Página 1
COUNCIL FINANCIAL WORKSHOP
A Council Financial Workshop was held on January 7, 2013 at 5:40 p.m. with Council President
Leary presiding. Council members present were Mr. Anderson, Mr. Dixon, Mr. Lynn (departed at
8:44 p.m.), Mr. Perza, Mr. Bonar, Mrs. Williams, Mr. Hare, and Mr. Hutchison.
Council staff members present were Police Chief Hosfelt, Mrs. Mitchell, Mr. Koenig, and
Mrs. McDowell. Mayor Carey was also present.
AGENDA ADDITIONS/DELETIONS
By unanimous consent, the agenda was accepted as presented.
REQUEST TO CHANGE DATE OF DEDICATION OF MARTIN LUTHER KING JR.
BOULEVARD TO SATURDAY, JANUARY 19, 2013
Mr. Scott Koenig, City Manager, advised members that Reverend Michael Rogers and
Reverend Rita Paige had recently approached him requesting that the date of the dedication
ceremony for Martin Luther King Jr. Boulevard be changed from Monday, January 21, 2013 to
Saturday, January 19, 2013 to coincide with the annual Martin Luther King Jr. Day Parade. He
stated that arrangements had been made to change the parade route to include the Martin Luther
King Jr. Boulevard location, arriving at 12:15 p.m., and that a brief ceremony had been scheduled
there at 12:30 p.m. He indicated that Reverend Rogers and Reverend Paige were working on a
program for the event to include speakers, etc., and would provide this information to the City once
it was finalized. Mr. Koenig explained that there was some concern regarding the availability of
dignitaries on the originally scheduled date (Monday), requested Council’s consideration of the
proposal to change the date, and advised members that he anticipated the program to be made
available to members during their Regular Meeting of January 14, 2013.
In response to Mr. Hare, Mr. Koenig stated that although there were some logistical issues,
Senator Bushweller had offered to pay for informational and ceremonial signs to be used for this
event.
Mr. Anderson moved for approval of the request to change the official date of the dedication
of Martin Luther King Jr. Boulevard to Saturday, January 19, 2013, seconded by Mr. Dixon
and unanimously carried.
INTRODUCTION BY COUNCIL PRESIDENT LEARY
Council President Leary advised members that during the last few budget cycles, Council had
discussed little besides the City’s unfunded liabilities during the Annual Retreat due to the increasing
importance of this issue and its effect on the budget. As a result, there had not been much
opportunity to discuss other matters, such as sidewalks, playgrounds, etc., as was done in previous
years. It was his hope that by conducting a separate workshop on the unfunded liabilities, members
would have the opportunity to discuss other matters during the Retreat.
Council President Leary noted that there has been national debate regarding Social Security,
Medicare, etc., which he felt paralleled the City’s issues, explaining that the City made commitments
many years ago to pay pension and medical benefits when employees typically retired at 65 and lived
Página 2
COUNCIL FINANCIAL WORKSHOP OF JANUARY 7, 2013 PAGE 2
to be 70 years of age or so. He noted that this was not an unsound system at the time, from an
actuarial standpoint; however, this was no longer the case, since individuals often retire at a much
younger age and live longer.
PENSION FUNDS - UPDATE ON FUNDING STATUS AND ACTUARIAL REQUIRED
CONTRIBUTIONS AS OF JUNE 30, 2012
Mrs. Donna Mitchell, Controller/Treasurer, reviewed a Presentation entitled - Council Financial
Workshop - January 7, 2013 (Exhibit #1 - Pages 2-17).
Police Pension Fund
In reviewing the Police Pension Fund (Pages 2-5 of Exhibit #1), Mrs. Mitchell noted that the amount
of Benefit Payments reflected was greater than the contributions. She reminded members that this
was a closed plan (City’s old Police Pension Plan) and no active employees were enrolled. She
stated that, according to the last actuarial study, there were 48 retirees or beneficiaries in the plan,
with 50% in the 55-65 age bracket.
As noted on Page 4, Mrs. Mitchell explained that the Net Pension Asset at the beginning of the year
was an accumulation of all prior year differences resulting from over-funding or under-funding of
the plan by the City, and the overall difference accumulated to an asset. Since the City under-funded
the plan this year, she stated that the Net Pension Asset had been reduced. She indicated that
$668,274 listed in contributions included the State’s contribution in the amount of $561,772 and the
City’s in the amount of $95,000. Mrs. Mitchell explained that the Net Pension Asset had continued
to decrease and that it would be necessary for the City to fund approximately $200,000 next year and
$400,000 thereafter, which would impact the budget.
General Pension Fund
In reviewing the General Pension Fund (Pages 6-10 of Exhibit #1), Mrs. Mitchell noted that there
were 194 retirees or beneficiaries participating in the plan, 81 active employees who were fully
vested, and 68 active employees who were non-vested. She indicated that there were 14 deferred
vested individuals who terminated with 10 years of service and would be eligible for pensions when
they attain 65 years of age. She stated that approximately 48% of the members of the General
Pension Fund were in the 55-65 age bracket, according to the last actuarial study conducted.
Responding to Council President Leary, Mrs. Mitchell confirmed that the General Pension Plan was
closed to new employees in 2009.
Other Post-Employment Benefits (OPEB) - Update on Funding Status and Actuarial Required
Contributions as of June 30, 2012
Referring to the Other Post-Employment Benefits (OPEB) Fund (Pages 11-14 of Exhibit #1),
Mrs. Mitchell noted that there were 252 retirees and beneficiaries currently receiving benefits, 14
terminated plan members who were entitled to benefits, and 331 active eligible plan members, for
a total of 597 participants. She explained that this total would continue to grow as employees retire
and begin receiving benefits, and their positions would be filled with new employees who would
become active eligible plan members.
Página 3
COUNCIL FINANCIAL WORKSHOP OF JANUARY 7, 2013 PAGE 3
In reviewing the figures on Page 13, Mrs. Mitchell reminded members that amounts with brackets
were assets and those without brackets were obligations. She explained that the Annual Required
Contribution, the level the City should have funded at, with adjustments, was $7,528,602; however,
the City funded (Employer Contributions) $5,645,311 and was, therefore, short $1,883,291.
Referring to the Net OPEB Obligation (asset) at the beginning of the year, Mrs. Mitchell explained
that this number reflects the accumulated differences from prior years which add to the liability.
Responding to Mr. Koenig, City Manager, Mrs. Mitchell clarified that the data provided was from
the year ending June 30, 2012. She explained that the information was provided for each fund and
noted that the Electric Fund had an asset at the end of the year because the City was able to
contribute a large lump sum. She stated that, in comparison, the General Fund (Governmental
Activities), which reflected an obligation of $11,179,542 at the end of the year, was more of a
problem. She stated that these numbers were determined on a Generally Accepted Accounting
Principles (GAAP) basis.
Referring to the Statement of Net Assets on Page 37 (Exhibit #2) of the 2012 Comprehensive
Annual Financial Report (CAFR), Mrs. Mitchell explained that the General Fund (Governmental
Activities) balance reflected a deficit of $6,759,433 because of the OPEB obligation. She further
explained that this fund balance was determined on a GAAP basis, which requires the inclusion of
all long-term assets and debt, as well as all obligations. Comparatively, Mrs. Mitchell referred to
the Governmental Funds Balance Sheet on Page 39 (Exhibit #3) of the CAFR, and explained that
the unassigned fund balance of $3,007,983 was determined on a non-GAAP basis, which members
were accustomed to using during the budget process. She further explained that the Reconciliation
of Governmental Fund Balances to Government-Wide Net Assets on Page 40 (Exhibit #4) of the
CAFR accounted for the differences between the Governmental Fund Balance Sheet and the
Statement of Net Assets.
In response to Mr. Leary, Mrs. Mitchell stated that Moody’s and Fitch require the GAAP, so they
will look at the deficit of $6,759,433.
Referring to the OPEB Trust Schedule of Funding Status and Progress on Page 14 of Exhibit #1,
Mrs. Mitchell explained that the OPEB funding level difference was related to the implementation
of the new standards in 2009. She stated that the standard was changed from a pay-as-you-go basis
to force local governments to recognize the OPEB expense when an employee is working and
earning it, so that when an employee retires, the funds are available to cover it. She noted that the
change brought local governments in line with the private industry.
Mrs. Mitchell reviewed the Summary of Retirement Benefit Liabilities and Annual Required
Contributions (Pages 15-17 of Exhibit #1). Referring to Page 16, she noted that if the City were fully
funding the Annual Required Contribution (ARC) on a budgetary basis, $8,668,116 would need to
be set aside in the General Fund, $733,242 in the Water/Wastewater Fund, and $2,361,175 in the
Electric Fund. She stated that the total of the Actuarial Accrued Liability (AAL) is $156,664,000,
the total Actuarial Value of Assets is $40,074,666, and the total ARC for all the plans is
$11,762,533.
Página 4
COUNCIL FINANCIAL WORKSHOP OF JANUARY 7, 2013 PAGE 4
Referring to Page 17, Mrs. Mitchell reminded members that the City is in the fourth year of the
10-year phase in plan for OPEB.
Governmental Accounting Standards Board (GASB) Statement No. 67 - Financial Reporting
for Pension Plans and Statement No. 68 - Accounting and Financial Reporting for Pensions
Mrs. Mitchell reviewed the Governmental Accounting Standards Board (GASB) Statements 67 &
68 (Pages 18-29 of Exhibit #1) and explained that the Board was changing the current standards
(GASB 25 and 27). She stated that the GASB 67 would become effective in FY2014 and GASB 68
in FY2015.
Mrs. Mitchell noted that, as reported on the Statement of Activities included on Page 38 (Exhibit #5)
of the CAFR, the expenses for OPEB were approximately $6,534,630. She explained that this
statement was reconciled with the Statement of Revenues, Expenditures, and Changes in Fund
Balances of Governmental Funds, included on Page 41 (Exhibit #6) of the CAFR using the
Reconciliation of the Statement of Revenue, Expenditures and Changes in Fund Balances of
Governmental Funds to the Statement of Activities on Page 42 of the CAFR (Exhibit #7). Referring
to the Statement of Net Assets - Proprietary Funds on Page 43 of the CAFR (Exhibit #8),
Mrs. Mitchell noted that the same reconciliation was performed for the Water/Wastewater and
Electric Revenue Funds. She advised members that these were the areas of reporting that would be
changing with the new GASB 67 and 68 requirements.
Responding to Mrs. Williams, Mrs. Mitchell reiterated that the new GASB 67 and 68 would result
in a change in reporting; however, she assured members that the funding could remain the same.
In response to Mr. Hutchison regarding changes to the Police Pension Plan, Mrs. Mitchell confirmed
that next year the City would have to include approximately $200,000; whereas, the City had been
previously budgeting $95,000 per year. She noted that part of this was due to a reduction in grant
money from the State. She indicated that the required amount would increase to approximately
$400,000 in the following year. She recommended that the City dedicate any budget balances and
carry forward toward the unfunded liability, as had been done in the past. She suggested that these
funds be applied to the Police Pension Plan to allow it to become whole and run as it should, with
the remainder of funds to be applied to the General Pension Plan.
Responding to Mr. Perza, Mrs. Mitchell stated that, to her knowledge, the City had funded the
Pension Plans based on actuarial studies and followed the actuary’s recommendations. The OPEB
requirements became effective in 2009, so the City, along with everyone else, started these funding
requirements from “ground zero.” She explained that her argument to the rating agencies was that
the City had a plan and took proactive measures. She reminded members that the City set aside $6M
in reserve before implementing the OPEB trust standards. As a result, when the City started the
trust, the City already had $6M, which reflected the City’s proactive measures.
Responding to Mr. Leary regarding measures that could be taken to address the unfunded liability,
Mrs. Mitchell explained the importance of being mindful of employee benefits, noting that this
would affect employees who are concerned about possible changes to their benefits. She reiterated
that the OPEB costs should not all be the responsibility of the City’s citizens or its employees and
Página 5
COUNCIL FINANCIAL WORKSHOP OF JANUARY 7, 2013 PAGE 5
expressed the need to develop a balance in this regard to “share the pain.” In addition, she explained
the importance of establishing and adhering to a funding plan, although Council would have the
flexibility to take action counter to this plan each year.
Mr. Koenig reminded members that the General Pension Plan was closed and that there were several
employees who were members of the 457 and/or the Deferred Compensation Plan, which are “pay
as you go” plans. He indicated that the only members of the Police Pension Plan were 48 retirees.
Referring to the General Pension Plan, he explained that 194 people were receiving pensions in
addition to active employees who are enrolled in the plan, resulting in growth of the liability. It was
his feeling that the City should resolve Police Pension Plan liability issues first, followed by the
General Pension Plan, and the City could then begin to work on OPEB liability issues. He indicated
that it was very simple to calculate the liability for the Police and General Pension Plans; however,
due to the new standards and the new health care law, it was difficult to determine the City’s true
liability for OPEB.
Elaborating, Mrs. Mitchell stated that the new health care law and contract negotiations would affect
the OPEB liability. She stated that the actuary had agreed that there were too many unknowns to
determine the liability at this time and that it could improve or become worse.
Mr. Koenig advised members that in discussions, employees expressed their feeling that the City was
at fault for not budgeting the required amounts and that employees should not have to suffer as a
result.
Responding to Mr. Anderson, Mrs. Mitchell stated that the City’s contributions were based on
actuarial studies. She did not anticipate any change in benefits in either Pension Plan that would
have an impact and felt that any change would be due to actuarial results versus assumptions. She
assured members that the City had taken and would continue to take appropriate action to address
liability issues; however, it was her feeling that OPEB should be given more attention in this regard.
Mr. Bonar felt that staff should submit recommendations to City Council to begin the process of
addressing the OPEB liability and that Council should take any action necessary. Responding,
Mrs. Mitchell stated that, as previously indicated by Mr. Koenig, the City should first resolve the
Pension Plans’ liability issues and continue to follow the actuarial analysis for the OPEB, since the
Pension Plans were closer to being resolved. Once the Pension Plans were resolved, focus could be
given to the OPEB. She advised members that this was discussed with the actuary, who concurred
with staff’s recommendations. She reminded members that the City did not know what effects the
federal legislation would have on health care or the results of employee contract negotiations.
Mrs. Williams requested that staff utilize laymen’s terms when making presentations to City
Council, noting the difficulties in understanding accounting terminology and the frequent need to
request staff to provide further explanation.
Council President Leary reminded members that this was not just a City of Dover problem but a
national problem and expressed his opinion that the City had been proactive in addressing the issues.
Página 6
COUNCIL FINANCIAL WORKSHOP OF JANUARY 7, 2013 PAGE 6
Mr. Hare noted that an $83M liability needed to be addressed and that Council, along with staff,
would have to make difficult decisions.
By unanimous consent, members took a brief recess.
Meeting recessed at 6:45 p.m. and reconvened at 6:54 p.m.
City of Dover Facilities - Maintenance and Capital Improvements
Mr. Scott Koenig, City Manager, reviewed a Presentation - City of Dover Facilities Discussion,
January 2013 (Exhibit #9), which included the 2006 Space Needs Study results.
In response to Mrs. Williams, referring to Page 7 of Exhibit #9 depicting Weyandt Hall, Mr. Koenig
stated that the State of Delaware utilizes 1,295 sq. ft. of the facility and has a multi-year lease,
renewable in five (5) year increments. He noted that the State was in its third year of a five (5) year
lease.
Referring to the concept of a bond issue, as suggested by Council President Leary, Mr. Bonar stated
that although he agreed that it would be a good idea, he had concern with the public’s perception and
obtaining their support.
Prior to moving forward with the Master Plan, Mr. Hutchison suggested that staff work with the
State of Delaware to develop a long-term lease agreement for the Weyandt Building, as well as the
old library. He noted that rather than purchasing several buildings, the State of Delaware preferred
to lease. He felt that if staff were successful in obtaining long-term leases for those buildings, this
would benefit the City in moving forward with the Master Plan.
Responding to Mrs. Mitchell, Controller/Treasurer, Mr. Bonar stated that although any required
renovations could be negotiated with the State when developing the leases, the State would typically
expect the City to make necessary repairs and/or renovations.
After much discussion, Council President Leary noted that this would be a good time to talk to the
State and also a good time to examine this issue from a capital market perspective.
Mr. Anderson relayed concern regarding public support for this project, explaining that due to the
economy, many City residents were having difficulty paying their utility bills, purchasing groceries,
etc. As a result, he did not foresee supporting this idea for the next couple of years.
In response to Mrs. Williams’ suggestion to utilize the old library, Mr. Koenig explained that the
ultimate desire would be for all City staff to be located in the same facility.
Mr. Hare suggested that if the City were to move forward with the expansion of City Hall, it should
be done without any cost to the citizens.
Council President Leary reminded members that the biggest mistake in building the new Library was
that it did not go to referendum. He suggested that staff make a presentation to the public,
explaining the situation and that a referendum vote be held.
Página 7
COUNCIL FINANCIAL WORKSHOP OF JANUARY 7, 2013 PAGE 7
Mr. Bonar felt that although staff’s requests were very well grounded, he loathed the idea of
spending money at this time for a new building. However, he noted that in five (5) years, there
would be a dire need to take some action in this regard. As a result, he suggested that Council take
staff’s ideas under advisement at this time and that Mr. Koenig explore the matter to determine the
options available. In doing so, he suggested that staff take into consideration the idea of renovating
the old library. He also suggested that there be a thorough discussion of this matter and an
examination of the true costs involved.
Mr. Hare suggested that this matter not be considered a priority of staff; however, he suggested that
staff work on this project when time permitted.
By unanimous consent, the meeting adjourned at 7:33 P.M.
TRACI A. McDOWELL
CITY CLERK
All orders, ordinances, and resolutions adopted by City Council during their Regular Meeting of
January 14, 2013, are hereby approved.
CARLETON E. CAREY, SR.
MAYOR
/TM/jg
S:\AGENDAS-MINUTES-PACKETS\Council-Minutes\2013\01-07-2013 FINANCIAL WORKSHOP.wpd
Exhibits
Exhibit #1 - Presentation - Council Financial Workshop - Update on Funding Status of Pension Plans and OPEB as
of June 30, 2012
Exhibit #2 - Statement of Net Assets included as Page 37 of the CAFR
Exhibit #3 - Governmental Funds Balance Sheet included as Page 39 of the CAFR
Exhibit #4 - Reconciliation of Governmental Fund Balances to Government-Wide Net Assets, included as Page 40 of
the CAFR
Exhibit #5 - Statement of Activities included as Page 38 of the CAFR
Exhibit #6 - Statement of Revenues, Expenditures, and Changes in Fund Balances of Governmental Funds, included
as Page 41 of the CAFR
Exhibit #7 - Reconciliation of the Statement of Revenue, Expenditures and Changes in Fund Balances of Governmental
Funds to the Statement of Activities included as Page 42 of the CAFR
Exhibit #8 - Statement of Net Assets - Proprietary Funds included as Page 43 of the CAFR
Exhibit #9 - Presentation - City of Dover Facility Discussion, January 2013
Página 8
EXHIBIT #1
Council Financial Workshop on 01/07/2013
City of Dover
Council Financial Workshop
January 7, 2013
• Update on Funding Status of Pension
Plans and OPEB as of June 30, 2012 EXHIBIT #1
• GASB 67 & GASB 68 – Revised Pension
Standards
Council Financial Workshop on 01/07/2013
Página 9
City of Dover
Police Pension Plan
2
Página 10
Police Pension Plan
Closed Plan – 48 retirees and beneficiaries;
Approximately 50% in 55 – 65 age bracket as
of last full actuarial valuation
3
Página 11
Police Pension Plan
City contribution has remained at $95,000 for
several years. State Grant made up the
remainder of the required contribution. FY13
will need to increase City appropriation.
4
Página 13
City of Dover
General Pension Plan
6
Página 14
General Pension Plan
Retired & beneficiaries receiving benefits = 194
Active employees: Fully vested 81; Non-vested 68
Deferred vested: 14 (terminated w/10 yrs)
Approximately 48% in 55 – 65 age bracket as of last
full actuary valuation
Payroll for this plan is approximately $8.0 million
7
Página 15
General Pension Plan
8
Página 16
General Pension Plan
9
Página 18
City of Dover
Other Postemployment
Benefits
11
Página 19
Other Postemployment Benefits
Retirees & beneficiaries receiving benefits 252
Terminated plan members entitled to benefits 14
Active eligible plan members 331
Total 597
12
Página 20
Other Postemployment Benefits
13
Página 22
City of Dover
Summary of Retirement Benefit
Liabilities and Annual Required
Contributions
Interim Actuarial Report Dated 11/1/2011
With Full Funding Requirements (no-phase in period for OPEB)
15
Página 25
Governmental Accounting
Standards Board
Statements 67 & 68
Council Financial Workshop - January 7, 2013
18
Página 26
Effective Dates
• Effective dates
o GASB 67
• Effective for PLAN fiscal years beginning after June 15,
2013 (e.g., FYE June 30, 2014)
o GASB 68
• Effective for EMPLOYER’S fiscal years beginning after
June 15, 2014 (e.g., FYE June 30, 2015)
• Replaces GASB 25 & 27 – Current standards
19
Página 27
What Is Not Changing?
• Current Funding Policy contributions do not change
• GASB does not dictate funding requirements
20
Página 28
What is Changing?
• New Terminology
o Total Pension Liability (TPL)
• Actuarial Accrued Liability
o Fiduciary Net Position (FNP)
• Market value of plan assets
o Net Pension Liability (NPL)
• TPL less FNP; aka the Unfunded Actuarial Accrued
Liability
o Actuarially Determined Contribution (ADC)
o Annual Required Contribution (ARC) is gone
o Net Pension Obligation (NPO) is gone
21
Página 29
What is Changing?
• Recognition of Unfunded Actuarial Accrued Liability (UAL) on
employer balance sheets
• Reporting no longer based on accounting; separate functions
o Current Calculation:
Annual Required Contribution (ARC)
Less: Actual Contributions
Net Pension Obligation (NPO)
o New Calculation:
Total Pension Liability (TPL)
Less: Fiduciary Net Position (FNP)
Net Pension Liability (NPL)
22
Página 30
What is Changing?
• Illustration of employer balance sheet
o Current Calculation:
Annual Required Contribution (ARC) $3,200,000
Less: Actual Contributions (3,200,000)
Net Pension Obligation (NPO) $ 0
o New Calculation:
Total Pension Liability (TPL) $55,000,000
Less: Fiduciary Net Position (FNP) (22,000,000)
Net Pension Liability (NPL) $33,000,000
23
Página 31
What is Changing?
• Measurement of Plan Obligations
o One mandated actuarial valuation method for determining
benefit obligations
o Potential Interest Rate Changes
• Ability to use expected long-term annual investment return is
limited
• Actuary to determine if/when plan assets will become
“exhausted”
• Use Bifurcated discount rates if assets become exhausted
• Discounting of expected benefit payments from exhaustion
date based on long-term, tax-free muni bonds
• Recent estimate of muni bond rates in 3.5% - 4.0% range
• Plan Assets
o No allowance for asset smoothing
24
Página 32
What is Changing?
• Pension expense recognition accelerated
o Employers recognize the change in their NPL (net pension
liability) in current period
o Unrecognized gains / losses are realized over a shorter time
period
• Expected remaining service
• Investments gains/losses amortized over 5 years
• Expanded Disclosures
o Detailed year to year changes of assets and liabilities
o Sensitivity analysis
• Impact of different discount rates on unfunded liability
o 10-year schedules to required supplementary information
25
Página 33
What is Changing?
• Police Plan Special Funding Situation
o State Aid “Contributions” made by the State
o GASB requires governments that are non-employer entities
to recognize in their own financial statements a
proportionate share of the NPL and pension expense
o Potentially a portion of the police pension liability will be
allocated to the State
26
Página 34
What does it all mean?
• No impact on current funding policy contributions; Highly recommend
development of a formal funding policy, separate from the financial
reporting calculations; In the past, the ARC became the de facto
funding policy
• Potential increase in plan’s benefit obligation
o Not expected to be significant for General Employee Plan
o May be significant for Police Plan since contributions have been
about 60% of required in past few years
• Immediate recognition of asset gains / losses on balance sheet
o Currently smoothing gains/losses over 5 years
o Can result in significant changes in NPL from year to year
• Volatility - Expense
• Impact of Plan Changes recognized immediately
• Gain/Loss recognized over expected remaining service
• Investment gain/loss amortized over 5 years
27
Página 35
Other Post Employment Benefits
• GASB 45 Issued June 2004
o Aligned accounting / financial reporting similar to defined benefit
under GASB 25/27
• GASB currently deliberating improving existing standard of
accounting and financial reporting for postemployment
benefits
o “One objective of this project is to improve accountability and
the transparency of financial reporting in regard to the financial
effects of employers’ commitments and actions related to OPEB.”
o Similar language used for GASB 67/68 project
• Conclusion: Similar financial reporting requirements /
measurements are on the horizon for OPEB plan subject to
GASB 45
28
Página 36
“The new GASB standards will benefit users of these financial statements, as well as
taxpayers, since state and local governments for the first time will have to report
unfunded pension liabilities in their balance sheets, providing a clearer view of pension
• AICPA President & CEO Barry Melancon
obligations.”
AICPA President & CEO Barry Melancon
“…accounting changes do not alter the underlying fundamentals; $1,000 owed to a retired
teacher in ten years under current standards will remain $1,000 owed in 10 years under
the new standards. So policymakers should not let new numbers throw them off the path
to sensible reform.”
Alicia Munnell, director of the Center for Retirement Research at Boston Colllege
Overall, GASB’s changes will likely make the new pension accounting measures
more volatile than the funding measures.
The GASB’s New Pension Accounting & Reporting Standards by Paul Zorn & James Rizzo
29
Página 37
EXHIBIT #2
Council Financial Workshop on 01/07/2013
Página 38
EXHIBIT #3
Council Financial Workshop on 01/07/2013
Página 39
EXHIBIT #4
Council Financial Workshop on 01/07/2013
Página 40
EXHIBIT #5
EXHIBIT #5
Council Financial Workshop on 01/07/2013
Council Financial Workshop on 01/07/2013
Página 41
EXHIBIT #6
Council Financial Workshop on 01/07/2013
Página 42
EXHIBIT #7
Council Financial Workshop on 01/07/2013
Página 43
EXHIBIT #8
Council Financial Workshop on 01/07/2013
Página 44
EXHIBIT #9
Council Financial Workshop on 01/07/2013
City of Dover
Facility Discussion
January 2013
EXHIBIT #9
Council Financial Workshop on 01/07/2013
1
Página 45
Goal
In 2006, staff created a Ten Year Plan for City
buildings. The intent of that plan was to
create spaces and places for the City’s elected
officials and employees to provide quality
services to the citizens.
2
Página 46
2006 Space Needs Study Results
Existing Public Highest Future
Department Sq. Ft. 1 – 2 Years Accessibility Immediate Long Range Sq. Ft.
Priority
597 not enough space – reception Important Reception Reception area, counter 700
City Clerk area, counter space Area space, workstation, maybe
Mayor’s responsibilities will
be closer to Council
City Manager/ Mayor 1,450 Important One additional office 1,600
Finance 1,197 One additional office Low Office for Additional office, audit 1,500
Ray Cola room
Human Resources 560 Storage, interview room Somewhat Interview Additional office, interview 850
Room room
2,464 Storage, more privacy, Important Consolidation of department 3,500
Planning/Inspections separation for inspectors into one area/more
inspectors
Customer Service – 248 Storage None Larger office Larger office area 400
Budgets for Director
Customer Service 3,502 Storage, document imaging Important Meter May actually reduce 4,400
area, conference room Readers area
Public Works – 1,230 Directors office to small, larger Somewhat Office Space Large offices with one 1,550
Admin./Eng. reception area, larger additional office, move
engineer’s offices, small closer to supervisors &
conference room consolidate supervisors into
one location
3
Página 47
2006 Space Needs Study Results
- Continued
Existing Public Highest Future
Department Sq. Ft. 1 – 2 Years Accessibility Immediate Long Range Sq. Ft.
Priority
Tax Assessor 551 Somewhat May need less space 500
Council Chambers 2,015 Restructure for better viewing Important Restructure for One new office 700
and media presentations better viewing &
media presentations
Information Windows, less space
Technology 1,618 One additional office None GIS person for computers getting 1,800
smaller
Police Department No space for computer/radio Important Communication and Move into 2nd floor
equipment, interview room IT equipment room
converted to offices
Parks & Recreation 1,171 Important Relieve
overcrowding
Caucus Room 447 Bigger room/better media Ability to divide into 1,800
presentation 2 rooms
Council 247 No private space to meet Important APD An internal office 400
Work/Meeting Room public when other needs room
4
Página 48
Lack of Security
June 2005 Vulnerability Assessment
City Hall & Weyandt Hall
Blast Resistant Windows Needed
Install Fire Suppression System
Install Alarm System
Improve Surveillance with CCTV
Restrict Access - key entry, visitor logs, etc.
Relocate Mail Room – separate with blast hard walls
HEPA filters to Air Handling System
Add emergency back up power system
5
Página 49
Weyandt Hall Square Footage
Finance 1,860
Info. Technology 950
Tax Assessor 500
Customer Service 3,500
C.S. & Fin. Storage 430
Info. Technology Shop 480
Training Room 580
Total Square Footage 8,300 S.F.
6
Página 50
3rd Floor - Weyandt Hall
7
Página 51
Basement at Weyandt Hall
8
Página 52
Wyandt Hall Major Problems
Needs new HVAC system.
Significant problems with climate
control
Roof leaks
Estimated cost to replace roof & HVAC
$1,646,907 in December 2011.
9
Página 53
City Hall Annex & Connector
Annex - 9,600
2nd Floor of Annex - 1,200
Connector - 900
Total Area - 11,700 s.f.
10
Página 54
Existing City Hall
Lacks Fire Suppression System - $288,000 Authorized
Final Design of System has raised concerns and price -
$75,000 to $100,000.
City Council Chambers are not handicapped
accessible - $20,000 minimum to install lift; however,
the space will layout poorly.
HVAC system has concerns about viable maintenance
and efficiency.
11
Página 55
The 2006 Council Chambers Plan
Proposed permanent change to Chambers;
Put all Council Members behind one dais;
Created a presentation area easily seen by
audience and City Council;
Whole room to be ADA accessible;
59 existing public seats increased to 67.
12
Página 56
New Council Chambers
13
Página 57
Total City Hall & Weyandt Hall
Square Footage Needed
Replace: City Hall Annex - 11,700
Weyandt Hall - 8,300
Current Square Footage - 20,000
14
Página 58
City Hall –Three Story Concept
15
Página 59
City Hall – 2006 Concept
16
Página 60
City Hall Site Layout
17
Página 61
Concept Proposal
Construct 3-story West Wing to City
Hall – approx. 28,800 square feet
Construct 2-story connector to old City
Hall – approx. 1,800 square feet
Total Area Constructed – 30,600 s.f.
Increase of roughly 53%
18
Página 62
How Much Would IT Cost?
All In Costs – Design, Demolition,
Construction & Furnishing.
Low Range - $ 11.4 million
Medium Range - $ 12.6 million
High Range - $ 13.7 million
Above costs are for 37,600 s.f.
19
Página 63
Weyandt Hall , Library &
Parking Lot
Eventual sale will help off set cost of construction;
Valuable downtown asset;
State of Delaware is a possible buyer.
20
Página 64
How do we pay for IT
Long term building improvement
40 plus years
Go to the Bond Market.
Since the building would include
Customer Service, the cost could be
allocated between all funds: Electric,
W/S and General
21
Página 66
Phase III
Move Grounds Department;
Renovate City Council Chambers;
Build a new 12,830 square foot East Wing to City
Hall;
Demolish annex and replace with 24,300 square
foot West Wing to City Hall;
Move I/T, Finance, and Customer Service back to
new wing of City Hall;
Sell Library and Weyandt Hall buildings.
23
Página 67
City Hall – Proposed Floor Plan
24
Página 68
Demolish Annex/
Replace West Wing
Building new 24,300 square foot West Wing;
Architecturally mirror East Wing;
Move Finance, I/T, Tax Assessor, Customer
Service to City Hall for most efficient and
consolidated management;
Provide enough space for 20 years of growth.
25
Página 69
Build East Wing to City Hall
Build 12,830 square foot two-story East Wing;
Temporarily house City Clerk, Human Resources,
Inspections & meeting rooms;
Architecturally similar to current City Hall;
Built to next generation standards for security,
energy conservation, and computer technology;
Drive thru Customer Service Window.
26
Página 70
City Hall – Parking &
Square Footage
27
Página 71
Space Needs Study
Ten Year Phase Cost Matrix
Current Total -
Description FY 06/07 FY 07/08 FY 08/09 FY 09/10 FY 10/11 FY 11/12 FY 12/13 FY 13/14
Estimate 10 Years
Move Finance to 2nd Floor 20,000 21,000 21,000
IT to 2nd Floor 18,000 18,900 18,900
Move HR to Clerk 10,000 10,500 10,500
Build Meeting Room 10,000 10,500 10,500
-
Public Works Addition 180,000 198,450 198,450
Expand Planning 10,000 11,576 11,576
-
Parks & Recreation 100,000 115,763 115,763
-
Police 2nd Floor 123,000 149,507 149,507
-
Council Chamber 338,000 431,383 431,383
A/V Communication 32,000 40,841 40,841
-
Relocate Grounds Department 180,000 241,217 241,217
-
City Hall East Wing 2,566,000 3,610,620 3,610,620
City Hall West Wing 4,860,000 7,180,433
Connectors 616,000 433,387 462,444 895,830
City Hall 312,000 460,966 460,966
-
Total 9,375,000 60,900 198,450 127,339 149,507 472,224 241,217 4,044,007 8,103,843 13,397,487
28