Este texto se extrajo de el PDF de forma automática y puede contener errores. El PDF es el registro oficial, así que consúltelo antes de confiar en esto.
24 páginas tienen poco o ningún texto legible aquí, a menudo por ser escaneos o dibujos. Para verlas, consulte el PDF.
Página 1
LEGISLATIVE, FINANCE, AND
ADMINISTRATION COMMITTEE
AGENDA
January 10, 2011 - 6:00 P.M. - Council Chambers - City Hall - City of Dover
Public comments are welcomed on any item and will be permitted at appropriate times.
When possible, please notify the City Clerk (736-7008 or e-mail at
Tmcdowell@dover.de.us) should you wish to be recognized.
AGENDA ADDITIONS/DELETIONS
1. Review and Recommendation - Filling Critical Positions - Local Area Network (LAN) Analyst
- Information Technologies Department
2. Presentation - Public Financial Management - Final Results of 2010 Electric Revenue Bond
Refunding (Geoff Stewart)
3. Authorization to Purchase - Vehicle Computers/In-Car Camera Systems
4. Accounting Procedures for Federal Forfeiture Funds
5. Proposed Ordinance #2010-01 - Chapter 102 – Taxation, Article I - In General, Section 102-1 -
Annual Valuation and Assessment and Proposed Companion Ordinance #2011-02 -
Chapter 102 - Taxation, Article IV - Abatement of Real Estate Taxes, (New) Section 102-117
- Construction of new facility (On January 25, 2010, City Council Approved the Committee's
Recommendation that the City Assessor's Office, the City Manager's Office, and the Real
Estate Community Meet to Attain a Workable Solution Within 90 Days)
6. Adjournment by 7:00 P.M.
/tm
S:\AGENDAS & MINUTES\Committee-Agendas\2011\01-10-2011 LF&A.wpd
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. THIS AGENDA IS SUBJECT TO CHANGE TO
INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS.
Página 3
Two Logan Square 215 567-6100
Suite 1600 215 567-4180 fax
18th & Arch Streets www.pfm.com
Philadelphia, PA
19103-2770
Public Financial Management, Inc.
PFM Asset Management LLC
PFM Advisors
January 3, 2011
Donna S. Mitchell, Controller & Treasurer
City of Dover, Delaware
5 East Reed Street, Suite 300
Dover, DE 19901
FINANCIAL ADVISORY MEMORANDUM
Dear Ms. Mitchell:
Public Financial Management, Inc. (“PFM”) is pleased to provide this Financial Advisory
Memorandum to the City of Dover (the “City”) describing the structure and pricing of $8,810,000
Electric Revenue Refunding Bonds, Series 2010 (the “Bonds”). The Bonds are being issued to
refund $11,430,000 of the City’s outstanding Electric Revenue Bonds, Series 2004 for savings.
Plan of Finance
The plan of finance was developed to meet the following objectives: 1) optimize the
refunding of prior debt for savings to lock in historically low tax-exempt fixed rates; and 2) structure
the refunding bonds to provide debt service savings in fiscal years 2011-2016.
Interest Rates at Historic Lows
The chart below plots AA tax-exempt revenue bond interest rates over the last decade to
provide some perspective. Remarkably, at the time of sale, interest rates on bonds with maturities 1
to 5 years had been lower only 1% of the time in the last ten years.
Historical AA Tax Exempt Revenue Bond Interest Rates
November 2000 to present
4.5
4
3.5
3
Interest Rates %
2.5
2
1.5
1
0.5
0
Nov-00 Nov-01 Nov-02 Nov-03 Nov-04 Nov-05 Nov-06 Nov-07 Nov-08 Nov-09 Nov-10
1 year 3 year 5 year
Página 4
City of Dover, Delaware
Electric Revenue Refunding Bonds, Series 2010
Financial Advisory Memorandum
1/3/2011
PFM coordinated with bond counsel and the City to issue a conditional redemption notice
for the 2004 Refunded Bonds prior to closing, rather than issuing a standard redemption notice after
closing. By issuing a conditional redemption notice prior to closing, the City enhanced savings by
eliminating over $17,000 of expenses, including (i) establishing a refunding escrow account, (ii)
employing a verification agent, and (iii) 30 days of negative arbitrage on the reinvestment of
refunding bond proceeds.
Summary of Bonds Refunded
Series 2004 Refunded Bonds
Maturity Date Interest Rate Par Amount Call Date Call Price
7/1/2011 4.60% 2,080,000 11/17/2010 Par
7/1/2012 4.75% 2,180,000 11/17/2010 Par
7/1/2013 4.95% 2,270,000 11/17/2010 Par
7/1/2014 5.05% 2,390,000 11/17/2010 Par
7/1/2015 5.10% 2,510,000 11/17/2010 Par
Consistent with the objectives in the plan of finance, the refunding bonds were structured to
target debt service savings in fiscal years 2012-2016, providing welcome budgetary relief and
bolstering debt service coverage during an economic downturn. The average annual debt service
savings in fiscal years 2012 – 2016 is $640,000.
Electric Revenue Bond Debt Service
Before and After Issuance of the Refunding Bonds
4.5
Millions $
4.0 Average Annual Debt
Service Savings $640k
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029
Debt Service After Issuance of Refunding Bonds
Debt Service Prior To Issuance of Refunding Bonds
Página 5
City of Dover, Delaware
Electric Revenue Refunding Bonds, Series 2010
Financial Advisory Memorandum
1/3/2011
Over the life of the loan, the City will realize $3,470,838 in gross debt service savings or
$1,016,580 on a net present value basis. The table below summarizes some of the key refunding
statistics.
Refunding Savings Statistics
Par Amount of Refunded Bonds $11,430,000
Average Coupon of Refunded Bonds 5.00%
Par Amount of Refunding Bonds $8,810,000
Arbitrage Yield of Refunding Bonds 1.134%
Present Value Savings $ $1,016,580
Present Value Savings % (1) 8.89%
(1) As a % of refunded bonds
Source & Uses of Funds
City of Dover, Delaware
Electric Revenue Refunding Bonds, Series 2010
Series 2010
Sources of Funds
Bond Proceeds
Par Amount 8,810,000.00
Net Bond Premium 627,867.00
Other Sources of Funds
2004 Interest & Sinking Fund 889,295.95
Debt Service Reserve Fund 1,470,000.00
Total Sources of Funds 11,797,162.95
Uses of Funds
Redemption of 2004 Bonds 11,641,668.89
Cost of Issuance 130,246.36
Underwriter's Discount 25,247.70
Total Uses of Funds 11,797,162.95
Página 6
City of Dover, Delaware
Electric Revenue Refunding Bonds, Series 2010
Financial Advisory Memorandum
1/3/2011
Series 2010 - Competitive Sale
The Bonds were sold competitively via PARITY – the free internet sealed bid platform from
i-Deal. Eight bids were received at 10:30 am on November 10, 2010. The table below ranks the
bids received from low to high by true interest cost (TIC). PFM independently verified each of the
bids received to confirm the TIC and to ensure each bid conformed with the specifications set forth
in the Notice of Sale. Once verified, the City awarded the Bonds to J.P. Morgan Securities. Upon
notice of award, J.P. Morgan Securities provided the re-offering yields and prices for the Bonds.
The gross underwriting spread charged by J.P. Morgan Securities was $25,247.70 or 0.2865% of the
par amount of the Bonds. This spread is very aggressive and below market pricing which further
enhanced savings realized by the City.
Spread to
Bidder TIC
Winning Bid
J.P. Morgan Securities LLC 1.2351% -
TD Securities 1.2486% 0.013%
Robert W. Baird & Co. Inc. 1.2779% 0.043%
Hutchinson, Shockey, Erley & Co. 1.3401% 0.105%
Morgan Stanley & Co Inc 1.3454% 0.110%
Southwest Securities, Inc. 1.3772% 0.142%
BMO Capital Markets 1.5145% 0.279%
Stifel Nicolaus & Company, Inc. 1.5188% 0.284%
City of Dover, Electric Revenue Refunding Bonds
Series 2010 Final Pricing
Maturity Principal Coupon Yield CUSIP
7/1/2011 1,670,000 2.00% 0.43% 260039JD5
7/1/2012 1,700,000 2.00% 0.71% 260039JE3
7/1/2013 1,740,000 3.00% 0.90% 260039JF0
7/1/2014 1,810,000 4.00% 1.17% 260039JG8
7/1/2015 1,890,000 5.00% 1.43% 260039JH6
Página 7
City of Dover, Delaware
Electric Revenue Refunding Bonds, Series 2010
Financial Advisory Memorandum
1/3/2011
Conclusion
We are extremely pleased with the timing and results of this financing which locked in an
incredibly low 1.23% fixed rate cost of capital for the 4.5 years remaining on the loan. This is the
lowest fixed rate ever secured by the City on a loan of this size and tenor. Further, the refunding
reduced the par value of the City’s Electric Revenue Bonds outstanding by $2,620,000 and generated
gross debt service savings in excess of $3,400,000 with average annual debt service savings of
$640,000 in fiscal years 2012 - 2016.
PFM appreciates the opportunity to serve as the City’s financial advisor. If you have any
questions, please call us at (215) 567-6100.
Sincerely,
Public Financial Management
Geoffrey Stewart
Geoffrey Stewart
Senior Managing Consultant
Página 8
ACTION FORM
PROCEEDING: 1/10/11 Legislative and Finance Committee AGENDA ITEM NO.:
DEPARTMENT OF ORIGIN: Police DATE SUBMITTED: 12/1/10
PREPARED BY: Captain Steven Getek / Administrative Division Commander
SUBJECT: Vehicle Computers/In-Car Camera Systems Purchase
REFERENCE: Budget & Grant Funding
RELATED PROJECT: N/A
APPROVALS: City Manager, Controller/Treasurer
EXHIBITS: Photos Attached.
EXPENDITURE REQUIRED: $72,416.10 PROJECT BUDGET: $72,416.10
FUNDING SOURCE (Dept./Page in CIP & Budget): Budget & Grant (see attached breakout)
TIMETABLE: Budget & grant funding is currently available. Equipment can be received
within 30 days after order is placed. Receipt of vehicles expected in late
February 2011.
RECOMMENDED ACTION: Council approve the project and purchase as requested.
BACKGROUND AND ANALYSIS
We request the purchase above be approved as an allowable Sole Source Procurement because a
new configuration of computers, in-car camera equipment and associated parts/accessories is
required to fit within the smaller space constraints of new/future police vehicles. This will minimize
impacts to officer safety in the vehicles from the space constraints and reduce operational and
maintenance costs for the city over in the long term.
We incorporated digital video technology in police vehicles with the purchase of 10 digital cameras
and server through a sealed bid process approved by city council in January 2007. The initial
purchase totaled $99,025 and the cameras were installed as separate stand alone units from the
computers already installed in the vehicles. Several additional units were subsequently purchased to
total 22 units currently in use in our police fleet.
This solution worked as long as the larger model police sedan, the Ford Crown Victoria, was
available. However, in 2011, (vehicle model year 2012) the Crown Victoria will no longer be
available. Ford is downgrading their police interceptor vehicle model to the Ford Taurus, which is
much smaller. Other police interceptor models available from other manufacturers include the
Dodge Charger and Chevy Impala. Both are comparable in size to the Ford Taurus.
Since police officers come in all sizes, space constraints inside the vehicle automatically become a
major issue because as equipment is added to the officer occupied space inside a vehicle, its
placement often interferes with the deployment of air bags and other safety/vehicle equipment as well
Página 9
as the officers’ ability to comfortably use the vehicle and equipment. As a result, the department has
been researching other vehicle equipment combinations and configurations during the past year to
find a solution that could best balance these concerns.
After reviewing several models of computers and in-car cameras, we found an integrated system for
both that also installs easily into the glove box and AM/FM radio spaces of many vehicles, without
impacting airbag deployment. It is the only model that also provides secure access to the in-car
camera media to satisfy evidence internal control standards. As a result, we contracted with the
vendor (Hub-Data911) to test two versions of the equipment in two Ford Crown Victoria vehicles; one
with an integrated computer/in-car camera system and the other was a stand alone in-car camera.
Both setups tested have been received extremely well by our officers in terms of ease of use and
impact on space.
FUNDING
A combination of budget and grant funds will be sourced for this purchase. Budget funds
programmed for annual recurring mobile data computers (MDC) replacements as well as funds for
vehicle equipment replacements will be combined with available Justice Assistance Grant funding to
complete this purchase. In addition, we would like to continue the purchase of these systems into
future years to replace the current configuration of equipment in the vehicles as they are replaced
through the normal vehicle replacement cycle. As the process continues, savings in maintenance
costs will be realized as the number of vendors needed to provide maintenance will be minimized.
Following is a breakout of the funds for this purchase:
Funding Sources Amount
FY11 Budget (20-37 acct) – mobile data computers (MDCs) $23,400.00
FY11 Budget (30-63 acct) – vehicle equipment 11,400.00
Justice Assistance Grants 37,616.10
Total $72,416.10
ACTION REQUESTED
The Legislative and Finance Committee recommend Council approval for the Police Department to
purchase the new configuration of computers and in-car cameras for its vehicles as well as the
continued purchase of these items for future years as part of the normal recurring replacement cycle.
Página 10
City of Dover
Finance Department
PO Box 475
Dover DE 19903-0475
Phone: (302-736-7018
FAX: (302) 760-4930
E-Mail: dmitchell @dover.de.us
MEMORANDUM
To: Members of Legislative, Finance, & Administration Committee
From: Donna Mitchell, Controller/Treasurer
Chief Hosfelt, Police Chief
Copy: Mayor, City Council, City Manager, City Clerk, & Asst. Finance Director
Date: December 29, 2010
Subject: Accounting Procedures for Federal Forfeiture Funds
Background
This past summer, it was brought to my attention that a separate bank account was being maintained by
the Police Department and the transactions were not being accounted for in the City’s records. I met
with Chief Hosfelt and he confirmed that this statement was correct. Chief Hosfelt also agreed to
provide the documentation to have a compliance review completed of the deposits and disbursements
and to explain to City Council the existence of the account and the purpose for which it was being
used. Chief Hosfelt provided a discussion on the Criminal Investigation Fund to the Legislative,
Finance, & Administration Committee on August 23, 2010. It was agreed that once all records and
documents have been transferred to the Finance Department and an audit has been performed, an
update will be provided to Committee members.
Update
Chief Hosfelt and the Police Department staff worked cooperatively with the Finance Department to
close out the separate bank account and deposit the cash balance into our City account we currently use
for Law Enforcement Grants. All activity is now being processed through the City’s accounting
system in compliance with all policies and procedures. Please note, the previous bank account was
being reconciled, financial reports were being prepared by the Police Department, and controls were in
place to prohibit unauthorized spending per the Department’s internal policies. However, these
activities were not shared with anyone outside of the Police Department.
The Chief agreed to a compliance review conducted by the City auditor, Faw, Casson & Company,
LLC to be paid for out of the federal forfeiture funds. It was decided to review a sample of
transactions back to July 2006 (4 years) for time and cost purposes. Faw, Casson’s report is attached
for your review. Most of the non-compliance items were a result of not using the City’s financial
systems and has now been remedied. Also attached is a summary of the Fund Balances, Receipts, and
Disbursements for the four years reviewed.
Página 11
Accounting Procedures for Federal Forfeiture Funds
December 29, 2010
Staff Recommendations
We recommend that annual budgets be established for Police Grants and all other Criminal
Investigation Funds. All estimated receipts and planned disbursements be adopted through the budget
process and accounted for in the same manner as all other funds to insure visibility and accountability
of the use of these funds. Everyone understands, through the use of the City’s budgeting and financial
systems all policies and procedures will be adhered to. Until such time a budget can be established the
Finance Department will issue a summary of activity for these funds in conjunction with our monthly
report.
Use of Federal Forfeiture Funds
Federal Forfeiture Funds come with some restrictions for their use. We have included a summary of
permissible uses and impermissible uses.
General restriction – Sharing must be used to increase or supplement the resources of the receiving
local law enforcement agency. Shared resources shall not be use to replace or supplant the
appropriated resources of the recipient. The agency must receive a benefit from the shared funds.
Example – A police department receives $100,000 in federal sharing money only to have its budget cut
$100,000 by city council. In this instance, the police department has received no direct benefit from
equitable sharing. Rather, the city as a whole has.
Permissible Uses
Law enforcement investigations Language assistance services
Law enforcement training Transfers to other law enforcement agencies
Law enforcement and detention facilities Law enforcement awards and memorials
Law enforcement equipment, furniture, supplies Asset accounting and tracking; Grant audits
Law enforcement travel and transportation Support of community based programs
Drug and gang education and awareness Matching funds for the agency’s matching
programs contribution in a federal program
Pro rata funding – for the Police departments Exercise prudence to avoid the appearance of
share of interdepartmental items or facilities. i.e. extravagance, waste, or impropriety
computerized payroll system with 20% use for
police payroll
Impermissible Uses
Salaries & benefits of current personnel unless Use of forfeited property by non-law
permitted by: enforcement personnel. Includes equipment;
(1) Express statutory authorization – i.e. Payment of education-related costs
COPS program matching funds Uses contrary to the laws of the state or local
(2) Overtime of officers and investigators government
(3) New positions. First year salary & Non-official government use of shared assets
benefits of a new officer that Purchase of food and beverages, unless for a
supplements the current force conference package policy or meals during local
(4) Salary of an officer hired to replace an operation
officer assigned to a task force
Page 2 of 3
Página 12
Accounting Procedures for Federal Forfeiture Funds
December 29, 2010
Federal Forfeiture Funds 2007 2008 2009 2010
Beginning Balance $ 73,475.84 $ 34,709.68 $ 15,533.02 $ 187,855.42
Receipts 20,223.32 6,288.49 208,678.31 8,939.93
Expenditures (58,989.48) (25,465.15) (36,355.91) (55,015.99)
Ending Balance $ 34,709.68 $ 15,533.02 $ 187,855.42 $ 141,779.36
A hold was put on non-essential spending from this account until the auditor completed their review.
We have received additional federal funds this fiscal year and the cash balance as of December 31 is
$166,986. Included with the January monthly report will be a financial report on Police Grants for this
fiscal year as included in the staff recommendation.
Page 3 of 3
Página 14
Page 2 of 3
Página 15
Page 3 of 3