3. In column 3, show the number of low- and moderate-income persons
will serve.
4, In column 4, divide column 3 by colu!
income persons that the activity wi
5. In column 5, show the amount 0
only.
6. In column 6, multiply co
will be used to benefit low-and moderate-
7. List the sources of data used to calculate benefit in t
this page.
rsons that the activity will serve.
that the activity
mn 2 to show the percent of low- and moderate-
Il serve.
f funds requested for the activity for current fiscal year
Jumn 4 by column 5 to show the amount of those funds that
income persons.
he space provided at the bottom of
LOW/MODERATE-INCOME BENEFIT TABLE
Source of Data:
1. Activity 2. Total 3. L/M 4.% LIM | 5. Amount 6. Amount
Persons Persons Persons Requested L/M
Activity will | Activity will Activity will | for Activity Benefit
Serve | Serve Serve
2013 |
Pre-Purchase | 20 closings | 12 $6,000 $3,600
Homeowner- (12 x $500)
ship
Counseling |
Foreclosure |
Prevention 10 homes 6 $3,000 $1,800
Counselin saved (6 x $500) |
2014 if t
Pre-Purchase | 20 closings 12 $6,000 $3.600 |
Homeowner- (12 x $500)
ship
Counseling | if |
Foreclosure | 1ohomes | 6 $3,000 $1,800
Counseling | saved (6 x $500) |
NCALL’s CounselorMax data tracking system — historical data from
FY2012 to project for FY2013 and FY2014.
Página 13
2. Management Capacity
A. List the person(s) to be responsible for administering the CDBG Project:
Sub-Recipient Personnel Title(s)
Karen B. Speakman Deputy Director
Denise R. Freeman Housing Counseling Director
Debbie J. Andrews* Foreclosure Prevention Director
* New personnel, effective 2/1/13; resume is attached.
B. Attach resumes or other supporting documentation for the personnel of new applicants, which
establishes the capacity of the personnel above to effectively manage a CDBG sub-recipient
project. (Resumes only need to be submitted if new personnel will be managing the grant).
4. Application Work Plan
Each proposed program activity must address each of the following areas through fiscal year
2014. Items C thru H will only need to be completed for the current fiscal year. Attach a
mission statement and purpose of your organization.
SEE SEPARATE ATTACHMENT FOR ITEMS A-H
A. Each program activity must be addressed separately. Program
activities must be listed in order of priority with the program
activily of highest priority first. This order of priority for program
activities must be followed on all forms contained in this
application.
B. Each program activity must be fully described. For rehabilitation
programs, this description must include the number of units to be
rehabilitated, rental properties to be rehabilitated, any special
population groups the rehabilitation program will address, the
target area, and the need for the rehabilitation activity.
Cc. Provide a timetable showing monthly milestones for completion of
each activity.
D. Attach drawings, plans or other documentation necessary to
describe program activities.
E: Describe each activity’s conformance with the goals and objectives
of the City’s Consolidated Plan.
Página 14
F, Describe the extent to which the proposed project(s) will address
one or more significant priorities identified by the City’s
Consolidated Plan.
G. Describe the extent to which the project builds upon previous work
or supplements other work that will be funded from other sources.
H. Describe source and amount of any funds used to leverage the
City’s portion of the project. Indicate when these funds will be
available. Attach documentation of any match.
5. Each application should also describe the following:
A. Describe any efforts to coordinate with businesses regarding the development of
the community as it affects low/moderate-income residents of the area.
NCALL is serving as lead organization in a collaborative Planning Grant request to the Wells
Fargo Regional Foundation; if funded, this will allow a consortium—comprised of NCALL,
the Greater Dover Committee, the CenDel Foundation, the City of Dover, the Dover Police
Department, the Downtown Dover Partnership, Dover Interfaith Mission for Housing, and the
CenDel Foundation’s Safety Task Force—to undertake a major resident-driven planning
effort for revitalization of Central Dover. A steering committee of officials, organizations,
and members of the local community also will participate in the planning process, which will
yield recommendations and strategies for implementation and resource development. The
ultimate goal of this project is to establish a solid community infrastructure that will result in
long-term and successful revitalization and meaningful opportunities for residents. Key
components include affordable housing, economic development, children and families, safety,
and community desirability.
6. Have you received a sub-recipient grant from the previous funding year? YES
If yes give the total amount $__7,803
Página 15
ADDENDUM
2013 CDBG SUB-RECIPIENT APPLICATION FORM
Please choose the best option that describes the purpose of your activity from the three
objectives.
Suitable Living Environment
Decent Housing x
Economic Opportunity
Please choose the best option that will describe the outcome of your activity based on the
categories listed below.
Availability/Accessibility
Affordability
Sustainability X
Please provide a proposed outcome based on the information below that applies to your activity
Number of persons, households, units, or beds assisted as appropriate _ 30
Income level of persons or households by: Very Low 0%
Low 60 %
Moderate 40 %
If your activity benefits a target area, please show the number of persons served and the
percentage of low/mod persons served. 30 Dover residents served — 60% low/mod
(homeownership); 60% low/mod (foreclosure)
Your close out report will require you to provide breakdowns of those served by race, ethnicity
and disability.
Página 16
Application Work Plan
Each proposed program activity must address each of the following areas through fiscal year 2014.
Items C thru H will only need to be completed for the current fiscal year.
Attach a mission statement and purpose of your organization.
A. Each program activity must be addressed separately. Program activities must be listed in order of priority
with the program activity of highest priority first. This order of priority for program activities must be followed
on all forms contained in this application.
Pre-Purchase Homeownership Counseling
Foreclosure Prevention Counseling
B. Each program activity must be fully described. For rehabilitation programs, this description must include
the number of units to be rehabilitated, rental properties to be rehabilitated, any special population groups the
rehabilitation program will address, the target area, and the need for the rehabilitation activity.
NCALL continues to make an extremely valuable impact throughout Delaware, despite many
obstacles presented by the ongoing economic crisis. Although home values have dropped, recent
years have seen greater underwriting criteria, continuing affordability gaps, and a general fear
among potential buyers, all of which have kept Delaware’s housing market at a standstill, especially
for lower-income households.
Fortunately, there are signs of improvement. While underwriting criteria remains stringent,
affordability gaps are disappearing-—according to the Delaware Housing Coalition’s most recent
“Who Can Afford to Live in Delaware?” report—and the number of home sales is increasing;
compared to June 2011, total Delaware home sales in June 2012 were up nearly 18% in New
Castle County, nearly 30% in Kent County, and more than 50% in Sussex County, as reported
by Trend MLS and the Sussex County Association of Realtors. Furthermore, according to the
U. S. Department of Commerce, Americans bought new homes in May 2012 at the fastest pace
since April 2010, and confidence among U. S. homebuilders hit a five-year high in July, posting
the largest one-month gain in nearly a decade. “We’re sceing a slow uptick in consumer confidence
in regard to housing,” said Greg Lingo, CEO of Pennsylvania-based Comell Homes. “This really
is the best time in the past 70 years to buy a home.”
More recently, a News Journal article said “Delaware’s residential real estate market is showing
continued strength . . . posting solid increases in sales and prices in all three counties for the month
of November [2012]. Real estate officials say market-ready homes are selling quickly, buyers are
gaining some confidence, and the increasing reliability of low interest rates continues to sustain an
energy that has been fairly consistent through the year. Compared to the same period of 2011, total
homes sold in November were up 8.6% in New Castle County, 15.4% in Kent, and 28.7% in Sussex.
Prices also were up across the board, rising 11.7% in New Castle, 9% in Kent, and 7.7% in Sussex,
according to the [Sussex County Association of] Realtors group.”
On the other hand, the stubborn foreclosure situation in Delaware has been the state’s largest
housing crisis in decades—rapidly climbing to a rate of about 6,000 per year (triple what it
was prior to the recession) —with every foreclosure negatively affecting family and community
stability. New Castle County Executive Paul Clark recently said that Delaware had the country's
10th highest foreclosure rate and jumped to #6 in the nation for 90-day or more delinquencies.
This underscores how critical it is for homeowners—BEFORE they buy a home—to be well
educated and financially secure, the two best ingredients for long-term success. Indeed,
NeighborWorks® America CEO Eilcen Fitzgerald has emphatically stated that “Sustainable
homeownership is essential to prevent a repeat of the current housing crisis.”
Página 17
Furthermore, according to the Delaware Housing Coalition’s most recent “Who Can Afford to Live
in Delaware?” report, the Fair Market Rent increased by 49% in Kent County between 2000 and
2011, while the county lost 1,619 rental units costing less than $500 per month, a decrease of 61.4%
in affordable units, and there was a 1,610% increase (3,816) in units renting for more than $1,000
per month between 2000 and 2008. The cost burden on renter households, especially the extremely
poor, is the most serious result of the present rental housing environment, and it is now more
important than ever that Kent County households build their financial knowledge and strengthen
their own economic conditions.
NCALL's programs foster both adequate education about the homeownership process as well as
strong financial security. The homeownership education and counseling provided in NCALL’s
Pre-Purchase Homeownership Counseling program prepares families for successful home-
ownership in a difficult economy. After a group orientation, counselors begin meeting with new
clients one-on-one, providing a full financial analysis and individual counseling on all aspects of
the home-buying process. Specifically, households receive help in clearing up credit problems,
saving for down payments or security deposits, paying off debts, consolidating bills, instituting a
family budget, learning about their housing options, and accessing various down payment and
settlement help programs (including attractive 30-year fixed rate mortgage products). When
ready to close, NCALL’s clients complete their counseling with a full-day group session that
prepares them for all aspects of purchasing a home. Workshop speakers include realtors, current
home owners, insurance agents, mortgage officers, attorneys, and home inspectors. NCALL's
Pre-Purchase Homeownership Counseling is an important service during this buyers’ market,
helping families to become informed consumers and to achieve an important asset—their first
home—which enables them to secure long-term financial stability. Studies show that home-
ownership has a positive impact on family and even overall community benefits such as
educational achievement, civic participation, health, safety, and property values. In FY2012,
NCALL provided Pre-Purchase Homeownership Counseling to 119 clients from Dover, 32 of
whom (18% of the 182 closings overall that were achieved by NCALL’s Homeownership clients
that year) were able to purchase their first home. Indeed, Dover is the largest city that NCALL
serves, whereby more than $4.4 million in mortgages were leveraged in FY¥2012, at an average
mortgage of just under $140,000. NCALL also handles the majority of Dover First Start down
payment assistance.
NCALL’s Foreclosure Prevention program helps households transfer into more stable mort-
gage products, modify existing loans, or overcome hardships to keep their homes. After a group
orientation, counselors work individually with clients to access all potential remedies——including
the Home Affordable Modification Program, Delaware Emergency Mortgage Assistance
Program (DEMAP), and the now mandatory Delaware Foreclosure Mediation Program—and
diligently communicate with loan servicers. With NCALL’s help, neighborhoods can remain
stable; because foreclosure is devastating to all parties—children, seniors, neighborhoods,
businesses-—every house saved, every mortgage made affordable, and every hardship overcome
is a sound investment. Fewer resources are required to save homes than to help families start
over. In addition, when homes are occupied, neighborhoods are better maintained and visually
appealing, property values are optimal, and residents feel safer. Also, according to the Kids
Count in Delaware/Families Count in Delaware. Fact Book 2009, losing a family home can
have a wide array of ill-effects on the emotional and physical health ofa child. A child forced
out of their home due to foreclosure can face excessive mobility, which may lead to poorer
academic achievement, delinquent behavior, and poor health outcomes. In Delaware, about 4,300
children are being impacted by the foreclosure crisis . . . which, based on 2010 Census figures,
translates to approximately 50 children in the City of Dover alone. NCALL is turning things
around for these children and their families; since launching our Foreclosure Prevention program
five years ago, we have helped save well over 500 homes! Of the 146 positive outcomes in
FY2012, 29 (20%) were from Dover, representing more than $4 million in mortgages.
Página 18
Overall, NCALL's Homeownership and Foreclosure Prevention services provide households
with education about the entire homeownership process and tools for budgeting so that they can
make solid, informed decisions, qualify for affordable mortgage products, and avoid potential
crises. Those who are adequately prepared can take advantage of homeownership opportunities;
rather than paying rent, an investment in a home leads to equity and net worth that can be used
for college, retirement, or other family goals. Subsequently, NCALL’s default and foreclosure
prevention assistance helps homeowners to preserve this important investment for the long term.
This is especially important, as adequate apartments are hard to find.
C. Provide a timetable showing monthly milestones for completion of each activity.
NCALL’s Pre-Purchase Homeownership Counseling and Foreclosure Prevention Counseling
programs are both ongoing, year-round programs.
The 2013 monthly and overall milestones specific to Dover clients are as follows:
Monthly Average Annual
Families attending Homeownership orientation workshops 6 75
Families who become Homeownership clients 4 50*
Families attending Foreclosure Prevention workshops 6 75
Families who become Foreclosure Prevention clients 3 40*
Families who close on their first home 20**
Families with positive Foreclosure Prevention outcomes Oe
* 50 + 40 = 90 families receiving counseling services
** 20 + 10 = 30 positive outcomes during 12 months
At the same time, both Homeownership and Foreclosure Prevention clients regularly meet one-
on-one with NCALL’s counselors, who provide a full financial analysis for all clients, review
actual credit reports, provide Homeownership clients with personalized guidance on all aspects
of the home-buying process, and work in person and via phone, for as long as it takes, to resolve
default and/or foreclosure issues for Foreclosure Prevention clients.
Separate group orientation workshops for Homeownership and Foreclosure Prevention clients
are held monthly in Dover, and NCALL’s Growing Your Money Financial Literacy Training
program is available to Homeownership and Foreclosure clients as well.
D. Attach drawings, plans or other documentation necessary to describe program activities.
N/A
E. Describe each activity’s conformance with the goals and objectives of the City’s Consolidated Plan.
e Encourage owner-occupied housing in low- to moderate-income areas.
— The City, through the Neighborhood Stabilization Program, will purchase foreclosed
properties, renovate, and sell to qualifying home buyers.
> NCALL’s Pre-Purchase Homeownership Counseling will educate, prepare, and qualify
Dover households for homeownership.
» NCALL’s Foreclosure Prevention Counseling will help to ensure that Dover homeowners
stay in their homes.
Página 19
F. Describe the extent to which the proposed project(s) will address one or more significant priorities identified
by the City’s Consolidated Plan.
As per the City’s Consolidated Plan:
Section VI ACTION PLAN
vi.9 Service Delivery and Management
—NCALL will provide homeownership counseling directly to
low- and moderate-income homebuyers in Dover.
In 2013, based on historical data for the two most recent fiscal years (FY2012 and FY2011), NCALL
anticipates providing 50 Dover households with Pre-Purchase Homeownership Counseling and
40 Dover households with Foreclosure Prevention Counseling. Of these numbers, 20 of the
Dover Homeownership clients will close on a new home, 12 of whom will be of low to moderate
income, and 10 of the Dover Foreclosure households will achieve a positive outcome, 6 of whom
also will be of low to moderate income.
G. Describe the extent to which the project builds upon previous work or supplements other work that will be
funded from other sources.
Pre-Purchase Homeownership Counseling and Foreclosure Prevention Counseling are ongoing
programs that address immediate and long-term needs within the City of Dover. Each home
saved and first-time homebuyer stabilizes the City of Dover and empowers families to achieve
their housing goals. At the same time, each success builds on the many previous successes that
NCALL has helped to facilitate. New first-time homebuyers leverage new mortgages and
stabilize local property taxes while adding economic impact. Saving a home benefits the family,
their neighborhood, the City of Dover, and the lender.
H. Describe source and amount of any funds used to leverage the City’s portion of the project. Indicate when
these funds will be available. Attach documentation of any match.
City of Dover CDBG funds will help to leverage first-time homebuyer mortgages and Dover
First Start and other housing assistance for LMI households. City of Dover CDBG funds
also will help to save mortgages and leverage foreclosure prevention remedies such as
DSHA’s DEMAP program and more affordable loan modifications, While there is no
formal match, Pre-Purchase Homeownership Counseling is expected to leverage another
$3 million in new mortgages (20 x $150,000), and Foreclosure Prevention Counseling is
expected to save $1.5 million in mortgages (10 x $150,000).
Página 20
DEBBIE J. ANDREWS
230 Marble Court, Camden, DE 19934
(302) 242-2081
minniedja@yahoo.com
Summary of Qualifications
Program Development and Administration of a Successful Statewide Program
Created Educational & Counseling Curriculum
Federal, Regional & Statewide Reporting
Trained Staff
Member of Management Team
Report Management
Project Management
Professional Experience
NCALL Research, Inc. October 1993 — January 2009
Homeownership Program Coordinator
Developed, coordinated and managed the statewide Homeownership Education and
Counseling Program
Establish and developed new program for Financial Literacy
Contributed to the development of the Foreclosure Prevention program
Responsibility for planning & meeting program goal accomplishment
Carried out all daily operations
Maintain and originate records for reporting to funders, Board of Directors and federal,
state and local grants
Developed a database program to compile, originate and report client statistical
information.
Interviewed and conducted training for all newly hired program staff
Created, maintained and updated program curriculum
Housing Counseling Program assisted 5,000 home buyer’s to achieve homeownership
Special Projects
Education
Fannie Mae’s Community Technology Council
Vice President of Delaware Federation of Housing Counselors
Delaware Coalition for Responsible Lending, Member
Strategic Planning Committee
Creation of Foreclosure Prevention Program
Selection Committee Chair for Central Delaware Habitat for Humanity
Miami-Dade Community College, Business Program
NeighborWorks Training Institute’s Home Ownership and Lending Professional
Certificate Program of Study
American Institute of Banking, Principles of Banking and Real Estate Finance
Mortgage Lending and Qualifications Seminar
University of Delaware Cooperative Extension, Financial Management Counselor
Página 21
RESEARCH, INC.
Qur Mission, Vision & Values
MISSION
To promote affordable housing and improved
communities for low and moderate income people
primarily in rural areas. To that end we seek to:
© Provide training, technical assistance, and support,
to organizations to enhance their capacity.
© Encourage, support, and educate people to obtain
and preserve decent, affordable housing.
¢ Provide innovative and flexible financing and
services targeted to affordable housing and
community development efforts to enhance
borrower capacity to better serve low and moderate
income communities.
e Increase public awareness about effective
community housing efforts and the need to improve
housing conditions.
¢ Formulate and advocate improved public policy.
VISION
A decent and affordable home and a suitable living
environment for every family.
CHARTERED MEMBER United Wayat Delnare
VALUES
As guiding principles for the
organization, as concepts honored
when making decisions, and as the
manner in which we relate to our
stakeholders, NCALL embraces
these values as we strive for
Excellence:
Professionalism * Resourcefulness *
Responsiveness * Accountability ¢
Integrity
Professionalism—Exemplifying quality
in all aspects of the organization.
Resourcefulness—Opening every door
PE ETUUEMEUCTY
possible to create opportunities and reach
solutions.
Responsiveness—Learning community
needs with a motivation to act.
Accountability—Exercising
stewardship of resources and achieving
measurable results.
Integrity—Openness and honesty in
decisions, finances, and all we do.
363 Saulsbury Road * Dover, DE 19904 * Phone: 302-678-9400 ¢ Fax: 302-678-9058 * www.ncall.org
Página 22
RESEARCH. INC.
Organizational Background and Purpose
The National Council on Agricultural Life and Labor Research Fund, Inc. (NCALL) is a Dover-based
organization that was incorporated in 1955. We began providing Housing Development services in 1976,
added Homeownership Education and Counseling in 1989; became a Treasury-certified Community
Development Financial Institution (CDF1) in 2004, lending for affordable housing and community facilities;
launched Financial Literacy Training in 2005; added Default and F oreclosure Prevention Counseling at the
end of 2007; and were selected as the Kent County partner for $tand by ME® Financial Coaching in 2012.
During this time, NCALL has become a leader in the development of affordable housing and related services
in Delaware, helping families statewide to access and sustain homeownership. With an office in each county,
we target both urban and rural areas, with an emphasis on low-income households at or below 80% of state
median income, and more than 60% of our clients are African American or Hispanic. All participants in
NCALL’s programs have housing needs, have financial challenges, have been underserved from a housing
perspective, and/or are at risk of being homeless.
NCALL is governed by a 15-member, highly skilled and experienced Board of Directors. Each Director
brings to the table a variety of expertise that is applicable to NCALL and its programs and clients.
In addition to the 15 Board members who serve in a volunteer capacity, NCALL also is fortunate to have
another 20-25 volunteers from the local community—including insurance agents, home inspectors, realtors,
loan officers, existing homeowners, other nonprofit staff, and attorneys—who regularly make presentations
at Homeownership, Financial Literacy, or Foreclosure Prevention workshops.
The NCALL staff numbers 27, which includes Homeownership, Financial Literacy/Stand by ME®, and
Foreclosure Prevention counselors/coaches; Loan Fund, Housing Development, and Self-Help Housing
personnel; and a management team with more than 100 years of combined experience in affordable housing
and counseling. Housing Counseling Director Denise Freeman oversees the Homeownership Education and
Counseling program (which includes the $tand by ME® Financial Coaching), while Foreclosure Prevention
Director Debbie Andrews oversees the Default and Foreclosure Prevention program (which includes the
“Growing Your Money” Financial Literacy Training). All counselors are highly qualified, certified, and
recognized leaders in their fields. Loan Fund Director Karen Kollias oversees the Loan Fund activities, with
assistance from a Loan Fund Manager and a recently added Loan Fund Servicer. Overall management is
provided by long-term Executive and Deputy Directors, Joe Myer and Karen Speakman.
Since 1976, NCALL’s mission “to promote affordable housing and improved communities for low- and
moderate-income people primarily in rural areas” has led to the development and implementation of a number
of products, services, and initiatives that have seen substantial results. For example:
. Through its development technical services, NCALL has helped to develop or
preserve 52 multi-family apartment communities.
. Through its pre-purchase homeownership counseling, NCALL has helped more
than 7,200 new homebuyers settle on their first homes. This has leveraged nearly
$800 million in attractive mortgage financing.
Página 23
NCALL/page 2
. Through its recent community development lending, the NCALL Loan Fund has
originated close to $40 million in 60 loans to 27 organizations yielding over 500
affordable units and nearly 100,000 square feet in community-based facilities space.
: NCALL is one of only two statewide providers of Default & Foreclosure Prevention
Counseling in Delaware. In just five years—after adding this line of business
at the end of 2007, when the demand for foreclosure assistance seemed to surge
overnight—NCALL has helped to save more than 500 homes.
. Through a contract with the USDA, NCALL has provided technical and management
services to self-help housing grantees throughout a 2[-state area since 1983.
. Most recently, NCALL is the newest member of the Delaware Financial Empowerment
Partnership, joining the $tand by ME® collaborative of United Way and the Delaware
Department of Health and Social Services as the nonprofit selected in March 2012 to
provide financial coaching services at Kent County venues. Coaching already is being
provided for 175 employecs at Dover Downs Racetrack and Casino, as well as residents
of public housing, and recently began at Delaware Technical and Community College
and the Milford State Service Center. $tand by ME*--which is gaining popularity and
national exposure and attention—generates new partnerships and collaboration while
helping modest-income households achieve financial goals such as opening bank or
credit union accounts, improving their credit scores, building savings, effectively
budgeting, accessing student loans, and preparing tax returns.
NCALL is proud to be a HUD-approved housing counseling agency (since 1994), as well as one of only two
NeighborWorks® America (NWA) organizations in Delaware, having maintained an “Exemplary”? NWA
rating since being chartered in 2003. HUD says that "NCALL could be used as a HUD Model Agency,” with
"professional staff, wonderful facilities, extensive services, and counselors current in their training, well
organized, and proficient.” Within the network of 235 NWA organizations, NCALL ranks nationally in the
top 5% for both New Ilomebuyers and Counseling and Workshops; top 11% for Homeownership Preser-
vation; top 14% for National Foreclosure Mitigation Counseling; and top 16% for Direct Investment. In its
most recent program review of NCALL (May 2012), NeighborWorks® America lauded NCALL as “a highly
efficient, innovative, well-managed organization." (NWA program reviews are conducted every three years,
and the 2012 NCALL report is available upon request.)
Furthermore, NCALL’s Loan Fund is now a CARS-rated CDFI, with a high AA+2 rating. A service of the
Opportunity Finance Network (OFN), CARS (CDFI Assessment and Rating System) is a comprehensive,
third-party analysis of CDFIs and their community impact, public policy leadership, and financial strength.
Less than 10% of all CDF Is nationwide have undergone a CARS review, and the NCALL rating recognizes
our Loan Fund for a “clear alignment of mission, strategies, activities, and data” and “using its resources
effectively to benefit its target populations or communities in line with its mission”; for leading “initiatives to
change government policy to benefit the community development finance industry or disadvantaged people
and communities”; and for exhibiting “solid financial strength, performance, and risk management practices”
with “challenges well within the board of directors’ and management’s capabilities.” The CARS analysis
rates NCALL and our lending component every three years, with annual desk reviews in the interim, and the
CARS 2011 and 2012 reviews found NCALL’s Loan Fund “stable” for Impact Performance and “stable with
improving trends” in Financial Strength/Performance. The next full, on-site review will take place May 2013.
Página 24
SNOILOAdSNI 8 ONINNY 14
HAAN 3° .
CITY OF DOVER
FY 2012-2014 Multi-Year cloz 9 934
FY 2013 ,
CDBG GRANT APPLICATION FORM =(]=4/\{a0.2—-
1, General Applicant Information
A. Name, address and phone number of sub-recipient The Elizabeth W. Murphey School
42 Kings Highway Dover DE 19901
B. Name, position and signature of person submitting application:
Michael J. Kopp, Executive Director
Name and position of authorizing official:
Mr. Joseph S. McDaniel, III, President of Board of Directors at the Elizabeth W. Murphey
School
C. Name, address and phone number of Contact Person:
(If different from B above)
FY 2013 only
Activity: Window Replacement (49)
Amount Requested: $60,000
List Source of Cash Matching Funds $24,000 from Delaware Community Foundation
$20,000 from Crystal Trust
$16,000 from Murphey School Maintenance Fund
Página 25
1. Low/Moderate-Income Benefit:
LOW/MODERATE - INCOME BENEFIT TABLE - Instructions
The amount of benefit to low-and moderate-income persons must be calculated for each
activity as described below. Future program years may be estimated as long as 51% of the
population being served is low to moderate income.
1. In column 1, list the activity and fiscal year through 2014.
2. In column 2, show the total number of persons that the activity will serve.
3. In column 3, show the number of low- and moderate-income persons that the activity
will serve.
4. Incolumn 4, divide column 3 by column 2 to show the percent of low- and moderate-
income persons that the activity will serve.
5. Incolumn 5, show the amount of funds requested for the activity for current fiscal year
only.
6. Incolumn 6, multiply column 4 by column 5 to show the amount of those funds that
will be used to benefit low-and moderate-income persons.
7. List the sources of data used to calculate benefit in the space provided at the bottom of
this page.
LOW/MODERATE-INCOME BENEFIT TABLE
2. Total 3. L/M 4.% LIM 5. Amount 6. Amount
Persons Persons Persons Requested L/M
Activity will | Activity will | Activity will | for Activity Benefit
90 year old
window
replacement
Página 26
Source of Data:
2. Management Capacity
A. List the person(s) to be responsible for administering the CDBG Project:
Sub-Recipient Personnel Title(s)
Michael J. Kopp Executive Director
Wesley Anderson Head of Maintenance
B. Attach resumes or other supporting documentation for the personnel of new applicants, which
establishes the capacity of the personnel above to effectively manage a CDBG sub-recipient
project. (Resumes only need to be submitted if new personnel will be managing the grant).
4. Application Work Plan
Each proposed program activity must address each of the following areas through fiscal year
2014. Items C thru H will only need to be completed for the current fiscal year. Attach a
mission statement and purpose of your organization.
The Murphey School is requesting funding through this grant proposal to assist us in housing
children in our 501(c)3 organization. Children living within our homes have no other home
where they may live and are considered homeless under the protection of the McKinney-
Vento Act. Each child dependent on our care is provided with a private bedroom. The
rehabilitation is essential to the total operation and our ability to provided more housing and
long-term care for a 100% low-income population of abandoned, and therefore, homeless
children. The following page will describe the project through the components of the work
plan as described in the grant application details.
A. During the past several years of economic downturn, we have needed to examine a
more efficient way to continue to serve the children we protect. Heating costs and the
energy required for even moderate air conditioning has severely impacted our ability
to serve the same number of these children. Total campus conversion to geothermal
heating is crucial to our financial stability. Because of the success with our first six
geothermal projects through the help from the Longwood Foundation and The
Welfare Foundation, we had six of our nine buildings converted. With the assistance
from the CDBG, we were able to complete building seven.
The typical demographics of the 38 children in our care would
include 100% very low-income individuals, all of whom qualify
for Medicare and food stamp programs. On any given day, we
serve a group of 55% non-white and 45% Caucasian children in
residential care. The community children we work with typically
represent a similar breakdown.
Página 27
B. This year, from money from rebates from our first geothermal
projects, we were able to complete our final two buildings with
geothermal conversions. In order to best conserve energy for these
systems, we will need to continue replacing 90 year old single-pane
windows. Through other grant providers, we have completed five
of our nine buildings. It is proposed that this year’s CDBG funds
be used to help replace 49 windows in our largest building. We
plan to leverage grant funds from the Delaware Community
Foundation and Crystal Trust to begin this project. The combined
improvement in buildings equipped with both geothermal systems
and new, e-glass windows has had a huge effect on our total
HVAC expenses. Our largest building has oversized windows and
also our greatest energy loss.
Cc. In order to prepare for this project, we have had contractors and
Regional Window Company Representatives here, on site, to
discuss our best options. We have also gotten permission from the
City of Dover to replace one of the seriously deteriorated windows.
(They gave us some specific guidelines that led to the supplier and
contractor needed to do this work). In order to have the windows
look exactly like the current windows, each needs to be specially
made. There is only one company that makes such windows in this
region.
The project can begin upon notice of this grant approval. The proposed
contractor will begin with a City of Dover permit. After the
contracts are signed, the company representatives will personally
measure each window to be replaced. After all measurements are
taken, delivery of the first windows will occur in six to eight
weeks. The local contractor will begin the replacement upon
arrival of the windows. Each of the largest windows will take
about three days. The total project will advance as quickly as
weather allows, with the total project to be competed before spring
of 2014.
D. Pictures from the supplier have been included at the end of this
packet.
Página 28
E. This portion of our requested project conforms to the City of
Dover’s Consolidated Plan in several areas:
1) Foster children by state standards and through the
McKinney-Vento Federal regulation are considered to
be homeless. They often have difficultly transitioning
into the “real” world once their placements end,
sometimes even ending up homeless or in shelters. Our
program specifically works to teach our children skills
to allow them to live independently. It helps preserve
existing housing within the city. This building has been
in place since circa 1923. It is a steel and red brick
structure that has a long, useful life. It...
2) provides care opportunities to a racially diverse
group.
3) provides for safe and affordable care for a
population in need.
4) is structurally sound and has a long useful life.
5) offers program services to low-income individuals and
it provides economic opportunities for local
companies.
F, According to the City’s Consolidated Plan, housing for low-
income individual and programs for youth carry a level of medium
priority.
G. This project in is direct line with a targeted plan to get our entire
campus energy independent. We intend to have all nine of our
buildings fitted with geothermal HVAC systems and eliminate our
90 year old single-pane, energy-costly windows.
H. Use of CDBG funds will be leveraged with funding from the
Delaware Community Foundation ($24,000) and some of the
remaining funds from rebates from the geothermal work on our last
three buildings. ($16,000). We also have a grant request prepared
for the Crystal Trust. ($20,000).
Página 29
5. Each application should also describe the following:
A. Describe any efforts to coordinate with businesses regarding the development of
the community as it affects low/moderate-income residents of the area.
6. Have you received a sub-recipient grant from the previous funding year?
If yes give the total amount $32,782.
Página 30
ADDENDUM
2013 CDBG SUB-RECIPIENT APPLICATION FORM
Please choose the best option that describes the purpose of your activity from the three
objectives.
Suitable Living Environment X
Decent Housing
Economic Opportunity
Please choose the best option that will describe the outcome of your activity based on the
categories listed below.
Availability/Accessibility X
Affordability
Sustainability
Please provide a proposed outcome based on the information below that applies to your activity
Number of persons, households, units, or beds assisted as appropriate 96
Income level of persons or households by: Very Low _X. %
Low. %
Moderate %
If your activity benefits a target area, please show the number of persons served and the
percentage of low/mod persons served.
Your close out report will require you to provide breakdowns of those served by race, ethnicity
and disability.
Página 31
interna: nevenue aervice Lesanment ut ine treasury
District Calaware-Maryland Cistrict
3! Hepkins Plaza, Baltimore, MD 21201
Oirecter
®.c, Box 13163, RB 817
> flizabeth W. Murphey Scheel Inc. aiiinore., MD 21203
14 Kings Awy.
Cover, DE. 13901-3817 Enployer Identification Number: 51006432:
Person to Contact:
E?/£0 Tax Examiner
Taleghone Number:
(410) 962-6053
Date: 11/07/96
Dear Sir/Madan:
This is in response to your inquiry dated October 28, 1996, requesting a copy of
the lefter which granted tax exempt status to the above named organization.
Gur records show that the organization was granted exemption from Federal Income
Tax under section 501(c)(3) of the Internal Revenue Code effective
Sune, 1935 + We have also determined that the organization is not a
private foundation because it is described in section(s) 509{a)(1) and
170(b) (1) (4) (id),
Donors may deduct contributions to you under section 170 of the Code.
As of January 1, 1984, you are liable for taxes under the Federal Insurance
Contributions act (social security taxes) on remuneration of $100 or more you
pay to each of your employees during the calendar year. You are not liable for
the tax imposed under the Federal Unemployment Tax Act (FUTA).
You are required to file Form 990, Return of Organization Exempt from Income
Tax, only if your gross receipts each year are normally more than $25,000.
However, if you receive a Form 990 package in the mail, please file the return
even if you do nhot exceed the gross receipts test. If you are not required to
file, simply attach the label provided, check the box in the heading to indicate
that your annual gross receipts are normally $25,000 or less, and sign the
return,
A copy of our letter certifying the status of the organization is not available
however, this letter may be used to verify your tax-exempt status.
Because this letter could help resolve any questions about your exempt status,
it should be kept in your permanent records,
see ptt . co; ; Sincerely yours, ;
:
Paul Ms +H ng
. District’ Directo
Página 32
The Elizabeth W. Murphey School
Current Board Members
Joseph S. McDaniel III, President
Merrill Lynch Vice President (Ret.)
Mary Sherlock
Weber, Gallagher, Simpson, Stapleton,
Fires, & Newby LLP
James Hutchison, Vice President
Former Mayor of City of Dover
Estelle Lockwood
Personnel Manager, Kraft Foods (Ret.)
Dr. Lee Dennis
Private Practice
Nancy Wagner
Delaware State University (Ret)
George Bailey, Treasurer
Sam’s Club Manager
Robert Van Gorder
DuPont (Ret.)
Brian Lewis
Capital School District
Updated: 2/6/2013
Página 33
THE ELIZABETH W. MURPHEY SCHOOL, INC.
2013 Budget
TL [Jan 2013 | Feb2013 | Mar2013 | Apr20i3 | May 2013 | Jun 2013 | Jul 2019 g2013 | Sep 2013 | Oct2013 | Nov2013 | Dec 2013 | TOTAL
ary Income/Expense ! | | I J [ I
| |Income | | | i i _ i T T
2500 - STATE OF DE-GRANT IN AID. | 3,540.00 0.00 | 0.00 | 3,540.00 | 0.00 | 3,540.00 0.00 | ! 0.00 | 0.00 | 14,160.00
2501 - INCOME FROM STATE OF DELAWARE T T t | | i __| | _ “I
[25011 - INDEPENDENT LIVING (per contract) 7411358 | 14,113.58 | 1411358 | 1411358 | 14,113.58 | 1411358 | 14.11358 | 1411358) 1411358) 1411358 | 1411358 | 14,113.58 | 169,363.00
NURSE/MEDS-Pop. 32 (51% on meds) _ 787.80 | _787.80| _787.80| 78780) _787.80| 78780) 787.80 787.80 787.80 787.80 | 78780 __787.80 9,453.60 |
|_|" |2501P - PURCHASE OF CARE-Based on pop. 32 186,505.92 | 168,456.96 | 186,505.92 | 180,489.60 | 186,505.92 | 180,489.60 | 186,505.92 | 18! 380
2501ST - STIPEND - Based on pop 32 0.00 | 0.00 | 0.00 | 0.00 0.00 | 3,200.00 | 0.00 0 |
Total 250 NN FD [207,407 30 | 163,358.34 | 201,407.30 | 195,390.98 | 201,407.30 | 407-30 | 21 40
507 - FEDERAL MILK REIMBURSEMENTS |
(Based on Pop 32) 2,940.00 | 3,258.00 | 3,150.00 3255.00 2,600.00 | 3.600.00| 3,600.00 | 3,180.00| 3,285.00, _3,15000 3.1 39,310.00
__|__2505 » INCOME-COLORADO TRUST FUND. 500.00 | 0.00 | 17,500.00 | 17,500.00 | 17,500.00 | 17,500.00 | 17,500.00 | 17,500.00 | 17,500.00 | 17,500.00 |_ 210,000.00
[2508 - INTEREST INCOME 25.00 25.00 25.00 25.00, 25.00/ —25.00| 25.00) 25.00) 25.00| _25.00 | 300.00 |
|2509 - INCOME FROM - RENT 0.00 | 0.00 | 0.00 0.00 | 0.00 | 8,750.00 0.00 | 0.00 0.00 0.00 8,750.00
| [Total Income 222,187.30 | 219,605.98 | 222,187.30 | 219,715.98 | 226,072.30 | 236,082.30 | 216,065.98 | 225,727.30 | 216,065.98 | 222,032.30 | 2,655,293.40
| |
("a754430 1946434) 340430 | 3346098 | 3836430 965.98 | (38,285.70), 35,374.30 | (8,059.02)/ 33,304.30 | 17,990.98 | (62,100.70), 111,528.40 |
| [300.00 | 300.00 | 300.00 |" 300.00 | 300.00 300.00 0.00 | 300.00 300.00 300,00} 300.00 | 0.00 | 3,000.00
(12801 = REPAIRS-FURNITURE/FIXTURES $0.00 | 50.00 | 50.00 50.00 50.00} 50.00) 50.00 50.00 50.00 50.00 | _50.00 50.00 | 600.00
_| [2901 - REPJREPLACE-BEDDING & LINENS 50.00 50.00 0.00 | 50.00 50.00 | 00 | 0 50.00
| 12950 - REPAIRS-GROUNDS EQUIPMENT [190.00 | 100.00 400.00 100.00 10000} 100.00 | 100.00 100.00 400.00 | 100.00 |
| ]3010- SALARIES & WAGES |
(July & December-three payrolls; qtrly bonuses) 120,000.00 |_ 120,000.00 | 145,000.00 | 120,000.00 | 120,000.00 | 145,000.00 | 190,000.00 | 120,000.00 | 145,000.00 | 120,000.00 | 120,000.00 | 200,000.00 | 1,665,000.00
[3011 - EMPLOYERS PAYROLL TAXES - 9% 10,800.00 | 10,800.00 | 13,050.00 | 10,800.00 | 10,800.00 | 13,050.00 | 17,100.00 | 10,800.00 13,050.00 | 10.00 | 10,800.00 | 18,000.00 14:
—|_[3012 - HOSPITALIZATIONILIFE INSURANCE. i" it | | | - |
[-16.400.00) {§,400,00)| "(6,400.00)| (6,400.00) _(5,400.00)|""(§,400.00)| (6 400.00) —(6.400.00)| _(5,400.00)/ (64,800.00)|
HRA 0.00 0 000; 0.00! 0.00 | 0.00 | 0.00 x 0.00 | 0.00 | 0.00
co {S01 HOSEITALIZNTIONILIFE INSURANCE ~Othar [74,000.00 | 74,000.00 | 14,000.00 | 74,000.00 000.00 | 14,000.00, 17,000.00 | 17,000.00 | 17,000.00 | 17,000.00 | 17,000.00 | 183,060.00
| TTotal 3012 - HOSPITALIZATION/LIFE INSURANCE 17 8.600,00 | 8600.00, €,600.00 6,600.00 | 6,600.00 | 6,600.00 | 6,600.00 | 11,600.00 | 11,600.00 | 17,600.00 [17,600.00 | 11,600.00 | 118,200.00
(3100 « EDUCATION-CHILDREN |__1.870.00 | 1,670.00, 1,670.00 1,670.00 167000) 1,67000| 167000| 1,670.00 1,670.00 | 1,670.00 1,670.00 | 1,670.00 | 20,040.00
[73401 - STAFF TRAINING 5 300.00 | 300.00 | 2,150.00 | _300.00 2,180.00, 30000} _ 300.00| 2.15000! 30000/ 300.00 | 2,150.00 | 11,000.00 |
3450 - UTILITIES | |
[6800.00 | 6,400.00 | 5,700.00 | 4,200.00 5500.00 5800.00] 6,000.00 | 6,000.00 | 5,200.00 | §.200.00 | 6.20000 | 66,200.00
840.00 840.00 640,00 | 840.00 | 840.00 840.00 840.00| 840.00] 840.00 84000, 840.00 | _10,080.00
7,640.00 | _7.240.00 | 6.540.00 | 5,040.00 340.00) 6,640.00) 6,840.00, 6.84000 6,040.00 | 6,040.00 6,040.00 | __76,280.00
ull 1,600.00 | 1,600.00 | 1,600.00 | __ 1,600.00 300. 300,00 | 7,600.00 | 1,600.00 | 19,200.00
| 100.00 100.00 400.00 | 100.00 | 100.00 1,200.00
_ 13408 - INSURANCE. 5,500.00 5,500.00 x 7,500. 7,500.00 | _78,000.00 |
| Ja110 - GROUNDS/GEN. MAINTENANCE |__ 500.00 750. 4,750.00, . 500.00 | _16,000.00
[3142 UNIFORM EXPENSES 50.00 50.00 | _0.00 |" $0.00 50.00 | 600.00.
3413-1» MENTORING 500.00 | _ 500.00 500.00 | _00.00
—) 3143-2 - TRANSPORTATION |___ 300.00 | 300.00 | 300.00 300.00 |
| | 0.00 | 0.00 . 0.00 00 0.00 0.00 |
|" 13113-7 - INCENTIVES 200.00 | _200.00 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
[Total 3113 - INDEPENDENT LIVING [1000.00 7 7,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | _ 1,000.00 | 7,000.00 | 1,000.00 | 1,000.00 | _ 12,000.00 |
| | |
|_|3115 - WORK PROGRAM-CHILDREN 375.00 37500) 375.00 500.00 | _ 500.00 | 375.00 | ___375.00 __375.00 | 4.75.00
| |3146 - LEGAL, AUDIT & ACUARY 18,000.00 | 8,000.00 | 8,000.00 8,000.00 | 8. 0 8,000. 10 8,000.00 | 104.000.00
i117 ~ TRANSPORTATION EXPENSES-GAS {2,500.00 | 2,500.00 | 2,500.00 2,500.00 | 2,500.00 | 2 2,500.00 | 2,500.00 | 2,500.00 | 2.00.00 |_ 30,000.00
ve = |__ 1,700.00 4,700.00 | _ 1,700.00 1,700.90 | 0.00 1,700.00 | __ 1,700.00 1,700.00 | __ 1,700.00 | 0,00 47,000.00 |
| 13119 TAXES & LICENSES 0.00 9.00 | 0.00 | 200.00 | 0.00 0.90 | 200.00 0.00 | 200.00 | 0.00 800.00
| 13120 + MISC. ADMINISTRATIVE EXPENSES I [ |
[3120-0 - GENERAL OFFICE EXPENSES 7,600.00 | 1,800.00} 1,800.00 1,800.00 | 1,800.00 | 1,800.00 | 1,800.00 | 1,800.00 1,800.00 | 1,800.00 | _1,800.00 | _1,800.00 |__21.600.00 |
(3120-4 - SCREENING NEW HIRES 150,00 150.00 150.00 | _ 150.00 150.00 150.00 | 150.00 150.00 150.00 | 150.00 | _ 150.00 1,800.00 |
(3120-5 “IT EXPENSES. 3,000.00) 600.00) _500.00| 3,000.00) 500.00 500.00 | 3,000.00 500.00 | . 500.00 | 3,000.00 | 500.00 | _ 16,000.00
Total 3120 - MISC, ADMINISTRATIVE EXPENSES 2,450.00 | 4,950.00 2450.00 | 2,45 4,950.00 | _2.450.00 | 2,450.00 | 2,450.00 | 4,950.00 | 2,450.00 | _ 39,400.00
| [3201 FOOD - $6.50/Day-based on Pop. 32 |_6,448.0 6,448.00 6.24000) 6,448.00 | 6,448.00 | 6,240.00 6,448.00| 6,240.00 | 6,448.00 | 75,920.00
|| 13202 CLOTHING 250.00 | 4,650.00 | 250.00 | 4,650.00 | 250.00 | 250.00 | __ 250.00 | __7,750.00 |_23,700.00
3203 - HOUSEHOLD. 750.00 |__750.00 750,00 | 781 754 |_750.00 | 750.00 |" _750.00 | 9,000.00 |
04 - THERAPEUTIC RECREATION | | it it | _
} FUND 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 0.00 | 2,500.00 | 7,000.00} 1,000.00 | _11,000.00_
[ RECREATION - Other mr 7000.00 | 1,000.00 | 7,000.00 | 1,000.00 | 1,000.00 | 3,000.00 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | __ 14,000.00
| Total 3204 - THERAPEUTIC RECREATION 17150000, 1,000.00, 1,000.00 | 1,000.00 | 1,000.00} 1,000.00) 1,000.00 3,000.00 | 1,000.00 |_ 3,500.00 | __8,000.00 | 2,000.00 |___ 25,000.00
105 - ALLOWANCE-CHILDREN 850.00 | __850.00 850.00 | 950.00} 85000) 850.00, _850.00 850.00 | 650.00 | __850.00| _ 10,200.00
1,400.00 | 1,400.00 | _1,400.00 | 7,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | 16,800.00 |
| 4200.00 | 1200.00) 1200.00 1,200.00 | 1,200.00 1.20000) 1200.00 | 1,200.00 | 1,200.60) 1,200.00 | 1,200.00 | 4,200.00 | 14,400.00.
| TTotal Expense
Net Ordinary Income
0.00 |
[225.727 30 | 203,623 34
0.00
| 222,187.30 | 219,605.98 | 222,187.30 | 219,715.96
|
0.00 |
0.00 209 | 9.00
226,072.30 | 246,082.30 | 216,065.98 225,727.30 | 216,065.98 | 222,032.30 | 2.655,293.40
9.00 0.00
0.00
0.00
0.00 | 0.00 | 9.00
Página 34
ELIZABETH W. MURPHEY SCHOOL, INC.
BINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010
Página 35
ELIZABETH W. MURPHEY SCHOOL, INC.
CONTENTS
DECEMBER 31, 2011 AND 2010
Financial Statements
Independent Auditor's Report
Statement of Assets, Liabilities, and Net Assets -
Cash Basis
Statement of Revenue, Expenses and Changes in
Net Assets - Cash Basis
~~Notés to Financial Statements”
Exhibit
or
Schedule
Página 36
Raymond F.
Book & Associates
Certified Public Accountants
Raymond F, Book, III, MS, CPA/PFS Raymond F. Book, Jr., CPA
Scoit R. Brown, CPA/PFS 1926-1996
Ronald P. Vascik, Jv, CPA
Christine Lawrence, CPA
Emily McCauley, MS, CPA
D. LeVerne Beiler, CPA, CVA
Samuel C. Warrington, I, CPA
Independent Auditor's Report
Elizabeth W. Murphey School, Inc.
Dover, Delaware 19901
We have audited the accompanying statement of assets, liabilities, and net assets - cash basis
of Elizabeth W. Murphey School, Inc. as of December 31, 2011 and 2010 and the related
statements of revenue, expenses, and changes in net assets - cash basis for the years then
ended. These financial statements are the responsibility of the Organization's management.
Our piespomeibaty 3 is to Sxpesse an opinion ¢ on these financial statements based on our audit.
We conducted our audit in ae with h auditing standards generally ‘accepted in the
United States of America. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.
As described in the notes, the Organization prepares its financial statements on the cash basis
of accounting except that the statements include a provision for depreciation of buildings and
equipment. This basis is a comprehensive basis of accounting other than generally accepted
accounting principles.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the assets, liabilities and net assets - cash basis of Elizabeth W. Murphey School, Inc.
as of December 31, 2011 and 2010, and its revenue and expenses, and the changes in net
assets — cash basis for the years then ended in conformity with the basis of accounting
described in the notes to the financial statements.
ibook € Qassecativ, PA.
RAYMOND F. BOOK & ASSOCIATES, P.A.
CERTIFIED PUBLIC ACCOUNTANTS
Dover, Delaware
August 22, 2012
a
220 Beiser Blvd, Dover, DE 19904 272 Carter Drive, Suite 110, Middletown, DE 19709 34382 Carpenters Way, Suite 6, Lewes, DE 19958
Phone: 302-734-5826 Fax: 302-734-3474 Phone: 302-378-4644 Fax: 302-376-0298 Phone: 302-644-6850 Fax: 302-644-6785
www.rfbookcpas.com
Raymond F. Book & Associates, PA.
Página 37
ELIZABETH W. MURPHEY SCHOOL, INC.
STATEMENT OF ASSETS, LIABILITIES, AND NET ASSETS - CASH BASIS
DECEMBER 31, 2011 AND 2010
ASSETS
Current Assets
Cash
Investments
Total Current Assets
Cash held for restricted purposes
Fixed Assets
Land and Land Improvements
Buildings and Improvements
Equipment
~—Furniture-and-Fixtures————--——
Less: Accumulated Depreciation
Total Fixed Assets
Total Assets
LIABILITIES AND NET ASSETS
Liabilities
Net Assets
Unrestricted
Temporarily Restricted
Permanently Restricted
Total Net Assets
Total Liabilities and Net Assets
$
~—~¥23,623-——
611
117,972
655,166
773,138
33,697
152,967
2,803,135
1,495,616
(1,733,233)
2,842,108
3,648,943
3,615,246
33,697
3,648,943
3,648,943
EXHIBIT "A"
2010
$ 229,853
720,932
950,785
15,470
152,967
2,688,742
1,114,855
235623
(1,534,144)
2,546,043
$3,512,298
3,496,828
15,470
3,512,298
$ 3,512,298
The accompanying notes are an integral part of these financial statements.
SEE INDEPENDENT AUDITORS REPORT
Página 38
ELIZABETH W. MURPHEY SCHOOL, INC.
STATEMENT OF REVENUE, EXPENSES, AND CHANGES IN NET ASSETS -
CASH BASIS
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
UNRESTRICTED NET ASSETS
Revenue and Gains
State of Delaware
U.S. Bank - Trust Fund
Rental Income
Federal Milk Reimbursements
Gifts, Grants & Trusts
Investment Return
Net Assets Released from Restrictions
Total Revenue and Gains
-Expenses- Saari aalbames
Salaries and Wages
Employer Taxes and Employee Benefits
Utilities and Telephone
Staff Training
Taxes and Licenses
Insurance
Professional Fees
Staff Expenses and Work Programs
Office and Miscellaneous
Depreciation
Buildings and Equipment Repair
Grounds Upkeep
Other Repair and Maintenance
Food, Clothing and Supplies
Recreation, Allowances and Other
Medical Expenses
Independent Living
CJC Expenses
Total Expenses
2011
$ 2,178,382
207,500
8,955
38,490
12,916
38,170
380,462
$2,864,875.
$ 1,729,965
247,670
103,584
10,208
966
55,262
20,338
34,592
41,533
199,089
100,403
13,895
12,902
94,132
40,526
6,126
15,772
19,494
"$27746,457_
$ 1,937,117
182,500
690
32,894
217,012
57,964
263,810
$ 1,425,325
231,700
116,114
11,964
547
53,792
23,646
31,553
42,428
175,387
79,033
28,648
4,256
107,273
42,659
2,833
23,540
18,764
“3 __ 2,419,462
—
$ 2,691,987
Página 39
EXHIBIT "B"
ELIZABETH W. MURPHEY SCHOOL, INC.
STATEMENT OF REVENUE, EXPENSES, AND CHANGES IN NET ASSETS -
CASH BASIS
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
2021 2010
CHANGES IN UNRESTRICTED NET ASSETS $ 118,418 $ 272,525
TEMPORARILY RESTRICTED NET ASSETS
Restricted Income 398,689 14,500
Net Assets Released from Restrictions (380,462) (263,810)
CHANGES IN TEMPORARILY RESTRICTED NET ASSETS 18,227 (249,310)
__CHANGES IN PERMANENTLY RESTRICTED NET ASSETS ee
Increase (Decrease) in Total Net Assets 136,645 23,215
NET ASSETS AT BEGINNING OF YEAR
Unrestricted 3,496,828 3,224,303
Temporarily Restricted 15,470 264,780
Permanently Restricted - -
TOTAL NET ASSETS AT BEGINNING OF YEAR 3,512,298 3,489,083
NET ASSETS AT END OF YEAR
Unrestricted 3,615,246 3,496,828
Temporarily Restricted 33,697 15,470
Permanently Restricted - -
TOTAL NET ASSETS AT END OF YEAR $ 3,648,943 $ 3,512,298
The accompanying notes are an integral part of these financial statements.
SEE INDEPENDENT AUDITORS REPORT
Página 40
ELIZABETH W. MURPHEY SCHOOL, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010
Significant Accounting Policies and Practices
Elizabeth W. Murphey School, Inc. is a not-for-profit organization incorporated under the laws of the State
of Delaware on October 23, 1922. The Organization is classified as a "private foundation" by the Internal
Revenue Service. Therefore, the Organization is exempt from Federal income taxes under Section 501(c)(3)
of the Internal Revenue Code.
The financial statements have been prepared on the cash basis of accounting; consequently, certain
revenues are recognized when received rather than when earned and certain expenses are recognized when
cash is disbursed rather than when the obligation is incurred.
The corporation's principle activity is the operation of a home for disadvantaged and troubled youth in
Dover, Delaware.
The capitalized costs of the buildings and other assets having useful lives in excess of one year are being
charged against operating revenue through allowances for depreciation calculated under the straight-line
method.
Use of Estimates
The financial statements include estimates and assumptions made by management that affect the carrying
amounts of assets and liabilities and the reported amounts of revenues and expenses. Actual results may
differ from those estimates .
Cash Accounts
The cash balances as of December 31, 2011 and 2010 consist of the following:
2011 2010
Petty Cash $ 867 $ 2,453
Citizens General Checking Account (742) 75,906
Citizens Operating Account 1,800 1,478
Citizens Business Money Market 36 46,100
TD Operating Checking 1,159 §,251
TD General Checking 13,028 3,712
TD Checking 725 5,237
TD Money Market 87,087 100,194
Merrill Lynch 47,709 4,992
Total Cash $151,669 $245,323
Página 41
ELIZABETH W. MURPHEY SCHOOL, INC,
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010
Financial Statement Presentation
The organization is required to report information regarding its financial position and activities according
to three classes of net assets: unrestricted net assets, temporarily restricted net assets, and permanently
restricted net assets. Revenue received with temporary restrictions that are met in the same reporting
period is reported as unrestricted support and increases unrestricted net assets.
Investments
The Organization accounts for investments at fair value (Level 1). Unrealized gains and losses are included
in the change in net assets. The investment balances at December 31, 2011 and 2010 consist of the following
at market value:
Merrill Lynch — Fixed Income $
Merrill Lynch — Equities
Merrill Lynch — Mutual Funds
Total Investments
401,715
253,451
$655,166
2010
$ 105,863
~ 298,432 0
316,637
$720,932
The cost of these investments at December 31, 2011 and 2010 was $630,756 and $654,744, respectively.
Investment Return as reported in the Statement of Revenue, Expenses, and other Changes in Net Assets -
Cash Basis consists of the following:
2011
Interest and Dividends $ 26,942
Realized/Unrealized Gains(Losses) 11,228
Total $ 38,170
Pension Plan
2010
$ 27,259
30,705
$ 87,964
Elizabeth W. Murphey School, Inc. made contributions in the past to a pension trust for all full-time
employees (1,000 hours per year) upon completion of one year of service. The plan has been frozen and no
more contributions are being made at this time. The assets of the pension trust are held by Wilmington
Trust Co. and are managed by John J. Pearce and Company, Inc. The pension cost was $0 for 2011 and $0
for 2010. The market value of plan assets held by Wilmington Trust was $1,628,364 and $1,811,113 at
December 31, 2011 and 2010, respectively.
Página 42
ELIZABETH W. MURPHEY SCHOOL, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010
Trust Funds
The Elizabeth W. Murphey School, Inc. receives income from the Sanford S. Murphey Trust for which U.S.
Bank is the trustee. U.S. Bank holds the principal funds and controls the assets. Accordingly, the assets of
the trust, which has a market value at December 31, 2011 and 2010 of $7,736,994 and $8,161,205,
respectively, are not included in the balance sheet of these financial statements.
There is also another trust for the benefit of the Organization which is controlled by the Delaware
Community Foundation. The market value was $ 21,882 and $22,799 at December 31, 2011 and 2010. No
disbursements have been made from this trust during 2011 or 2010.
State of Delaware Income
The Elizabeth W. Murphey School’s income is concentrated within the State of Delaware. The breakdown
of the income from the various agencies is as follows:
2011 2010
Purchase of Care $ 1,949,205 $ 1,762,481
Grant in Aid 12,980 12,950
Support Services 926 5,136
Independent Living 198,353 141,479
Stipend 7,648 7,061
Miscellaneous Special Contracts 9.270 8,010
Total $2,178,382 $1,937,117
Depreciation
Elizabeth W. Murphey School, Inc. estimates that the assets below have the following useful lives:
Building 50 years
Building Improvements 10-20 years
Equipment 5-15 years
Furniture and Fixtures 7-10 years
Office & Computer Equipment 5 years
Many repairs that keep the buildings in working condition are expensed and not capitalized.
Concentration of Credit Risk
Elizabeth W. Murphey School, Inc. maintains cash balances in banks that are insured by the Federal
Deposit Insurance Corporation (FDIC) up to $250,000. At December 31, 2011 and 2010, the corporation's
uninsured cash balances totaled $533 and $1,260,
Página 43
ELIZABETH W. MURPHEY SCHOOL, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010
Temporarily Restricted Net Assets
Beginning 2010 Temporarily Restricted Net Asset Balance
New Windows
Air Conditioning
Cottage for visiting families
Independent Living
Total
Increase in Restricted Assets during 2010
CJC Grant
Restrictions released during 2010
Air Conditioning
Cottage for visiting families
— —Independent Living ————________________
Windows
Total
Ending 2010 Temporarily Restricted Net Asset Balance
New Windows
Air Conditioning
Cottage for visiting families
Independent Living
CIC Grant
Total
Increase in Restricted Assets during 2011
CJC Grant .
Geo-Thermal Systems
Tutoring-Science/Math
Youth Philanthropy-Children’s Psychiatrie Care
Total
Restrictions released during 2011
Tutoring-Science/Math
Geo-Thermal Systems
Expenses for Independent Living
CJC Grant
Total
(Continued on next page)
204,368
34,263
22,681
3,468
264,780
14,500
(34,263)
(22,681)
(2,498)
(204,368)
(263,810)
5,000
398,689
(598)
(310,205)
(970)
(68,689)
(380,462)
Página 44
ELIZABETH W. MURPHEY SCHOOL, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010
Temporarily Restricted Net Assets (Continued)
Ending 2011 Temporarily Restricted Net Asset Balance
Restricted for Independent Living 0
CJC Grant 0
Tutoring-Science/Math 3,902
Geo-Thermal Systems 24,795
Youth Philanthropy-Children’s Psychiatric Care 5,000
Total $ 33,697
Income Taxes
Due to the Organization’s classification as a private foundation under the Internal Revenue Code, the
Internal Revenue Service imposes an excise tax in the amount of 1%-2% of the net investment income and
reutal income. Income tax expense for the years ending December 31, 2011 and 2010 was $435 and $806.
With few exceptions, the Organization is no longer subject to Federal income tax examinations for fiscal
years ending before December 31, 2008.
Rental Income
The Organization leases part of its land to the Office of the Governor for $8,000 a year. The lease is on a
year to year basis. This amount is included in Rental Income for 2011 but no rent income from the Office
was collected during 2010.
Consideration of Subsequent Events
The Organization has evaluated all subsequent events through August 22, 2012, the date the financial
statements were available to be issued.
wu
Página 45
977 East Masten Circle \ 302-422-8255 phone
Milford, DE 19963 MHDC 302-422-8260 faux
7s a = ed
AFFORDABLE HOUSING SOLUNIONS www. milfordhousing.com
February 5, 2013
Ms. Tracey Harvey
Community Development Department
City of Dover
15 E. Loockerman Street
Dover, DE 19901
RE: City of Dover CDBG Grant Renewal Application FY 2013 — Housing Rehabilitation
Dear Ms. Harvey,
I am pleased to submit the enclosed grant application to the City of Dover for the Community
Development Block Grant (CDBG) program. Please find our application and accompanying
attachments attached. We are hoping the City of Dover will consider our request in the amount
of $60,000 per fiscal year for housing rehabilitation. If awarded, all funds will go directly to
rehabilitate owner-occupied housing units for low- to moderate-income households who reside in
city limits. Further, this grant request would provide additional assistance in bridging any
funding gaps with our agency’s growth.
On behalf of MHDC’s Board of Director’s and staff, we would like to reiterate our sincere
appreciation for the support provided by the City of Dover. Please find enclosed one original
and eight copies of the application and the required exhibits.
If you have any questions, comments, or require additional information, please do not hesitate to
contact either me or Russell Huxtable, MHDC Vice President/COO at 302-422-8255 or via email
at vdemarco@milfordhousing.com and rhuxtable@milfordhousing.com, respectfully.
}
Valerie DeMarco
Development Director
Página 46
FY pi2.2014Menls- ase R EC Er"
FY 2013 .
CDBG GRANT APPLICATION FORM FEB 7 ah.
cy .
PLANNING & Worce (HONS
|. General Applicant Information
A. Name, address and phone number of sub-recipient
Milford Housing Development Corporation (MHDC), 977 East Masten Circle,
Milford DE_19963. Phone: 302-422-8255
B. Name, position and signature of person submitting application:
y)
Name and position of authorizing official:
Russell Huxtable, Vice President/COO
C. Name, address and phone number of Contact Person:
(If different from B above)
FY 2013 only
Activity: Housing Rehabilitation
Amount Requested: $ 60,000.00
List Source of Cash Matching Funds $226,950.00
Página 47
1. Low/Moderate-Income Benefit:
LOW/MODERATE - INCOME BENEFIT TABLE - Instructions
The amount of benefit to low-and moderate-income persons must be calculated for each
activity as described below. Future program years may be estimated as long as 51% of the
population being served is low to moderate income.
1. In column 1, list the activity and fiscal year through 2014.
2. In column 2, show the total number of persons that the activity will serve.
3. In column 3, show the number of low- and moderate-income persons that the activity
will serve.
4. In column 4, divide column 3 by column 2 to show the percent of low- and moderate-
income persons that the activity will serve.
5. In column 5, show the amount of funds requested for the activity for current fiscal year
only.
6. In column 6, multiply column 4 by column 5 to show the amount of those funds that
will be used to benefit low-and moderate-income persons.
7. List the sources of data used to calculate benefit in the space provided at the bottom of
this page.
1. Activity
Housing
Rehabilitation households
LOW/MODERATE-INCOME BENEFIT TABLE
2. Total
Persons
Activity will
Serve
6-8
3. L/M
Persons
Activity will
Serve
6-8
households
Serve
Source of Data:
—J
ee es
|
4.% L/M 5. Amount 6. Amount
Persons Requested L/M
Activity will | for Activity Benefit
100% $60,000.00 $60,000.00
——
MHDC will work with the City of Dover's Community Development Office, which
maintains a CDBG waiting list of clients who meet program criteria and income limits, as
determined by the U.S, Department of Housing and Urban Development (HUD).
Página 48
Source of Data:
2. Management Capacity
A. List the person(s) to be responsible for administering the CDBG Project:
Sub-Recipient Personnel Title(s)
Russell Huxtable Vice President/COO
Fred Traute Housing Preservation Manager
Fran Cardaci Field Coordinator
B. Attach resumes or other supporting documentation for the personnel of new applicants, which
establishes the capacity of the personnel above to effectively manage a CDBG sub-recipient
project. (Resumes only need to be submitted if new personnel will be managing the grant).
4. Application Work Plan
Each proposed program activity must address each of the following areas through fiscal year
2014. Items C thru H will only need to be completed for the current fiscal year. Attach a
mission statement and purpose of your organization.
A.
Each program activity must be addressed separately. Program
activities must be listed in order of priority with the program
activity of highest priority first. This order of priority for program
activities must be followed on all forms contained in this
application.
e The highest priority for this project is to rehabilitate owner-occupied
housing units found to be in violation of the City of Dover’s Housing
Code.
Each program activity must be fully described. For rehabilitation
programs, this description must include the number of units to be
rehabilitated, rental properties to be rehabilitated, any special
population groups the rehabilitation program will address, the
target area, and the need for the rehabilitation activity.
e Program activity is ‘Housing Rehabilitation’. This activity is fully
described as housing rehabilitation for low- to moderate-income
homeowners who reside within city limits. The objective is to
preserve the City’s existing housing stock.
e The total number of units to be rehabilitated is 6-8, per year of grant
Página 49
funding period. Total number of units to be repaired during all
three years of the grant period is 18-24.
Households must be low- to moderate-income as defined by the U.S.
Department of Housing and Urban Development (HUD).
Households served must be 80 percent and below Area Median
Income (AMI) as defined by HUD.
Housing type is homeownership units. Clients must provide proof
that they own the home in order to qualify for the rehabilitation.
Target area is defined as the geographic city limits for the City of
Dover. The project is city-wide and will focus on preserving the
existing housing stock in the City.
Each household served will be allowed up to $15,000 in repairs to
bring the unit up to code.
The need for home rehabilitation is based on: 1) Overwhelming
demand for such services as received daily from the City of Dover by
residents; 2) Rising numbers of cost-burdened households, as it
relates to housing costs; and 3) Rising number of elderly residents
and persons with disabilities facing diverse and critical housing
needs. Sources include: City of Dover and the Delaware State
Housing Authority.
Provide a timetable showing monthly milestones for completion of
each activity.
The rehabilitation program will begin immediately once the grant has
been approved. The rehabilitation project is expected to take 150
days.
The first month of the project will consist of lead base paint testing for
all homes that are 50 years of age and over and sent for review and
approval to the Historic Preservation Office.
The second month of the project will consist of the properties going
out for bid. The remaining three months will consist of the
rehabilitation of the properties.
Rehabilitation activities will meet City of Dover code regulations.
Attach drawings, plans or other documentation necessary to
describe program activities.
The properties to be rehabilitated will come from the first 6 to 8
applicants off the waiting list and will be for owner-occupied
properties in located within city limits.
Describe each activity’s conformance with the goals and objectives
Página 50
of the City’s Consolidated Plan.
e Activities carried out support the overall goals of the City of Dover’s
Consolidated Plan and its priorities on housing issues. Goal 3 of the
2010 Consolidated Plan is to preserve the existing housing stock in the
City of Dover. Home rehabilitation is consistent with this goal.
e This project is also consistent with Goal 1 by providing aid to special
needs persons. Housing units that will need to become handicap
accessible will be completed by this project.
F. Describe the extent to which the proposed project(s) will address
one or more significant priorities identified by the City’s
Consolidated Plan.
© The proposed program address the City of Dover’s second
priority of addressing housing needs. Improving the quality
of existing housing stock will address this need by bringing the
units up to code requirements.
G. Describe the extent to which the project builds upon previous work
or supplements other work that will be funded from other sources.
e Annually this project is funded for the City of Dover to administer.
Each year the city reaches its goal by providing safe sanitary housing
to low to moderate income persons and making the neighborhoods
more desirable to live in. Currently, the City of Dover has reached
out to MHDC in search of possible partnership for service delivery.
¢ MHDC’s Home Repair Project has consistently been funded by the
City of Dover for many years. In the past seven years, over 65 homes
within the City of Dover, have received repairs through the CDBG
sub-recipient grant funding through the project.
e Award dates and amounts include:
FY2006 - $25,000
FY2007 - $25,000
FY2008 - $25,000
FY2009 - $25,000
FY2010 - $35,000
FY2011 - $40,000
FY2012 - $35,000 (Emergency Home Repairs)
$52,782 (Housing Rehabilitation)
e The project has consistently performed well and met all monitoring
requirements of the City during these funding periods.
H. Describe source and amount of any funds used to leverage the
Página 51
City’s portion of the project. Indicate when these funds will be
available. Attach documentation of any match.
e Please see attached.
e Inaddition, MHDC will be solely responsible to complete home
inspections. MHDC will coordinate these efforts with the City
of Dover as needed.
5. Each application should also describe the following:
A. Describe any efforts to coordinate with businesses regarding the development of
the community as it affects low/moderate-income residents of the area.
© The proposed project does not involve efforts to coordinate with
businesses regarding the development of community.
6. Have you received a sub-recipient grant from the previous funding year?
If yes give the total amount $52,782 (Housing Rehab) and $35,000 (Emergency Home
Repairs) during FY2012.
Página 52
ADDENDUM
2013 CDBG SUB-RECIPIENT APPLICATION FORM
Please choose the best option that describes the purpose of your activity from the three
objectives.
Suitable Living Environment
Decent Housing 4
Economic Opportunity
Please choose the best option that will describe the outcome of your activity based on the
categories listed below.
Availability/Accessibility
Affordability __xX__
Sustainability
Please provide a proposed outcome based on the information below that applies to your activity
e If granted, MHDC will complete at least 6 home rehabs per fiscal year, 100%
of those units will meet the City of Dover’s Housing Code, 100% of meet
accessibility requirements as needed. Indicators used for evaluation include:
Organizational records, program budgets, and financial records.
Number of persons, households, units, or beds assisted as appropriate
¢ 6-8 households, numbers of persons will vary per household.
Income level of persons or households by: Very Low %
Low___50 %
Moderate __ 50 %
If your activity benefits a target area, please show the number of persons served and the
percentage of low/mod persons served.
¢ 6-—8 persons served based on household size of those served per year. In
total, roughly 18-24 persons will benefit from this activity.
Your close out report will require you to provide breakdowns of those served by race, ethnicity
and disability.
Página 53
im
AFFORDABLE HOUSING SOLUTIONS:
Milford Housing Development Corporation
City of Dover CDBG FY13 Matching Funds
Ce
}
Sources Amount j
Funding - Receiv -restrictive
Delaware Grant-in-Aid $ 38,450.00
Discover Bank $ 40,000.00
JP Morgan Chase $ 45,000.00
Kent County Levy Court $ 6,500.00
Perdue Foundation $ 5,000.00
Total Funding -Received (Non-restrictive): $ 134,950.00
Funding - Restricted, Repairs Only
Palmer Home Foundation (Repairs Only) 5,000.00
Southeast Sussex Ministerium (Repairs Only) 12,000.00
Atlantic Community Thrift Shop (Repairs Only) 30,000.00
Rawlins Charitable Trust (Repairs Only) 25,000.00
Potter Charitable Trust (Repairs Only) 20,000.00
Total Restricted - Repair Only Sources: 92,000.00
Total Cash Sources: 226,950.00
Funding - Other
Other - In-Kind Donations* 25,995.00
Other - In-Kind Labor** 281,539.00
307,534.00
Total Funding Sources: $ 534,484.00
* Total In-Kind Labor Sources includes donated materials, meeting space, supplies, training conferences, un-reimbursable
volunteer expenses, etc.
** Total In-Kind Value of Volunteer Labor = $ 281,539
Projected In-kind Volunteer Hours: Skilled Laborers = 11,074 Unskilled Laborers = 7,676
Rates Based On: Value for Skilled Labor: Points of Light Foundation 2010 = $20.85 an hour
Value for Unskilled Labor: Minimum wage = $7.25 an hour
Página 54
977 East Masten Circle y f cr 302-422-8255 phone
Milford, DE 19963 MHbBDC 302-422-8260 faux
AFFORDABLE HOUSING SOLUTIONS www. milfordhousing.com
February 5, 2013
Ms. Tracey Harvey
Community Development Department
City of Dover
15 E. Loockerman Street
Dover, DE 19901
RE: City of Dover CDBG Grant Renewal Application FY 2013 — Home Repair Project (HRP)
Dear Ms. Harvey,
I am pleased to submit the enclosed grant application to the City of Dover for the Community
Development Block Grant (CDBG) program. Please find our application and accompanying
attachments attached. We are hoping the City of Dover will consider our request in the amount
of $40,000 per fiscal year for the Home Repair Project. If awarded, all funds will go directly to
eliminating housing conditions that pose a threat to health or safety of very-low income
homeowners within city limits. Further, this grant request would provide additional assistance in
bridging any funding gaps with our agency’s growth.
On behalf of MHDC’s Board of Director’s and staff, we would like to reiterate our sincere
appreciation for the support provided by the City of Dover. Please find enclosed one original
and eight copies of the application and the required exhibits.
If you have any questions, comments, or require additional information, please do not hesitate to
contact either me or Russell Huxtable, MHDC Vice President/COO at 302-422-8255 or via email
at vdemarco@milfordhousing.com and rhuxtable@milfordhousing.com, respectfully.
Warmes}{/Regards,
alerie DeMarco
Development Director
Página 55
CITY OF DOVER RECEIVE
FY 2012-2014 Multi-Year
CDBG GRANT APPLICATION FORM
CITY OF DOVER
PLANNING & INSPECTIONS
1, General Applicant Information
A. Name, address and phone number of sub-recipient
Milford Housing Development Corporation (MHDC), 977 East Masten Circle,
Milford DE 19963. Phone: 302-422-8255
B. Name, position and signature of person submitting application:
n
Valerie DeMarco,/Development Director
Name and position of authorizing official:
Russell Huxtable, Vice President/COO
C. Name, address and phone number of Contact Person:
(If different from B above)
FY 2013 only
Activity: Housing Rehab - Emergency Home Repairs
Amount Requested: $40,000.00
List Source of Cash Matching Funds $134,950.00
Página 56
1. Low/Moderate-Income Benefit:
LOW/MODERATE - INCOME BENEFIT TABLE - Instructions
The amount of benefit to low-and moderate-income persons must be calculated for each
activity as described below. Future program years may be estimated as long as 51% of the
population being served is low to moderate income.
1.
2.
3.
1. Activity
Rehabilitation:
Emergency-related
home repairs of 15-45
single-family Persons
residential for
owner-occupancy
In column 1, list the activity and fiscal year through 2014.
In column 2, show the total number of persons that the activity will serve.
In column 3, show the number of low- and moderate-income persons that the activity
will serve.
. Incolumn 4, divide column 3 by column 2 to show the percent of low- and moderate-
income persons that the activity will serve.
. In column 5, show the amount of funds requested for the activity for current fiscal year
only.
. In column 6, multiply column 4 by column 5 to show the amount of those funds that
will be used to benefit low-and moderate-income persons.
. List the sources of data used to calculate benefit in the space provided at the bottom of
this page.
LOW/MODERATE-INCOME BENEFIT TABLE
2. Total 3. L/M 4.% L/M 5. Amount 6. Amount
Persons Persons Persons Requested L/M
Activity will | Activity will | Activity will | for Activity Benefit
Serve Serve Serve
15-45
Persons 100% $40,000.00 | $40,000.00
Source of Data:
MHDC’s Home Repair Project maintains a database of clients whose homes have been
approved for repairs within the City of Dover CDBG program guidelines. Clients provide
proof of household income and homeownership. Additionally, the City of Dover refers
qualifying households to the project on an ongoing basis. Income limits are defined by the
U.S. Department of Housing and Urban Development (HUD).
Página 57
2. Management Capacity
A. List the person(s) to be responsible for administering the CDBG Project:
Sub-Recipient Personnel Title(s)
Russell Huxtable Vice President/COO
Fred Traute Housing Preservation Manager
Fran Cardaci Field Coordinator
B. Attach resumes or other supporting documentation for the personnel of new applicants, which
establishes the capacity of the personnel above to effectively manage a CDBG sub-recipient
project. (Resumes only need to be submitted if new personnel will be managing the grant).
4. Application Work Plan
Each proposed program activity must address each of the following areas through fiscal year
2014. Items C thru H will only need to be completed for the current fiscal year. Attach a
mission statement and purpose of your organization.
A.
Each program activity must be addressed separately. Program
activities must be listed in order of priority with the program
activity of highest priority first. This order of priority for program
activities must be followed on all forms contained in this
application.
¢ The highest priority for this project is to provide rehabilitation
activities and specifically, emergency-related home repairs of single-
family residential for owner-occupied housing units found to be in
violation of the City of Dover’s Housing Code. This is the highest
priority activity for this application.
Each program activity must be fully described. For rehabilitation
programs, this description must include the number of units to be
rehabilitated, rental properties to be rehabilitated, any special
population groups the rehabilitation program will address, the
target area, and the need for the rehabilitation activity.
e Program activity is ‘Rehabilitation: Emergency-related home repairs
of single-family residential for owner-occupancy’. This activity is
fully described as home repairs that eliminate housing conditions
which threaten the health and/or safety of qualified City of Dover
homeowners. The objective is to reduce the number of City of Dover
Página 58
households living in substandard and/or dangerous housing
conditions. The goal of the activity is to preserve the City’s existing
housing stock, as detailed in Dover’s Consolidated Annual Action
Plan (FY2012).
e The total number of units to be rehabilitated/repaired is 15
minimum, per year of grant funding period. Total number of units
to be repaired during all three years of the grant period is 45.
© Households must be very-low to low-income as defined by the U.S.
Department of Housing and Urban Development (HUD).
Households served must be 50 percent and below Area Median
Income (AMI) as defined by HUD.
e Housing type is homeownership units. Clients must provide proof
that they own the home in order to qualify for repairs.
e Target area is defined as the geographic city limits for the City of
Dover. The project is city-wide and will focus on preserving the
existing housing stock in the City.
e Repairs traditionally average $2,500 per home, with low points
around $500 and higher points costing roughly $7,500 for more
substantial repairs such as roof repairs or hot water heaters.
e The need for home repairs is based on: 1) Overwhelming demand for
such services as received daily from the City of Dover by residents; 2)
Rising numbers of cost-burdened households, as it relates to housing
costs; and 3) Rising number of elderly residents and persons with
disabilities facing diverse and critical housing needs. Sources
include: City of Dover and the Delaware State Housing Authority.
e As Delaware’s housing stock has continued to age, along with an aging
population, home maintenance and repair is a growing concern. HRP is
the only program in Delaware that provides this service at no cost to the
individual. Further, it is one of the few programs in Delaware that also
works on mobile homes. Mobile homes are technically classified as a
motor vehicle, but represent nearly 10 percent of all housing units in
Delaware (DSHA, 2012). In 22 years, over 3,500 families in Delaware
have been helped through HRP with volunteers donating over 150,000
hours of labor to the cause. In addition, HRP utilizes Senior Community
Service Employment Program (SCSEP) trainees to help complete the
repairs in both Kent and Sussex Counties.
Provide a timetable showing monthly milestones for completion of
each activity.
e Within each fiscal year of this application, MHDC expects to complete
a minimum of 15 home repairs for qualified City of Dover
Página 59
homeowners who are very-low to low-income. MHDC expects to
complete 4-5 repairs per quarter, each year.
The repair activities will be focused on eliminating conditions of an
immediate health or safety hazard to the homes’ occupants. Over the
years, typical repairs included: replacement of furnaces, electrical
repairs, plumbing repairs, construction of entrance steps and
wheelchair ramps, modifying bathrooms for safety and accessibility,
replacement of broken windows, roof repairs or replacements, and
the installation of hardwired smoke/co detectors.
Repair activities will meet City of Dover code regulations. Contractors
will complete code-work and skilled volunteers may be enlisted to
complete carpentry type repairs.
Attach drawings, plans or other documentation necessary to
describe program activities.
N/A
Describe each activity’s conformance with the goals and objectives
of the City’s Consolidated Plan.
Activities carried out support the overall goals of the City of Dover’s
Consolidated Plan and its priorities on housing issues. Goal 3 of the
2010 Consolidated Plan is to preserve the existing housing stock in the
City of Dover. Home repair activity is consistent with this goal.
Describe the extent to which the proposed project(s) will address
one or more significant priorities identified by the City’s
Consolidated Plan.
The proposed program address the City of Dover’s second priority of
addressing housing needs. Improving the quality of existing housing
stock will address this need by bringing the units up to code
requirements. ‘
Describe the extent to which the project builds upon previous work
or supplements other work that will be funded from other sources.
Annually this project is funded for the City of Dover to administer.
Each year the city reaches its goal by providing safe sanitary housing
to low to moderate income persons and making the neighborhoods
more desirable to live in. Currently, the City of Dover has reached
out to MHDC in search of possible partnership for service delivery.
MHDC’s Home Repair Project has consistently been funded by the
Página 60
City of Dover for many years. In the past seven years, over 65 homes
within the City of Dover, have received repairs through the CDBG
sub-recipient grant funding through the project.
Award dates and amounts include:
FY2006 - $25,000
FY2007 - $25,000
FY2008 - $25,000
FY2009 - $25,000
FY2010 - $35,000
FY2011 - $40,000
FY2012 - $35,000 (Emergency Home Repairs)
$52,782 (Housing Rehabilitation)
The project has consistently performed well and met all monitoring
requirements of the City during these funding periods.
Describe source and amount of any funds used to leverage the
City’s portion of the project. Indicate when these funds will be
available. Attach documentation of any match.
Please see attached.
5. Each application should also describe the following:
A.
Describe any efforts to coordinate with businesses regarding the development of
the community as it affects low/moderate-income residents of the area.
The proposed project does not involve efforts to coordinate with
businesses regarding the development of community.
6. Have you received a sub-recipient grant from the previous funding year?
If yes give the total amount $52,782 (Housing Rehab) and $35,000 (Emergency Home
Repairs) during FY2012.
Página 61
ADDENDUM
2013 CDBG SUB-RECIPIENT APPLICATION FORM
Please choose the best option that describes the purpose of your activity from the three
objectives.
Suitable Living Environment
Decent Housing xX
Economic Opportunity
Please choose the best option that will describe the outcome of your activity based on the
categories listed below.
Availability/Accessibility _ xX
Affordability
Sustainability
Please provide a proposed outcome based on the information below that applies to your activity
MHDC’s Home Repair Project defines the projected outcome as the removal ofa
housing condition that qualifies as hazardous or unhealthy and is in immediate need.
During each fiscal year of the grant funding period, MHDC will complete a minimum of 15
home repairs for very-low to low-income households within Dover city limits. In sum, the
Home Repair Project’s goal is to complete a minimum of 260 emergency home repairs
throughout the state of Delaware.
MHDC is requesting that a maximum cap of $7,500 be used for home repairs. Most
homeowners do not need this full amount of funding, but on occasion the homeowner may
need a new roof or furnace which cost more than the $5,000 per home the Project had been
using in the past with City of Dover CBDG. The repair activities will be focused on
eliminating conditions of an immediate health or safety hazard to the homes’ occupants.
Over the years, typical repairs included: replacement of furnaces, electrical repairs,
plumbing repairs, construction of entrance steps and wheelchair ramps, modifying
bathrooms for safety and accessibility, replacement of broken windows, roof repairs or
replacements, and the installation of hardwired smoke/co detectors.
If granted, MHDC’s Home Repair Project will complete at least 15 home repairs,
100% of those units will meet the City of Dover’s Housing Code, 100% of repaired units
will have immediate threats to safety and/or health eliminated, and no homeowner served
will be forced to relocate. Indicators for measurement include: Housing inspections,
Certificates of Occupancy, client satisfaction surveys, client case files, interviews, program
budget, financial records, organization records and program records.
Página 62
Number of persons, households, units, or beds assisted as appropriate
e A minimum of very-low to low-income 15 households will be served per
funding year. Households must be owner-occupied and meet eligibility
requirements.
Income level of persons or households by: Very Low __95. %
Low__5 %
Moderate %
If your activity benefits a target area, please show the number of persons served and the
percentage of low/mod persons served.
e Target area is Dover city limits. Nearly all those served will be low-income
households, set by HUD. Minimum of 15 households to be served. Number
of persons will vary by household, but using the Delaware average household
size of 2.58, according to the U.S. Census Bureau’s American Community
Survey 5-Year Estimates (2006-2010), it is estimated that approximately 40
persons will be served within FY2013, 95 percent of which will be very-low
income.
Your close out report will require you to provide breakdowns of those served by race, ethnicity
and disability.
Página 63
‘i
x ial —
AFFORDABLE HOUSING SOLUTIONS:
Milford Housing Development Corporation
City of Dover CDBG FY13 Matching Funds
— ________—_____—_________________.,_,,,,,
Sources Amount
Funding - Received (Non-restrictive)
Delaware Grant-in-Aid
Discover Bank
JP Morgan Chase
Kent County Levy Court
Perdue Foundation
Total ing -Recei' -restricti
38,450.00
40,000.00
45,000.00
6,500.00
5,000.00
134,950.00
A Be th OF OF OF
Funding - Restricted, Repairs Onl
Palmer Home Foundation (Repairs Only)
Southeast Sussex Ministerium (Repairs Only)
Atlantic Community Thrift Shop (Repairs Only)
Rawlins Charitable Trust (Repairs Only)
Potter Charitable Trust (Repairs Only)
Total Restricted - Repair Only Sources:
5,000.00
12,000.00
30,000.00
25,000.00
20,000.00
92,000.00
AF AH
Total Cash Sources: 226,950.00
Funding - Other
Other - In-Kind Donations* $ 25,995.00
Other - In-Kind Labor** 281,539.00
307,534.00
$ 534,484.00
Total Funding Sources:
* Total In-Kind Labor Sources includes donated materials, meeting space, supplies, training conferences, un-reimbursable
volunteer expenses, etc.
** Total In-Kind Value of Volunteer Labor = $ 281,539
Projected In-kind Volunteer Hours: Skilled Laborers = 11,074 Unskilled Laborers = 7,676
Rates Based On: Value for Skilled Labor: Points of Light Foundation 2010 = $20.85 an hour
Value for Unskilled Labor: Minimum wage = $7.25 an hour
Página 64
CITY OF DOVER
FY 2012-2014 Multi-Year
FY 2013
CDBG GRANT APPLICATION FORM
1. General Applicant Information
A. Name, address and phone number of sub-recipient
Tracey Harvey
City of Dover
15 Loockerman Plaza
Dover, DE 19901
(302) 736-7175
B. Name, position and signature of person submitting application:
Tracey Harvey, Planner I
Name and position of authorizing official:
Same as above.
C. Name, address and phone number of Contact Person:
(If different from B above)
Same as above.
FY 2013 only
Activity: Homeownership Assistance
Amount Requested: $ 40,000.00
List Source of Cash Matching Funds $ None
Página 65
2. Low/Moderate-Income Benefit:
LOW/MODERATE - INCOME BENEFIT TABLE - Instructions
The amount of benefit to low- and moderate-income persons must be calculated for each
activity, as described below:
1. In column 1, list the activity.
2. In column 2, show the total number of persons that the activity will serve.
3. In column 3, show the number of low- and moderate-income persons that the activity
will serve.
4. In column 4, divide column 3 by column 2 to show the percent of low- and moderate-
income persons that the activity will serve.
. In column 5, show the amount of funds requested for the activity.
6. In column 6, multiply column 4 by column 5 to show the amount of those funds that
will be used to benefit low- and moderate-income persons.
7. List the sources of data used to calculate benefit in the space provided at the bottom of
this page.
ws
LOW/MODERATE-INCOME BENEFIT TABLE
1. Activity 2. Total 3. LIM 4. % LIM 5. Amount 6. Amount
Persons Persons Persons Requested L/M
Activity will | Activity will | Activity will | for Activity Benefit
Serve Serve Serve
Closing cost | 4 families 4 100% $40,000.00 $40,000.00
for 4 first
time
homebuyers
Página 66
Source of Data: The Homeownership Assistance Program is advertised on the city’s website and
listed in the Delaware Housing Services Directory. All potential applicants must meet the HUD
income limits for low to moderate income persons.
3. Management Capacity
A. List the person(s) to be responsible for administering the CDBG Project:
Sub-Recipient Personnel Title(s)
Tracey Harvey. Planner I
B. Attach resumes or other supporting documentation for the personnel of new applicants, which
establishes the capacity of the personnel above to effectively manage a CDBG sub-recipient
project. N/A
4. Application Work Plan
Each proposed program activity must address each of the following areas. Attach a mission
statement and purpose of your organization.
A. Each program activity must be addressed separately. Program
activities must be listed in order of priority with the program
activity of highest priority first. This order of priority for program
activities must be followed on all forms contained in this
application.
e The highest priority for this project is to provide affordable
housing to low to moderate income persons.
B. Each program activity must be fully described. For rehabilitation
programs, this description must include the number of units to be
rehabilitated, rental properties to be rehabilitated, any special
population groups the rehabilitation program will address, the target
area, and the need for the rehabilitation activity.
e Funding for this program will be available to 4 first time
homebuyers who will be required to purchase property in the
City of Dover who must complete a homeownership counseling
Página 67
program with a certified HUD counselor before signing a sales
contract. Assistance is provided up to $10,000 for properties
purchased in the city. The city will place a second mortgage
lien on the property and if within the first five years the home is
sold, transferred, or the property ceases to be the borrower’s
principal residence, the loan becomes due and payable. The
interest rate is 0% and is forgiven after five years.
C. Provide a timetable showing monthly milestones for completion of
each activity.
Funding for this program is available on a first come first serve
basis and will be drawdown as the applicants purchase propertics.
Attach drawings, plans or other documentation necessary to
describe program activities.
N/A
E. Describe each activity’s conformance with the goals and objectives of
the City’s Consolidated Plan.
e This project is consistent with Goal 3: Encourage owner
occupied housing in low to moderate income areas by
continuing to provide down payment assistance to qualified
homebuyers.
F. Describe the extent to which the proposed project(s) will address one
or more significant priorities identified by the City’s Consolidated
Plan.
Housing needs was ranked number two in priorities in the 2010
Consolidated Plan. By providing homeownership assistance to
first time homebuyers, this will assist in eliminating barriers to
affordable housing.
G. Describe the extent to which the project builds upon previous work or
supplements other work that will be funded from other sources.
Annually this project is funded and each year the city reaches its
goal by assisting in providing affordable housing to low to
moderate income persons. In addition, the city is working in
conjunction with Dover Housing Authority by providing
homeownership assistance to their clients who purchase properties
Página 68
that have been rehabilitated in the target area and sold to low to
moderate income persons.
H. Describe source and amount of any funds used to leverage the
City’s portion of the project. Indicate when these funds will be
available. Attach documentation of any match.
None.
5. Each application should also describe the following:
A. Describe any efforts to coordinate with businesses regarding the development of the
community as it affects low/moderate-income residents of the area.
e The city previously awarded small business loans to merchants in the
downtown area to aid in expanding their businesses and to provide
employment opportunities for low to moderate income persons.
6. Have you received a sub-recipient grant from the previous funding year?
If yes give the total amount $__40.000.00 in 2012