Página 1
LEGISLATIVE, FINANCE, AND
ADMINISTRATION COMMITTEE
AGENDA
November 26, 2007 - 4:30 P.M. - Council Chambers - City Hall - City of Dover
Public comments are welcomed on any item and will be permitted at appropriate times.
When possible, please notify the City Clerk (736-7008 or e-mail at
Tmcdowell@dover.de.us) should you wish to be recognized.
AGENDA ADDITIONS/DELETIONS
1. Review of 2005 Charter Review Committee Recommendations - Article II (Continued)
2. Draft Comprehensive Annual Financial Report
3. Duke Agreement Closeout
4. Adjournment by 5:45 P.M.
/tm
S:\ClerksOffice\Agendas&Minutes\Committee-Agendas\2007\11-26-2007 LF&A.wpd
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. THIS AGENDA IS SUBJECT TO CHANGE TO
INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS.
Página 2
City Clerk’s Office
2005 CHARTER
REVIEW COMMITTEE
RECOMMENDATIONS
FOR REVIEW BY
LEGISLATIVE, FINANCE, AND
ADMINISTRATION COMMITTEE
Prepared by: Traci A. McDowell, City Clerk
October 2007
S:\ClerksOffice\Committees Commissions & Boards\Charter Review\LF&A Charter Review 08-2007\Cover.wpd
Página 3
LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE
SCHEDULE FOR REVIEW OF
2005 CHARTER REVIEW COMMITTEE RECOMMENDATIONS
10/08/2007 ARTICLE I. GENERAL PROVISIONS
Sec. 1. - Municipal corporation continued; boundaries.
Sec. 1A. - Procedure to extend boundaries.
Sec. 2. - Status, general corporate powers, specific provisions for condemnation
of property.
Sec. 3. - Enumeration of power not exclusive; manner of exercise of powers;
employee pension, benefit and retirement systems authorized.
10/22/2007 Explanation of NAACP Consent Decree by City Solicitor
11/12/2007 ARTICLE II. MAYOR AND COUNCIL
Sec. 4. - Government vested in mayor and city council.
Sec. 5. - Council to be legislative body; size; districts; terms of mayor and
councilmen; qualifications.
Sec. 6. - Municipal election dates.
Sec. 7. - Nomination petitions for candidates for council and mayor.
Sec. 8. - Time and place of elections; election board; counting of votes;
determination of winners; tie votes; persons eligible to vote; voter
registration; official ballots and voting machines; absentee ballots.
Sec. 9. - Meetings of mayor and council--Generally.
Sec. 10. - Meetings of mayor and council--Procedure.
Sec. 11. - Council to be judge of election results and qualification of members;
power to fix procedure.
Sec. 12. - Compensation and expenses--Mayor and council and other elected or
appointed officials.
Sec. 13. - Filling vacancies for council or mayor.
Sec. 14. - Duties of mayor.
Sec. 15. - Council president/vice-mayor, duties of.
Página 4
LF&A COMMITTEE SCHEDULE FOR REVIEW OF
2005 CHARTER REVIEW COMMITTEE RECOMMENDATIONS PAGE 2
11/26/2007 ARTICLE II. MAYOR AND COUNCIL (Continued)
Sec. 16. - Clerk of council.
Sec. 17. - City treasurer.
Sec. 18. - Ordinances authorized; maximum penalty for violation.
Sec. 19. - Power of council to define and abate nuisances.
Sec. 20. - Power of council to provide for fire protection measures.
Sec. 21. - Power of council to adopt zoning ordinances.
Sec. 22. - Power of council to regulate construction of buildings and require
permits; building inspector authorized.
Sec. 23. - Power of council to create city planning commission; members generally.
Sec. 24. - Power of council to franchise or license public utilities and common
carriers.
Sec. 25. - Power of council to operate light, power or water plant.
Sec. 26. - Power of council with reference to sewers.
Sec. 27. - Power of council to layout, locate, abandon, etc., streets, sidewalks, etc.
Sec. 28. - Power of council to pave streets, sidewalks, etc. and levy assessment for
public improvements; municipal lien docket.
A. Sidewalks
B. Streets
C. Special Assessments
D. Municipal Lien Docket
Sec. 29. - Streets, sidewalks, etc. to be under control of council; power of council
to prescribe grades thereon and regulate.
Sec. 30. - Power of council to provide for disposal of garbage and sewage.
Sec. 31. - Power of council to regulate parking and provide parking lots.
Sec. 32. - Council to determine salaries of city appointees and employees.
Página 5
LF&A COMMITTEE SCHEDULE FOR REVIEW OF
2005 CHARTER REVIEW COMMITTEE RECOMMENDATIONS PAGE 3
12/10/2007 ARTICLE III. CITY MANAGER
Sec. 33. - The city manager generally.
Sec. 34. - Responsibility of manager; powers of appointment and removal.
Sec. 35. - Removal of employees by manager.
Sec. 36. - Council not to interfere with appointments or removals of manager;
giving orders to subordinates of manager prohibited; penalty for same.
Sec. 37. - Duties of the manager.
Sec. 38. - Right of manager to sit in council meetings.
Sec. 39. - Investigations by council.
Sec. 40. - Other functions of city manager.
Sec. 41 - This section left intentionally blank
01/14/2008 ARTICLE IV - FINANCIAL AFFAIRS
Sec. 42 - Signing of warrants
Sec. 43 - Fiscal year
Sec. 44 - Annual budget
Sec. 45 - Payment of claims; issuance of warrants after approval of city manager;
reports by manager thereon to council.
Sec. 46 - Annual audit
Sec. 47 - General assessment and levy on utility property
Sec. 48 - Maximum budget
Sec. 49 - Payment and collection of taxes; errors and delinquents in assessments
Sec. 49A - Assessment, payment, and collection of taxes for new construction
Sec. 50 - Debt limit
Página 6
LF&A COMMITTEE SCHEDULE FOR REVIEW OF
2005 CHARTER REVIEW COMMITTEE RECOMMENDATIONS PAGE 4
01/28/2008 ARTICLE V. MISCELLANEOUS PROVISIONS
Sec. 51. - Trees.
Sec. 52. - This section left intentionally blank
Sec. 53. - Police; mayor to be conservator of peace.
Sec. 54. - City solicitor.
Sec. 55. - Powers of Town of Dover or town council conferred on city or city
council.
Sec. 56. - Ordinances passed by town council continued in effect.
Sec. 57. - Officers of town to be initial city officers; prior actions of town council
ratified.
Sec. 58. - Debts due to town to be due to city; impairment of bonds.
Sec. 59. - Printed copies of ordinances and resolutions to be proper evidence.
Sec. 60. - Repeal of prior acts.
Sec. 61. - Severability.
Dates to be Determined at Conclusion of Review:
Public Hearing - 1st District
Public Hearing - 2nd District
Public Hearing - 3rd District
Public Hearing - 4th District
LF&A Meeting to Revise Recommendation Based on Public Comment
LF&A Meeting to Review and Finalize Recommendations
Recommendations to City Council
S:\ClerksOffice\Committees Commissions & Boards\Charter Review\LF&A Charter Review 08-2007\09-10-2007 LF&A Charter Review Timeline for Completion.wpd
Página 7
MEMORANDUM
TO: Members of the Legislative, Finance, and
Administration Committee
FROM: Traci A. McDowell, City Clerk
DATE: October 8, 2007
SUBJECT: Recommendations of the 2005 Charter Review Committee
During their Regular Meeting of May 23, 2005, Council adopted a Resolution establishing
the 2005 Charter Review Committee to study the City Charter and submit recommendations
relative to proposed changes in the form of government, election process, terms of office, and
other amendments deemed necessary to assure the continued orderly growth and efficient
management of the City. The committee submitted its recommendations (enclosed) to City
Council on July 9, 2007, at which time they were referred to the Legislative, Finance, and
Administration Committee for review.
The enclosed memo of May 21, 2007, explains the documents and the additional action
necessary to complete the Final Draft. If there are ANY questions regarding the documents
or the above information, please do not hesitate to contact the City Clerk’s Office at 736-
7008 or email at Tmcdowell@dover.de.us.
/tm
S:\ClerksOffice\Committees Commissions & Boards\Charter Review\LF&A Charter Review 08-2007\Cover Memo 10-08-2007.wpd
Página 8
MEMORANDUM
TO: Members of the 2005 Charter Review Committee
FROM: Traci A. McDowell, City Clerk
DATE: May 21, 2007
SUBJECT: 2 nd Draft Review - Recommendations of
the 2005 Charter Review Committee
During the last 2005 Charter Review Committee meeting, held on May 10, 2007 (minutes are
enclosed and should be included in your 1 st Draft Review Notebook - Tab 4), members noted
that sections of the Dover City Charter were repeated throughout the 1 st Draft
Recommendation. The reason for the “duplication” was due to there being several topics
included in only one section of the Dover City Charter that are separate topics in the Model
City Charter. So that members could more easily review the wording of the Dover City
Charter as compared to the Model City Charter, it was necessary to “repeat” those sections
of the Dover City Charter in certain locations. As a reminder, members initially directed for
the Model City Charter to be used as the framework (so that entire Charter was first in place),
then the appropriate sections of the Dover City Charter was matched. As an example,
Section 5 of the Dover City Charter includes seven (7) paragraphs, each one of these
paragraphs is a separate topic in the Model City Charter. For reference purposes, staff
included the entire Section of the Dover City Charter rather than simply including the
paragraph that is associated with that same topic covered in the Model City Charter. In
addition, when applicable, staff included Sections of the Dover Code that were mentioned
in the Model City Charter for reference purposes.
As we approach a Final Recommendation, staff has developed four (4) documents, as
follows:
1) Staff has developed a “Comparative Table” for the Articles, Dover Charter
Revisions, and the Dover Code Revisions (Exhibit #1 - should be included
in your 1st Draft Review Notebook - Tab 3). Included in this table are the
Sections of the Model City Charter that members have recommended be
included in their Final Recommendation, the Sections of the Dover City
Charter that members have recommended be included in their Final
Recommendation, and Sections from the Model City Charter as well as the
Dover City Charter that members have recommended be included in the
Dover Code.
Página 9
Memorandum - 2005 Charter Review Committee
May 21, 2007 Page 2
For your convenience, staff has maintained the original color code
references (i.e. Sections of the Dover City Charter moved to the Dover Code are
noted in purple text; Sections of the Model City Charter moved to the Dover
Code are noted in brown text, etc.).
The last column in this table indicates the previous action taken by the
committee and notes any additional action required of the committee which
is reflected in italics (this corresponds with the highlights throughout the
2 nd Draft Recommendation document mentioned below).
2) A 2 nd Draft Recommendation (Exhibit #2 - should be included in your 1st
Draft Review Notebook - Tab 1), which includes those sections of the
Model City Charter and of the Dover City Charter that members
recommended be retained. It should be noted that unless the committee
had recommended using the text of either the Dover City Charter or Model
City Charter, both text remains in the 2 nd Draft.
As an example, Section 2.01 of the Model City Charter, corresponds to
Section 4 of the Dover City Charter. The committee had recommended
that the topic remain in their Recommendation; however, members did
not specify which “Charter” text should be used. Therefore, it will be
necessary for members to provide direction for staff in this regard: to use
the Model City Charter text, Dover City Charter text, a combination, or
new wording.
For your convenience, there are highlighted areas throughout this document
which reflect additional action required of the committee prior to
developing their Final Recommendation to submit to City Council. Once
this action has been taken, this is the document that will be corrected and
presented to Council as the 2005 Charter Review Committee Final
Recommended Charter for the City of Dover
All duplicate Charter sections and any references to the Dover Code have
been eliminated from this Draft in order to present a better reflection of a
final document; however, staff has maintained the original “working
document” which includes all of these items (see item #4 below).
3) Amendments to the Dover Code (Exhibit #3 - should be included in your
1st Draft Review Notebook - Tab 5). This includes Sections that members
recommended be moved from either the Dover City Charter or the Model
City Charter to the Dover Code. For reference purposes, the original color
codes have been maintained (i.e. Sections of the Dover City Charter moved to
Página 10
Memorandum - 2005 Charter Review Committee
May 21, 2007 Page 3
the Dover Code are noted in purple text; Sections of the Model City Charter
moved to the Dover Code are noted in brown text, etc.). These may also
include additional text amendments. For reference purposes, this document
includes those Sections of the Model City Charter that already appear in
the Dover Code; however, the committee has recommended that the
wording of the Dover Code be maintained.
4) As mentioned, staff has maintained the original “working document”
which includes the Model City Charter with the Dover City Charter
incorporated and references of the Dover Code with recommendations of
the 2005 Charter Review Committee updated through their meeting of
May 10, 2007. (This document is on file in the Office of the City Clerk).
.
Recommendations Not Included in Charter (to be forwarded to City Council)
As a result of this Charter Review, there have been additional recommendations developed
by the committee that are not a part of the Charter; however, they will be forwarded to City
Council along with the Recommended Charter, as follows:
1) City would need to consider changing the number of voting districts in the future (after
the 2010 Census) - see 6-26-2006 Minutes
2) Creation of a Compensation Commission (Exhibit #4) - see 7-20-2006 Minutes.
3) Thorough examination of the election date to provide new members time to review the
budget prior to adoption and to increase voter participation, if and when the Consent
Decree is negotiated.
4) Upon its completion, the final editing of the recommendation should be reviewed by an
editor with experience in contemporary terminology for issues such as gender (AP
Manual).
If there are ANY questions regarding the documents or the above information, please do not
hesitate to contact the City Clerk’s Office at 736-7008 or email at Tmcdowell@dover.de.us.
/jg
\\Dover_1\cityclerk\ClerksOffice\Committees Commissions & Boards\Charter Review\2005 Ad-Hoc Charter Review Committee\2nd DRAFT\CRC Recommendations - DRAFT 2 - Cover Memo.wpd
Página 11
EXHIBIT #1
2 nd DRAFT REVIEW - 2005 CHARTER REVIEW COMMITTEE
COMPARATIVE TABLE - MODEL CHARTER W/DOVER CHARTER - RE-ARRANGED
AS 2005 CHARTER REVIEW COMMITTEE RECOMMENDED - AS OF MAY 10, 2007
ARTICLES
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Preamble
Article I - Powers of the City Article I - General Provisions Selection of Title Preference.
Article II - City Council Article II - Mayor and Council Change title from “City Council” to “Mayor and
Council”
Article III - City Manager Article III - City Manager
Article IV - Departments, Offices, and Keep Article? If not, need to select Article to move
Agencies Sections to.
Article V - Financial Management Article IV - Financial Affairs Selection of Title Preference
Article VI - Elections Keep Article? If not, need to select Article to move
Sections to.
Article VII - General Provisions Article V - Miscellaneous Provisions Article Eliminated.
Article VIII - Charter Amendment Article Eliminated.
Article IX - Transition and Severability Keep Article? If not, need to select Article to move
Sections to.
Página 12
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 2
DOVER CHARTER REVISIONS
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Article I - Powers of the City Article 1 - General Provisions
Section 1.01 - Powers of the City
Section 3 - Enumeration of Power not Last paragraph of Section 3 moved to Section 4.01
Exclusive; Manner of Exercise of Powers; of the Model City Charter. OK? Will need title.
Employee Pension, Benefit and Retirement
Systems Authorized
(LAST PARAGRAPH moved to Section
4.01)
Section 3 - Enumeration of Power not
Exclusive; Manner of Exercise of Powers; 2nd and 3rd Paragraphs moved to Dover Code.
Employee Pension, Benefit and Retirement
Systems Authorized
Section 1.02 - Construction
Section 1.03 - Intergovernmental Relations
Section 1 - Municipal Corporation
Continued; Boundaries.
Página 13
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 3
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 1A - Procedure to Extend 1) City Clerk and Planner to review concept of
Boundaries annexation agreement for developing a
recommendation for further consideration (see
Milford and Harrington Charters)
2) 4th paragraph - Provision to be included to
allow for absentee ballots
Section 2 - Status, General Corporate Review current provisions of condemnation of
Powers, Specific Provisions for properties in light of the recent eminent domain
Condemnation of Property decision; Any act included in Section 2 should
require 3/4 vote of Council.
Article II - City Council Article II - Mayor and Council
Section 2.01 - General Powers and Duties Section 4 - Government Vested in Mayor Determine the text to be included.
and City Council
Section 5 - Council to be Legislative Body; Also see Section 6.02 (a). DELETE FROM HERE?
Size; Districts; Terms of Mayor and
Councilmen; Qualifications
Section 2.02 - Eligibility, Terms, and Section 5 - Council to be Legislative Body; Determine the text to be included.
Composition Size; Districts; Terms of Mayor and
(a) Eligibility Councilmen; Qualifications
Section 2.02 - Eligibility, Terms, and Section 5 - Council to be Legislative Body; Determine the text to be included. Committee
Composition Size; Districts; Terms of Mayor and recommended recall provisions be included in this
(b) Terms Councilmen; Qualifications section. There is a Section dedicated to Recall in
the Model City Charter - SEE SECTION 6.04
Página 14
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 4
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 2.02 - Eligibility, Terms, and Section 5 - Council to be Legislative Body; Also see Section 6.02(f). DELETE FROM HERE?
Composition Size; Districts; Terms of Mayor and If not, determine the text to be included.
(c) Composition Councilmen; Qualifications
Single-Member District System
Section 7 - Nomination Petitions for Moved to Dover Code - Includes amendments
Candidates for Council and Mayor
Section 2.03 - Mayor Section 14 - Duties of Mayor Determine the text to be included.
(a) Powers and Duties
~~~
Section 53 - Police; Mayor to be
Conservator of Peace
Section 2.03 - Mayor Section 15 - Council President/Vice-Mayor, Determine the text to be included.
(b) Election - Mayor Elected At-Large Duties of
Section 2.04 - Compensation; Expenses S e c t i o n 1 2 - C o m p e n s a t i o n a n d Determine the text to be included. Also, separate
Expenses–Mayor and Council and Other recommendation being forwarded to Council for
Elected or Appointed Officials the Establishment of a Compensation Commission.
Section 2.05 - Prohibitions Section 5 - Council to Be Legislative Body; Determine the text to be included.
(a) Holding Other Office Size; Districts; Terms of Mayor and
Councilmen; Qualifications LAST If Dover Charter text is selected, title is needed.
PARAGRAPH
(b) Appointments and Removals Section 35 - Removal of Employees by Determine the text to be included.
Manager
Página 15
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 5
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
(c) Interference with Administration Section 36 - Council Not to Interfere with Determine the text to be included.
Appointments or Removals of Manager;
Giving Orders to Subordinates of Manager
Prohibited; Penalty for Same
Section 2.06 - Vacancies; Forfeiture of Section 13 - Filling Vacancies for Council Determine the text to be included.
Office; Filling Vacancies or Mayor (1ST SENTENCE ONLY
(a) Vacancies remainder moved to Section 2.06(c))
(b) Forfeiture of Office
Section 2.06 - Vacancies; Forfeiture of Section 13 - Filling Vacancies for Council Determine the text to be included.
Office; Filling Vacancies or Mayor (EXCLUDING 1ST SENTENCE
(c) Filling of Vacancies moved to Section 2.06(a) and b))
Section 2.07 - Judge of Qualifications Section 11 - Council to be Judge of Determine the text to be included.
Election Results and Qualification of Last Sentence Moved to Dover Code - possible
Members; Power to Fix Procedure split (see Section 2.11(b))
Section 2.08 - City Clerk Section 16 - Clerk of Council Determine the text to be included.
Section 17 - City Treasurer
Section 2.09 - Investigations Section 39 - Investigations by Council Determine the text to be included.
Section 2.10 - Independent Audit Section 46 - Annual audit Determine the text to be included. Section 46 also
appears in Section 5.11. DELETE FROM HERE?
Página 16
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 6
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 2.11 - Procedure Section 9 - Meetings of Mayor and Determine the text to be included.
(a) Meetings Council--Generally (EXCLUDING 1ST
SENTENCE moved to Section 6.01(e))
Section 2.11 - Procedure Section 10 - Meetings of Mayor and Determine the text to be included.
(b) Rules and Journal Council--Procedure.
(c) Voting
Section 2.12 - Action Requiring an
Ordinance
Section 2.13 - Ordinances in General Section 18 - Ordinances authorized; Moved to Dover Code.
(a) Form maximum penalty for violation.
(b) Procedure
(c) Effective Date
(d) “Publish” Defined
Moved to Dover Code.
Section 19 - Power of Council to Define Moved to Dover Code.
and Abate Nuisances
~~~
Section 21 - Power of Council to Adopt
Zoning Ordinance.
Section 2.14 -Emergency Ordinances Keep wording of current Dover Code (see Section
1-9)
Section 2.15 - Codes of Technical
Regulations
Página 17
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 7
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 2.16 - Authentication and Keep wording of current Dover Code (see Section
Recording; Codification; Printing of 1-16)
Ordinances and Resolutions.
(a) Authentication and Recording
(b) Codification
(c) Printing of Ordinances and Resolutions
Article III - City Manager Article III - City Manager
Section 3.01 - Appointment; Qualifications; Section 33 - The City Manager Generally Determine the text to be included.
Compensation (FIRST 2 SENTENCES AND PART OF
3RD SENTENCE ONLY moved to Section
3.02)
Section 3.02 - Removal Section 33 - The City Manager Generally Determine the text to be included.
( EXCLUDING LAST FIRST 2
SENTENCES AND PART OF 3RD
SENTENCE moved to Section 3.01)
Section 3.03 - Acting City Manager Moved to Dover Code.
Página 18
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 8
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 3.04 - Powers and Duties of the Section 34 - Responsibility of manager; Determine the text to be included, compared to all
City Manager powers of appointment and removal. Sections: 34, 35, 37, and 40.
~~~
Section 35 - Removal of Employees by
Manager
~~~
Section 37 - Duties of the Manager
~~~
Section 40 - Other Functions of City
Manager.
Section 38 - Right of Manager to Sit in Moved text to Dover Code.
Council Meetings
Article IV - Departments, Offices, and Keep Article? If not, need to select Article to
Agencies move Sections to.
Section 4.01 - General Provisions
(a) Creation of Departments
(b) Direction by City Manager
Página 19
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 9
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 3 - (LAST PARAGRAPH OF Determine the text to be included.
SECTION 3 ONLY)
If City Charter selected, needs title?: “Power of
~~~ Council to Impose and Collect Transfer Tax”
Section 20 - Power of council to provide for Revisit with Regard to Who Provides Fire
fire protection measures. Protection for Annexed Properties (see also Section
46-41 of the Dover Code)
~~~
Section 22 - Power of Council to Regulate
Construction of Buildings and Require
Permits; Building Inspector Authorized
~~~
Section 23 - Power of Council to Create
City Planning Commission; Members
Generally
~~~
Section 24 - Power of Council to Franchise
or License Public Utilities and Common
Carriers
~~~
Section 25 - Power of Council to Operate Recommend Adding “and Other Enterprise Funds”
Light, Power or Water Plant
Página 20
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 10
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 26 - Power of Council with
Reference to Sewers
~~~
Section 27 - Power of Council to Layout,
Locate, Abandon, Etc., Streets, Sidewalks,
Etc.
~~~
Section 28 - Power of Council to Pave
Streets, Sidewalks, Etc. and Levy
Assessment for Public Improvements;
Municipal Lien Docket.
~~~
Section 29 - Streets, Sidewalks, Etc. to Be
under Control of Council; Power of Council
to Prescribe Grades Thereon and Regulate
~~~
Section 30 - Power of Council to Provide
for Disposal of Garbage and Sewage
~~~
Section 31 - Power of council to regulate
parking and provide parking lots
Página 21
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 11
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 4.02 - Personnel System Section 32 - Council to determine salaries Determine the text to be included.
(a) Merit Principle of city appointees and employees.
(b) Merit System
Section 4.03 - Legal Officer Section 54. City solicitor. Determine the text to be included.
(a) Appointments
(b) Role
Section 4.04 - Land Use, Development, and Deleted. Keep wording of current Zoning Code,
Environmental Planning Appendix B of the Dover Code (See Section 1-9)
Article V - Financial Management Article IV - Financial Affairs Selection of Title Preference
Section 50. Debit Limit Location of this Section OK here?
Section 42 - Signing of Warrants Moved to Dover Code.
Section 5.01 - Fiscal Year Section 43 - Fiscal Year Moved to Dover Code. Determine the text to be
included.
Página 22
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 12
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 5.02 - Submission of Budget and Section 44. Annual budget Determine the text to be included - Compared to all
Budget Message Sections: 5.02, 5.03, 5.04, and 5.05.
~~~
Section 5.03 - Budget Message
~~~
Section 5.04 - Budget
~~~
Section 5.05 - City Council Action on
Budget
(a) Notice and Hearing
(b) Amendment Before Adoption
(c) Adoption
(d) “Publish” defined
Section 45. Payment of claims; issuance of Moved to Dover Code.
warrants after approval of city manager;
reports by manager thereon to council.
Section 47. General Assessment; Levy on Moved to Dover Code (with amendments).
Utility Property
Section 5.06 - Appropriation and Revenue Moved to Dover Code.
Ordinances
Página 23
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 13
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 48. Maximum budget. Moved to Dover Code.
~~~
Section 49A. Assessment, payment, and
collection of taxes for new construction.
~~~
Section 49. Payment and Collection of
Taxes; Errors and Delinquents in
Assessments
Section 5.07 - Amendments After Adoption
(a) Supplemental Appropriations
(b) Emergency Appropriations
(c) Reduction of Appropriations
(d) Transfer of Appropriations
(e) Limitation; Effective Date
Section 5.08 - Administration and Fiduciary
Oversight of the Budget
Section 5.09 - Capital Program
(a) Submission to City Council
(b) Contents
Section 5.10 - City Council Action on
Capital Program
(a) Notice and Hearing
(b) Adoption
Página 24
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 14
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 5.11 - Independent Audit Section 46 - Annual Audit Determine the text to be included.
This section also appears in Section 2.10 -
DELETE FROM HERE?
Section 5.12 - Public Records Deleted. Governed by State Laws.
Article V - Miscellaneous Provisions
Section 51 - Trees Moved to Dover Code.
Section 55 - Printed Copies of Ordinances Moved to Dover Code.
and Resolutions to be Proper Evidence
Section 56 - Repeal of Prior Acts Deleted.
Article VI - Elections Keep Article? If not, need to select Article to
move Sections to.
Section 6.01 - City Elections Section 6 - Municipal Election Dates Determine the text to be included.
(a) Regular Elections
Section 6.01 - City Elections Section 8 - Time and Place of Elections; Determine the text to be included.
(b) Registered Voter Defined Election Board; Counting of Votes;
(c) Conduct of Elections Determination of Winners; Tie Votes;
Persons Eligible to Vote; Voter
Registration; Official Ballots and Voting
Machines; Absentee Ballots
Página 25
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 15
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
(d) Proportional Representation Deletion of this Section?
(e) Beginning of Term Section 9 - Meetings of Mayor and Determine the text to be included.
Council--generally (FIRST 2 SENTENCES
OF 1ST PARAGRAPH ONLY; remainder
of Section moved to Section 2.11)
Section 6.02- Council Districts; Adjustment Section 5 - Council to Be Legislative Body; Determine the text to be included.
of Districts (for use with Alternatives II, III Size; Districts; Terms of Mayor and See also Section 2.01 - DELETE FROM HERE?
and IV of § 6.03) Councilmen; Qualifications (1 S T
PARAGRAPH ONLY)
(a) Number of Districts
(b) Council to Redistrict Section 5 - Council to Be Legislative Body; Also see Section 2.02(c). DELETE FROM HERE?
(c) Procedures Size; Districts; Terms of Mayor and If not, determine the text to be included.
(d) Failure to Enact Ordinance Councilmen; Qualifications (2 N D
(e) Districting Plan; Criteria PARAGRAPH ONLY)
(f) Effect of Enactment
Section 6.03 - Methods of Electing Council Committee did NOT recommend deletion;
Members: Single Member District System however, after further review, staff questions the
necessity to maintain this Section. Should it be
deleted?
Página 26
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 16
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 6.04 - Initiative, Citizen Deleted Initiative and Citizen Referendum
Referendum, Recall throughout Section 6.04. Only Recall provisions
(a) General Authority for Initiative, have been maintained and as a result,
Citizen Referendum, and Recall renumbering and lettering has occurred.
(1) Initiative
(2) Citizen Referendum
(3) Recall
(b) Commencement of Proceeding;
Petitioners’ Committee; Affidavit
(c) Petitions
(1) Number of Signatures
(2) Form and Content
(3) Affidavit of Circulator
(4) Time for Filing Recall Petitions
(d) Procedure after Filing
(1) Certificate of Clerk; Amendment
(2) Council Review
(3) Court Review; New Petition
(e) Referendum Petitions; Suspension of
Effect of Ordinance
(f) Action of Petitions
(1) Action by Council
(2) Submission of Voters of
Proposed or Referred Ordinances
(3) Withdrawal of Petitions
(g) Results of Election
(1) Initiative
(2) Referendum
(3) Recall
Página 27
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 17
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Article VII - General Provisions Article V - Miscellaneous Provisions Article Eliminated.
Section 7.01 - Conflicts of Interest; Board Deleted. Keep wording of current Dover Code
of Ethics (See Section 30)
Section 7.02 - Prohibitions Deleted. Keep wording of current Dover Code
(See Section 30)
Section 7.03 - Campaign Finance Deleted. Governed by State Laws.
Article VIII - Charter Amendment Article Eliminated.
Article IX - Transition and Severability Article Eliminated.
Section 9.01 - Officers and Employees
(a) Rights and Privileges Preserved
(b) Continuance of Office or Employment
(c) Personnel System
Section 9.02 - Departments, Offices, and Moved to Dover Code.
Agencies
Section 9.03 - Pending Matters Moved to Dover Code.
Section 9.04 - State and Municipal Laws
(a) In General
(b) Specific Provisions
Página 28
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 18
MODEL CITY CHARTER DOVER CITY CHARTER ADDITIONAL ACTION REQUIRED
PREVIOUS ACTION TAKEN
Section 9.05 - Schedule
(a) First Election
(b) time of Taking Full Effect
(c) First Council Meeting
(d) Temporary Ordinances
(e) Initial Expenses
(f) Initial Salary of Mayor and Council
Members
Section 9.06 - Severability Section 57 - Severability Determine the text to be included.
DOVER CODE REVISIONS
MODEL CITY CHARTER DOVER CITY CHARTER DOVER CODE
Section 3 - Enumeration of Power not
Exclusive; Manner of Exercise of Powers;
Employee Pension, Benefit and Retirement
Systems Authorized (2ND AND 3RD 2nd and 3rd Paragraphs moved to Dover Code.
PARAGRAPHS ONLY moved to Dover
Code)
Section 7 - Nomination Petitions for Includes amendments
Candidates for Council and Mayor
Página 29
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 19
Section 2.07 - Judge of Qualifications Section 11 - Council to be Judge of Determine the text to be included.
Election Results and Qualification of Last Sentence Moved to Dover Code - possible
Members; Power to Fix Procedure split (see Section 2.11(b))
Section 2.13 - Ordinances in General Section 18 - Ordinances authorized; Moved to Dover Code.
(a) Form maximum penalty for violation.
(b) Procedure
(c) Effective Date
(d) “Publish” Defined
Moved to Dover Code.
Section 19 - Power of Council to Define Moved to Dover Code.
and Abate Nuisances
~~~
Section 21 - Power of Council to Adopt
Zoning Ordinance.
Section 3.03 - Acting City Manager Moved to Dover Code.
Section 38 - Right of Manager to Sit in Moved text to Dover Code.
Council Meetings
Section 42 - Signing of Warrants Moved to Dover Code.
Section 5.01 - Fiscal Year Section 43 - Fiscal Year Moved to Dover Code. Determine the text to be
included.
Section 45. Payment of claims; issuance of Moved to Dover Code.
warrants after approval of city manager;
reports by manager thereon to council.
Página 30
Comparative Table - Model Charter W/Dover Charter - Re-arranged
As 2005 Charter Review Committee Recommended - as of May 10, 2007 Page 20
Section 47. General Assessment; Levy on Moved to Dover Code (with amendments).
Utility Property
Section 5.06 - Appropriation and Revenue Moved to Dover Code.
Ordinances
Section 48. Maximum budget. Moved to Dover Code.
~~~
Section 49A. Assessment, payment, and
collection of taxes for new construction.
~~~
Section 49. Payment and Collection of
Taxes; Errors and Delinquents in
Assessments
Section 51 - Trees Moved to Dover Code.
Section 55 - Printed Copies of Ordinances Moved to Dover Code.
and Resolutions to be Proper Evidence
Section 9.02 - Departments, Offices, and Moved to Dover Code.
Agencies
Section 9.03 - Pending Matters Moved to Dover Code.
/JG
\\D over_1\cityclerk\C lerksO ffice\C ommittees C ommissions & Boards\C harter R eview \2005 Ad-Hoc C harter R eview C ommittee\2nd D R AFT\#1 - C R C R ecommendations - D R AFT 2 - C O M PA R ATIV E TABLE of M odel C harter w ith D over
C harter-R EA R R AN G ED & D U PS D ELETE D .w pd
Página 31
EXHIBIT #2
2 nd DRAFT REVIEW - 2005 CHARTER REVIEW COMMITTEE
MODEL CHARTER WITH DOVER CHARTER INCORPORATED
WITH RECOMMENDATIONS OF CHARTER REVIEW COMMITTEE
(UPDATED THROUGH THEIR MEETING OF MAY 10, 2007)
KEY TO RECOMMENDATIONS OF CHARTER REVIEW COMMITTEE
L Black Text - The Model City Charter.
N Black Bold Italics - Text to be inserted (amending Model City Charter)
L Green Text - Dover City Charter.
N Green Bold Italics - Text to be inserted (amending current Dover Charter)
u Blue Italics - Information note or may require additional action.
u Highlighted Text - Important Information; May or May Not require further action.
â Committee needs to determine the text to be included; either the Model City Charter, Dover City
Charter, or a combination of the text.
Página 32
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 2
PREAMBLE
We the people of the City of Dover, under the constitution and laws of the state of Delaware, in order
to secure the benefits of local self-government and to provide for an honest and accountable
mayor-council government do hereby adopt this charter and confer upon the city the following powers,
subject to the following restrictions, and prescribed by the following procedures and governmental
structure. By this action, we secure the benefits of home rule and affirm the values of representative
democracy, professional management, strong political leadership, citizen participation, and regional
cooperation.
Article I. In General
â
Article I
POWERS OF THE CITY
Section 1.01. Powers of the City.
The city shall have all powers possible for a city to have under the constitution and laws of this state as
fully and completely as though they were specifically enumerated in this charter.
(Article I - In General) Sec. 3. Enumeration of power not exclusive; manner of exercise of powers;
The enumeration of particular powers by this Charter shall not be held or deemed to be exclusive but,
in addition to the powers enumerated herein, implied thereby, or appropriate to the exercise thereof, it
is intended that The City of Dover shall have, and may exercise, all powers which, under the
Constitution of the State of Delaware, it would be competent for this Charter specifically to enumerate.
All powers of the City, whether expressed or implied shall be exercised in the manner prescribed by this
Charter, or, if not prescribed herein then in the manner provided by ordinance or resolution of the
council.
Moved to Section4.01 - Notwithstanding any statute to the contrary, the City of Dover shall have the
power by ordinance to impose and collect a tax, to be paid by the transferor or transferee as determined
by council, upon the transfer of real property within the city not to exceed one and a half percent (1.5%)
or as amended by State law of the value of the real property as represented by the document transferring
the property. The provisions of Section 5401 and Section 5403 of Chapter 54, Title 30 of the Delaware
Code shall apply with respect to any realty transfer tax imposed by the City of Dover pursuant to the
authority granted herein. The Council of the City of Dover may adopt an ordinance or ordinances to
provide for the effective administration and regulation of any tax adopted pursuant to the authority
conferred herein. If the taxing power and authority granted herein shall be exercised by way of a stamp
affixed to a document, the recorder of deeds in and for Kent County shall not receive for record
documents subject to said tax unless stamps provided by the City of Dover are affixed thereto showing
payment of the tax. (This last paragraph appears to be displaced and should be repositioned to a more
appropriate Section within the Charter) Moved to Section 2.15?
Página 33
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 3
Section 1.02. Construction.
The powers of the city under this charter shall be construed liberally in favor of the city, and the specific
mention of particular powers in the charter shall not be construed as limiting in any way the general
power granted in this article.
Section 1.03. Intergovernmental Relations.
The city may participate by contract or otherwise with any governmental entity of this state or any other
state or states of the United States in the performance of any activity which one or more of such entities
has the authority to undertake.
Sec. 1. Municipal corporation continued; boundaries.
The municipal corporation of the State of Delaware, known as "The City of Dover" shall continue to be
a body politic and corporate. The boundaries of the City of Dover are hereby established and declared
as recorded on the official map of record in the Recorder of Deeds Office for Kent County and State of
Delaware as presently existing and as hereinafter amended.
Sec. 1A. Procedure to extend boundaries. (City Clerk and Planner to review concept of annexation
agreement for developing a recommendation for further consideration - see Milford and Harrington
Charters)
In order to extend the boundaries of The City of Dover the council shall adopt a resolution proposing
the inclusion of territory or territories within the limits of The City of Dover and calling for a special
election to be held in said territory or territories in accordance with Title 22, Chapter 1, Section 101,
Delaware Code insofar as applicable. Said resolution shall contain a description of the territory or
territories proposed to be annexed and shall specify the date of such election, which shall be not less than
thirty (30) nor more than sixty (60) days after the adoption of said resolution, and the place or places of
said election. Said resolution shall be published in at least two (2) issues of a newspaper of general
circulation within the City of Dover and on the City’s Website at least two (2) weeks prior to the day
of said election.
Elections may be held in more than one of said territories on the same day, but the said elections shall
be separate; only the votes of qualified voters of a territory as herein described shall be counted in the
election to determine whether the territory shall be annexed.
Any such election shall be held by the election officers of the election district or districts of Kent County
which shall include the territory proposed to be annexed. Every person eighteen (18) years of age or
upwards who is duly registered upon the books of registered voters for said election district, or districts,
who is a resident of the territory proposed to be included within the limits of the City of Dover, and who
does not own real estate within said territory shall be entitled to one vote at the election to determine
whether said territory shall be annexed; and every person who is the owner of real estate within a
territory proposed to be included assessed to them on the assessment records of Kent County, shall be
entitled to one vote. Owners of real estate in common shall be entitled to one vote each. Life tenants
shall be entitled to one vote each but the holders of the remainder interest or similar interest subject to
the life estate shall not be entitled to vote. Corporations, firms or associations shall be entitled to one
vote, the same as private persons.
Página 34
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 4
The Council of the City of Dover shall provide the ballots for any such election and shall bear the cost
of holding such election. The ballots shall briefly indicate the territory proposed to be included and shall
provide two boxes on the ballot beside which shall appear the words "FOR inclusion within The City
of Dover," and "AGAINST inclusion within The City of Dover." Each voter shall indicate their
preference by making a mark within the box beside the words expressing their preference. (Provision
to be included to allow for absentee ballots)
At any such election the polls shall be open from 8:30 a.m. to 5:00 p.m. 11:00 a.m. to 8:00 p.m. When
the polls are closed the election officers shall publicly count the votes and forthwith certify to the clerk
of the council the number of votes cast for and against inclusion within the city limits. At the next
regular or special meeting of the council the mayor and council shall receive the results of the election
and make the same a part of the minutes of said meeting.
If a majority of the votes cast in an election held in a territory proposed to be annexed shall be in favor
of the inclusion of that territory, the council may thereupon adopt a resolution annexing said territory
and including same within the limits of The City of Dover. Upon the adoption of a resolution of
annexation a copy thereof certified by the clerk of council and a plot of the area annexed shall be
forthwith filed for record with the Recorder of Deeds of Kent County, and the area so annexed shall for
all purposes thenceforth be part of The City of Dover.
If a majority of the votes cast in an election held in a territory proposed to be annexed shall be against
the inclusion of that territory within the limits of The City of Dover, the proposed annexation of said
territory shall be declared to have failed. Nothing in this Charter shall prohibit the council from
resubmitting a proposal of annexation to the voters of said territory, or any portion thereof, under the
authority of this section and in accordance with the provisions thereof.
Sec. 2. Status, general corporate powers, specific provisions for condemnation of property. (Review
current provisions of condemnation of properties in light of the recent eminent domain decision; Any
act included in Section 2 should require 3/4 vote of Council)
The inhabitants of the City of Dover within the boundaries defined in Section 1 of this Charter, or within
the boundaries hereafter established, shall continue to be a body politic and corporate, by the name of
"The City of Dover," and under that name shall have perpetual succession; may have and use a corporate
seal; may sue and be sued; may hold and acquire by purchase, gift, devise, lease or condemnation, real
property and personal property within or without its boundaries for any municipal purpose, in fee simple
or lesser estate or interest, and may sell, lease, hold, manage, and control such property as its interest
may require; and shall have all other powers and functions requisite or appropriate for the government
of the city, its peace and order, its sanitation, appearance and beauty, the health, safety, convenience,
comfort and well-being of its population, and the protection and preservation of property, public and
private.
Whenever it shall be necessary for any municipal purpose to condemn any real property or personal
property under this Charter, except as is herein otherwise specifically provided, the Council must follow
applicable State Law.
Página 35
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 5
Article II
CITY COUNCIL (should be “MAYOR AND”?)
Section 2.01. General Powers and Duties.
All powers of the city shall be vested in the city council, except as otherwise provided by law or this
charter, and the council shall provide for the exercise thereof and for the performance of all duties and
obligations imposed on the city by law.
â
(Article II - Mayor and Council) Sec. 4. Government vested in mayor and city council.
The government of the said city and the exercise of all the powers conferred by this Charter (except as
otherwise provided herein) shall be vested in a mayor and city council.
Sec. 5. Council to be legislative body;
The council shall be the legislative body of the city and composed of nine (9) members nominated and
elected as herein provided. (Also, see Section 6.02(a)) - delete from here?
Section 2.02. Eligibility, Terms, and Composition.
(a) Eligibility. Only registered voters of the city shall be eligible to hold the office of council
member or mayor.
â
Sec. 5. Qualifications.
In order to be eligible to be elected as mayor or as a member of council, the person must as of the date
of the election be:
(1) A citizen of the United States and of the State of Delaware;
(2) A resident of the city and having continuously resided therein or in an area annexed to the city during
the two (2) years next preceding the day of the election;
(3) A resident of the election district from which they are seeking election, unless they are seeking
election as an at-large councilman or mayor;
(4) Twenty-one (21) years of age or older; and
(5) Nominated therefore, as hereinafter provided.
(b) Terms. The term of office of the Mayor shall be four years and of members of City Council
shall be two years elected in accordance with Article VI.
â
Página 36
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 6
Section 5. Terms of mayor and councilmen;
The term of mayor shall be for a period of four (4) years commencing on the second Monday in May
following their election and continuing for a term of four (4) years until the second Monday in May or
until their successor has been duly elected and qualified. (Should include recall provision - See
Section 6.04)
The term of the councilmen shall be for two (2) years. In each regular municipal election held in an odd
numbered year, five (5) councilmen shall be elected, four (4) by district voting being from the districts
and one at-large as stated herein. In each regular municipal election held in an even numbered year, four
(4) councilmen shall be elected by district voting from each of the districts of the city.
(c) Composition. There shall be a city council composed of [nine (9)] members.
Single-Member District System
The council shall be composed of an even number of members each of whom shall be elected
by district by the voters in that district. The mayor shall be elected in accordance with the
provisions of Section 2.03(b), Alternative II.
â
Section 5. Size; Districts;
In order that the members of council shall be distributed over the city, the city shall be divided into four
(4) election districts, the district boundaries of which shall be established by council so that the districts
are nearly equal in population as shown by the most recent federal decennial census. The district
boundaries established for municipal elections shall continue in effect until the next succeeding federal
decennial census is made available for use by municipalities in the State of Delaware, at which time
council shall redistrict the city so that the districts shall be nearly equal in population in accordance with
said census, which redistricting shall be used for the next regular municipal election, which procedure
shall be followed by council after each succeeding federal decennial census in this manner so that the
districts shall be maintained as nearly equal in population as possible at all times. (See also Section
6.02(f))
(Article II - Mayor and Council) Sec. 5. Council to be legislative body; (moved to above Section
2.01) size; districts; (moved to above Section 2.02(c)) terms of mayor and councilmen; (moved to
above Section 2.02(b)) qualifications. (moved to above Section 2.02(a)) (Last paragraph - See also
Section 2.05(a) - Prohibitions - Holding Other Office)
The council shall be the legislative body of the city and composed of nine (9) members nominated and
elected as herein provided. (moved to above Section 2.01)
In order that the members of council shall be distributed over the city, the city shall be divided into four
(4) election districts, the district boundaries of which shall be established by council so that the districts
are nearly equal in population as shown by the most recent federal decennial census. The district
boundaries established for municipal elections shall continue in effect until the next succeeding federal
decennial census is made available for use by municipalities in the State of Delaware, at which time
Página 37
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 7
council shall redistrict the city so that the districts shall be nearly equal in population in accordance with
said census, which redistricting shall be used for the next regular municipal election, which procedure
shall be followed by council after each succeeding federal decennial census in this manner so that the
districts shall be maintained as nearly equal in population as possible at all times. (moved to above
Section 2.02(c))
The term of mayor shall be for a period of four (4) years commencing on the second Monday in May
following their election and continuing for a term of four (4) years until the second Monday in May or
until their successor has been duly elected and qualified. (moved to above Section 2.02(b))
The term of the councilmen shall be for two (2) years. In each regular municipal election held in an odd
numbered year, five (5) councilmen shall be elected, four (4) by district voting being from the districts
and one at-large as stated herein. In each regular municipal election held in an even numbered year, four
(4) councilmen shall be elected by district voting from each of the districts of the city. (moved to above
Section 2.02(b))
In order to be eligible to be elected as mayor or as a member of council, the person must as of the date
of the election be:
(1) A citizen of the United States and of the State of Delaware;
(2) A resident of the city and having continuously resided therein or in an area annexed to the city during
the two (2) years next preceding the day of the election;
(3) A resident of the election district from which they are seeking election, unless they are seeking
election as an at-large councilman or mayor;
(4) Twenty-one (21) years of age or older; and
(5) Nominated therefore, as hereinafter provided. (moved to above Section 2.02(a))
If a councilman files and runs for mayor, whether or not they are elected to said office, the term as
councilman shall automatically expire on the second Monday of May on the year of the election; and if
they have a year remaining on their term, then their office as councilman shall be filled at the same
annual election in which they have filed to run for the office of mayor. (moved to Section 2.05(a) below)
Section 2.03. Mayor.
(a) Powers and Duties. The mayor shall attend meetings of the council, represent the city in
intergovernmental relationships, appoint with the advice and consent of the council the members
of citizen advisory boards and commission, present an annual state of the city message, and
perform other duties specified by the council. The mayor shall be recognized as head of the city
government for all ceremonial purposes and by the governor for purposes of military law but
shall have no administrative duties.
â
(Article II - Mayor and Council) Sec. 14. Duties of mayor.
The mayor shall be the executive and chief official of the city. The Mayor shall have the powers and
perform the duties conferred and imposed by this Charter and ordinances of the city. The mayor shall
preside at the annual meeting of the council and at all quarterly town meetings. The council president
shall preside at all other meetings of the council. The mayor shall have no vote on council matters of any
nature whatsoever. The mayor is an ex officio member of all committees, but shall have no vote.
Página 38
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 8
(Article V – Miscellaneous Provisions) Sec. 53. Police; mayor to be conservator of peace.
There shall be a city police force, the number thereof and their salaries shall be determined by the
council, but they shall be chosen and appointed by the mayor. The mayor is hereby vested with all the
powers of a conservator of the peace within the city limits. The Mayor shall appoint a Chief of Police
subject to removal at any time by the Mayor in accordance with applicable laws. The members of the
police force shall be subject to his/her direction and orders delivered through the proper chain of
command and in accordance with applicable laws and ordinances. They shall preserve peace and order,
and compel obedience within the city limits to the ordinances of the city and the laws of the state. They
shall have such other duties as the council and the mayor shall prescribe by ordinance.
Each member of the police force shall be vested with all the power and authority within the city limits
and within one mile outside of said limits, (and, in the case of the pursuit of an offender, without limit)
of a constable of Kent County.
(b) Election - Mayor Elected At-Large. At each regular election the voters of the city shall elect
a mayor at large for a term of four (4) years. The council shall elect from among its members
a deputy mayor who shall act as mayor during the absence or disability of the mayor and, if a
vacancy occurs, shall become mayor for the remainder of the unexpired term.
â
(Article II - Mayor and Council) Sec. 15. Council President/Vice-mayor, duties of.
At each annual meeting, the council shall elect one of their number as council president who shall also
serve as vice-mayor. During a vacancy in the office of mayor or during the absence or disability of the
mayor, the vice-mayor shall have all the powers and duties of the mayor, except as hereinafter provided.
The council president and vice-mayor shall retain his/her right to vote as councilman at all times
although he/she may be acting as the mayor, unless the mayor's absence appears to be indefinite or
extended, in which case council shall pass a resolution appointing the vice-mayor as mayor until the
mayor's position is either filled in accordance with section 13 hereof or the mayor returns to his/her
duties, which resolution shall provide that the vice-mayor shall have the right to approve or disapprove
council action in accordance with section 10 hereof, in which case the vice-mayor shall lose his/her vote
as councilman until further action is taken by council.
Section 2.04. Compensation; Expenses.
The city council may determine the annual salary of the mayor and council members by ordinance, but
no ordinance increasing such salary shall become effective until the date of commencement of the terms
of council members elected at the next regular election. The mayor and council members shall receive
their actual and necessary expenses incurred in the performance of their duties of office. (Recommended
establishment of Compensation Commission - See Minutes of 7/20/2006) - Separate recommendation
â
(Article II - Mayor and Council)
Sec. 12. Compensation and expenses --Mayor and council and other elected or appointed officials.
The council shall determine the annual salary and emoluments of the mayor and council and other
elected or appointed officials by ordinance. Members of the council, the mayor and other elected or
appointed officials shall receive reimbursement for actual and necessary expenses incurred when on
official business as prescribed by city ordinance or policy.
Página 39
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 9
Section 2.05. Prohibitions.
(a) Holding Other Office. Except where authorized by law, no council members shall hold any
other elected public office during the term for which the member was elected to the council. No
council member shall hold any other city office or employment during the term for which the
member was elected to the council. No former council members shall hold any compensated
appointive office or employment with the city until one year after the expiration of the term for
which the member was elected to the council, unless granted a waiver by the Board of Ethics
(Ethics Commission).
Section 5. Councilman filing and running for Mayor. (Creation of Title?)
If a councilman files and runs for mayor, whether or not they are elected to said office, the term as
councilman shall automatically expire on the second Monday of May on the year of the election; and if
they have a year remaining on their term, then their office as councilman shall be filled at the same
annual election in which they have filed to run for the office of mayor.
(b) Appointments and Removals. Neither the city council nor any of its members shall in any
manner control or demand the appointment or removal of any city administrative officer or
employee whom the city manager or any subordinate of the city manager is empowered to
appoint, but the council may express its views and fully and freely discuss with the city manager
anything pertaining to appointment and removal of such officers and employees.
â
(Article III - City Manager) Sec. 35. Removal of employees by manager.
Employees appointed by the city manager, or under his/her authorization, may be removed by him/her
at any time. The decision of the manager in any such case shall be final and there shall be no appeal
therefrom to any other officer, body or court whatsoever.
(c) Interference with Administration. Except for the purpose of inquiries, and investigations
under § 2.09, the council or its members shall deal with city officers and employees who are
subject to the direction and supervision of the city manager solely through the city manager, and
neither the council nor its members shall give orders to any such officer or employee, either
publicly or privately.
â
(Article III - City Manager) Sec. 36. Council not to interfere with appointments or removals of
manager; giving orders to subordinates of manager prohibited; penalty for same.
Neither the council nor any of its committees or members shall direct or request the appointment of any
person to, or removal from, office by the city manager or any of his/her subordinates, or in any manner
take part in the appointment or removal of employees in the administrative service of the affairs of the
city under the charge of the manager. Except for the purpose of inquiry, the council and its members
shall deal with that portion of the administrative service for which the manager is responsible solely
through the manager, and neither the council nor any member thereof shall give orders to any
subordinate of the city under the city manager either publicly or privately. Any violation of the
provisions of this section by a member of the council shall be a misdemeanor, conviction of which shall
immediately forfeit the office of the member so convicted.
Página 40
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 10
Section 2.06. Vacancies; Forfeiture of Office; Filling of Vacancies.
(a) Vacancies. The office of a council member shall become vacant upon the member’s death,
resignation, or removal from office or forfeiture of office in any manner authorized by law.
(b) Forfeiture of Office. A council member shall forfeit that office if the council member:
(1) Fails to meet the residency requirements,
(2) Violates any express prohibition of this charter,
(3) Is convicted of a crime involving moral turpitude, or
(4) Fails to attend three consecutive regular meetings of the council without being excused
by the council.
â
Sec. 13. Filling vacancies for council or mayor. The loss of residence in the city, the loss of residence
in the state, the removal from the district where the member resided at the time of the member's election,
in the case of a councilman, or the conviction of any crime involving moral turpitude during the term
for which the member was elected, shall create a vacancy in the office either of mayor or councilman.
In the case of any such vacancy or of any vacancy created by death, resignation or otherwise for which
said vacancy shall be less than six (6) months in duration, the council shall fill such vacancy. If such
vacancy should be in excess of six (6) months in duration, a special election shall be held to fill such
vacancy, this special election to be held no sooner than thirty (30) days from the date of the vacancy, but
said special election to be held no later than sixty (60) days after the date of the vacancy. (moved to
Section 2.06(c) below
(c) Filling of Vacancies. A vacancy in the city council shall be filled for the remainder of the
unexpired term, if any, at the next regular election following not less than sixty days upon the
occurrence of the vacancy, but the council by a majority vote of all its remaining members shall
appoint a qualified person to fill the vacancy until the person elected to serve the remainder of
the unexpired term takes office. If the council fails to do so within thirty days following the
occurrence of the vacancy, the election authorities shall call a special election to fill the vacancy,
to be held not sooner than ninety days and not later than 120 days following the occurrence of
the vacancy, and to be otherwise governed by law. Notwithstanding the requirement in § 2.11(c),
if at any time the membership of the council is reduced to less than *, the remaining members
may by majority action appoint additional members to raise the membership to *.
â
(Article II - Mayor and Council) Sec. 13. Filling vacancies for council or mayor.
The loss of residence in the city, the loss of residence in the state, the removal from the district where
the member resided at the time of the member's election, in the case of a councilman, or the conviction
of any crime involving moral turpitude during the term for which the member was elected, shall create
a vacancy in the office either of mayor or councilman. (moved to above Section 2.06(a) and (b)) In the
case of any such vacancy or of any vacancy created by death, resignation or otherwise for which said
vacancy shall be less than six (6) months in duration, the council shall fill such vacancy. If such vacancy
should be in excess of six (6) months in duration, a special election shall be held to fill such vacancy,
this special election to be held no sooner than thirty (30) days from the date of the vacancy, but said
special election to be held no later than sixty (60) days after the date of the vacancy. (Request that the
City Solicitor provide new language to better clarify the intended meaning of “moral turpitude”).
City Solicitor recommended NO CHANGE.
Página 41
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 11
Section 2.07. Judge of Qualifications.
The city council shall be the judge of the election and qualifications of its members, and of the grounds
for forfeiture of their office. In order to exercise these powers, the council shall have power to subpoena
witnesses, administer oaths and require the production of evidence. A member charged with conduct
constituting grounds for forfeiture of office shall be entitled to a public hearing on demand, and notice
of such hearing shall be published in one or more newspapers of general circulation in the city at least
one week in advance of the hearing.
â
(Article II - Mayor and Council ) Sec. 11. Council to be judge of election results and qualification
of members;
The council shall be the judge of the election results and qualification of its members and, in such cases,
shall have power to subpoena witnesses and compel the production of all pertinent books, records and
papers; but the decision of the council in any such case shall be subject to review by the courts. The
holding over members shall constitute the council for the purpose of determining election contests.
Section 2.08. City Clerk.
The city council or the city manager shall appoint an officer of the city who shall have the title of city
clerk. The city clerk shall give notice of council meetings to its members and the public, keep the
journal of its proceedings and perform such other duties as are assigned by this charter or by the council
or by state law.
â
Article II - Mayor and Council, Sec. 16. Clerk of council.
The council shall choose a clerk, who shall keep a record of the proceedings of the council and perform
such other duties and have such powers as may be prescribed by ordinance.
Sec. 17. City treasurer
At the annual meeting the council shall elect a city treasurer to hold office until the next annual meeting
of the council, or until his/her successor has been duly chosen and qualified, but subject to removal at
any time by the council.
The city treasurer shall be the custodian of all the city funds and shall deposit them in a banking
institution designated by the council.
Section 2.09. Investigations.
The city council may make investigations into the affairs of the city and the conduct of any city
department, office, or agency and for this purpose may subpoena witnesses, administer oaths, take
testimony, and require the production of evidence. Failure or refusal to obey a lawful order issued in
the exercise of these powers by the council shall be a misdemeanor punishable by a fine of not more than
$ , or by imprisonment for not more than or both.
â
Página 42
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 12
(Article III - City Manager) Sec. 39. Investigations by council.
The council shall have power to inquire into the conduct of any office, officer or employee of the city
and to make investigations as to municipal affairs, and for that purpose may subpoena witnesses,
administer oaths, and compel the production of books, papers and other evidence.
Section 2.10. Independent Audit.
The city council shall provide for an independent annual audit of all city accounts and may provide for
more frequent audits as it deems necessary. Such audits shall be carried out in accordance with § 5.12
§ 5.11 (correction due to apparent typographical error in the Model City Charter).
â
Article IV. Financial Affairs, Sec. 46. Annual audit. (This section also appears in Section 5.11 -
Independent Audit) - delete from here?
Annually in the month of July the council shall have the finances of the city and the books and accounts
of the city manager and the city treasurer audited by a certified accountant.
As soon as practicable after such audit has been completed, the council shall cause to be made and
published a report of the city's finances for the preceding fiscal year.
Section 2.11. Procedure.
(a) Meetings. The council shall meet regularly at least once in every month at such times and places
as the council may prescribe by rule. Special meetings may be held on the call of the mayor or
of Or more members and, whenever practicable, upon no less than twelve hours’
notice to each members. Except as allowed by state law, all meetings shall be public; however,
the council may recess for the purpose of discussing in a closed or executive session limited to
its own membership any matter which would tend to defame or prejudice the character or
reputation of any person, if the general subject matter for consideration is expressed in the
motion calling for such session and final action on such motion is not taken by the council until
the matter is placed on the agenda.
â
(Article II - Mayor and Council) Sec. 9. Meetings of mayor and council--Generally.
At 7:30 p.m. on the second Monday in May following a regular municipal election, the mayor and
council shall meet at the usual place for holding council meetings and the newly elected officers shall
assume the duties of office, being first duly sworn or affirmed to perform their duties with fidelity. Such
meeting shall be called or known as the annual meeting. Moved to Section 6.01(e). Thereafter, the
council shall hold regular meetings at such times as may be prescribed by ordinance, but not less
frequently than once each month. Special meetings may be called and held as prescribed by ordinance.
All meetings of the council shall be open to the public except scheduled executive sessions.
At the annual meeting held on the second Monday in May, the members of council shall elect one of
their members to serve as council president, such term to be in effect until the next regularly scheduled
annual meeting or until a successor is elected. The council president shall serve as vice-mayor. Council
president shall preside over regular and special council meetings.
Página 43
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 13
The mayor shall preside over the annual meeting and quarterly town meetings, and at the annual meeting
present a state of the city message and offer mayoral appointments for council confirmation. The mayor,
upon recommendation from the council president, will present council appointments for council
approval.
In the event of absence of the council president, then the senior member of council in terms of length
of service as a councilman shall assume the duties of the council president and shall be designated
council president acting. In the event that two (2) or more members of council have the same seniority
in terms of length of service as a councilman, then the members of council shall vote and elect one of
those as council president acting. Council president acting shall fulfill all of the duties and
responsibilities of council president during his/her period of unavailability or absence.
State Law reference: Open Meetings Required, 29 Del. C. § 10004.
(b) Rules and Journal. The city council shall determine its own rules and order of business and
shall provide for keeping a journal of its proceedings. This journal shall be a public record.
(c) Voting. Voting, except on procedural motions, shall be by roll call and the ayes and nays shall
be recorded in the journal. members of the council shall constitute a quorum, but
a smaller number may adjourn from time to time and may compel the attendance of absent
members in the manner and subject to the penalties prescribed by the rules of the council. No
action of the council, except as otherwise provided in the preceding sentence and in § 2.06 (c),
shall be valid or binding unless adopted by the affirmative vote of or more members of
council.
â
(Article II - Mayor and Council ) Sec. 10. Meetings of Mayor and Council--Procedure.
Five (5) of the members elected to the council shall constitute a quorum to do business, but a less
number may adjourn from time to time and may compel the attendance of absent members in such
manner and under such penalties as may be prescribed by ordinance.
No ordinance, resolution, motion or order shall be valid unless it shall have (1) the affirmative vote of
a majority of the members elected to the council, and (2) the written approval of the mayor, or the
vice-mayor in those cases where the vice-mayor is authorized to act as mayor as provided in section 15
hereof, provided that in the absence of such approval by the mayor, or the vice-mayor as the case may
be, the council may, after not less than seven (7) days nor more than thirty-five (35) days after the prior
vote, pass or adopt the said ordinance, resolution, motion or order which did not receive the approval
of the mayor, or the vice-mayor, by the affirmative vote of two-thirds of the members elected to council.
Whenever the council shall adopt an ordinance, resolution, motion or order, it shall be the duty of the
mayor, or the vice-mayor, to signify his/her approval or disapproval thereof in writing to the clerk of the
council within seven (7) days thereafter. The clerk of the council shall forthwith notify the members of
the council of such approval or disapproval.
Motions to adjourn meetings of council and orders to compel the attendance of absent members shall
not require the approval of the mayor or vice-mayor.
Página 44
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 14
A councilman shall may abstain from voting on a matter that he/she feels would involve the
consideration of his/her own official conduct, on a matter in which he/she has a financial interest, in a
matter in which he has a conflict of interest or in accordance with a policy adopted by council.
The yeas and nays shall be taken upon the passage of every ordinance and resolution and entered
together with the text of the ordinance or resolution upon the journal of the proceedings of the council.
The journal shall be deemed conclusive evidence of the facts stated therein except in the case of fraud.
Section 2.12. Action Requiring an Ordinance.
In addition to other act required by law or by specific provision of this charter to be done by ordinance,
those acts of the city council shall be by ordinance which:
(1) Adopt or amend an administrative code or establish, alter, or abolish any city department,
office, or agency;
(2) Provide for a fine or other penalty or establish a rule or regulation for violation of which
a fine or other penalty is imposed;
(3) Levy taxes;
(4) Grant, renew, or extend a franchise;
(5) Regulate the rate charged for its services by a public utility;
(6) Authorize the borrowing of money;
(7) Convey or lease or authorize the conveyance or lease of any lands of the city;
(8) Regulate land use and development;
(9) Amend or repeal any ordinance previously adopted; or
(10) Adopt, with or without amendment, ordinances proposed under the initiative power.
Acts other than those referred to in the preceding sentence may be done either by ordinance or by
resolution.
Section 2.15. Codes of Technical Regulations.
The city council may adopt any standard code of technical regulations by reference thereto in an adopting
ordinance. The procedure and requirements governing such an adopting ordinance shall be as prescribed
for ordinances generally except that:
(1) The requirements of § 2.13 (Section 2.13 moved to Dover Code) for distribution and
filing of copies of the ordinance shall be construed to include copies of the code of
technical regulations as well as of the adopting ordinance, and
(2) A copy of each adopted code of technical regulations as well as of the adopting ordinance
shall be authenticated and recorded by the city clerk pursuant to § 2.16(a) (Section
2.16(a) moved to Dover Code; however, committee recommended wording of current
Code for Section 1-16 be maintained).
Copies of any adopted code of technical regulations shall be made available by the city clerk for
distribution or for purchase at a reasonable price.
Página 45
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 15
Article III
CITY MANAGER
Section 3.01. Appointment; Qualifications; Compensation.
The city council by a majority vote of its total membership shall appoint a city manager for an indefinite
term and fix the manager’s compensation. The city manager shall be appointed solely on the basis of
education and experience in the accepted competencies and practices of local government management.
The manager need not be a resident of the city of state at the time of appointment, but may reside outside
the city while in office only with the approval of the council.
â
(Article III - City Manager) Sec. 33. The city manager generally. (Consider Changing Title)
The council shall appoint a city manager who shall be the chief administrative officer of the city. The
City Manager need not, when appointed, be a resident of the city or the state. No member of the council
shall, during the time for which elected, be chosen as city manager. The manager shall be professionally
accredited and appointed for an indefinite term but shall be removable at the pleasure of the council.
Before the manager may be removed he/she shall, if he/she so demand, be given a written statement of
the reasons alleged for his/her removal and the right to be heard publicly thereon at a meeting of the
council prior to the final vote on the question of his/her removal, but pending and during such hearing
the council may suspend him/her from office. The action of the council in suspending or removing the
manager shall be final, it being the intention of this Charter to vest all authority and fix all responsibility
for such suspension or removal in the council. In case of the absence or disability of the manager the
council may designate some qualified person to perform the duties of the office during such absence or
disability. (Moved to Section 3.02 below)
Section 3.02. Removal.
If the city manager declines to resign at the request of the city council, the city council may suspend the
manager by a resolution approved by the majority of the total membership of the city council. Such
resolution shall set forth the reasons for suspension and proposed removal. A copy of such resolution
shall be served immediately upon the city manager. The city manager shall have fifteen days in which
to reply thereto in writing, and upon request, shall be afforded a public hearing, which shall occur not
earlier than ten days nor later than fifteen days after such hearing is requested. After the public hearing,
if one is requested, and after full consideration, the city council by a majority vote of its total
membership may adopt a final resolution of removal. The city manager shall continue to receive full
salary until the effective date of a final resolution of removal.
â
(Article III - City Manager) Sec. 33. The city manager generally. (Consider Changing Title)
The council shall appoint a city manager who shall be the chief administrative officer of the city. The
City Manager need not, when appointed, be a resident of the city or the state. No member of the council
shall, during the time for which elected, be chosen as city manager. The manager shall be appointed for
an indefinite term (Moved to Section 3.01 above) but shall be removable at the pleasure of the council.
Before the manager may be removed he/she shall, if he/she so demand, be given a written statement of
the reasons alleged for his/her removal and the right to be heard publicly thereon at a meeting of the
Página 46
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 16
council prior to the final vote on the question of his/her removal, but pending and during such hearing
the council may suspend him/her from office. The action of the council in suspending or removing the
manager shall be final, it being the intention of this Charter to vest all authority and fix all responsibility
for such suspension or removal in the council. In case of the absence or disability of the manager the
council may designate some qualified person to perform the duties of the office during such absence or
disability.
Section 3.04. Powers and Duties of the City Manager.
The city manager shall be the chief executive officer of the city, responsible to the council for the
management of all city affairs placed in the manager’s charge by or under this charter. The city manager
shall:
(1) Appoint and suspend or remove all city employees and appointive administrative officers
provided for by or under this charter, except as otherwise provided by law, this charter
or personnel rules adopted pursuant to this charter. The city manager may authorize any
administrative officer subject to the manager’s direction and supervision to exercise these
powers with respect to subordinates in that officer’s department, office or agency;
(2) Direct and supervise the administration of all departments, offices and agencies of the
city, except as otherwise provided by this charter or by law;
(3) Attend all city council meetings. The city manager shall have the right to take part in
discussion but shall not vote;
(4) See that all laws, provisions of this charter and acts of the city council, subject to
enforcement by the city manager or by officers subject to the manager’s direction and
supervision, are faithfully executed;
(5) Prepare and submit the annual budget and capital program to the city council, and
implement the final budget approved by council to achieve the goals of the city;
(6) Submit to the city council and make available to the public a complete report on the
finances and administrative activities of the city as of the end of each fiscal year;
(7) Make such other reports as the city council may require concerning operations;
(8) Keep the city council fully advised as to the financial condition and future needs of the
city;
(9) Make recommendations to the city council concerning the affairs of the city and facilitate
the work of the city council in developing policy;
(10) Provide staff support services for the mayor and council members;
(11) Assist the council to develop long term goals for the city and strategies to implement
these goals;
(12) Encourage and provide staff support for regional and intergovernmental cooperation;
(13) Promote partnerships among council, staff, and citizens in developing public policy and
building a sense of community; and
(14) Perform such other duties as are specified in this charter or may be required by the city
council.
â Sections 34, 35, 37 and 40 below - compared to above listing
Página 47
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 17
Sec. 34. Responsibility of manager; powers of appointment and removal.
The city manager shall be responsible to the council for the proper administration of all affairs of the city
placed in his/her charge, and to that end, except as otherwise provided herein, he/she shall have the
power to appoint and remove all employees in the administrative service of the affairs of the city under
his/her charge. All such appointment shall be without definite term.
Sec. 35. Removal of employees by manager.
Employees appointed by the city manager, or under his/her authorization, may be removed by him/her
at any time. The decision of the manager in any such case shall be final and there shall be no appeal
therefrom to any other officer, body or court whatsoever.
Sec. 37. Duties of the manager.
It shall be the duty of the city manager to supervise the administration of the affairs of the city under
his/her charge; to make such recommendations to the council concerning the affairs of the city as may
seem to him/her desirable; to keep the council advised of the financial conditions and future needs of
the city; to prepare and submit to the council the annual budget estimate; to prepare and submit to the
council such reports as may be required by that body; and to perform such other duties as may be
prescribed by this Charter or required of him/her by ordinance or resolution of the council.
Sec. 40. Other functions of city manager.
The city manager shall have charge of the light and water plant operated by the city, and of the light and
water and sewer systems of the city. The City Manager shall have charge of the supervision of the streets,
gutters, curbs and sidewalks of the city and of all work relating thereto. The City Manager shall have
charge of the administration of all provisions of this Charter and ordinances and regulations of the
council relating to affairs of the city, when not otherwise provided for by this Charter or by any
ordinance or resolution of the council. The City Manager shall ex officio be the collector of taxes for the
city. It shall be his/her duty to collect all water rents and fees for the tapping of water mains and sewers,
all charges for electric current and all city revenue from any source whatsoever. The City Manager shall
pay over to the city treasurer at least monthly, and oftener if required by council, all moneys received
or collected by him/her and by any employee under him/her.
The City Manager shall keep a full and strict account of all moneys received and all transfers made by
him/her to the City Treasurer and such accounts shall be at all times open to inspection by the council.
The City Manager shall make such reports and at such times as the council shall direct.
Article IV
DEPARTMENTS, OFFICES, AND AGENCIES
Section 4.01. General Provisions.
(a) Creation of Departments. The city council may establish city departments, offices, or agencies
in addition to those created by this charter and may prescribe the functions of all departments, offices,
Página 48
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 18
and agencies. No function assigned by this charter to a particular department, office, or agency may be
discontinued or, unless this charter specifically so provides, assigned to any other.
(b) Direction by City Manager. All departments, offices, and agencies under the direction and
supervision of the city manager shall be administered by an officer appointed by and subject to the
direction and supervision of the manager. With the consent of council, the city manager may serve as
the head of one or more such departments, offices, or agencies or may appoint one person as the head
of two or more of them.
Sec. ? Power of council to impose and collect transfer tax. (Moved from Section 3 (last paragraph)
- (new Section # and Title?): Notwithstanding any statute to the contrary, the City of Dover shall have
the power by ordinance to impose and collect a tax, to be paid by the transferor or transferee as
determined by council, upon the transfer of real property within the city not to exceed one and a half
percent (1.5%) or as amended by State law of the value of the real property as represented by the
document transferring the property. The provisions of Section 5401 and Section 5403 of Chapter 54,
Title 30 of the Delaware Code shall apply with respect to any realty transfer tax imposed by the City of
Dover pursuant to the authority granted herein. The Council of the City of Dover may adopt an ordinance
or ordinances to provide for the effective administration and regulation of any tax adopted pursuant to
the authority conferred herein. If the taxing power and authority granted herein shall be exercised by way
of a stamp affixed to a document, the recorder of deeds in and for Kent County shall not receive for
record documents subject to said tax unless stamps provided by the City of Dover are affixed thereto
showing payment of the tax.
(Article II - Mayor and Council)
Sec. 20. Power of council to provide for fire protection measures. (Revisit with Regard to Who
Provides Fire Protection for Annexed Properties - see also Section 46-41 of the Dover Code)
The council shall have power to adopt all measures requisite or appropriate for protection against fire.
To this end the council may adopt ordinances prohibiting the use of building materials that the council
deem would create a fire hazard, and may zone or district the city and make particular provisions for
particular zones or districts with regard to buildings and building materials. This power shall be deemed
to embrace new buildings or additions to or alterations of existing structures of every kind. The council
shall have the power to condemn any building or structure or portion thereof that it deems to be a health
hazard or constitutes a fire menace or to require or cause the same to be torn down, removed, or so
altered as to eliminate the health hazard or menace of fire.
Sec. 22. Power of council to regulate construction of buildings and require permits; building
inspector authorized.
The power of the council to adopt ordinances for the safety of the city and its population shall be deemed
to embrace the right to prescribe the height and thickness of the walls of any building and the kind and
grade of materials used in the construction thereof.
The council may provide for the issuance of building permits and forbid the construction of a new
building or the addition to or alteration and repair of an existing building except when a building permit
has been obtained therefore. The council may appoint a building inspector and prescribe his/her powers
and duties.
Página 49
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 19
Sec. 23. Power of council to create city planning commission; members generally.
The council may create a city planning commission for the development, improvement, and
beautification of the city, and prescribe its powers and duties. No member of the planning commission
may hold at the same time, any elected city office.
Members of any planning commission created by the city shall consist of two (2) members from each
council district and one member serving at large.
All members of the planning commission must be residents of the City of Dover.
Each appointed member of the commission shall receive per diem reimbursement for expenses to be paid
quarterly for preparation and attendance at each meeting of the planning commission attended in an
amount to be set by council.
Sec. 24. Power of council to franchise or license public utilities and common carriers.
The council shall have the right to grant or refuse franchises or licenses to public utilities and common
carriers and fix the terms and conditions thereof and to regulate their use of the streets, lanes, alleys,
rights-of-way, and air space or airways of the city.
Sec. 25. Power of council to operate light, power or water plant.
The council shall have power to operate a light, power and water plant for the city, and to do all things
necessary for its maintenance and operation. The council may at their option transmit electric current
and or water from its said plant to places or properties outside of the city limits upon such terms, charges
and conditions as they shall determine.
The council shall have power to adopt ordinances, rules and regulations in regard to the use for public
or private purposes of electric current distributed and or water furnished by the city and the amount to
be paid by the users thereof, and fix fines and penalties for any willful or negligent injury or damage to
its water and light plant, and to any objectionable use in connection with its light and water system, and
to any interference with or obstruction of the said system.
Sec. 26. Power of council with reference to sewers.
The council shall have superintendence and supervision of the sewers and the sewer system of the city.
They shall have power to install any or additional sewers in the city. The council may by condemnation
proceedings take for sewer purposes, private land, or the right to use private land under the surface
thereof, for the laying of sewer mains. The proceedings by condemnation under this section shall be the
same as prescribed by Section 27 of this Charter with regard to the laying out of new streets, and the
resolutions referred to in said section shall be modified to cover the case contemplated by this present
section.
The council shall have power to make all ordinances, rules and regulations regarding the sewers and
sewer system of the city and the use thereof, and may fix fines and penalties for the violation of the
provisions of such ordinances. The council may require any property in the city to be connected with the
Página 50
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 20
water and sewer mains and to compel the owner of such property to pay the cost of such connection and
the tapping fee or charge therefore. The connecting with the water or sewer mains and the tapping
thereof shall be under the regulation and control of the council.
The council may extend the sewer system of the city to places outside of the city limits upon such terms,
charges and conditions as it shall determine.
The council is hereby authorized to impose a charge or rent for the use of the sewer system of the city,
both within and without the limits of the city, and in addition to the connection or tapping charges.
Sec. 27. Power of council to layout, locate, abandon, etc., streets, sidewalks, etc.
The council shall have power and authority to lay out, locate, accept, and open new streets and to widen
and to alter existing streets or parts thereof, and to vacate or abandon streets or parts thereof, whenever
they shall deem it for the best interest of the city.
Whenever, the land comprehended or included in any street, or part thereof, vacated or abandoned under
this section is owned by the city, the council may, in their discretion, sell such land either at private or
public sale and for such consideration as the council shall deem proper, and shall have the right and
power to convey to the purchaser or purchasers thereof a good and sufficient title thereto.
The word 'street' shall be deemed and held to comprehend and include sidewalks, lanes and alleys.
Sec. 28. Power of council to pave streets, sidewalks, etc. and levy assessment for public
improvements; municipal lien docket.
The council shall have power to pave or repave, or to cause to be paved, or repaved, the streets and
sidewalks of the city, or any part or portion thereof, with such material or materials as it shall determine.
The power hereby conferred shall be exercised in the following manner, to wit:
SPECIAL ASSESSMENTS
A. C. The city shall have the authority to levy and collect special assessments upon property in a limited
and determinable area for special benefits accruing to such property as a consequence of any municipal
public work or improvement, and to provide for the payment of all, or any part of, the cost of the work,
service or improvement out of the proceeds of such special assessments.
When the term "owner" or "owners" is used with respect to special assessments, it shall be deemed to
mean the person or persons who owned the property in question at the time of the enactment of the
assessment ordinance, and, any change in ownership thereafter shall not be deemed to affect any of the
steps or proceedings described in this Charter with respect to special assessments.
The council shall also have the authority to enact ordinances which provide for the levy and collection
of assessments against property owners for the cost of installation of sanitary sewers, storm sewers,
water mains, streets, sidewalks, street lights, curbs, gutters and other public improvements.
Página 51
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 21
Such ordinances shall prescribe:
(1) The basis to determine the amount which shall be assessed upon the properties abutting the public
work or improvement;
(2) What portion of corner properties shall be considered frontage and what portion side frontage and
whether there shall be any exemption on side frontage;
(3) Payment provisions providing for payment in installments, except that assessments for current
services or service connections shall be payable within one year; and
(4) Rules under which individual appeals shall be heard.
All special assessments and all water and sewer service charges shall be liens and shall be entered in the
municipal lien docket as liens.
The council may provide for the payment of special assessments for whatever purpose levied by
installments, but assessments for permanent improvements shall be paid in annual or more frequent
installments, and, assessments for current services shall be payable within one year.
MUNICIPAL LIEN DOCKET
B. D. A docket known as the "City of Dover Municipal Lien Docket" shall be prepared and maintained
by the city manager. The docket shall be substantially the same in form as the judgment docket for Kent
County and shall contain an index according to the name of the owner against whom such lien has been
assessed. All taxes and all charges for water service, sewer service, garbage service, electric service,
grass cutting services and debris removal, dangerous building ordinance costs and assessments, special
assessments for municipal improvements of any nature, and all other charges or assessments made by
the city against property owners may be recorded in the municipal lien docket and shall be and constitute
a lien upon all of the real estate of the taxable against or upon whom such taxes and/or charges are laid
or imposed, of which such taxable was seized at any time after such taxes and/or charges have been
levied and imposed, situate in the City of Dover. All liens so recorded shall continue in full force and
effect until the same plus accrued costs have been paid in full. Upon payment in full of the lien and all
costs, it shall be the duty of the city manager to enter forthwith upon the docket the date of final payment
and the words "satisfied in full." Failure to record liens in the municipal lien docket shall not affect liens
otherwise provided for in 25 Del. section 2901, et seq.
Sec. 29. Streets, sidewalks, etc. to be under control of council; power of council to prescribe grades
thereon and regulate traffic.
The streets, sidewalks, lanes and alleys in the city shall be under the supervision, management and
control of the council, and the council may prescribe the grades thereof and adopt ordinances regulating
the use thereof and the traffic thereon.
Sec. 30. Power of council to provide for disposal of garbage and sewage.
The council shall have power to provide for the incineration or other sanitary disposal of litter, debris,
refuse, garbage and sewage.
Página 52
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 22
Sec. 31. Power of council to regulate parking and provide parking lots.
The council shall have power to adopt ordinances regulating the parking of automobiles and motor
vehicles within the city, and may lease or purchase land to be used for parking purposes.
Section 4.02. Personnel System.
(a) Merit Principle. All appointments and promotions of city officers and employees shall be made
solely on the basis of merit and fitness demonstrated by a valid and reliable examination or other
evidence of competence.
(b) Merit System. Consistent with all applicable federal and state laws the city council shall provide
by ordinance for the establishment, regulation, and maintenance of a merit system governing personnel
policies necessary to effective administration of the employees of the city’s departments, offices and
agencies, including but not limited to classification and pay plans, examinations, force reduction,
removals, working conditions, provisional and exempt appointments, in-service training, grievances and
relationships with employee organizations.
â
Sec. 32. Council to determine salaries of city appointees and employees
The salaries or emoluments of all city appointees and city employees shall be determined by the council
through the pay system and Collective Bargaining Agreements as amended.
Section 4.03. Legal Officer.
(a) Appointment.
There shall be a legal officer of the city appointed by the city manager as provided in § 4.01(b).
(b) Role. The legal officer shall serve as chief legal adviser to the council, the manager and all city
departments, offices and agencies, shall represent the city in all legal proceedings and shall perform any
other duties prescribed by state law, by this charter or by ordinance.
â
(Article V - Miscellaneous Provisions)
Sec. 54. City solicitor.
At the annual meeting the council shall elect a city solicitor for the term of one year or until his/her
successor has been duly chosen and qualified.
The city solicitor may be removed during his/her term by a vote of three-fourths of the members elected
to the council.
The city solicitor shall be an attorney at law who shall have practiced in the State of Delaware for at least
five (5) years. The City solicitor shall be the chief legal adviser of and attorney for the city. It shall be
his/her duty, either personally or by such assistants as they may designate, to attend meetings of the
Página 53
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 23
council; to give advice in writing, when so requested, to the council or the city manager; to prosecute
or defend, as the case may be, all suits or cases to which the city may be a party; to prosecute for all
offenses against the ordinances of the city and for such offenses against the laws of the state as may be
required of him/her by law; to prepare all contracts, bonds and other instruments in writing in which the
city is concerned, and to endorse on each his/her approval of the form and correctness thereof; and to
perform such other duties of a legal nature as the council may by ordinance require. In addition to the
duties imposed upon the solicitor by this Charter or required of him/her by ordinance or resolution of
the council he/she shall perform any duties imposed upon the chief legal officers of municipalities by
law.
At the annual meeting the council shall elect a deputy city solicitor for the term of one year or until
his/her successor has been duly chosen and qualified. The deputy city solicitor shall be an attorney-at-law
entitled to practice law in the State of Delaware, and shall serve in such manner as shall be determined
by the city solicitor to be necessary and proper.
Article V
FINANCIAL MANAGEMENT
Sec. 50. Debt limit. (Location of this Section?)
(a) Whenever the needs of the city shall require more money than is at the time in the city treasury from
current receipts, the council shall be authorized and empowered to anticipate current revenue by
borrowing such sums as shall be needed not in excess of one (1) percent of the total taxable assessment
for a general tax. The amount so borrowed shall be paid back out of current revenue received thereafter.
To exercise the power aforesaid the council shall adopt a resolution to that effect, which resolution shall
require the affirmative vote of at least three-fourths of all the members of the council, and the approval
of the mayor. The indebtedness created under this section shall be evidenced by the bond, or note, of the
city, and the faith and credit of the city shall be deemed to be pledged thereby.
(b) The mayor and council is hereby authorized and empowered to borrow from time to time on the faith
and credit of The City of Dover sums of money for such purposes as may be deemed necessary and
proper by the mayor and council of the said city which purpose shall be consistent with the powers
conferred upon the mayor and council of The City of Dover by the Charter thereof, as amended, for the
management and maintenance of the said city and for these purposes the mayor and council shall have
full power and authority to issue bonds of the said "The City of Dover."
The aggregate of the amounts so borrowed together with all other bonded indebtedness for which the
full faith and credit of The City of Dover has been pledged shall not at any time exceed a sum equal to
five (5) percent of the total assessed value of real property situate within the bounds of The City of Dover
as such boundaries shall from time to time appear.
The said bonds shall be issued in one or more series, shall bear such date or dates, shall mature at such
time or times, shall bear interest at such rate or rates, shall be payable at such time or times, and at such
place or places, shall be in such denominations, and shall contain such other provisions as the mayor and
council may provide and shall be set forth in the said bonds. Said bonds may or may not be coupon
bonds and may be registered or otherwise as the mayor and council deem advisable.
Página 54
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 24
The mayor and council shall direct and effect the preparation and sale of said bonds at such time or
times, at such price or prices, and upon such terms as the said mayor and council deem advisable, and
all the monies arising from the sale of said bonds shall be used for the municipal purposes of The City
of Dover specified in the resolution authorizing their issue.
The form of said bonds and of any coupons which may be thereunto attached shall be as prescribed by
the mayor and council, and all such bonds shall be signed by the mayor and the treasurer of The City of
Dover and sealed with the corporate seal thereof. Facsimile signatures of the mayor and treasurer and
a facsimile of the corporate seal may be imprinted upon such bonds and any coupons attached to said
bonds in lieu of the signatures of the said mayor and treasurer in their own handwriting and of the
affixing of the corporate seal itself.
Said bonds of The City of Dover shall be exempt from all state, county and municipal taxes.
The mayor and council of The City of Dover are hereby authorized and required to levy and raise by
taxation in each and every year such sums of money as may be required to pay the interest accrued on
said bonds while all or any of said bonds remain unpaid, and the said mayor and the city council are
further authorized and required to levy and raise by taxation, from time to time such sum or sums of
money as shall be needed to establish such sinking funds as the said mayor and the city council may at
their discretion authorize for the redemption of said bonds, or any of them, at or before their maturity
and such sum or sums of money as shall be required to otherwise redeem any or all or said bonds at or
before their maturity. Taxes for interest and for redemption of said bonds shall be levied and raised as
taxes for general municipal purposes in the said city are levied and raised and shall be in addition to
those levied and raised for any and all other municipal purposes.
A statement appearing in the bonds issued under the provisions of this section to the effect that the bonds
have been duly authorized shall be deemed and held to be conclusive evidence in favor of the lawful
holder of any such bonds that the terms and conditions of this section have been fully met and complied
with.
(c) Bonds may be authorized and issued pursuant to subsection (b), without a referendum vote, by a
resolution of the council which shall have the affirmative vote of three-fourths of the members thereof
and the approval of the mayor, for the following purposes:
(i) to finance public storm sewers, streets and appurtenances provided that no more than 1/4 of 1% of
total assessed value of real property of aggregate principal amount of bonds may be issued at any one
time pursuant to this clause (i) and any new bonds issued pursuant to this clause (i) may not cause the
total aggregate principal amount of bonds outstanding at any one time pursuant to this clause (i) to
exceed one (1) percent of the total taxable assessment for a general tax at the time such new bonds are
issued; and
(ii) to refund bonds secured by the city's full faith and credit, prior to their stated maturity, provided that
(A) the present value of the aggregate principal and interest payments of the refunding bonds are not
greater than the present value of the aggregate principal and interest payments on the bonds to be
refunded determined by discounting at the effective interest rate on the refunding bonds, calculated based
on the internal rate of return: and (B) at the time of issuance of the refunding bonds there are deposited
in escrow, pledged to secure the refunded bonds, sufficient monies and/or direct obligations of, or
Página 55
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 25
obligations the principal of and interest on which are guaranteed by, the United States government,
which, without regard to any reinvestment earnings, will be sufficient to pay when due all interest,
principal and redemption price on the refunded bonds at maturity or upon earlier call for redemption.
(d) Except for bonds issued pursuant to subsection (c) hereof, all bonds issued under the provisions of
subsection (b) shall first be approved by a referendum vote of the qualified voters (as herein defined)
of The City of Dover.
Notice of the holding of such referendum election shall be authorized by resolution of the mayor and
council, published once a week, for at least three (3) consecutive weeks in at least one newspaper
circulated in The City of Dover, Delaware. Such notice shall be set out in summary form the amount and
purposes of such bond issue, the date and place of holding the referendum election and the hours the
polls will be open.
At said referendum election "qualified voter" shall mean every natural person who is a resident or a
nonresident taxable of the city, of the age of eighteen (18) years or upwards. Each qualified voter shall
be eligible to vote and shall have one vote.
The City Assessor or his/her designee shall attend the election with the last city assessment and tax
payment records for the inspection of the election officers. The referendum election shall be held at such
date as the mayor and council shall designate. The referendum election shall be held at such suitable
place in said city as the mayor and council shall designate in said published notice. The polls shall be
open from 7:00 a.m. (local time), and shall close at 8:00 p.m. (local time). The judge of the election
shall, in the case of a tie vote on the bond issue cast the deciding vote, otherwise judge of the election
shall refrain from voting, but the election clerks may vote.
The total votes cast for and the total votes cast against the bond issue shall be certified as correct by at
least two (2) of the election officers and delivered to the mayor, or to the clerk of council immediately
after the total vote count has been certified.
The mayor and council shall at the next regular meeting after the election, or at a special meeting, receive
the results of the referendum election and make the same a part of the minutes of said meeting,
whereupon if a majority of the votes cast were for the bond issue bonds herein provided for may be
issued and sold as provided in subsection (b), but if at such referendum election the majority of the votes
cast were against the bond issue, then no bonds shall be issued nor shall any money be borrowed
pursuant to the resolution submitted to the referendum.
(e) In addition to the power otherwise granted in this section, the mayor and council may issue special
assessment revenue bonds to finance those public projects for which the city may levy and collect special
assessments pursuant to Section 28 of this Charter. Such bonds shall not obligate the faith and credit of
the city, but shall be payable solely from the proceeds of the special assessments which are pledged to
the payment thereof. Such bonds shall be authorized without a referendum vote by a resolution of the
council which shall have the affirmative vote of three-fourths of the members thereof and the approval
of the mayor.
(f) After authorization of the sale of bonds as provided in this section and in anticipation of the sale and
issuance of said bonds, the mayor and council may borrow money and issue notes of the city for the
purpose and to the extent of the amount of bonds authorized to be sold, less the amount of any bonds
Página 56
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 26
theretofore issued under such authority. The said borrowing shall be authorized by a resolution of the
council which shall have the affirmative vote of three-fourths of the members thereof and the approval
of the mayor, and the note or notes thereby authorized shall be signed by the mayor and treasurer of the
city. When issued and signed in accordance with this subsection (f), the faith and credit of the city shall
be deemed to be pledged for the repayment of all said notes, except those issued pursuant to subsection
(e) hereof.
The note or notes issued in anticipation of a bond issue may be renewed from time to time, but the
proceeds of the sale of such bonds shall, to the extent necessary, be first used to pay and retire such
notes. Said notes may be redeemed at par and accrued interest at any time prior to their maturity if the
right so to do shall have been reserved.
(g) For the purposes of the debt limitations prescribed in this section, (i) any bonds which have been
refunded pursuant to subsection (c)(ii) shall be treated as no longer outstanding; and (ii) bonded
indebtedness, principal amount of bonds and bonds outstanding shall be determined without regard to
original issue discount.
Section 5.02. Submission of Budget and Budget Message.
On or before the day of of each year, the city manager shall submit to
the city council a budget for the ensuing fiscal year and an accompanying message.
Section 5.03. Budget Message.
The city manager’s message shall explain the budget both in fiscal terms and in terms of the work
programs, linking those programs to organizational goals and community priorities. It shall outline the
proposed financial policies of the city for the ensuing fiscal year and the impact of those policies on
future years. It shall describe the important features of the budget, indicate any major changes from the
current year in financial policies, expenditures, and revenues together with the reasons for such changes,
summarize the city’s debt position, including factors affecting the ability to raise resources through debt
issues, and include such other material as the city manager deems desireable.
Section 5.04. Budget.
The budget shall provide a complete financial plan of all city funds and activities for the ensuing fiscal
year and, except as required by law or this charter, shall be in such form as the city manager deems
desirable or the city council may require for effective management and an understanding of the
relationship between the budget and the city’s strategic goals. The budget shall begin with a clear
general summary of its contents; shall show in detail all estimated income, indicating the proposed
property tax levy, and all proposed expenditures, including debt service, for the ensuing fiscal year; and
shall be so arranged as to show comparative figures for actual and estimated income and expenditures
of the current fiscal year and actual income and expenditures of the preceding fiscal year. It shall
indicate in separate sections:
(1) The proposed goals and expenditures for current operations during the ensuing fiscal
year, detailed for each fund by department or by other organization unit and program,
purpose or activity, method of financing such expenditures, and methods to measure
outcomes and performance related to the goals;
Página 57
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 27
(2) Proposed longer-term goals and capital expenditures during the ensuing fiscal year,
detailed for each fund by department or by other organization unit when practicable, the
proposed method of financing each such capital expenditures, and methods to measure
outcomes and performance related to the goals; and
(3) The proposed goals, anticipated income and expenses, profits and loss for the ensuing
year for each utility or other enterprise fund or internal service fund operated by the city,
and methods to measure outcomes and performance related to the goals. For any fund,
the total of proposed expenditures shall not exceed the total of estimated income plus
carried forward fund balance exclusive of reserves.
Section 5.05. City Council Action of Budget.
(a) Notice and Hearing. The city council shall publish the general summary of the budget and a notice
stating:
(1) The times and places where copies of the message and budget are available for inspection
by the public, and
(2) The time and place, not less than two weeks after such publication, for a public
hearing(s) on the budget.
(b) Amendment Before Adoption. After the public hearing, the city council may adopt the budget
with or without amendment. In amending the budget, it may add or increase programs or amounts and
may delete or decrease any programs or amounts, except expenditures required by law or for debt service
or for an estimated cash deficit, provided that no amendment to the budget shall increase the authorized
expenditures to an amount greater than total estimated income.
(c) Adoption. The city council shall adopt the budget on or before the day of the
month of the fiscal year currently ending. If it fails to adopt the budget by this date, the
budget proposed by the city manager shall go into effect.
(d) “Publish” defined. As used in this article, the term “publish” means to print in the contemporary
means of information sharing, which includes but is not limited to, one or more newspapers of general
circulation in the city, and, if available, in a web site.
â Sections 5.02 through 5.05 above - compared to below
Sec. 44. Annual budget. Members of the CRC had no objections to the request of the
Treasurer/Finance Director for Section 44 to be moved to Article III, under the City Manager; however,
using the Model City Charter, this Section would be listed within the “Financial Management” Article.
On or before the second Monday of May of each year, the city manager shall prepare and submit to the
council, a budget, presenting a financial plan for conducting the affairs of the city for the ensuing fiscal
year. The total of proposed expenditures shall not exceed the total of anticipated income.
The budget shall include the following information:
Página 58
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 28
1. A detailed statement showing the expenses of conducting each department and office of the city for
the current year and last preceding fiscal year.
2. A detailed estimate of the expenses of conducting each department and office of the city for the
ensuing fiscal year with reasons for the increases and decreases recommended.
3. The amount of the debt of the city together with a schedule of maturities of bond issues.
4. A statement showing the amount required for interest on the city debt and for paying off any bonds
maturing during the year and the amount required for the sinking fund.
5. An itemized statement of all anticipated income of the city with a comparative statement of the
amounts received by the city from each of the same or similar sources for the last preceding and current
fiscal years.
6. An estimate of the amount of money to be received from taxes.
7. Such other information as the city manager may think desirable or as may be required by the council.
The council shall on or before the second Monday in the month of June in each year adopt a budget for
the succeeding fiscal year. The council shall, so far as possible, adhere to the budget so adopted in the
making of appropriations.
Section 5.07. Amendments after Adoption.
(a) Supplemental Appropriations. If during or before the fiscal year the city manager certifies that
there are available for appropriation revenues in excess of those estimated in the budget, the city council
by ordinance may make supplemental appropriations for the year up to the amount of such excess.
(b) Emergency Appropriations. To address a public emergency affecting life, health, property or the
public peace, the city council may make emergency appropriations. Such appropriations may be made
by emergency ordinance in accordance with the provisions of § 2.14. To the extent that there are no
available unappropriated revenues or a sufficient fund balance to meet such appropriations, the council
may by such emergency ordinance authorize the issuance of emergency notes, which may be renewed
from time to time, but the emergency notes and renewals of any fiscal year shall be paid or refinanced
as long-term debt not later than the last day of the fiscal year next succeeding that in which the
emergency appropriation was made.
(c) Reduction of Appropriations. If at any time during the fiscal year it appears probable to the city
manager that the revenues or fund balances available will be insufficient to finance the expenditures for
which appropriations have been authorized, the manager shall report to the city council without delay,
indicating the estimated amount of the deficit, any remedial action taken by the manager and
recommendations as to any other steps to be taken. The council shall then take such further action as
it deems necessary to prevent or reduce any deficit and for that purpose it may by ordinance reduce or
eliminate one or more appropriations.
Página 59
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 29
(d) Transfer of Appropriations. At any time during or before the fiscal year, the city council may be
resolution transfer part or all of the unencumbered appropriation balance from one department, fund,
service, strategy or organizational unit to the appropriation for other departments or organizational units
or a new appropriation. The manager may transfer funds among programs within a department, fund,
service, strategy or organizational unit and shall report such transfers to the council in writing in a timely
manner.
(e) Limitation; Effective Date. No appropriation for debt service may be reduced or transferred,
except to the extent that the debt is refinanced and less debt service is required, and no appropriation
may be reduced below any amount required by law to be appropriated or by more than the amount of the
unencumbered balance thereof. The supplemental and emergency appropriations and reduction or
transfer of appropriations authorized by this section may be made effective immediately upon adoption.
Section 5.08. Administration and Fiduciary Oversight of the Budget.
The city council shall provide by ordinance the procedures for administration and fiduciary oversight
of the budget.
Section 5.09. Capital Program.
(a) Submission to City Council. The city manager shall prepare and submit to the city council a
multi-year capital program no later than three months before the final date for submission of the budget.
(b) Contents. The capital program shall include:
(1) A clear general summary of its contents;
(2) Identification of the long-term goals of the community;
(3) A list of all capital improvements and other capital expenditures which are proposed to
be undertaken during the fiscal years next ensuing, with appropriate supporting
information as to the necessity for each;
(4) Cost estimates and recommended time schedules for each improvement or other capital
expenditure;
(5) Method of financing upon which each capital expenditure is to be reliant;
(6) The estimated annual cost of operating and maintaining the facilities to be constructed
or acquired;
(7) A commentary on how the plan addresses the sustainability of the community and the
region of which it is a part; and
(8) Methods to measure outcomes and performance of the capital plan related to the long-
term goals of the community.
The above shall be revised and extended each year with regard to capital improvements still pending or
in process of construction or acquisition.
Section 5.10. City Council Action on Capital Program.
(a) Notice and Hearing. The city council shall publish the general summary of the capital program
and a notice stating:
Página 60
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 30
(1) The times and places where copies of the capital program are available for inspection by
the public, and
(2) The time and place, not less than two weeks after such publication, for a public
hearing(s) on the capital program.
(b) Adoption. The city council by resolution shall adopt the capital program with or without
amendment after the public hearing and on or before the day of the
month of the current fiscal year.
Section 5.11. Independent Audit.
The city council shall provide for an independent annual audit in accordance with §2.10 of all city
accounts and may provide for more frequent audits as it deems necessary. An independent certified
public accountant or firm of such accountants shall make such audits. Such audits should be performed
in accordance with Generally Accepted Auditing Standards (GAAS) and Generally Accepted
Governmental Auditing Standards (GAGAS).
The Council shall designate no fewer than three of its members to serve as an Audit Committee. This
Committee shall:
(1) Lead the process of selecting an independent auditor;
(2) Direct the work of the independent auditor as to the scope of the annual audit and any
matters of concern with respect to internal controls; and
(3) Receive the report of the internal auditor and present that report to the council with any
recommendations from the Committee.
The council shall, using competitive bidding, designate such accountant or firm annually, or for a period
not exceeding five years, but the designation for any particular fiscal year shall be made no later than 30
days after the beginning of such fiscal year. The standard for independence is that the auditor must be
capable of exercising objective and impartial judgement on all issues encompassed within the audit
engagement. No accountant or firm may provide any other services to the city during the time it is
retained to provide independent audits to the city. The city council may waive this requirement by a
majority vote at a public hearing. If the state makes such an audit, the council may accept it as satisfying
the requirements of this section.
Article IV. Financial Affairs, Sec. 46. Annual audit. (This section also appears in Section 2.10 -
Independent Audit) - delete from here?
Annually in the month of July the council shall have the finances of the city and the books and accounts
of the city manager and the city treasurer audited by a certified accountant.
As soon as practicable after such audit has been completed, the council shall cause to be made and
published a report of the city's finances for the preceding fiscal year.
Página 61
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 31
Article VI
ELECTIONS
Section 6.01. City Elections.
(a) Regular Elections. The regular city election shall be held [at the time established by state law] on
the first [day of week], in [fall or spring month of odd- or even-
numbered year], and every 2 years thereafter.
â
Sec. 6. Municipal election dates.
Regular municipal elections shall be held each year on the third Tuesday in April and shall be known
as regular municipal elections. All other municipal elections that may be held shall be known as special
municipal elections. At the regular municipal election held on the third Tuesday in April of any odd
numbered year, five (5) councilmen shall be elected for a term of two (2) years, four (4) of whom shall
be elected by district voting from each of the districts as designated by council and one of whom shall
be elected by at-large voting by all voters of the city, as provided in Section 5 of this Charter. At the
regular municipal election held on the third Tuesday in April of any even numbered year, four (4)
councilmen shall be elected by district voting from each of the districts as designated by council for a
term of two (2) years, and a mayor shall be elected by the voters of the city for a term of two (2) years,
as provided in Section 5 of this Charter.
(b) Registered Voter Defined. All citizens legally registered under the constitution and laws of the
State of Delaware to vote in the city shall be registered voters of the city within the meaning of this
charter.
(c) Conduct of Elections. The provisions of the general election laws of the State of Delaware shall
apply to elections held under this charter. All elections provided for by the charter shall be conducted
by the election authorities established by law. Candidates shall run for office without party designation.
For the conduct of city elections, for the prevention of fraud in such elections and for the recount of
ballots in cases of doubt or fraud, the city council shall adopt ordinances consistent with law and this
charter, and the election authorities may adopt further regulations consistent with law and this charter
and the ordinances of the council. Such ordinances and regulations pertaining to elections shall be
publicized in the manner of city ordinances generally.
(d) Proportional Representation. The council may be elected by proportional representation by the
method of the single transferable vote. (Ranking of votes has not been approved - this subsection
should be eliminated)
â Sections 6.01 (b) through (c) above - compared to below. Also deletion of (d)?
Sec. 8. Time and place of elections; election board; counting of votes; determination of winners;
tie votes; persons eligible to vote; voter registration; official ballots and voting machines; absentee
ballots.
The regular municipal election shall be held annually on the third Tuesday of April. At each such regular
municipal election, the polls shall be opened at 7:00 a.m. and closed at 8:00 p.m. The council may
Página 62
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 32
designate the places of election and make all necessary rules and regulations not inconsistent with this
Charter or with other laws of the State of Delaware for the conduct of elections, for the prevention of
fraud in elections, and for the recount of ballots in case of doubt or fraud.
All elections shall be held by an election board. The City Clerk may designate such other persons as
he/she shall deem necessary to assist the members of the election board in the conduct of the election
and counting of the ballots. Should any or all of the members of the election board be absent from the
place of election at 7:00 a.m. on the day of the election or fail or neglect to act in the conduct of such
election during the time the polls are open and until the ballots are counted and the results of the election
certified, the voters of the city present at such time may choose from the qualified voters of the city such
person or persons as shall be necessary to fill places made vacant by the absence or neglect aforesaid.
When the polls are closed, the election board shall publicly count the votes and shall certify the results
of the election to each of the persons elected and to the council. The candidate for the office of mayor
who receives the highest number of votes cast for that office shall be declared to be elected mayor; the
candidate for the office of at-large councilman who receives the highest number of votes cast for that
office shall be declared to be elected at-large councilman; and the candidates for the offices of
councilmen from each district who receive the highest number of votes cast by voters who reside in that
district and cast votes for councilmen of that district shall be declared to be elected to that office. In the
event of a tie vote for any office, a special election for said office(s) only shall be held within thirty (30)
days and the registration books shall remain closed until the outcome of the special election is
determined.
Every resident of the City of Dover who shall have reached the age of eighteen (18) years by the time
of the election and who is properly registered to vote shall be entitled to vote at all regular or special
municipal elections. A voter will be considered properly registered to vote if they are properly registered
to vote for state elections in accordance with Title 15 of the Delaware Code as amended.
The council shall provide for the use of voting machines in all regular and special municipal elections
in conformity with Title 15 of the Delaware Code by ordinance duly adopted by council. Voting
machines shall be used in accordance with Title 15 of the Delaware Code and by ordinance duly adopted
by council. The names of the candidates for each office shall be listed in alphabetical order on the voting
machines under the name of the office to which they seek election. The voters shall designate their
choice of candidates in accordance with the regular method of operation of voting machines. The council
may provide sample ballots plainly marked as such and printed on paper of any color except white to
be distributed to any voter or candidate who requests them prior to or during the election.
Any qualified voter, duly registered, who shall be unable to appear to cast their ballot at any election
either because of being in the public service of the United States or of this state, or because they will be
unavoidably absent from the city on the day of the election, or because of his/her sickness or physical
disability may cast a ballot at such election by absentee ballot to be counted in the total of such election.
The council may provide the rules and regulations for such absentee voting by ordinance for all
elections.
(e) Beginning of term. The terms of council members shall begin the day of
after their election.
Página 63
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 33
(Article II - Mayor and Council) Sec. 9. Meetings of mayor and council--Generally.
At 7:30 p.m. on the second Monday in May following a regular municipal election, the mayor and
council shall meet at the usual place for holding council meetings and the newly elected officers shall
assume the duties of office, being first duly sworn or affirmed to perform their duties with fidelity. Such
meeting shall be called or known as the annual meeting. Thereafter, the council shall hold regular
meetings at such times as may be prescribed by ordinance, but not less frequently than once each month.
Special meetings may be called and held as prescribed by ordinance. All meetings of the council shall
be open to the public except scheduled executive sessions. (Moved to Section 2.11)
At the annual meeting held on the second Monday in May, the members of council shall elect one of
their members to serve as council president, such term to be in effect until the next regularly scheduled
annual meeting or until a successor is elected. The council president shall serve as vice-mayor. Council
president shall preside over regular and special council meetings. (Moved to Section 2.11)
The mayor shall preside over the annual meeting and quarterly town meetings, and at the annual meeting
present a state of the city message and offer mayoral appointments for council confirmation. The mayor,
upon recommendation from the council president, will present council appointments for council
approval. (Moved to Section 2.11)
In the event of absence of the council president, then the senior member of council in terms of length
of service as a councilman shall assume the duties of the council president and shall be designated
council president acting. In the event that two (2) or more members of council have the same seniority
in terms of length of service as a councilman, then the members of council shall vote and elect one of
those as council president acting. Council president acting shall fulfill all of the duties and
responsibilities of council president during his/her period of unavailability or absence. (Moved to
Section 2.11)
Section 6.02. Council Districts; Adjustment of Districts (for use with Alternatives II, III and IV
of Section 6.03).
(a) Number of Districts. There shall be city council districts.
â
(Article II - Mayor and Council) Sec. 5. Council to be legislative body; size; districts; terms of
mayor and councilmen; qualifications.
The council shall be the legislative body of the city and composed of nine (9) members nominated and
elected as herein provided. Also, see Section 2.01 (delete from here?)
(b) Council to Redistrict. Following each decennial census, the city council shall, by ordinance, adjust
the boundaries of the city council districts using the criteria set forth in Section 6.02(e).
(c) Procedures.
(1) The city council shall hold one or more public hearings prior to bringing any proposed
plan to a vote. Proposed plans must be available to the public for inspection and
comment not less than one month before the first public hearing on said plan. The plan
shall include a map and description of the districts recommended.
Página 64
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 34
(2) The city council shall approve a districting plan no later than 10 months (300 days) prior
to the first regular city election following the decennial census.
(d) Failure to Enact Ordinance. If the city council fails to enact a redistricting plan within the
required time, the city attorney shall, the following business day, inform the Court,
County, and ask that a special master be appointed to do the redistricting. The special master
shall, within sixty days, provide the Court with a plan drawn in accordance with the criteria set forth in
§ 6.02(e). That plan shall have the force of law unless the court finds it does not comply with said
criteria. The court shall cause an approved plan to go into effect no later than 210 days prior to the first
regular city election after the decennial census. The city shall be liable for all reasonable costs incurred
by the special master in preparing the plan for the court.
(e) Districting Plan; Criteria. In preparation of its plan for dividing the city into districts for the
election of council members, the city council shall apply the following criteria which, to the extent
practicable, shall be applied and given priority in the order in which they are herein set forth.
(1) Districts shall be equal in population except where deviations from equality result from
the application of the provisions hereinafter set forth, but no such deviation may exceed
five percent of the average population for all city council districts according to the figures
available from the most recent census.
(2) Districts shall consist of contiguous territory; but land areas separated by waterways shall
not be included in the same district unless said waterways are traversed by highway
bridges, tunnels or regularly scheduled ferry services both termini of which are within
the district, except that, population permitting, islands not connected to the mainland or
to other islands by bridge, tunnel or regular ferry services shall be included in the same
district as the nearest land area within the city and, where such subdivisions exist, within
the same ward or equivalent subdivision as described in paragraph (5) below.
(3) In cities whose territory encompasses more than one county or portions of more than one
county, the number of districts, which include territory in more than one county, shall be
as small as possible.
(4) in the establishment of districts within cities whose territory is divided into wards or
equivalent subdivisions whose boundaries have remained substantially unaltered for at
least fifteen years, the number of such wards or equivalent subdivisions whose territory
is divided among more than one district shall be as small as possible.
(5) Consistent with the foregoing provisions, the aggregate length of all district boundaries
shall be as short as possible.
(f) Effect of Enactment. The new city council districts and boundaries as of the date of enactment
shall supersede previous council districts and boundaries for all purposes of the next regular city
election, including nominations. The new districts and boundaries shall supercede previous districts and
boundaries for all other purposes as of the date on which all council members elected at that regular city
election take office.
â
(Article II - Mayor and Council) Sec. 5. Council to be legislative body; size; districts; terms of
mayor and councilmen; qualifications.
In order that the members of council shall be distributed over the city, the city shall be divided into four
(4) election districts, the district boundaries of which shall be established by council so that the districts
Página 65
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 35
are nearly equal in population as shown by the most recent federal decennial census. The district
boundaries established for municipal elections shall continue in effect until the next succeeding federal
decennial census is made available for use by municipalities in the State of Delaware, at which time
council shall redistrict the city so that the districts shall be nearly equal in population in accordance with
said census, which redistricting shall be used for the next regular municipal election, which procedure
shall be followed by council after each succeeding federal decennial census in this manner so that the
districts shall be maintained as nearly equal in population as possible at all times. (See also Section
2.02(c)) - delete from here?
Section 6.03. Methods of Electing Council Members.
The text in this section complements the information on the composition of the council found in Article
II, §2.02(c). (Committee did NOT recommend deletion; however, after further review, staff questions
the necessity to maintain this Section. DELETE?)
Single-Member District System
At the first election under this charter Council members shall be elected; council members from
odd-numbered districts shall serve for terms of one year two years, and council members from even-
numbered districts shall serve for terms of two four years. Commencing at the next regular election and
at all subsequent elections, all council members shall be elected for two four-year terms. (Committee
did NOT recommend deletion; however, after further review, staff questions the necessity to maintain
this Section. DELETE?)
Section 6.04. Recall.
(a) General Authority for Recall.
The registered voters of the city shall have power to recall elected officials of the city, but no
recall petition shall be filed against any official within six months after the official takes office,
nor, in case of a member subjected to a recall election and not removed, until at least six months
after the election.
(b) Commencement of Proceeding; Petitioners’ Committee; Affidavit. Any five registered voters
may commence recall proceedings by filing with the city clerk an affidavit stating they will constitute
the petitioners’ committee and be responsible for circulating the petition and filing it in proper form,
stating their names and addresses and specifying the address to which all notices to the committee are
to be sent, and stating the name and title of the officer sought to be recalled accompanied by a statement,
not to exceed 200 words, of the reasons for the recall. Grounds for recall should relate to and affect the
administration of the official’s office, and be of a substantial nature directly affecting the rights and
interests of the public. Promptly after receipt of a recall petition, the clerk shall serve, personally or by
certified mail, a copy of the affidavit on the elected officer sought to be recalled. Within 10 days of
service of the affidavit, the elected officer sought to be recalled may file a statement with the city clerk,
not to exceed 200 words, in response. Promptly after the affidavit of the petitioners’ committee is filed,
and the response, if any, of the elected official sought to be recalled is filed, the clerk shall issue the
appropriate petition blanks to the petitioners’ committee.
Página 66
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 36
(c) Petitions.
(1) Number of Signatures. Recall petitions must be signed by registered voters of the city
equal in number to at least [10 to 20] percent of the total number of registered voters to vote at
the last regular election.
(2) Form and Content. All papers of a petition shall be uniform in size and style and shall be
assembled as one instrument for filing. Each signature shall be executed in ink or indelible
pencil and shall be followed by the address of the person signing. Recall petitions shall contain
the name and title of the official sought to be recalled, the statement of grounds for the recall,
and the response of the official sought to be recalled, if any. If no response was filed, the petition
shall so state.
(3) Affidavit of Circulator. Each paper of a petition shall have attached to it when filed an
affidavit executed by the person circulating it stating that he or she personally circulated the
paper, the number of signatures thereon, that all the signatures were affixed in his or her
presence, that he or she believes them to be the genuine signatures of the persons whose names
they purport to be.
(4) Time for Filing Referendum and Recall Petitions. Recall petitions must be filed within
[40 to 160] days of the filing of the petitioners’ affidavit initiating the recall procedure.
(d) Procedure after Filing.
(1) Certificate of Clerk; Amendment. Within twenty days after the petition is filed, the city
clerk shall complete a certificate as to its sufficiency, specifying, if its is insufficient, the
particulars wherein it is defective and shall promptly send a copy of the certificate to the
petitioners’ committee by registered mail. A petition certified insufficient for lack of the
required number of valid signatures may be amended once if the petitioners’ committee files a
notice of intention to amend it with the clerk within two days after receiving the copy of his or
her certificate and files a supplementary petition upon additional papers within ten days after
receiving the copy of such certificate. Such supplementary petition shall comply with the
requirements of paragraphs (2) and (3) of §6.04(c), and within five days after it is filed the clerk
shall complete a certificate as to the sufficiency of the petition as amended and promptly send
a copy of such certificate to the petitioners’ committee by registered mail as in the case of an
original petition. If a petition or amended petition is certified sufficient, or if a petition or
amended petition is certified insufficient and the petitioners’ committee does not elect to amend
or request council review under paragraph (2) of this subsection within the time required, the
clerk shall promptly present his or her certificate to the council and the certificate shall then be
a final determination as to the sufficiency of the petition.
(2) Council Review. If a petition has been certified insufficient and the petitioners committee
does not file notice of intention to amend it or if an amended petition has been certified
insufficient, the committee may, within two days after receiving the copy of such certificate, file
a request that it be reviewed by the council. The council shall review the certificate at its next
meeting following the filing of such request and approve or disapprove it, and the council’s
Página 67
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 37
determination shall then be a final determination as to the sufficiency of the petition. A council
member who is the subject of a recall petition shall not be eligible to act in the determination of
sufficiency or insufficiency of the petition.
(3) Court Review; New Petition. A final determination as to the sufficiency of a petition shall
be subject to court review. A final determination of insufficiency, even if sustained upon court
review, shall not prejudice the filing of a new petition for the same purpose.
(e) Action of Petitions.
(1) Action by Council. The council shall promptly order a recall election to occur within
[30 to 90] days of the date the recall petition was finally determined sufficient.
(2) Withdrawal of Petitions. A recall petition may be withdrawn at any time prior to the
fifteenth day preceding the day scheduled for a vote of the city by filing with the city clerk a
request for withdrawal signed by at least two-thirds of the petitioners’ committee. Upon the
filing of such request the petition shall have no further force or effect and all proceedings thereon
shall be terminated.
(f) Results of Election.
(1) Recall. Ballots used at recall elections shall read: “Shall [name] be recalled (removed) from
the office of ?” If a majority of the registered voters voting on a proposed recall vote
in its favor, the official is removed and the winning candidate for successor, if any, shall be
elected as a replacement for the duration of the unexpired term. Otherwise the vacancy shall be
filled in accordance with § 2.06(c).
Article VII
GENERAL PROVISIONS - deleted in its entirety
Article VIII
CHARTER AMENDMENT - deleted in its entirety
Article IX
TRANSITION AND SEVERABILITY
Section 9.01. Officers and Employees.
(a) Rights and Privileges Preserved. Nothing in this charter except as otherwise specifically provided
shall affect or impair the rights or privileges of persons who are city officers or employees at the time
of its adoption.
(b) Continuance of Office or Employment. Except as specifically provided by this charter, if at the
time this charter takes full effect, a city administrative officer or employee holds any office or position
which is or can be abolished by or under this charter, he or she shall continue in such office or position
until the taking effect of some specific provision under this charter directing that he or she vacate the
office or position.
Página 68
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 38
(c) Personnel System. An employee holding a city position at the time this charter takes full effect,
who was serving in that same or a comparable position at the time of its adoption, shall not be subject
to competitive tests as a condition of continuance in the same position but in all other respects shall be
subject to the personnel system provided for in §4.02.
Section 9.04. State and Municipal Laws.
(a) In General. All city ordinances, resolutions, orders and regulations which are in force when this
charter becomes fully effective are repealed to the extent that they are inconsistent or interfere with the
effective operation of this charter or of ordinances or resolutions adopted pursuant thereto. To the extent
that the constitution and laws of the State of Permit, all laws relating to or affecting this city
or its agencies, officers or employees which are in force when this charter becomes fully effective are
superseded to the extent that they are inconsistent or interfere with the effective operation of this charter
or of ordinances or resolutions adopted pursuant thereto.
(b) Specific Provisions. Without limitation of the general operation of subsection (a) or of the number
of nature of the provisions to which it applies:
(1) The following laws and parts of laws generally affecting counties or city agencies,
officers or employees are inapplicable to the City of Or its agencies, officers
or employees: [enumeration]
(2) The following public local laws relating to the City of Are superseded:
[enumeration]
(3) The following ordinances, resolutions, orders, and regulations of [former
city governing body] are repealed: [enumeration]
Section 9.05. Schedule.
(a) First Election. At the time of its adoption, this charter shall be in effect to the extent necessary in
order that the first election of members of the city council may be conducted in accordance with the
provisions of this charter. The first election shall be held on the of . The [city
officials to be designated] shall prepare and adopt temporary regulations that are applicable only to the
first election and designed to insure its property conduct and to prevent fraud and provide for recount
of ballots in cases of doubt or fraud.
(b) Time of Taking Full Effect. The charter shall be in full effect for all purposes on and after the date
and time of the first meeting of the newly elected city council provided in §9.05(c).
(c) First Council Meeting. On the of following the first election of city council
members under this charter, the newly elected members of the council shall meet at [time] at
[place]:
(1) For the purpose of electing the [mayor and] deputy mayor, or appointing or considering
the appointment of a city manager or acting city manager, and choosing, if it so desires,
one of its members to act as temporary clerk pending appointment of a city clerk pursuant
to §2.08; and Note: Omit bracketed words if §2.03, Alternative II is used.
Página 69
M ODEL CHARTER W ITH DOVER CHARTER INCORPORATED PAGE 39
(2) For the purpose of adopting ordinances and resolutions necessary to effect the transition
of government under the charter and to maintain effective city government during that
transition.
(d) Temporary Ordinances. In adopting ordinances as provided in §9.05(c), the city council shall
follow the procedures prescribed in §2.12, except that at its first meeting or any meeting held within
sixty days thereafter, the council may adopt temporary ordinances to deal with cases in which there is
an urgent need for prompt action in connection with the transition of government and in which the delay
incident to the appropriate ordinance procedure would probably cause serious hardship or impairment
of effective city government. Every temporary ordinance shall be plainly labeled as such but shall be
introduced in the form and manner prescribed for ordinances generally. A temporary ordinance may be
considered and may be adopted with or without amendment or rejected at the meeting at which it is
introduced. After adoption of a temporary ordinance, the council shall cause it to be printed and
published as prescribed for other adopted ordinances. A temporary ordinance shall become effective
upon adoption or at such later time preceding automatic repeal under this subsection as it may specify,
and the referendum power shall not extend to any such ordinance. Every temporary ordinance, including
any amendments made thereto after adoption, shall automatically stand repealed as of the ninety-first
day following the date on which it was adopted, renewed, or otherwise continued except by adoption in
the manner prescribed in §2.12 or ordinances of the kind concerned.
(e) Initial Expenses. The initial expenses of the city council, including the expense of recruiting a city
manager, shall be paid by the city on vouchers signed by the council chairman.
(f) Initial Salary of Mayor and Council Members. The mayor shall receive an annual salary in the
amount of $ and each other council member in the amount of $ , until such amount
is changed by the council in accordance with the provisions of this charter.
Section 9.06. Severability.
If any provision of this charter is held invalid, the other provisions of the charter shall not be affected.
If the application of the charter or any of its provisions to any person or circumstance is held invalid, the
application of the charter and its provisions to other persons or circumstances shall not be affected.
â
Sec. 57. Severability.
If any part of this Charter, as it may from time to time be amended, are held to be unconstitutional, such
holding shall not be deemed to invalidate the remaining portions of this Charter or amendments thereto."
/jg
\\Dover_1\cityclerk\C lerksO ffice\C ommittees C ommissions & Boards\C harter R eview \2005 Ad-Hoc C harter R eview Committee\2nd D RAFT\#2 - CRC Recommendations - DRAFT
2 - M odel C harter w ith D over C harter.w pd
Página 70
EXHIBIT #3
2 nd DRAFT REVIEW - 2005 CHARTER REVIEW COMMITTEE
CODE AMENDMENTS
RECOMMENDATIONS OF 2005 CHARTER REVIEW COMMITTEE
Section 3 (2nd and 3rd paragraphs only). employee pension, benefit and retirement systems
authorized.
The City of Dover is hereby authorized, empowered and permitted to establish a system of
pensions or benefits through group insurance or otherwise as may be found proper and
necessary, providing for life, accident, health, hospitalization and death benefits, or any or
either of them, for the regular employees of the said "The City of Dover." The said "The City
of Dover" is hereby authorized, empowered and permitted to enter into an agreement or
agreements with one or more insurance companies to provide a group insurance plan or plans,
as may be required or proper to carry out such system of pensions or benefits. The election to
exercise such authority on the part of the city shall be evidenced by an ordinance or resolution
duly adopted by the Council of The City of Dover as other ordinances or resolutions are
adopted, and the same shall be recorded in the official minutes of the said council. Such
ordinance or resolution shall provide for and establish a fund for the payment of the costs of
such pension system or benefits by making appropriations out of the treasury of the said "The
City of Dover," or by requiring contributions payable from time to time by the employees
included in such plan or plans, or by a combination of both, or by any other method not
prohibited by law. The participation in any plan adopted shall be deemed to be mandatory by
the City of Dover and made a condition of employment and continuing employment.
The city council shall have power to enact ordinances for a pension or retirement system for
the police of the City of Dover, and to set aside a special fund for that purpose which fund shall
be administered in accordance with ordinances made and provided in that behalf and the laws
of the State of Delaware.
Sec. 7. Nomination petitions for candidates for council and mayor.
The mode of nomination of candidates for the council and for mayor shall be by petition,
signed by not less than 25/100 ten (10) nor more than 50/150 twenty-five (25) electors of the
city, filed with the clerk of council on or before 4:00 p.m. on the second Friday of February of
each year for candidates for council and on or before 4:00 p.m. on the last working day in
January for candidates for mayor in the years when a mayor is to be elected. Should the
second Friday of February fall on a legal holiday, the filing date shall be 4:00 p.m. on the next
working day thereafter which is not a legal holiday. (Council by District = 25 and 50; Council
At-Large and Mayor = 100 and 150)
Whenever a petition nominating a person for the office of mayor or councilman shall have
been filed as above prescribed, the name of such person shall be printed on the ballot for the
regular municipal election as a candidate for the office for which they were nominated,
provided they possess the qualifications prescribed by this Charter for a candidate for such
office.
Página 71
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 2
No nominating petition shall designate more than one person to be voted for as a member of
council or as mayor.
The signers of a nominating petition for a member of the council must be electors of the city
residing in the city election district in which the nominee resides; but the signers to the
nominating petition for the mayor and for the at-large councilman may be city electors
residing in the city at-large.
There must be attached to each nominating petition an affidavit of the circulator thereof,
stating the number of signers and that each signature appended thereto was made in their
presence, and is the genuine signature of the person whose name it purports to be, and that all
of said signers are entitled to vote at the regular municipal election referred to; and, in the case
of a petition nominating a candidate for councilman running from a particular district and to
be elected by district voting, that the circulator of the petition verily believes that each signer
of said petition is a resident of the same city election district in which the nominee resides.
With each signature shall be stated the place of residence of the signer, giving the street and
number or other description sufficient to identify the same. The form of the nominating
petition shall be substantially as follows:
We, the undersigned, electors of The City of Dover, hereby nominate ________________, who
resides in the ________________ City District of the said City of Dover, for the office of
Councilman (or for the office of Mayor as the case may be) to be voted for at the regular
municipal election to be held in the said City, on the ________ day of _________ in the year
________; and we individually certify that we are qualified to vote for a candidate for the
office named, and that we have not signed any other nominating petition for that office, and
that our places of residences are truly stated after our signatures.
Name __________
Street and Number __________
(Space for Signatures)
STATE OF DELAWARE
KENT COUNTY
SS.
________________ being duly sworn (or affirmed) deposes and says that they were the
circulator of the foregoing petition paper containing ________________ signatures, and that
the signatures appended thereto were made in his/her presence, and are the signatures of the
persons whose names they purport to be, and that they verily believes the residence of each
Página 72
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 3
signer thereof to be truly stated, and that all of said signers are entitled to vote at the regular
municipal election referred to in said paper; and, in case the petition is nominating a candidate
for councilman to be elected from a specific district by district voting, that each signer of said
petition is a resident of the same city election district in which the nominee resides.
(Signed) __________
Subscribed and sworn to (or affirmed) before me this ________ day of _________
__________Justice of the Peace (or Notary Public)
Last sentence of Section 11 Power to fix procedure. (Possible Split - Move “Power to fix
procedure” to Dover Code)
The council shall determine its own rules and order of business and keep a journal of its
proceedings. It shall have power to compel the attendance of absent members, and may punish
its members for disorderly behavior.
power to fix procedure.
The council shall determine its own rules and order of business and keep a journal of its
proceedings.
Section 2.13 - Ordinances in General.
(a) Form. Every proposed ordinance shall be introduced in writing and in the form
required for final adoption. No ordinance shall contain more than one subject, which
shall be clearly expressed in its title. The enaction clause shall be “The city of Dover
hereby ordains . . .” Any ordinance which repeals or amends an existing ordinance or
part of the city code shall set out in full the ordinance, sections or subsections to be
repealed or amended, and shall indicate matters to be omitted by enclosing it in
brackets or by strikeout type and shall indicate new matters by underscoring or by
italics.
(b) Procedure. Any member at any regular or special meeting of the council may introduce
an ordinance. Upon introduction of any ordinance, the city clerk shall distribute a
copy to each council member and to the city manager, shall file a reasonable number
of copies in the office of the city clerk and such other public places as the council may
Página 73
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 4
designate, and sahll publish the ordinance together with a notice setting out the time
and place for a public hearing thereon and for its consideration by the council. The
public hearing shall follow the publication by at least seven days, may be held
separately or in connection with a regular or special council meeting and may be
adjourned from time to time; all persons interested shall have an opportunity to be
heard. After the hearing, the council may adopt the ordinance with or without
amendment or reject it, but if it is amended as to any matter of substance, the council
may not adopt it until the ordinance or its amended sections have been subjected to all
the procedures herein before required in the case of a newly introduce ordinance. As
soon as practicable after adoption, the clerk shall have the ordinance and a notice of
its adoption published and available at a reasonable price.
(c) Effective Date. Except as otherwise provided in this charter, every adopted ordinance
shall become effective at the expiration of 30 days after adoption or at any later date
specified therein.
(d) “Publish” Defined. As used in this section, the term “publish” means to print in the
contemporary means of information sharing, which includes but is not limited to, one
or more newspapers of general circulation in the city, and, if available, in a web site:
(1) the ordinance or a brief summary thereof, and (2) the places where copies of it have
been filed and the times when they are available for public inspection and purchase at
a reasonable price.
Sec. 18. Ordinances authorized; maximum penalty for violation. (Also in Section 2.12 - Action
Requiring an Ordinance)
The council is hereby vested with the authority to adopt ordinances of every kind relating to
any subject coming within the powers and functions of the city, or relating to the government
of the city, its peace and order, its sanitation, appearance and beauty, the health, safety,
convenience and comfort of its population, and the protection and preservation of property,
and to fix and impose and enforce the payment of, fines and penalties for the violation of any
such ordinance; provided that no fine or penalty shall exceed the sum of one thousand dollars
($1,000.00); and no provision in this Charter as to ordinances on any particular subject shall
be deemed or held to be restrictive of the power to adopt ordinances on any subject not
specifically enumerated.
Sec. 19. Power of council to define and abate nuisances.
The council shall have power to define nuisances and cause their abatement. The operation of
any instrument, device, or machine of any kind whatsoever, that shall cause electrical
interference with radio or television reception within the limits of the city shall, at the option
of the council, be deemed to be a nuisance.
Página 74
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 5
Sec. 21. Power of council to adopt zoning ordinances.
The council may adopt zoning ordinances limiting and restricting to specified districts, and
regulating therein, buildings and structures according to their construction and the nature and
extent of their use.
Section 2.14. Emergency Ordinances. (Keep wording of current Dover Code - See Section 1-9
below)
To meet a public emergency affecting life, health, property or the public peace, the city council may
adopt one or more emergency ordinances, but such ordinances may not levy taxes, grant, renew or
extend a franchise, regulate the rate charged by any public utility for its services or authorize the
borrowing of money except as provided in § 5.07 (b). An emergency ordinance shall be introduced
in the form and manner prescribed for ordinances generally, except that it shall be plainly designated
as an emergency ordinance and shall contain, after the enacting clause, a declaration stating that an
emergency exists and describing it in clear and specific terms. An emergency ordinance may be
adopted with or without amendment or rejected at the meeting at which it is introduced, but the
affirmative vote of at least Members shall be required for adoption. After its adoption,
the ordinance shall be published and printed as prescribed for other adopted ordinances. It shall
become effective upon adoption or at such later time as it may specify. Every emergency ordinance
except one made pursuant to § 5.07 (b) shall automatically stand repealed as of the sixty-first day
following the date on which it was adopted, but this shall not prevent re-enactment of the ordinance
in the manner specified in this section if the emergency still exists. An emergency ordinance may
also be repealed by adoption of a repealing ordinance in the same manner specified in this section
for adoption of emergency ordinances.
Section 2.16. Authentication and Recording; Codification; Printing of Ordinances and
Resolutions. (Keep wording of current Dover Code - See Section 1-16 below)
(a) Authentication and Recording. The city clerk shall authenticate by signing and shall
record in full in a properly indexed book kept for the purpose all ordinances and resolutions
adopted by the city council.
(b) Codification. Within three years after adoption of this charter and at least every ten years
thereafter, the city council shall provide for the preparation of a general codification of all
city ordinances and resolutions having the force and effect of law. The general codification
shall be adopted by the council by ordinance and shall be published, together with this
charter and any amendments thereto, pertinent provisions of the constitution and other laws
of the state of Delaware, and such codes of technical regulations and other rules and
regulations as the council may specify. This compilation shall be known and cited officially
as the Dover city code. Copies of the code shall be furnished to city officers, placed in
Página 75
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 6
libraries, public offices, and, if available, in a web site for free public reference and made
available for purchase by the public at a reasonable price fixed by the council.
(c) Printing of Ordinances and Resolutions. The city council shall cause each ordinance and
resolution having the force and effect of law and each amendment to this charter to be printed
promptly following its adoption, and the printed ordinances, resolutions and charter
amendments shall be distributed or sold to the public at reasonable prices as fixed by the
council. Following publication of the first Dover city code and at all times thereafter, the
ordinances, resolutions and charter amendments shall be printed in substantially the same
style as the code currently in effect and shall be suitable in form for integration therein. The
council shall make such further arrangements as it deems desirable with respect to
reproduction and distribution of any current changes in or additions to the provisions of the
constitution and other laws of the state of Delaware, or the codes of technical regulations and
other rules and regulations included in the code.
Section 3.03. Acting City Manager.
By letter filed with the city clerk, the city manager shall designate a city officer or employee
to exercise the powers and perform the duties of city manager during the manager’s
temporary absence or disability; the city council may revoke such designation at any time and
appoint another officer of the city to serve until the city manager returns.
Sec. 38. Right of manager to sit in council meetings.
The city manager and such other officers of the city as may be designated by vote of the
council, shall be entitled to seats in the council, but shall have no vote therein.
Section 4.04. Land Use, Development and Environmental Planning. (Keep wording of current
Zoning Code, Appendix B of the Dover Code - See Section 1-9 below)
Consistent with all applicable federal and state laws with respect to land use, development, and
environmental planning, the city council shall:
(1) Designate an agency or agencies to carry out the planning function and such decision-
making responsibilities as may be specified by ordinance;
(2) Adopt a comprehensive plan and determine to what extent zoning and other land use
control ordinances must be consistent with the plan;
Página 76
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 7
(3) Determine to what extent the comprehensive plan and zoning and other land use
ordinances must be consistent with regional plan(s); and
(4) Adopt development regulations, to be specified by ordinance, to implement the plan.
The designated agency, the city manager, and the mayor and council shall seek to act in cooperation
with other jurisdictions and organizations in their region to promote integrated approaches to
regional issues.
Sec. 42. Signing of warrants.
The City treasurer shall pay out no money except upon warrant signed by the city manager and
countersigned by the mayor.
The mayor and the city manager shall sign no warrants on the city treasurer except pursuant to
appropriations or resolutions theretofore made by the council.
The City treasurer shall keep a true and detailed account of all moneys received and of all moneys
paid out by him/her. The City treasurer shall preserve all vouchers for moneys paid by him/her.
His/her books and accounts shall at all times be open to inspection by the council or the mayor or
the city manager.
The City treasurer shall make such reports and at such times as the council may direct.
The city treasurer shall be required to give bond in such amount and in such form and with such
surety as the council shall determine or approve.
Section 5.01. Fiscal Year.
The fiscal year of the city shall begin on the first day of July and end on the last day of June.
â committee needs to determine the text to be included (using Model City Charter or Dover City
Charter wording.
Sec. 43. Fiscal year.
The fiscal year of the city shall begin the first day of July and shall end with the next succeeding
thirtieth day of June.
Sec. 45. Payment of claims; issuance of warrants after approval of city manager; reports by
manager thereon to council.
Página 77
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 8
No claim against the city shall be paid except on an order on the treasurer, signed by the city
manager, and approved and countersigned by the mayor. The city manager shall examine all payrolls,
bills and other claims and demands against the city and shall issue no warrant for payment, unless
he/she finds that the claim is proper and in proper form and correctly computed.
Sec. 47. General assessment; levy on utility property.
The City shall cause to be made a true, just, and impartial valuation and assessment of all real
property within the city, locating each parcel of real property by street and number or other
description. The valuation and assessment shall be made every three years by an assessor or assessors
who shall be elected by the Council at its annual meeting by majority vote thereof. An assessor must
be a freeholder within the corporate limits of the city. Before entering upon the duties of office, an
assessor shall be sworn or affirmed by the Mayor to perform the duties of the assessor's office with
fidelity and without favor or partiality.
Whenever Council shall direct, all real property in the City of Dover shall be assessed by a certified
independent outside appraiser chosen by Council. This assessment shall be in lieu of the valuation
and assessment made by a freeholder assessor elected by Council as described hereinabove and in
lieu of the assessor's duties described hereinabove.
In addition to an assessment every three years, the assessor or assessors shall include supplemental
assessments made annually for the purposes of (1) adding property not included in the last
assessment (shall be included with the supplemental quarterly billing) or (2) increasing or
decreasing the assessment value of property which was included in the last general assessment.
The assessment made every three years and any supplemental assessments made annually shall be
made prior to the first day of May in any given year and shall be known as the general assessment.
The general assessment shall be set down by the assessor or assessors in three (3) two (2) or more
copies, as the Council shall direct, and shall be delivered to the Council as soon as made. The
Council shall, prior to the fifteenth day of May of each year, cause a copy of the general assessment
to be posted in three (3) two (2) public places in the city for ten (10) days.
The Council may direct that appeals from any general assessment be heard by a committee of not
less than three (3) Council members appointed by the Council president. The committee of Council
members shall sit at a stated place and time to hear the appeals of all taxpayers dissatisfied with the
assessment of their properties, shall collect such information as they consider proper and necessary,
and shall report their findings and recommendations to a meeting of the full Council. At the meeting
of the full Council the recommendations of the committee shall be received, together with such other
information as the Council shall permit or require, and the appeal of each dissatisfied taxpayer shall
be heard. The Council shall have full power to correct, revise, alter, add to, deduct, and take from
the general assessment. The decision of a majority of the Council members elected shall be final and
conclusive. A Council member may not vote on his or her own appeal.
Página 78
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 9
Notice of the place and time that a committee of Council members will sit to hear appeals and of the
place and time that the full Council will sit to act on such appeals shall be posted with the general
assessment in three (3) two (2) public places for a period of ten (10) days. Notice of the posting of
the copies of the general assessment and of the place and time of the meetings of the committee of
Council members and of the full Council to hear appeals shall be published in at least one issue of
a newspaper published in the city.
The assessment as revised and adjusted by the Council shall be the basis for the levy and collection
of taxes for the city.
The Council shall have the right to levy and collect taxes on gas mains, telephone, telegraph,
communications systems, or trolley poles or other erection of like character within the limits of the
city, together with the wires thereon strung; and to this end the Council may at any time direct the
same to be included in or added to the general assessment.
Nothing contained in this section shall be deemed or held to invalidate or otherwise effect any
assessment made prior to the approval of this section or any tax levied thereunder.
Section 5.06. Appropriation and Revenue Ordinances.
To implement the adopted budget, the city council shall adopt, prior to the beginning of the
fiscal year:
(a) an appropriation ordinance making appropriations by department, fund,
service, strategy or other organizational unit and authorizing an allocation for
each program or activity;
(b) a tax levy ordinance authorizing the property tax levy or levies and setting the
tax rate or rates; and
(c) any other ordinances required to authorize new revenues or to amend the rates
or other features of existing taxes or other revenue sources.
Página 79
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 10
Sec. 48. Maximum budget.
The council shall in the month of June of each year determine the amount of money to be raised for
the city for general purposes for the next fiscal year not exceeding two (2) percent of the total taxable
assessment for a general tax, and shall also determine the amount of money required to be raised in
such year by the city for interest, sinking fund and redemption of the bonds of the city. A reasonable
sum for delinquencies, discounts and costs of collection may be added by the council to the amounts
aforesaid. The amounts determined as aforesaid together with any additional sum or sums authorized
to be levied and collected, as in this section hereinafter provided, shall be levied and collected by the
council on the property and persons assessed as aforesaid and in accordance with such assessment
and according to a rate established by the council.
Sec. 49A. Assessment, payment, and collection of taxes for new construction.
In the event that the mayor and council of the City of Dover desire to collect and levy taxes on newly
constructed property not taxed by virtue of the city's annual assessment, the city may enact an
ordinance to do so provided that: At the beginning of each quarter of each year, there shall be a true,
just, and impartial valuation and assessment of all newly constructed real property within the city,
locating each parcel of real property by street and number or other description. Property shall be
deemed to be newly constructed when the city permits occupancy and use. The said valuation and
assessment shall be made by an assessor or assessors who shall be elected by council in accordance
with the provisions set forth in Section 47 of this Charter.
The aforementioned assessment shall be during the months of January, April, July, and October of
each year.
The aforementioned assessment shall be deemed a general assessment for all property with new
construction.
The council may direct appeals from any general assessment for new construction in accordance with
Section 47 of this Charter.
Nothing in this section contained shall be deemed or held to invalidate or otherwise affect any
assessment made prior to the approval of this section or any tax levied thereunder.
All taxes shall be paid to the collector of taxes. Said taxes shall be paid within thirty (30) days of
billing and those taxes not paid shall accrue a penalty in the amount of one and one-half (1½) percent
per month. For every tax that is not paid as prescribed herein, the tax collector shall have all the
powers conferred upon or vested in the Receiver of Taxes and County Treasurer for Kent County.
The council shall have the authority to allow errors and delinquents in the assessment.
Página 80
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 11
The provisions of 9 Del. C. § 8705 and 25 Del. C. §§ 2901 through 2905, as they may from time to
time be amended, shall be deemed and held to apply to all taxes laid and imposed upon the
provisions of this Charter.
Sec. 49. Payment and collection of taxes; errors and delinquents in assessments.
All taxes shall be paid to the collector of taxes. For all taxes not paid on or before July 31st in the
calendar year that they are assessed, there shall be added and collected a one and one-half percent
(1.5% (18% per annum) for every month or fraction of a month after the 31st day of July that said
taxes remain unpaid.
It shall be the duty of the collector of taxes to proceed forthwith to collect all taxes unpaid by the first
day of October in the calendar year that they were assessed and in the collection of said taxes he/she
shall have all the powers conferred upon or vested in the Receiver of Taxes and County Treasurer
for Kent County.
The council shall have the authority to allow errors and delinquents in the assessment.
The provisions of §8705, Title 9 of the Delaware Code shall be deemed and held to apply to all taxes
laid and imposed under the provisions of this Charter.
Sec. 51. Trees.
Trees being among the chief beauties of the city, and their preservation requiring that they be treated
with special care and intelligence, the city manager is empowered to appropriate annually an amount
of money adequate for their care and preservation. The City Manager may be given authority to take
necessary or appropriate action to prevent injuries to trees from electric wires or from any other
source or cause whatsoever, and to combat the pests and diseases to which they are subject, and
when necessary to employ tree experts provided that they do not exceed the appropriation made by
the council.
Sec. 55. Printed copies of ordinances and resolutions to be proper evidence.
Printed copies of the ordinances and resolutions of the City Council of Dover, published by authority
of the council, shall be admitted as evidence thereof in all courts, and in pleading it shall not be
necessary to recite or draw them out at large.
Section 7.01. Conflicts of Interest; Board of Ethics. (Keep wording of current Dover Code -
See Chapter 30 below)
Página 81
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 12
(a) Conflicts of Interest. The use of public office for private gain is prohibited. The city council
shall implement this prohibition by ordinance, the terms of which shall include, but not be limited
to: acting in an official capacity on matters in which the official has a private financial interest
clearly separate from that of the general public; the acceptance of gifts and other things of value;
acting in a private capacity on matters dealt with as a public official; the use of confidential
information; and appearances by city officials before other city agencies on behalf of private
interests. This ordinance shall include a statement of purpose and shall provide for reasonable public
disclosure of finances by officials with major decision-making authority over monetary expenditures
and contractual and regulatory matters and, insofar as permissible under state law, shall provide for
fines and imprisonment for violations.
(b) Board of Ethics. The city council shall, by ordinance, establish an independent board of ethics
to administer and enforce the conflict of interest and financial disclosure ordinances. No member
of the board may hold elective or appointed office under the city or any other government or hold
any political party office. Insofar as possible under state law, the city council shall authorize the
board to issue binding advisory opinions, conduct investigations on its own initiative and on referral
or complaint from officials or citizens, subpoena witnesses and documents, refer cases for
prosecution, impose administrative fines, and to hire independent counsel. The city council shall
appropriate sufficient funds to the board of ethics to enable it to perform the duties assigned to it and
to provide annual training and education of city officials and employees, including candidates for
public office, regarding the ethics code.
Section 7.02. Prohibitions. (Keep wording of current Dover Code - See Chapter 30 below)
(a) Activities Prohibited.
(1) No person shall be appointed to or removed from, or in any way favored or
discriminated against with respect to any city position or appointive city
administrative office because of race, gender, age, sexual orientation, disability,
religion, country of origin, or political affiliation.
(2) No person shall willfully make any false statement, certificate, mark, rating or report
in regard to any test, certification or appointment under the provisions of this charter
or the rules and regulations made there under, or in any manner commit or attempt
to commit any fraud preventing the impartial execution of such provisions, rules and
regulations.
(3) No person who seeks appointment or promotion with respect to any city position or
appointive city administrative office shall directly or indirectly give, render or pay
any money, service or other valuable thing to any person for or in connection with
his or her test, appointment, proposed appointment, promotion or proposed
promotion.
(4) No person shall knowingly or willfully solicit or assist in soliciting any assessment,
subscription or contribution for any political party or political purpose to be used in
conjunction with any city election from any city officer or city employee.
Página 82
CODE AMENDMENTS RECOMMENDATIONS OF
2005 CHARTER REVIEW COMMITTEE PAGE 13
(5) No city officer or city employee shall knowingly or willfully make, solicit or receive
any contribution to the campaign funds of any political party or committee to be used
in a city election or to campaign funds to be used in support of or opposition to any
candidate for election to city office or city ballot issue. Further, no city employee
shall knowingly or willfully participate in any aspect of any political campaign on
behalf of or opposition to any candidate for city office. This section shall not be
construed to limit any person’s right to exercise rights as a citizen to express opinions
or to cast a vote nor shall it be construed to prohibit any person from active
participation in political campaigns at any other level of government.
(b) Penalties. Any person convicted of a violation of this section shall be ineligible for a period
of five years following such conviction to hold any city office or position and, if an officer or
employee of the city, shall immediately forfeit his or her office or position. The city council shall
establish by ordinance such further penalties as it may deem appropriate.
Section 9.02. Departments, Offices, and Agencies.
(a) Transfer of Powers. If a city department, office or agency is abolished by this charter, the
powers and duties given it by law shall be transferred to the city department, office or agency
designated in this charter or, if the charter makes no provision, designated by the city council.
(b) Property and Records. All property, records and equipment of any department, office
or agency existing when this charter is adopted shall be transferred to the department, office
or agency assuming its powers and duties, but, in the event that the powers or duties are to be
discontinued or divided between units or in the event that any conflict arises regarding a
transfer, such property, records or equipment shall be transferred to one or more
departments, offices or agencies designated by the city council in accordance with this charter.
Section 9.03. Pending Matters.
All rights, claims, actions, orders, contracts, and legal administrative proceedings shall
continued except as modified pursuant to the provisions of this charter and in each case shall
be maintained, carried on or dealt with by the city department, office or agency appropriate
under this charter.
/jg
\\D over_1\cityclerk\C lerksO ffice\C ommittees C ommissions & Boards\C harter R eview \2005 Ad-Hoc C harter R eview C ommittee\2nd D R AFT\#3 - C R C R ecommendations
- D R AFT 2 - C ode Amendments.w pd
Página 83
EXHIBIT #4
2 nd DRAFT REVIEW - 2005 CHARTER REVIEW COMMITTEE
WHEREAS, the 2005 Charter Review Committee has determined that the establishment of a
Compensation Commission could prove to be very useful to the citizens of Dover; and
WHEREAS, a Compensation Commission would have the objective of making recommendations
regarding salaries for the Mayor, City Council, and paid members of City committees and
commissions; and
WHEREAS, Section 2-201 of the Dover Code authorizes the council to establish compensation and
expenses for the Mayor and Council, city employees and other elected or appointed officials.
NOW, THEREFORE, BE IT RESOLVED BY THE 2005 CHARTER REVIEW COMMITTEE FOR
THE CITY OF DOVER, DELAWARE, that the Mayor and Council of the City of Dover establish
a Compensation Commission to consider compensation for the Mayor, City Council, and paid
members of City committees and commissions. This committee:
1. Shall consist of five (5) members, one (1) to be appointed by the Mayor, one (1) by
the Council President, three (3) by Council. Members shall be City residents who are
registered to vote in City elections. That the Finance Director and Human Resources
Director shall serve as ex-officio, non-voting members;
2. The appointments shall be made during the Annual Meeting, with meetings to be
held as needed, with a report due to Council six (6) months prior to the election, with
one (1) public hearing held prior to their submission of the report to Council;
3. Members shall serve two (2) year terms and cannot be re-appointed within the next
two (2) years;
4. That Section 2-201 of the Dover Code be amended by including the following
paragraph: “Upon receiving the resolution of the commission, the city council may
reduce or reject the commission’s recommendation, but it may not increase any item
in the resolution. The recommendations contained in the resolution, and any
permitted changes to such recommendations, shall not become effective unless
adopted by ordinance enacted at least three (3) months prior to the elections of the
next succeeding Mayor and Council, and shall take effect only for the next
succeeding terms of office of the Mayor and Council”.
ADOPTED: *
\\Dover_1\cityclerk\ClerksOffice\Committees Commissions & Boards\Charter Review\2005 Ad-Hoc Charter Review Committee\2nd DRAFT\#4 - Compensation Commission Resolution - Dover.wpd
Página 84
ACTION FORM
PROCEEDING: Legislative, Finance, & Administration AGENDA ITEM NO.:
DEPARTMENT OF ORIGIN: Finance Department DATE SUBMITTED: 11/13/07
DEFFERED TO: 11/26/07
PREPARED BY: Donna Mitchell, Treasurer/Finance Director
SUBJECT: DRAFT Comprehensive Annual Financial Report for Fiscal Year Ended June 30, 2007
REFERENCE: N/A
RELATED PROJECT: N/A
APPROVALS: Treasurer/Finance Director
EXHIBITS: Audit Calendar – Appendix G of Audit Services Proposal
EXPENDITURE REQUIRED: AMOUNT BUDGETED:
FUNDING SOURCE (Dept./Page in CIP & Budget):
TIMETABLE:
RECOMMENDED ACTION: Acceptance of the draft report.
BACKGROUND
In accordance with the auditing services calendar we are providing the Committee with a Draft
of the City of Dover Comprehensive Annual Financial Report for the year ending June 30, 2007.
This draft has also been provided to the City audit firm Faw, Casson, & Company LLC.
Still to be completed is the review of the statistical section, divider tabs, and page numbering as
well as including any changes recommended by our auditors.
The CAFR has the following sections and subsections:
Introductory Section
Letter of Transmittal (read in conjunction with Management Discussion & Analysis)
GFOA Certificate of Achievement
Organizational Chart
List of Elected & Appointed Officials
Financial Section
Independent Auditor’s Report
Management Discussion and Analysis (overview of FY07 results)
Basic Financial Statements and Notes
Required Supplementary Information (General Fund Budget & Pensions)
Supplementary Information (All other Budget Schedules)
Statistical Section
Trends, debt service, customers, gallons/kwh’s sold and consumed etc.
The final draft is expected to be completed and presented to the Committee on November 26. If
between now and then you have any questions or concerns please feel free to contact us.
Página 85
APPENDIX G
PROFESSIONAL AUDITING SERVICES CALENDAR
ACTIVITY TO BE COMPLETED DATE
* Draft Request for Proposal – L. F. & A. Review March 12, 2007
Proposal Issued/Advertised March 14, 2007
Notification of Interest March 26, 2007
* On-site Interviews – L.F. & A./Finance Director March 22 – March 30, 2007
Proposal Due Date April 18, 2007 by 2:00 p.m.
(Sealed dollar cost bids will not be opened until all technical reviews are completed and scored)
* Review of Proposals – L.F. & A./Finance Director (1 meeting) April 19, 2007 – May 7, 2007
(Will be sent to each Committee Member for review)
Selected Firm Notified May 8, 2007
Contract Signing Date May 23, 2007
Audit Commencement May 23, 2007
Interim Work Completed June 22, 2007
Detailed Audit Plan Submitted July 10, 2007
Fieldwork Completed August 31, 2007
Draft Schedules & Statements – Finance/Auditor October 22, 2007
Draft Report to L. F. & A. November 5, 2007
* Discussion of Draft Reports with L. F. & A./Auditor November 12, 2007
Final Recommended Changes - Finance/Auditor November 19, 2007
* Final Draft CAFR & Auditor Report to L. F. & A. November 26, 2007
Meetings with auditors (if requested) November 27, 2007 –
(Committee participation) December 7, 2007
Report to Printer December 20, 2007
Página 86
City of Dover
Finance Department – Information Notes
November 19, 2007
Prepared For: Members of Legislative, Finance & Administration Committee
Copy To: Mayor, City Council, City Manager, & City Clerk
Submitted By: Donna Mitchell, Treasurer/Finance Director
Subject: Draft Comprehensive Annual Financial Report – June 30, 2007
Attached is the DRAFT Comprehensive Annual Financial Report (CAFR) in accordance with the
schedule developed for the Audit Committee review. It is important to note, that this is the first draft.
Our auditors are still reviewing individual fund statements and schedules as well as the corresponding
narrative in the report. Also, please note that this is the first time we are using the Audit Committee
approach in preparing and presenting the CAFR and we will have some hurdles to cross. I have
attempted to address any major highlights as well as any subsequent changes that will be incorporated
into the final CAFR below. The final CAFR will be presented to the Committee on December 10,
2007.
My recommendation for reviewing the draft CAFR is to start with the Letter of Transmittal
(Introductory Section) and the Management Discussion and Analysis (Financial Section). These two
sections will guide you through many of the highlights of this past year. The remainder of the report
stays pretty much the same year after year, only requiring the numbers to be changed; unless there are
subsequent events in the Notes to the Financial Statements, which is the last note included. As of this
point in time, there are no subsequent events included.
Background and Government-wide Statements
In 2004 the Governmental Accounting Standards Board implemented a requirement for two new
statements that provide a governmental wide financial picture. These new statements are on page 39
and 40 in Part C – Basic Financial Statements. These changes provide financial users and bond
investors with financial reports that are issued on the same basis as used for private entities as well as
highlighting the services that are not self-supporting and funded through taxes.
In order to implement these changes, the Governmental Funds (General Fund & all Grant Funds) had
to be restated to include capital assets net of depreciation and all outstanding debt. This was to
provide for consolidating the Governmental Funds with the Enterprise Funds (Utilities & Workers
Compensation) on the same accounting basis.
Since the Governmental Funds on a stand alone basis, are not required to carry the fixed asset and debt
details, a reconciliation of the Governmental Fund Balances to Government Wide Net Assets is on
page 42 of Part C – Basic Financial Statements. This reconciles page 39 to page 41 (Balance Sheet –
Government Wide and Governmental only). The reconciliation of the Statement of Activities
Página 87
Finance Department – Information Note
Draft CAFR – 11/19/07
government wide, page 40) to the Statement of Revenues, Expenditures and Changes in Fund Balance
(income statement – stand alone funds, page 43) is on page 44 of Part C.
Major Highlight
The Electric Fund experienced a $4.8 million negative change in net assets (net loss). This is because
on the financial statements you cannot report the $5.0 million transfer from the reserve as income (on a
budgetary basis it is permissible). We were aware of this issue when we agreed to implement the cost
of power supply increase over two years. Our debt ratio is 1.6 as compared to 2.26 that was estimated
in the Moody’s presentation.
Subsequent Changes
We recently completed the negotiations with Duke Energy for the closeout of their contract. This
includes purchasing the inventory and the 2006 Rebate calculation. The report was done as if these
items were still outstanding. Since this was completed prior to completion of the audit, all the Electric
Fund financial statements and notes need to be changed for any differences. In short, it saves the City
almost $300,000 for the purchase of the inventory and adds $200,000 to the rebate calculation for a
total savings of $500,000.
Another item that we still need to include in the Notes to the Financial Statements is how the City is
addressing the Other Post Employment Benefits – GASB 45. We are still researching how our
relationship with the State for health insurance impacts what we need to do. The Committee will be
briefed on this matter at the first meeting in January.
Página 88
The City of Dover, Delaware is a place where people want to live!
Through the team effort of its elected officials, employees, and citizens, Dover has a reputation
opportunity where all citizens are heard, enjoy a high quality of life, and diversity is valued.
DRAFT
Comprehensive Annual Financial Report
for the Year Ended June 30, 2007
for being a clean and safe community, with a future of balanced growth and
Página 89
(Date)
The Honorable Mayor, Honorable Council President, Members of the City Council and
Citizens of the City of Dover
Ladies and Gentlemen:
I am pleased to submit the Comprehensive Annual Financial Report of the City of Dover for
the fiscal year ended June 30, 2007. This report is published to comply with the provisions
of Section 46 of the City Charter. It is also intended to provide financial data to the tax and
rate payers, bond holders, trustees, banks, Federal and State Agencies and the financial
community at large.
Management assumes full responsibility for the completeness and reliability of the
information contained in this report, based upon a comprehensive framework of internal
control that it has established for this purpose. Because the cost of internal control should
not exceed anticipated benefits, the objective is to provide reasonable, rather than
absolute, assurance that the financial statements are free of any material misstatements.
The financial statements in this report have been audited by Faw Casson and Co, LLP, an
independent firm of certified public accountants as required by Section 46 of the City
Charter. Faw Casson and Co., LLP has provided an unqualified opinion on the City of
Dover financial statements for the year ended June 30, 2007. The independent audtior’s
report is located at the front of the financial section of this report.
Management’s discussion and analysis (MD & A) provides a narrative introduction,
overview, and analysis of the basic financial statements. The MD & A complements this
letter of transmittal and should be read in conjunction with it. Our MD&A can be found
immediately following the report of our independent auditors.
THE REPORTING ENTITY AND ITS SERVICES
The City of Dover was incorporated in 1829 under a Charter granted by the General
Assembly. Dover is the Capital of the State of Delaware and is located in the central part
of the state. It is home to the State legislative offices, Governor’s office, and is the County
seat for Kent County. The City currently occupies a land area of 23 square miles and
serves a population of approximately 35,197.
Página 90
Introductory Section – Transmittal Letter
Dover’s governing body is composed of a Mayor and nine Council Members, with one
Council Member elected by Council to serve as Council President. Council members are
elected from four districts and serve staggered, two-year terms. One member of Council
and the Mayor are elected at-large and serve two-year terms. The Council is responsible
for all matters of policy and is the authority for levying taxes, securing revenues,
authorizing expenditures of City funds and incurring City debts. The City of Dover operates
under the Council – Manager form of government.
The City provides a full range of services as mandated by the Charter or adopted by the
City Council. They include police protection, streets and sanitation maintenance,
recreation, library, community development, public improvements, planning and zoning,
safety inspections, electric power generation and distribution, water and wastewater
services, legislative services and general administration.
Within the City is a volunteer fire company that is autonomous. Under established criteria,
the operations of the Robbins Hose Fire Company are not a part of this report. However,
the City provides financing for dispatching personnel costs, most of the building and
equipment maintenance, supplies and contractual services. The City also provides funding
to Robbins Hose for payments on several pieces of firefighting apparatus. These
payments are grouped under the Fire Department and are included in the General Fund.
The Fire Chief is elected by the volunteer members of the Fire Company. The City Council
traditionally adopts the election and the City Council officially appoints the Fire Chief for a
one-year term. Therefore, the position of Fire Chief is included in the City organization
chart.
The “Capital School District” does not meet the established criteria for inclusion in the
reporting entity and, accordingly, is excluded from this report.
The City Council shall on or before the second Monday of June in each year adopt a
budget for the succeeding fiscal year. This annual budget serves as the foundation for the
City of Dover’s financial planning and control. The budget is prepared by fund and
department. With approval of the City Manager and Finance Director, Department Heads
may transfer resources within or between departments, with the exception of capital project
budgets. Transfers between funds and transfers of capital project budgets, however, need
special approval from the City Council.
LOCAL ECONOMY
The unemployment rate for the local region is 3.5% as compared to a 4.2% rate in 1997
The unemployment rate consistently tracks lower than the national average due to the
significant military and state government employment in the City. Unemployment is
expected to remain stable. The population is expected to continue to grow at a 2% per
year. A portion of the past growth is attributed to a significant number of workers and
retirees relocating from other states to seek out a lower tax and housing costs as well as
an attractive quality of life. The region is losing manufacturing jobs and gaining in retail
sales and services, medical and office related jobs.
4 DRAF 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 91
Introductory Section – Transmittal Letter
The City of Dover is distinguished as the dominant center of employment, commerce,
educational opportunity, and cultural activity in central Delaware. Development activity in
the capital city has remained strong over the course of Fiscal Year 2007.
Significant residential growth continues to occur primarily in the more suburban west Dover
area, although the other areas of the City are gaining more interest as well. Major
institutions and government agencies continue to expand to meet the demands of a
growing regional population and economy. Commercial corridor areas of U.S. Routes
13/113 and DE Route 8 have continued to attract medium- and large-scale commercial
development with added interest in U.S. Route 113 during the period. Efforts to revitalize
the traditional urban core of downtown Dover are beginning to see major results with
several recent redevelopment and construction projects that reflect renewed interest and
confidence in downtown Dover as a viable central business district. The population of
Dover also continues to increase at a manageable rate of slightly more than one percent
per year.
Total value of construction for Fiscal Year 2007 reached $106.9 million, a nearly 16
percent increase in value from Fiscal Year 2006. Growth and development trends during
Fiscal Year 2007 are further discussed and summarized below:
A total of 318 new residential housing starts were recorded during Fiscal Year 2007. This
reflects continuation of the levels of residential development realized in Dover throughout
the 1990s and an increase in recent years.
With the overall decline in manufacturing jobs, the retail and commercial sector of Dover
has become more important to the overall economic outlook. Investment in this sector has
continued even with the national economic slowdown. In Fiscal Year 2007, Dover
continued to expand its dominance as a center for retail and service in central Delaware.
Retail commercial development continued to show gains through the period. Additionally,
Dover has seen numerous hotel applications for several different locations throughout the
city. General office development seemed to be in pace with other segments of the local
market with numerous small- to mid-sized office buildings being planned and constructed.
As evidenced by abundant development activity and resultant job creation in several
segments of the Dover economy, a considerable inventory of planned projects, and a
steadily increasing resident population, the economic condition of Dover appears to be
sound and well-positioned for continued growth and prosperity into Fiscal Year 2008.
FINANCIAL POLICIES AND FINANICIAL PLANNING
Unreserved, undesignated fund balances in the general fund (11.6%) falls within the policy
guidelines of a minimum of 8% and maximum of 12% as approved by City Council in the
City of Dover Financial Policies The water, wastewater, and electric utilities have the
same policy requirement for their budget balances. If the balances fall below 8%, the City
Manager is required to submit budgets to bring the balances up to minimum within three
years. The current budget balances for the utilities are water (47.9%), wastewater (1.5%)
(see major initiatives below), and the electric (7.9%). The water and wastewater utilities
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 5
Página 92
Introductory Section – Transmittal Letter
are accounted for in the same fund. The City policies also require non-recurring revenues
to be set aside for capital improvements as designated by City Council (reserve accounts)
and a 2% contingency reserve in the general, water, wastewater funds and 1%
contingency in the electric fund to address unforeseeable natural disasters and insurance
losses. All major funds meet the Contingency Reserve requirement. The wastewater
utility imposes impact fees, which are reserved by ordinance, on new developments to
assist with financing future expansion projects. The electric utility maintains depreciation
and future capacity reserves to assist with asset replacements and system expansions.
Financial policies require the City to maintain a minimum of $10.0 million in each reserve,
with replenishment over seven years when used to finance projects.
The John W. Pitts Recreation Center is expected to be completed in January 2008
representing approximately $3.0 million in capital investment. The City is funding the
recreation center through a reserve account for parkland and recreation. The new center
will be an addition to our current facilities at a net cost of approximately $260,000 after
consideration of user fees.
City Council has another major initiative underway for the construction of a regional library.
This project is estimated to cost $18.0 million and is still in the planning and development
phase. Construction is expected to begin in FY09. City Council has approved hiring a
coordinator to assist with the planning and development for approximately $80,000. The
capital construction is expected to be financed through the library reserve, a state grant
(50% matching funds), donations, proceeds from sale of current facility, and general
obligation bonds. Once completed, additional operating expenses estimated at $200,000
will be budgeted in the General Fund.
Improving Dover’s water quality is recognized as the water utilities highest priority.
Although the City’s water supply meets all requirements of the State of Delaware, Division
of Public Health Office of Drinking Water, Dover has experienced a brown water problem
since implementing the State regulation to chlorinate and fluoridate our water supply. The
City is continuing its efforts to implement the changes/improvements as recommended by
their consulting engineer last year. City Council has made this a high priority on our list of
projects. The FY08 budget includes $1.1 million in capital projects to address this
problem.
The City has in the past few years encountered problems with inflow and infiltration of our
wastewater system. In an effort to resolve this problem the City contracted with a video
pipe inspection company to clean, video inspect, smoke test, and provide digital reports of
any problems detected in the sanitary sewer system which was completed this year. The
City has started to implement recommended changes based on the findings of the
contractor. The FY08 budget includes $.4 million in capital projects to address some of the
failing sewer mains. City Council also approved a forty-five cent rate increase over a two
year period in FY04 to cover the increase in wastewater treatment fees and bring the
budget balance in compliance with policy. The City is projecting to issue $11.5 million of
revenue bonds in FY09 to assist in financing its five year capital improvement program.
The Electric Utility will begin work on the 69kv Feeders #3 & #4 at the Cartanza 230kv
substation this upcoming year which is expected to cost $14.9 million. The addition of the
transmission lines will provide the City with a redundant line to prevent outages as well as
6 DRAF 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 93
Introductory Section – Transmittal Letter
carry the City’s load and capacity requirements over the next twenty years. The utility will
also be upgrading the College Road Substation ($2.4 million) and St. Jones Substation
($3.5 million). The City plant operator, North American Energy Services will be completing
the installation of a Selective Non-Catalytic Reduction (SNCR) pollution control system in
order to comply with the Delaware Regulation 1146 on Unit 3 at the McKee Run generating
plant at a cost of $3.0 million. The FY08 five year capital improvement budget totals $47.5
to be financed by $22.2 million in revenue bonds, transfers from the operating fund, and
capital project reserves.
AWARDS AND ACKNOWLEDGEMETNS
The Government Finance Officers Association of the United States and Canada (GFOA)
awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of
Dover, Delaware for its comprehensive annual financial report for the fiscal year ended
June 30, 2006. The Certificate of Achievement is a prestigious national award-recognizing
conformance with the highest standards for preparation of state and local government
financial reports. In order to be awarded a Certificate of Achievement, a government unit
must publish an easily readable and efficiently organized comprehensive annual financial
report, whose contents conform to program standards. The CAFR must satisfy both
generally accepted accounting principles and applicable legal requirements.
A Certificate of Achievement is valid for a period of one year only. The City of Dover has
received a Certificate of Achievement for the last 22 consecutive years. We believe that
our current comprehensive annual financial report continues to meet the Certificate of
Achievement Program’s requirements, and we are submitting it to the GFOA.
In addition, the City also received the GFOA’s Distinguished Budget Presentation Award
for its annual budget document dated July 25, 2006. In order to qualify for the
Distinguished Budget Presentation Award, the government’s budget document had to be
judged as a policy document, a financial plan, an operations guide, and a communications
device.
Thank you for your continuing interest and support in planning and conducting the financial
operations of the City in a responsible and progressive manner. I also express my
appreciation to the City employees for their assistance and cooperation during the year
and for providing information for this report. My appreciation is extended to Mr. Anthony
DePrima, City Manager, and his staff for their continued support of the Finance
Department. Special appreciation is extended to the employees of the Finance
Department, whose dedicated service made this report and the year a success. Thank
you Tracey Lisiecki, Linda Gomes, Ray Cola, Anita Hundzinski, Sharon Daniel, Rhonda
McMaster and Peggy Teal.
Respectfully submitted,
Donna S. Mitchell, CPA Carleton E. Carey, Sr.
Treasurer/Finance Director Mayor
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 7
Página 95
Introductory Section
CITY OF DOVER, DELAWARE
List of Elected Officials
June 30, 2007
Length of Term
Services Expires
Mayor
Stephen R. Speed * 3 Years May 2008
City Council
At-Large
Carleton E. Carey, Sr. 10 Years May 2009
First District
Beverly C. Williams ** 4 Years May 2008
Kenneth L. Hogan 3 Years May 2009
Second District
William P. McGlumphy*** 1 Year May 2008
Eugene B. Ruane 6 Years May 2009
Third District
James G. McGiffin, Jr. 1 Year May 2009
Timothy A. Slavin 3 Years May 2008
Fourth District
Sophia R. Russell 2 Years May 2008
Reuben Salters 18 Years May 2009
* Previously served on City Council from May 2002 to May 2004
** Council President
*** Previously served on City Council from May 2000 to May 2004
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 13
Página 96
Introductory Section
CITY OF DOVER, DELAWARE
List of Appointed Officials
June 30, 2007
Length of Length of
Time in Time with
Position the City
City Clerk/Assistant Treasurer/Alderman – Traci A. McDowell 8 Years 20 Years
Deputy City Clerk/Alderman – Hollie M. Ford*** 6 Months 3 Years
City Manager/Civil Defense Director – Anthony J. DePrima** 6 Years 16 Years
City Solicitor – Nicholas H. Rodriquez 39 Years 39 Years
Deputy City Solicitor – William Pepper 18 Years 18 Years
Council President – Beverly C. Williams 3 Years 5 Years
Fire Chief – Jason Osika 6 Months 9 Years
Fire Marshal – David Truax 11 Years 16 Years
Inspections Director/Planner – Ann Marie Townshend 1 Year 1 Year
Police Chief – Jeffrey Horvath 6 Years 23 Years
Treasurer/Finance Director – Donna Mitchell 7 Years 7 Years
** Previously served as City Planner 1991-2001
*** Position has been vacant since January 2007
14 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 97
Introductory Section
CITY OF DOVER, DELAWARE
List of Commissions & Committees
BOARD OF ADJUSTMENT PARKING AUTHORITY
Kishor C. Sheth, Chairman Thomas G. Smith, Chairman
Arthur G. Ericson Michael J. Ambruso
Dr. Edward Goate’ Timothy P. Mullaney, Sr.
William Hufnel Ronald G. Poliquin
Richard Senato Laura G. Simmons
CODE BOARD OF APPEALS PARKS, RECREATION & COMMUNITY ENHANCEMENT
Eugene B. Ruane, Eugene B. Ruane, Chairman
Chairman William P. McGlumphy, Councilman
Anthony J. DePrima, Ann Horsey
City Manager David A. Lewis, Jr.
William P. McGlumphy, Sophia R. Russell, Councilwoman
Councilman
PENSION – CIVILIAN
ELECTION BOARD Eugene B. Ruane, Chairman
Thomas J. Leary, Chairman Kenneth Hogan, Councilman
Gerald P. Foss Pat Braun
William T. Garfinkel Anthony J. DePrima
Beulah Gray Chappy Lucas
Goldie Legates Donna S. Mitchell
Traci McDowell Judy Rigby
HISTORIC DISTRICT PENSION – POLICE
C. Terry Jackson, President Timothy Mullaney, Chairman
Joseph McDaniel Anthony J. DePrima
James D. McNair, II Larry Gray
Ken Robertson Kenneth L. Hogan, Councilman
Richard Scrafford Chief Jeffrey Horvath
William Knotts
HUMAN RELATIONS COMMISSION Eugene B. Ruane, Councilman
Dr. Samuel B. Hoff, Chairman
Gregory J. Bunkley PLANNING COMMISSION
Dr. Phyllis Edamatsu John J. Friedman, Chairman
Ivan F. Finney John H. Baldwin, Sr.
Paul Fleming William J. DiMondi
William H. Franklin, Jr. Thomas Holt
Rev. Wayne A. Johnson, Sr. Francis C. Nichols
Prameela D. Kaza Michael von Reider
Mittie Kelley Fred Tolbert
Ellen O. Wasfi Col. Robert D. Welsh
Theresa Whalen Frank Zaback
Roy Sudler, Jr.
SAFETY ADVISORY & TRANSPORTATION
LEGISLATIVE, FINANCE & ADMINISTRATION Kenneth L. Hogan, Chairman
Reuben Salters, Chairman Carleton E. Carey, Sr, Councilman
Kenneth L. Hogan, Councilman Paul Lakeman
Bobby C. Jones John Link
Daniel Shevock
Timothy A. Slavin, UTILITY
Councilman Carleton E. Carey, Sr, Chairman
Edgar Cregar
Eugene B. Ruane, Councilman
Timothy A. Slavin, Councilman
Richard Snaman
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 15
Página 98
Introductory Section
CITY OF DOVER, DELAWARE
ORGANIZATIONAL CHART
June 30, 2007
16 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 99
Introductory Section
Mayor & Council
Dover's governing body is composed of a Mayor
and nine Council Members, with one Council
Member elected by Council to serve as Council
President. Council members are elected from
four districts and serve staggered, two-year
terms. One member of Council and the Mayor are
elected at-large and also serve two-year terms.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 17
Página 100
Introductory Section
THE CITY OF DOVER, DELAWARE
VISION
The City of Dover is a place where people want to live! Through the team effort of its
elected officials, employees, and citizens, Dover is a clean and safe community, with a
future of balanced growth and opportunity where all citizens are heard, enjoy a high
quality of life, and diversity is valued.
MISSION
The City of Dover will, in the next two (2) years:
● Establish a Regional Library
● Establish the “Delaware Entertainment and Sports
Complex”
● Promote Homeownership
● Promote Affordable Housing
18 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 101
Financial Section, Part B-Management’s Discussion & Analysis
The City of Dover
Management’s Discussion and Analysis
For the Year Ended June 30, 2007
Financial Highlights
Total assets of the City exceeded its liabilities by $177.5 million (total net assets). Of this
amount, only $24.8 million was reported as “unrestricted net assets” which represents the
amount available to use to meet the City’s ongoing obligations to citizens and creditors.
The general government reported $11.5 million and the business type activities,
Water/Wastewater and Electric funds reported $13.3 million of unrestricted net assets. The
difference between the unrestricted amounts and the total net assets, $152.7 million, is
restricted primarily for debt and capital construction purposes.
• The governmental activities experienced a $2.7 million increase on investments in
capital assets net of related debt, a $3.0 million increase in restricted net assets, and a
$.1 million decrease in unrestricted net assets resulting in a net change of a positive
$5.6 million.
• The business-type activities saw a negative change in net assets of $2.4 million.
• Fiduciary funds experienced an increase in net assets of $4.8 million. Our latest
actuarial analysis resulted in an increase in the City’s contribution rate for the General
Employees Pension Plan from 27.40% in fiscal year 2007 to 29.32% budgeted in fiscal
year 2008.
Overview of the Financial Statements
This comprehensive annual report (CAFR) consists primarily of three required parts -
management’s discussion and analysis (this section), the basic financial statements, and
required supplementary information. The CAFR also includes optional supplementary
information that provides summary information and detail, and a statistical section.
The basic financial statements are of two kinds that present different views of the City:
• The first two statements are government-wide financial statements (pages 39 & 40)
that provide both long-term and short-term information about the City’s overall financial
status.
• The remaining statements (pages 41-49) are fund financial statements that focus on
individual parts of the City government, reporting the City’s operations in more detail
than the government-wide statements.
− The governmental fund statements (pages 41-44) tell how general government
services, like public safety and public works, were financed in the short term as well
as what remains for future spending.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 25
Página 102
Financial Section, Part B-Management’s Discussion & Analysis
- Proprietary fund statements (pages 45-47) offer short and long-term financial
information about the activities the government operates like businesses, which for
the City of Dover are the Electric revenue, Water/Wastewater funds.
− The Fiduciary fund statements (pages 48-49) provide information about the financial
relationships in which the City acts solely as a trustee or agent for the benefit of
others, to whom the resources belong. The City is the trustee, or fiduciary, for its
Employee Pension plans and acts in an agency capacity for the Parking Authority,
Library Consortium, Dover Arts Council, Downtown Dover Development
Corporation, Main Street Business Improvement District, and the Fourth of July
Celebration Committee, none of which are considered to be component units of the
City. All of the City’s Fiduciary activities are reported in separate Statements of
Fiduciary Net Assets and Changes in Fiduciary Net Assets. We exclude these
activities from the City’s other financial statements because the City may not use
these assets to finance it operations. The City is responsible for insuring that the
assets reported in these funds are used for their intended purposes.
The financial statements also include notes (pages 53-89) that explain some of the
information in the financial statements and provide more detailed data. The statements
are followed by a section of required supplementary information that further explains and
supports the information in the financial statements on pages 93-98. Other supplementary
information includes details on non-major funds and other information that can be found on
pages 101-121.
The following page summarizes the major features of the City’s financial statements,
including the portion of the City government they cover and the types of information they
contain. The remainder of this overview section of management’s discussion and analysis
explains the structure and content of each of the statements:
26 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 103
Financial Section, Part B-Management’s Discussion & Analysis
Major Features of City’s Government-wide and Fund Financial Statements
Government-wide
Statements Governmental Funds Proprietary Funds Fiduciary Funds
Scope Entire City government The activities of the City Activities the City Instances in which the
(except fiduciary funds) that are not proprietary operates similar to City is the trustee or
or fiduciary, such as private businesses, agent for someone
public safety and public such as electric, water else’s resources
works and wastewater funds
Required • Statement of net • Balance sheet • Statement of net • Statement of
financial assets statement of assets fiduciary net assets
statements • Statement of revenues, • Statement of • Statement of
activities expenditures, and revenues, changes in
changes in fund expenses and fiduciary net assets
balances changes in net
assets
• Statement of cash
flows
Accounting Accrual accounting and Modified accrual Accrual accounting and Accrual accounting and
basis and economic resources accounting and current economic resources economic resources
measurement focus financial resources focus focus
focus focus
Type of All assets and liabilities, Only assets expected to All assets and liabilities, All assets and liabilities,
asset/liability both financial and be used up and both financial and both short-term and
information capital, and short-term liabilities that come due capital, and short-term long-term
and long-term during the year or soon and long-term
thereafter; no capital
assets included
Type of All revenues and Revenues for which All revenues and All revenues and
inflow/outflow expenses during the cash is received during expenses during the expenses during the
information year, regardless of or soon after the end of year, regardless of year, regardless of
when cash is received the year; expenditures when cash is received when cash is received
or paid when goods or services or paid or paid
have been received and
payment is due during
the year or soon
thereafter
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 27
Página 104
Financial Section, Part B-Management’s Discussion & Analysis
Government-wide Statements
The government-wide statements report information about the City as a whole using
accounting methods similar to those used by private-sector companies. The statement of
net assets includes all of the government’s assets and liabilities. All of the current year’s
revenues and expenses are accounted for in the statement of activities regardless of when
cash is received or paid. The two government-wide statements report the City’s net assets
and how they have changed. Net assets—the difference between the City’s assets and
liabilities—is one way to measure the City’s financial health or position. Over time,
increases or decreases in the City’s net assets are indicators of whether its financial health
is improving or deteriorating, respectively. To assess the overall health of the City, one
needs to consider additional non-financial factors such as changes in the City’s property
tax base and the condition of the City’s roads. The government-wide financial statements
of the City are divided into two categories:
• Governmental activities—Most of the City’s basic services are included here, such as
general government, public safety, public works, library and recreation, community and
economic development, central services and financial administration. Property taxes,
non property taxes and state and federal grants finance most of these activities.
• Business-type activities—The City charges fees to customers to help it cover the costs
of certain services it provides. The City’s electric and water and wastewater services
are included here.
Fund Financial Statements
The fund financial statements provide more detailed information about the City’s most
significant funds—not the City as a whole. Funds are accounting devices that the City uses
to keep track of specific sources of funding and spending for particular purposes. Some
funds are required by State law and by covenants. The City Council may also establish
other funds to control and manage money for particular purposes.
The City has three kinds of funds:
• Governmental Funds - Most of the City’s basic services are included in governmental
funds, which focus on (1) how cash, and other financial assets that can readily be
converted to cash flow in and out and (2) the balances left at year-end that are
available for spending. Consequently, the governmental funds statements provide a
detailed short-term view that helps one determine whether there are more or fewer
financial resources that can be spent in the near future to finance the City’s programs.
Since this information does not encompass the additional long-term focus of the
government-wide statements, we provide additional information on a separate page,
which explains the relationship (or differences) between them. The City’s general fund
is the only governmental fund considered to be a major fund under the requirements of
Governmental Accounting Standards Board Statement No. 34
28 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 105
Financial Section, Part B-Management’s Discussion & Analysis
• Proprietary Funds - Services for which the City charges customers a fee are generally
reported in proprietary funds. Proprietary funds, like the government-wide statements,
provide both long and short-term financial information.
− The City’s enterprise funds (one type of proprietary fund) are the same as its
business-type activities, but provide more detail and additional information, such as
cash flows.
− The City’s two enterprise funds are both considered major funds under the
requirements of GASB Statement No. 34.
• Fiduciary Funds – The City is responsible for assets that because of a trust
arrangement can be used only for the trust beneficiaries. The City is responsible for
ensuring that the assets reported in these funds are used for their intended purposes.
All of the City’s fiduciary activities are reported in a separate statement of fiduciary net
assets and a statement of changes in fiduciary net assets. We exclude these activities
from the City’s government-wide financial statements because the City cannot use
these assets to finance its operation.
Financial Analysis of the City as a Whole
The City produces government-wide financial statements using the full accrual basis of
accounting and economic resource management focus. As year-to-year financial
information is accumulated on a consistent basis, changes in net assets may be observed
and used to discuss the changing financial position of the City as a whole.
The City of Dover, Delaware’s Net Assets as of June 30, 2006 and 2007 are as follows
(presented in millions of dollars):
Governmental Business-Type
Activities Activities Total
2006 2007 2006 2007 2006 2007
Assets
Non-capital assets $ 17.8 $ 19.8 $ 64.6 $ 62.5 $ 82.4 $ 82.3
Capital assets 30.1 32.4 109.0 108.7 139.1 141.1
Total assets $ 47.9 $ 52.2 $ 173.6 $ 171.2 $ 221.5 $ 223.4
Liabilities
Current liabilities 4.2 3.0 $ 11.6 $ 14.8 $ 15.8 $ 17.8
Non-current liabilities 4.2 4.1 27.2 24.0 31.4 28.1
Total liabilities 8.4 7.1 $ 38.8 $ 38.8 $ 47.2 $ 45.9
Net Assets
Invested in capital assets,
net of related debt $ 27.0 $ 29.7 $ 89.1 $ 89.3 $ 116.1 $ 119.0
Restricted net assets 0.9 3.9 33.8 29.8 34.7 33.7
Unrestricted net assets 11.6 11.5 11.9 13.3 23.5 24.8
Total net assets 39.5 45.1 $ 134.8 $ 132.4 $ 174.3 $ 177.5
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 29
Página 106
Financial Section, Part B-Management’s Discussion & Analysis
The City of Dover, Delaware’s Changes in Net Assets as of June 30, 2006 and 2007 are
as follows (presented in millions of dollars):
Governmental Business-Type
Activities Activities Total
2006 2007 2006 2007 2006 2007
Revenues:
Program revenues
Charges for services $ 7.7 $ 8.6 $ - $ - $ 7.7 $ 8.6
Water/wastewater charges for services - - 12.5 12.5 12.5 12.5
Electric charges for services - - 68.0 85.9 68.0 85.9
Operating grants and contributions 3.1 3.1 - - 3.1 3.1
Capital grants and contributions 0.5 0.8 - - 0.5 0.8
General revenues
Property taxes 8.8 9.0 - - 8.8 9.0
Transfer taxes 3.1 3.0 - - 3.1 3.0
Gain (Loss) on sale of capital assets - - (0.1) - (0.1) -
Earnings on investments-other 0.6 1.2 1.5 2.6 2.1 3.8
Total revenues $ 23.8 $ 25.7 $ 81.9 $ 101.0 $ 105.7 $ 126.7
Expenses
General government $ 1.8 $ 2.3 $ - $ - $ 1.8 $ 2.3
Public safety 13.9 14.6 - - 13.9 14.6
Public works 5.2 5.6 - - 5.2 5.6
Library and recreation 1.3 1.9 - - 1.3 1.9
Community and economic development 0.6 0.6 - - 0.6 0.6
Central services 1.4 1.5 - - 1.4 1.5
Financial administration 3.8 3.6 - - 3.8 3.6
Interest charges 0.1 0.1 - - 0.1 0.1
Plus (less) indirect expense allocation (4.7) (4.7) 4.7 4.7 - -
Water/wastewater - - 8.2 8.8 8.2 8.8
Electric - - 55.0 84.5 55.0 84.5
Total expenses $ 23.4 $ 25.5 $ 67.9 $ 98.0 $ 91.3 $ 123.5
Increase in net assets before transfers 0.4 0.2 14.0 3.0 14.4 3.2
Transfers 6.3 5.4 (6.3) (5.4) - -
Change in net assets 6.7 5.6 7.7 (2.4) 14.4 3.2
Net assets, beginning of year 32.8 39.5 127.1 134.8 159.9 174.3
Net assets $ 39.5 $ 45.1 $ 134.8 $ 132.4 $ 174.3 $ 177.5
Governmental Activities
Governmental net assets increased by $5.6 million. Net revenues were greater than the
prior year by $1.9 million.
The following sources of revenues increased over the previous year: business licenses,
permits, public safety services, property taxes, investment earnings, Court of Chancery
Fees and other miscellaneous services. Also, included in FY07 revenues is a one-time
receipt from Kent County for libraries of $.6 million. The revenue increases totaled $2.8
million. Revenue sources that decreased were public safety fines, transfer taxes, public
safety grants, and capital grants for a total of $.9 million.
30 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 107
Financial Section, Part B-Management’s Discussion & Analysis
Expenditure increases of $2.1 million were primarily a result of increases in staffing, and
personnel cost across all functions, along with increases in capital outlay. Financial
Administration experienced a net decrease as a result of a favorable adjustment to our net
pension obligation of $.4 million.
The chart that follows allocates revenues to program costs as applicable. It shows that
some City functions are in part self-supporting.
Expenses and Program Revenues
16 Governmental Activities
14
12
10 Expenses
Millions
8 Revenue
6
4
2
0
General Public Safety Public Works Library & Community & Central Services Financial Interest Charges
Government Recreation Economic Administration
Development
The chart below shows the sources of funding for program costs for the last fiscal year. As
can be seen, a substantial portion of funding for governmental operations is provided by
property and transfer taxes and transfers from the utilities.
Revenues by Source - Governmental Activities
Other
4%
Transfers from
Utilities Charges for
17% service
28%
Transfer Taxes
10%
Operating grants
& contributions
10%
Capital grants &
Property Taxes contributions
29% 3%
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 31
Página 108
Financial Section, Part B-Management’s Discussion & Analysis
Business-Type Activities
As noted earlier, the business-type activities saw a negative change in net assets of $2.4
million. The decrease was a result of increased power supply cost in the electric utility as
explained below.
The water/wastewater utility had a positive change in net assets of $2.5 million. The utility
experienced a decrease in net income over the previous year of $.5 million due to higher
personnel and operating expenses. The water/wastewater utility maintained the same
level of revenues and non-operating income and expenses as the prior year.
The electric utility realized a negative change in net assets of $4.8 million due to the
following changes.
A significant change in both revenues and expenses in FY07 were attributed to the
expiration of our power supply/asset management contract on June 30, 2006. The cost
per kilowatt for power supply and generation increased from $.054 to $.089. The City
implemented an overall rate increase of approximately 31% (additional revenue of $19.3
million) to help offset the $28.4 million increase in the cost of power supply and generation.
In addition to the rate increase the City reduced the transfer to the General Fund by $1.0
million and used $5.0 million of its rate stabilization reserve in order to phase in the needed
rate increase over two years. The utility also experienced increases in non-service
revenues of $1.3 million attributed to the sale of emission credits. Operating expenses
increased $.7 million attributed to personnel, professional fees, material and supply cost
increases. Non-Operating revenues and expenses experienced a net increase as a result
of greater investment earnings of $.7 million.
The City had a long-term power supply/asset management agreement with Duke Energy
which expired on June 30, 2006. The Duke Energy agreement was a ten year fixed price
contract. The fixed price covered all cost of supply and plant operations as a bundled rate
to the City. The Duke agreement provided for a price escalator each year which we
passed through to our customers as a power cost adjustment when necessary. The
agreement also had a revenue sharing arrangement which the City would be rebated for a
portion of positive net results. All market and liability risks were borne by Duke. As fuel
prices have increased over the past few years the City has been able to enjoy the benefits
of the contract rates that were agreed to in 1996.
Effective May 4, 2006 the City entered into an Energy Management Agreement with
PACE Global Asset Management, LLC of Fairfax Virginia to assist the City with its energy
procurement, energy sale, purchase of fuels, establishment and management of risk
policies, develop and manage hedging protocols and related energy procurement
challenges. Also, effective May 4, 2006 the City entered into an agreement with North
American Energy Services Company of Issaquah Washington for generation asset
management. The City bears all market risks, credit risks, and liability under the new
contracts which is different from the previous agreement.
32 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 109
Financial Section, Part B-Management’s Discussion & Analysis
Revenues and Expenses Business Type Activities
Electric Revenue
Total Operating Expenses & Transfers
Water/Wastwater
Operating Revenue
0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100
Millions
Financial Analysis of the City’s Funds
Governmental Funds
As noted earlier, the City uses fund accounting to ensure and demonstrate compliance
with finance-related legal requirements.
Government funds focus on expendable resources and near term inflows and outflows of
those resources. As such, fund balance is generally a good indicator of net resources
available for spending at the end of the fiscal year, subject to any stated restrictions on its
use.
The combined fund balances of the City’s governmental funds at June 30, 2007, were
$14.3 million. This represented an increase of $2.8 million during the year. Approximately
64% of the combined fund balances, $9.1 million, constitutes unreserved, undesignated
fund balance, which is available to meet the City’s current and future needs. The
remainder of fund balance is reserved or designated to indicate that it is not available for
operational spending because it is committed to such matters as contingencies, capital
projects and parklands.
The General Fund is the primary operating fund of the City, accounting for such activities
as general government, public safety, public works, library and recreation, community and
economic development, central services and financial administration. The General Fund
balance at June 30, 2007, was $9.1 million, which represents an increase of $.4 million
from the previous year. Primary reasons for this increase are increased revenues from
Court of Chancery fees, licenses and permits, property taxes, and investment earnings.
Capital expenditures are integrated into current expenditures in the General Fund.
Included in the capital expenditures is $1.9 million partial cost of construction of a 19,000
square foot recreation facility. The John W. Pitts Recreation Center is expected to be
completed in January 2008. The City transferred the one-time receipt from Kent County
(as explained on page XX) to the Library Reserve for future expansion.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 33
Página 110
Financial Section, Part B-Management’s Discussion & Analysis
Proprietary Funds
The City’s proprietary funds provide the same type of information found in the government-
wide Financial Statements, but in more detail.
As of June 30, 2007, the Water/Wastewater Fund has net assets of $37.7 million, of which
$3.6 million is unrestricted. The fund’s net assets increased $2.5 million during the year as
explained on page 32. At June 30, 2007, the Electric Fund has net assets of $94.7 million,
of which $9.7 million is unrestricted. This fund experienced a decrease in net assets of
$4.8 million during the year as explained on page 32.
General Fund Budgetary Highlights
Revenue and other financing sources slightly exceeded the final budgeted amounts by
approximately $1.5 million in the General Fund for fiscal year 2007. Receipts in excess of
budgeted amounts for library revenues, Court of Chancery Fees, transfers and sale of
assets were offset by receipts less than budgeted amounts for transfer taxes, interfund
service fees, miscellaneous grants and property taxes. Expenditures were less than
budgeted by $2.2 thousand. The General Fund budget balance carry forward was $.5
million higher than budgeted as a result of the above reasons.
During the fiscal year 2007, the City Council amended the budget three times. These
budget amendments or supplemental appropriation ordinances were primarily for the
following purposes:
1. To amend the carried forward budget balances for the actual results of the prior fiscal
year and to re-appropriate budget balances for ongoing capital projects.
2. To amend all program revenue and expenses based on the analyses provided by a
mid-year review.
3. To amend all program revenues and expenses for the fiscal year as a result of budget
reviews conducted while compiling the next fiscal year’s budget.
The General Fund – Schedule of Revenues, Expenditures and Changes in Fund Balance-
Budget & Actual is included in Required Supplementary Information (page XX).
Capital Asset and Debt Administration
At the end of Fiscal Year 2007, the City’s governmental and proprietary funds had invested
$32.4 million and $108.7 million, respectively, in a variety of capital assets and
infrastructure, as reflected in the following schedule, which represents a net increase of
$2.3 million for governmental activities and a net decrease of $.3 million for the propriety
funds since the end of last fiscal year (presented in millions of dollars): (See Note 5 for
detailed information).
34 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 111
Financial Section, Part B-Management’s Discussion & Analysis
Governmental Business-Type
Activities Activities Total
2006 2007 2006 2007 2006 2007
Depreciable Assets, Net
Buildings $ 5.2 $ 5.1 $ - $ - $ 5.2 $ 5.1
Equipment 2.1 2.8 - - 2.1 2.8
Vehicles 1.0 1.0 - - 1.0 1.0
General infrastructure 15.8 18.1 - - 15.8 18.1
Utility, plant, buildings, and
infrastructure - - 105.6 105.7 105.6 105.7
Other 0.5 0.6 - - 0.5 0.6
Non-depreciable Assets
Land 3.9 3.9 1.6 1.6 5.5 5.5
Construction in progress 1.6 0.9 1.8 1.4 3.4 2.3
$ 30.1 $ 32.4 $ 109.0 $ 108.7 $ 139.1 $ 141.1
A summary of debt outstanding at June 30, 2006 and 2007 is as follows which represents
no change for the governmental funds and a decrease of $3.2 million for the proprietary
funds, since the end of last year (presented in millions of dollars):
Governmental Business-Type
Activities Activities Total
2006 2007 2006 2007 2006 2007
Non-current liabilities
Bonds (net of discount/issuance cost) $ 3.0 $ 2.8 $ 26.4 $ 23.5 $ 29.4 $ 26.3
Vehicle and equipment leases 0.1 - 0.1 - 0.2 -
Liability for compensated absences 1.1 1.4 0.7 0.5 1.8 1.9
$ 4.2 $ 4.2 $ 27.2 $ 24.0 $ 31.4 $ 28.2
Additional detailed data for all debt of the City is presented in the Notes to the Basic
Financial Statements in Note 6.
The state limits the amount of general obligation debt the City can issue to twenty-five
percent of the assessed value of real property within the City. The City has used .50% of
its debt limit.
Economic Factors and Next Year’s Budgets and Rates
The City is expected to complete negotiations on two of the three collective bargaining
agreements that expire on June 30, 2007. Projected increases in personnel costs have
been budgeted in all of the major funds. Property tax revenue is projected to increase $.2
million primarily due to growth. All other General Fund revenues are projected to remain
flat. A increase in rental inspection fees is being proposed for January 1, 2008.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 35
Página 112
Financial Section, Part B-Management’s Discussion & Analysis
Water and Wastewater revenue are projected to remain flat in 2007 due no rate increases
or consumption increases. Kent County implemented a fee increase for wastewater
treatment resulting in an increase in revenue of $.4 million. The treatment fees are passed
on to City customers based on their water usage. Operational expenses are projected to
increase by $1.1 million over the prior year as a result of a re-organization of both the
water and waterwater utilities and the electric utility. All business type activities have been
centralized under one director in order to share resources and information. The water and
wastewater utility picked up the Engineering & Construction Inspection Division that was
previously reported in the General Fund as a result of the re-organization. The City has
budgeted an additional $2.5 million over prior year for capital improvement projects to
address water quality and inflow/infiltration concerns in the water and wastewater utilities
as was as system expansion. The Water/Wastewater utilities five year capital
improvement plan totals $25.5 million. The City is expecting to issue approximately $10.0
million in revenue bonds, to assist with financing these projects in FY09.
The City has proposed 9.75% rate increase for FY08 to complete the phase in of the
revenue requirements for the increase in power supply cost. As mentioned earlier on page
XX, the City used $5.0 million of the rate stabilization reserve in order to phase in the rate
increase over two years. Operational expenses are projected to increase by $.6 million as
a result of increased personnel and associated cost. The City is planning to issue $22.2
million in revenue bonds to fund projected $47.5 million in capital improvements or
additions over the next five years.
Contacting the City’s Financial Management
This financial report is designed to provide our citizens, taxpayers, customers, and
investors and creditors with a general overview of the City’s finances and to demonstrate
the City’s accountability for the money it receives. If you have questions about this report
or need additional financial information, contact Mrs. Donna Mitchell, Finance Director at
302-736-7018 (TTY/TDD Operator 1-800-855-1155).
36 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 113
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Net Assets
June 30, 2007
Governmental Business-Type
Activities Activities Total
Assets:
Cash and cash equivalents 100 200 $ 2,291,923 $ 11,997,764 $ 14,289,687
Investments 101 201 13,802,798 37,817,658 51,620,456
Receivables, net 102 202 1,458,767 7,752,348 9,211,115
Internal balances 103 203 484,920 (484,920) -
Due from other governments 104 204 609,885 - 609,885
Inventory, at cost 105 205 197,941 5,390,362 5,588,303
Prepaid items 109 209 - 45,308 45,308
Other 107 207 1,011,955 - 1,011,955
Land and construction in progress 108.1 208.1 4,897,963 3,029,284 7,927,247
Capital assets, net of depreciation 108 208 27,514,540 105,623,032 133,137,572
Total assets 52,270,692 171,170,836 223,441,528
Liabilities:
Accounts payable and accrued liabilities 115 215 2,073,695 12,674,684 14,748,379
Unearned revenue 116 216 888,978 158,823 1,047,801
Customer deposits 117 217 - 1,405,686 1,405,686
Other 118 218 86,622 519,509 606,131
Non-current liabilities
Due within one year 119 219 1,077,263 2,624,897 3,702,160
Due in more than one year 120 220 2,994,349 21,367,522 24,361,871
Total liabilities 7,120,907 38,751,121 45,872,028
Net Assets:
Invested in capital assets net of
related debt 126 226 29,709,046 89,289,351 118,998,397
Restricted for: 131 231
Capital construction 131.1 231.1 3,621,421 29,756,382 33,377,803
Other purposes
Expendable 131.3 231.3 322,439 - 322,439
Nonexpendable 131.4 231.4 21,594 6,564 28,158
Unrestricted 132 232 11,475,285 13,367,418 24,842,703
Total Net Assets $ 45,149,785 $ 132,419,715 $ 177,569,500
See accompanying notes to financial statements
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 39
Página 114
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Activities
For the Year Ended June 30, 2007
Net (Expenses) Revenue and Changes
Program Revenue in Net Assets
Indirect Operating Grants Capital Grants
Expenses Charges for and and Governmental Business Type
Expenses Allocation Services Contributions Contributions Activities Activities Total
Functions/Programs
Governmental activities
General government $ 2,338,952 $ (970,342) $ 1,673,412 $ 16,000 $ - $ 320,802 $ - $ 320,802
Public safety 14,597,456 - 4,499,315 1,207,784 - (8,890,357) - (8,890,357)
Public works 5,569,947 (762,825) 1,312,328 656,322 790,612 (2,047,860) - (2,047,860)
Library and recreation 1,875,872 - 1,100,412 581,248 - (194,212) - (194,212)
Community and economic development 639,545 - - 647,191 - 7,646 - 7,646
Central services 1,536,392 (984,350) - - - (552,042) - (552,042)
Financial administration 3,642,278 (2,053,853) - - - (1,588,425) - (1,588,425)
Interest charges 106,815 - - - - (106,815) - (106,815)
Total governmental activities $ 30,307,257 $ (4,771,370) $ 8,585,467 $ 3,108,545 $ 790,612 $ (13,051,263) $ (13,051,263)
Business type activities -
Water/wastewater 8,754,443 1,092,328 12,525,215 - - - 2,678,444 2,678,444
Electric 84,543,945 3,679,042 85,935,071 - - - (2,287,916) (2,287,916)
Total business type activities $ 93,298,388 $ 4,771,370 $ 98,460,286 $ - $ -
Total City (13,051,263) 390,528 (12,660,735)
General revenues
Taxes
Property taxes 9,032,995 - 9,032,995
Transfer taxes 3,008,371 - 3,008,371
Gain(Loss) on sale of capital assets 10,405 - 10,405
Earnings on investments 1,230,540 2,664,831 3,895,371
Total general revenues 13,282,311 2,664,831 15,947,142
Transfers 5,385,000 (5,385,000) -
Total general revenues and transfers 18,667,311 (2,720,169) 15,947,142
Changes in net assets 5,616,048 (2,329,641) 3,286,407
Net assets beginning 39,533,737 134,749,356 174,283,093
Net assets ending $ 45,149,785 $ 132,419,715 $ 177,569,500
See accompanying notes to financial statements
40 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 115
Financial Section, Part C – Basic Financial Statements
The City of Dover
Governmental Funds Balance Sheet
June 30, 2007
Other Total
General Governmental Governmental
Fund Funds Funds
Assets:
Cash and Cash Equivalents $ 747,089 $ 1,161,748 $ 1,908,837
Investments 8,310,633 4,204,000 12,514,633
Receivables, net
Accounts 1,263,457 103,692 1,367,149
Taxes 87,523 - 87,523
Due from Other Funds
Charges 646,657 12,612 659,269
Temporary Advances 66,000 - 66,000
Due from Other Governments - 609,885 609,885
Prepaid Items 163,802 - 163,802
Inventory, at cost 197,941 - 197,941
Total Assets $ 11,483,102 $ 6,091,937 $ 17,575,039
Liabilities
Vouchers Payable $ 1,415,634 $ 99,995 $ 1,515,629
Deferred Revenue 888,978 524,532 1,413,510
Due to Other Funds
Charges 21,868 152,481 174,349
Temporary advances - 66,000 66,000
Other 86,622 - 86,622
Total liabilities 2,413,102 843,008 3,256,110
Fund Balances
Reserved for
Parkland and Recreation 1,774,531 - 1,774,531
Encumbrances 226,421 - 226,421
Patronage Stock 16,594 - 16,594
Library 2,373,776 - 2,373,776
Library Endowment 5,623 - 5,623
Unreserved, designated for
Capital Assets 160,404 - 160,404
Contingency 645,254 - 645,254
Unreserved, undesignated
Reported in general fund 3,867,397 - 3,867,397
Reported in special revenue funds - 5,248,929 5,248,929
Total fund balances 9,070,000 5,248,929 14,318,929
Total liabilities and fund balances $ 11,483,102 $ 6,091,937 $ 17,575,039
See accompanying notes to financial statements
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 41
Página 116
Financial Section, Part C – Basic Financial Statements
The City of Dover
Reconciliation of Governmental Fund Balances
To Government-Wide Net Assets
June 30, 2007
Total fund balances for governmental funds (Page XX) $ 14,318,929
Total net assets reported for governmental activities in the statement of net
assets is different because:
Capital assets used in governmental activities are not current financial 32,412,503
resources, therefore, are not reported in the funds.
Other assets are not available to pay for current period expenditures and 524,532
therefore are deferred in the funds.
The net pension asset resulting from contributions in excess of the annual
required contribution in 2007 (police) is not a current financial resource,
therefore, is not reported in the governmental funds. 848,153
The net pension obligation resulting from contributions less than the
annual required contribution in 2007 (general) is not a use of current
financial resources, therefore, is not reported in the governmental
funds. (329,944)
An internal service fund (page XX) is used by the City to charge the cost of 1,447,224
the workers' compensation fund. The net assets of the internal service
fund is included in governmental activities in the statement of net assets.
Long-term liabilities applicable to the City's governmental activities are not
due and payable in the current period and, accordingly, are not reported as
fund liabilities. Interest on long-term debt is not accrued in governmental
funds, but rather is recognized as an expenditure when due. All
liabilities--both current and long-term--are reported in the statement of net
assets. (4,071,612)
Total net assets of governmental activities (Page XX) $ 45,149,785
See accompanying notes to financial statements
42 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 117
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Revenues, Expenditures and
Changes in Fund Balances of Governmental Funds
For the Year Ended June 30, 2007
Other Total
General Governmental Governmental
Fund Funds Funds
Revenue
Fines $ 773,680 $ 540,566 $ 1,314,246
Library revenue- general 56,430 - 56,430
Library revenue county reimbursement 932,576 - 932,576
Licenses and permits 2,689,348 - 2,689,348
Sanitation fees and rebates 1,293,399 - 1,293,399
Recreation - 12,793 12,793
Miscellaneous services 1,337,349 20,206 1,357,555
Property taxes 9,032,995 - 9,032,995
Transfer taxes 2,187,811 820,560 3,008,371
Grants received 1,053,887 3,496,720 4,550,607
Court of Chancery fees 929,120 - 929,120
Investment income 547,744 607,085 1,154,829
Total revenue 20,834,339 5,497,930 26,332,269
Expenditures
Current:
General government 1,000,622 - 1,000,622
Library services 1,005,737 247,563 1,253,300
Public safety and law enforcement 14,753,215 302,531 15,055,746
Public works 1,908,289 643,673 2,551,962
Recreational services 1,452,987 - 1,452,987
Streets and sanitation services 3,018,222 - 3,018,222
Engineering services 314,728 - 314,728
Financial administration 829,002 - 829,002
Garage and stores 402,915 - 402,915
Insurance 165,584 - 165,584
Retiree health care 736,286 - 736,286
Employee pension 402,204 - 402,204
Community and economic development - 639,545 639,545
Street lights 624,243 - 624,243
Debt Service:
Principal retirement 368,384 - 368,384
Interest and fiscal charges 96,644 - 96,644
Total expenditures 27,079,062 1,833,312 28,912,374
Excess (deficiency) of revenues over (under) expenditures (6,244,723) 3,664,618 (2,580,105)
Other financing sources (uses)
Proceeds from sale of asset 10,405 - 10,405
Transfers in 7,398,602 918,120 8,316,722
Transfers out (768,120) (2,163,602) (2,931,722)
Total other financing sources 6,640,887 (1,245,482) 5,395,405
Net change in fund balances 396,164 2,419,136 2,815,300
Fund balances at beginning of year 8,673,836 2,829,793 11,503,629
Fund balances at end of year $ 9,070,000 $ 5,248,929 $ 14,318,929
See accompanying notes to financial statements
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 43
Página 118
Financial Section, Part C – Basic Financial Statements
The City of Dover
Reconciliation of the Statement of Revenues, Expenditures and Changes
in Fund Balances of Governmental Funds to the Statement of Activities
For the Year Ended June 30, 2007
hange in fund balances--total governmental funds (Page XX) $ 2,815,300
The change in net assets reported for governmental activities in the statement of activities is
ifferent because:
Governmental fund reported capital outlays as expenditures. However, in the statement
of activities the cost of those assets is capitalized and allocated over the estimated
useful lives and reported as depreciation in the current period. 2,294,672
Capitalization of net capital asset expenditures incl. CIP 4,834,777
Loss on removal of assets under $5,000 & transfers out (303,637)
Current Year depreciation and amortization (2,132,974)
Accumulated depreciation for assets transferred in (103,494)
Governmental funds report the repayment of principal of general long-term debt as an
expenditure but the repayment reduces the liability in the statement of net assets. 345,000
Changes in other assets are not available to pay for current period expenditures and therefore are
deferred in the funds. (651,451)
Governmental funds report the effect of issuance costs, premiums, discounts, and similar
items when debt is first issued, whereas these amounts are deferred and amortized in the
statement of activities. Amortization of 2003 bond issuance cost. (10,171)
Reduction of liability for capital lease expenditures. 23,384
Under the modified accrual basis of accounting used in the governmental funds, expenditures
are not recognized for the transactions that are not normally paid with expendable available
financial resources. In the statement of activities, however, which is presented on the accrual
basis, expenses and liabilities are reported regardless of when financial resources are
available. In addition, assets are not recognized in governmental funds unless
they represent current financial resources but are recognized in the statement of activities as
they accrue. The following differences, therefore, occur between the statement of activities
and the governmental funds.
Compensated absences (222,814)
Prepaid pension asset - police plan 247,359
Net pension obligation - general plan 545,133 569,678
An internal service fund is used by the City to charge the costs of workers' compensation
insurance to individual funds. The change in net assets of the internal service fund is
transferred to the governmental funds and amounts attributable to internal charges are then
allocated to functional expenditures. Net revenue is allocated back to respective functions
and business type activities, as appropriate. 229,636
Change in net assets of governmental activities (Page XX) $ 5,616,048
See accompanying notes to financial statements
44 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 119
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Net Assets - Proprietary Funds
June 30, 2007
Enterprise Funds Governmental
Water/ Electric Activities -
Wastewater Revenue Internal
Fund Fund Total Service Fund
Assets
Current assets:
Cash and cash equivalents $ 3,125,712 $ 5,954,091 $ 9,079,803 $ 383,086
Investments 708,551 6,120,199 6,828,750 1,288,165
Receivables, net 856,580 6,895,768 7,752,348 4,095
Due from other funds-charges 2,955 18,472 21,427 -
Inventory 100,060 5,290,302 5,390,362 -
Prepaid items - 45,308 45,308 -
Total current assets 4,793,858 24,324,140 29,117,998 1,675,346
Non-current assets:
Restricted assets
Cash 1,528,459 1,389,502 2,917,961 -
Investments 4,104,580 26,884,328 30,988,908 -
Land and construction in progress 239,566 2,789,718 3,029,284 -
Capital assets, net of depreciation 33,616,812 72,006,220 105,623,032 -
Total non-current assets 39,489,417 103,069,768 142,559,185 -
Total assets 44,283,275 127,393,908 171,677,183 1,675,346
Liabilities
Current liabilities:
Accounts payable and accrued expenses 795,199 11,879,485 12,674,684 228,122
Due to other funds - charges 135,579 370,768 506,347 -
Capital leases payable - - - -
Deferred revenue 25,285 133,538 158,823 -
Accrued interest payable 89,985 429,524 519,509 -
Customer deposits - 1,405,686 1,405,686 -
Revenue bonds payable 653,585 1,780,000 2,433,585 -
Liability for compensated absences 43,739 147,573 191,312 -
Total current liabilities 1,743,372 16,146,574 17,889,946 228,122
Non-current liabilities:
Revenue bonds payable 4,737,735 16,335,568 21,073,303 -
Liability for compensated absences 58,403 235,816 294,219 -
Total non-current liabilities 4,796,138 16,571,384 21,367,522 -
Total liabilities 6,539,510 32,717,958 39,257,468 228,122
Net Assets
Invested in capital assets, net of related debt 29,993,517 59,295,834 89,289,351 -
Restricted net assets 4,104,580 25,658,366 29,762,946 -
Unrestricted 3,645,668 9,721,750 13,367,418 1,447,224
Total net assets $ 37,743,765 $ 94,675,950 $ 132,419,715 $ 1,447,224
See accompanying notes to financial statements
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 45
Página 120
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Revenues, Expenses and
Changes in Fund Net Assets- Proprietary Funds
For the Year Ended June 30, 2007
Enterprise Funds Governmental
Water/ Electric Activities -
Wastewater Revenue Internal
Fund Fund Total Service Funds
Operating Revenues
Charges for services $ 10,723,746 $ 83,109,811 $ 93,833,557 $ -
Miscellaneous services/income 1,801,469 2,825,260 4,626,729 573,662
Total operating revenues 12,525,215 85,935,071 98,460,286 573,662
Operating Expenses
Water/wastewater services 7,025,090 - 7,025,090 -
General administrative 1,092,328 4,370,066 5,462,394 260,429
Purchased power - 70,725,844 70,725,844 -
Transmission/distribution - 3,666,515 3,666,515 -
Engineering - 1,927,648 1,927,648 -
Metering - 281,728 281,728 -
Utility tax - 1,461,435 1,461,435 -
Depreciation 1,309,538 3,843,097 5,152,635 -
Contractual services - - - 84,905
Taxes - - - 46,403
Retirees healthcare 125,480 498,269 623,749 -
Self insurance-workers' compensation - - - 28,000
Total operating expenses 9,552,436 86,774,602 96,327,038 419,737
Operating income 2,972,779 (839,531) 2,133,248 153,925
Non-operating Revenues (Expenses)
Interest earned:
Operating funds 178,140 592,787 770,927 -
Reserve funds 202,477 1,370,291 1,572,768 68,190
Net increase in fair value of investments 26,402 294,734 321,136 7,521
Interest and fiscal charges (190,536) (859,730) (1,050,266) -
Bond discount amortized (31,597) (104,310) (135,907) -
Gain/(loss) on sale of assets (72,202) (484,345) (556,547) -
Total non-operating revenue (expenses) 112,684 809,427 922,111 75,711
Income before transfers 3,085,463 (30,104) 3,055,359 229,636
Transfers out (585,000) (4,800,000) (5,385,000) -
Total transfers (585,000) (4,800,000) (5,385,000) -
Change in net assets 2,500,463 (4,830,104) (2,329,641) 229,636
Total net assets--beginning 35,243,302 99,506,054 134,749,356 1,217,588
Total net assets--ending $ 37,743,765 $ 94,675,950 $ 132,419,715 $ 1,447,224
See accompanying notes to financial statements
46 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 121
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Cash Flows - Proprietary Funds
For the Year Ended June 30, 2007
Enterprise Funds Governmental
Water Electric Activities -
Wastewater Revenue Internal
Fund Fund Total Service Fund
Cash Flows from Operating Activities
Receipts from customers $ 12,559,453 $ 84,807,083 $ 97,366,536 $ -
Payments to suppliers (including purchased power) (6,212,645) (75,135,260) (81,347,905) (148,153)
Payments from (to) employees (1,737,311) (4,388,086) (6,125,397) -
Payments of personnel related costs (939,936) (2,032,867) (2,972,803) 573,662
Other receipts (payments) including claims paid (24,106) (1,500,758) (1,524,864) (204,838)
Net cash provided by operating activities 3,645,455 1,750,112 5,395,567 220,671
Cash Flows from Noncapital
Financing Activities
Transfers out (585,000) (4,800,000) (5,385,000) -
Net cash used by noncapital financing activities (585,000) (4,800,000) (5,385,000) -
Cash Flows from Capital and
Related Financing Activities
Acquisition and construction of capital assets (1,779,901) (3,593,174) (5,373,075) -
Principal paid on revenue bond maturities (1,392,407) (1,730,000) (3,122,407) -
Interest paid on capital debt (201,368) (885,334) (1,086,702) -
Net cash used by capital and related financing activities (3,373,676) (6,208,508) (9,582,184) -
Cash Flows from Investing Activities
Interest on investments 178,140 592,787 770,927 -
Redemption of investment securities - 10,966,203 10,966,203 -
Purchase of investment securities (1,077,931) (4,329,387) (5,407,318) (349,781)
Interest on restricted cash 202,477 1,370,291 1,572,768 68,190
Net cash provided (used) by investing activities (697,314) 8,599,894 7,902,580 (281,591)
-
Net increase (decrease) in cash and cash equivalents (1,010,535) (658,502) (1,669,037) (60,920)
Balances--beginning of the year 5,664,706 8,002,095 13,666,801 444,006
Balances--end of the year $ 4,654,171 $ 7,343,593 $ 11,997,764 $ 383,086
Reconciliation of operating income to net cash provided
(used) by operating activities:
Operating income $ 2,972,779 $ (839,531) $ 2,133,248 $ 153,925
Adjustments to reconcile operating income to net cash
provided by operating activities:
Depreciation expense 1,309,538 3,843,097 5,152,635 -
Changes in assets and liabilities
(Increase)/decrease in receivables 24,774 (1,336,916) (1,312,142) -
(Increase)/decrease in due from other funds 8,727 70,846 79,573 -
(Increase)/decrease in due from other governments/agencies - 992 992 (95)
(Increase)/decrease in inventory (26,231) (3,464,204) (3,490,435) -
(Increase)/decrease in prepaid expenses - (45,308) (45,308) 11,250
Increase/(decrease) in accounts payable and accrued expen (618,143) 3,614,344 2,996,201 55,591
Increase/(decrease) in deferred revenue 737 2,440 3,177 -
Increase/(decrease) in due to other funds (24,106) (36,427) (60,533) -
Increase/(decrease) in customer deposits - 134,650 134,650 -
Increase/(decrease) in liability for compensated absences (2,620) (193,871) (196,491) -
Net cash provided (used) by operating activities $ 3,645,455 $ 1,750,112 $ 5,395,567 $ 220,671
Non-cash investing, capital and financing activities:
Change in fair value of investments $ 26,402 $ 294,734 $ 321,136 $ 7,521
See accompanying notes to financial statements
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 47
Página 122
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Fiduciary Net Assets
June 30, 2007
Pension
Trust Agency
Funds Funds
Assets
Cash and cash equivalents $ 961,063 $ 430,768
Investments at fair value:
Mutual Funds 31,699,914 -
U.S. government and agencies securities - -
Corporate bonds and notes - -
Total investments: 31,699,914 -
Receivables 332,989 226,364
Prepaid items - 590
Due from special revenue fund - 22
Due from other governments - -
Total assets $ 32,993,966 $ 657,744
Liabilities
Accounts payable 40,795 28,829
Due to special revenue fund - 11,303
Due to agencies - 617,612
Total liabilities 40,795 $ 657,744
Net Assets held in trust for pension benefits $ 32,953,171
See accompanying notes to financial statements
48 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 123
Financial Section, Part C – Basic Financial Statements
The City of Dover
Statement of Changes in Fiduciary Net Assets
For the Year Ended June 30, 2007
Pension
Trust
Funds
Additions:
Net investment income/loss $ 4,686,149
City's contribution- payroll based 2,093,613
City's contribution- lump sum 778,242
Employee contribution 267,819
State insurance premium tax proceeds 429,653
State contribution toward COLA increases 217,500
Other 2,462
Total additions to net assets 8,475,438
Deductions:
Benefit payments 3,607,269
General administration 38,600
Refund of pension contribution 26,609
Total deductions from net assets 3,672,478
Changes in net assets 4,802,960
Net assets - beginning 28,150,211
Net assets - ending $ 32,953,171
See accompanying notes to financial statements
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 49
Página 124
Notes to Financial Statements 11/8/2007 2:01:54 PM
NOTES TO FINANCIAL STATEMENTS
YEAR ENDED JUNE 30, 2007
1. FINANCIAL REPORTING ENTITY
A. The City
The City of Dover was incorporated in 1829 and is a municipal corporation governed by
an elected mayor and a nine-member council. The accompanying financial statements
present the financial position and operating results for fiscal year ended June 30, 2007.
B. Reporting Entity
In evaluating how to define the reporting entity, for financial reporting purposes,
management has considered all potential component units. The decision to include a
potential component unit was made by applying the criteria set forth in Generally
Accepted Accounting Principles (GAAP). The criterion used is that set forth by
Statement of Governmental Accounting Standard 14, which defines the reporting entity
as the primary government and those component units for which the primary
government is financially accountable. Financial accountability is defined as
appointment of a voting majority of the component unit's board and either a) the ability
to impose will by the primary government, or b) the possibility that the component unit
will provide a financial benefit to or impose a financial burden on the primary
government. Based upon this criterion, the following is a brief review of each potential
component unit addressed in defining the government’s reporting entity.
Included within the reporting entity:
The City has complete financial and operational oversight of the following functions,
and, therefore, they are included in this report - police protection, street maintenance,
sanitation, recreation, library, community development, public improvements, planning,
safety inspections, electric generation and distribution, water and wastewater services,
legislative services and general administration, including employee benefits.
Not included within the reporting entity:
The City has joined the State of Delaware Police Pension Plan for uniformed police
officers employed by the City after September 1, 1982. The plan is completely
managed by the State of Delaware and, therefore, is not included in the financial
statements.
The Robbins Hose Volunteer Fire Company and the Capital School District are not
included within the financial reporting entity because they do not meet the criteria for
inclusion set forth by Governmental Accounting Standards.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 1
Página 125
Notes to Financial Statement 11/8/2007 2:01:54 PM
2. SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the City conform to generally accepted accounting principles
as applicable to governments. A summary of the more significant policies follows:
A. Basis of Presentation
Government-wide Statements: The statement of net assets and the statement of
activities include the financial activities of the overall government, except for fiduciary
activities. Individual funds are not displayed but the statements distinguish
governmental activities, generally funded by taxes and other City revenue, from
business-type activities (BTAs), generally funded in whole or in part with fees charged
to external users. Eliminations have been made for the doubling-up effect of certain
internal activities.
The government-wide statement of activities presents a comparison between direct
program expenses and program revenues for each function of the City’s governmental
activities and for each of the City’s identifiable business-type activities. Direct expenses
are those that are specifically associated with a program, function or activity. Program
revenues include (a) charges paid by the recipients or beneficiaries of goods or
services offered by the programs and (b) grants and contributions that are restricted to
meeting the operational or capital requirements of a particular program. Revenues that
are not classified as program revenues, including all taxes, are presented as general
revenues.
The City allocates the costs of certain governmental services to the costs of business-
type activities (indirect expense allocation). These costs include allocated amounts of
city management, centralized budgetary formulation and oversight, accounting,
financial reporting, payroll procurement contracting and oversight, investing and cash
management, personnel services, etc. The allocations are charged to the BTAs based
on the use of these services. As a matter of policy, the costs of certain governmental
functions are not allocated to the business-type activities such as public safety, library
and recreation and community and economic development.
Fund Financial Statements: The accounts of the City are organized on the basis of
funds, each of which is considered a separate accounting entity. The operations of
each fund are accounted for with a separate set of self-balancing accounts that
comprise its assets, liabilities, fund equity, revenues and expenditures or expenses, as
appropriate. Government resources are allocated to and accounted for in individual
funds based upon the purposes for which they are to be spent and the means by which
spending activities are controlled.
The fund financial statements provide information about the City’s funds, including
fiduciary funds. The emphasis of fund financial statements is on major governmental
and enterprise funds, each displayed in a separate column. All remaining
governmental funds are aggregated and reported as non-major funds.
2 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 126
Notes to Financial Statements 11/8/2007 2:01:54 PM
The City reports the following major governmental fund:
General Fund
The General Fund is the general operating fund of the City. It is used to account for all
financial resources except those required to be accounted for in another fund.
The City reports the following major proprietary funds:
Electric Revenue Fund
This fund incorporates all transactions related to the generation transmission and
distribution of electricity. Pace Global and North American Energy Services have been
contracted to manage the City’s power supply and generation assets.
Water/Wastewater Fund
This fund accounts for transactions related to water and wastewater services, including
the payment of fees to Kent County for the treatment of sewage. The City also holds
lease agreements with cell phone companies for equipment placed on City water
towers.
The City reports the following non-major funds:
Internal Service Fund
The City has created one internal service fund to account for the activities related to
self-insured Workers’ Compensation. Receipts are provided from contributions by the
City’s three major funds. Expenses are related to payment of claims, premiums, and
administration costs. Actuarial analyses are completed triennially to insure sufficient
reserves for claims for the Workers’ Compensation Fund.
Special Revenue Funds
The City has twelve Special Revenue Funds to account for proceeds from specific
revenue sources which are legally or administratively restricted to specified expenditure
purposes.
Fiduciary Funds
Fiduciary funds consist of trust and agency funds and are used to report assets held by
the City in a trustee or agency capacity for others. These funds are, therefore, not
available to support City programs.
The City is the trustee for the City’s two pension plans, the Police Pension Fund and
the Employee Pension Fund. The activity of the plans is accounted for in the Basic
Financial Statements.
Agency funds are used to account for assets held by the City as an agent for
individuals, private organizations or other governments. The City has six agency funds.
The City acts as the receiving and paying agent for the Dover Parking Authority, Library
Consortium, Dover Arts Council, Downtown Dover Development Corporation, Main
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 3
Página 127
Notes to Financial Statement 11/8/2007 2:01:54 PM
Street Dover, Inc., and Fourth of July Celebration Committee and the transactions are
shown under the Agency Funds category.
B. Basis of Accounting and Measurement Focus
Basis of accounting refers to when revenues and expenditures or expenses are
recognized in the accounts and reported in the financial statements. Basis of
accounting relates to the timing of the measurements made, regardless of the
measurement focus applied.
All Governmental Funds are accounted for using the modified accrual basis of
accounting and the current financial resources measurement focus. Their revenues are
recognized when they become measurable and available as net current assets.
Revenues that are susceptible to accrual include property taxes, grants and billable
service charges. All other revenues are accounted for when they are received.
Property taxes are recognized in the fiscal period for which they are levied provided
they are “available”- i.e., they are collected in the current period or are expected to be
collected soon enough thereafter to be used to pay liabilities of the current period. The
City considers all revenues reported in the governmental funds to be available if the
revenues are collected within sixty (60) days after year-end, except for trash collection,
which has a thirty (30) day collection period.
Expenditures are generally recognized under the modified accrual basis of accounting
when the related fund liability is incurred. The exception to this general rule is principal
and interest on general long term debt which is recognized when due. Also, claims and
judgments and compensated absences are recognized as expenditures to the extent
they have matured. General capital asset acquisitions are reported as expenditures in
governmental funds. Proceeds of general long-term debt and acquisitions under capital
leases are reported as other financing sources.
The government-wide financial statements as well as all proprietary and fiduciary trust
funds are accounted for using the accrual basis of accounting and the economic
resources measurement focus. Their revenues are recognized when they are earned
and their expenses are recognized when they are incurred. A reconciliation of the
governmental fund financial statements prepared on the modified accrual basis of
accounting to the government-wide financial statements prepared on the accrual basis
of accounting is also provided. The types of transactions included in program revenues
in the government-wide statement of activities include charges for services, operating
grants and capital grants.
Operating income reported in the proprietary fund financial statements includes
revenue and expenses related to the continuing operations of the fund. Principal
operating revenue for proprietary funds are charges to customers for sales and
services. Principal operating expenses are the costs of providing goods and services,
which include purchased power, administrative expenses and depreciation of capital
4 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 128
Notes to Financial Statements 11/8/2007 2:01:54 PM
assets. All revenues and expenses not meeting this definition are reported as non-
operating revenues and expenses.
As permitted by GASB Statement No. 20, the City has elected to apply all applicable
GASB pronouncements and all FASB Statements and interpretations, Accounting
Principles Board (APB) Opinions and Accounting Research Bulletins (ARB) issued on
or before November 30, 1989, unless they conflict with or contradict GASB
pronouncements.
C. Capital Assets and Long-Term Liabilities
Capital assets used in Governmental Fund type operations (general capital assets) are
accounted for in the government-wide financial statements rather than in the funds.
Public domain ("infrastructure") general capital assets consisting of certain
improvements other than buildings, including roads, bridges, curbs and gutters, streets
and sidewalks, drainage systems and lighting systems, are capitalized in the
government-wide financial statements along with other general capital assets. The
capitalization threshold for the City’s assets is $5,000. Personal computers and related
hardware valued under $5,000 are manually controlled by the Information Technology
Department. All capital assets are valued at historical cost and donated assets are
shown at a fair market value as of the date of donation. Depreciation has been provided
on general capital assets and is shown in Note 5. Depreciation has been provided over
the estimated useful lives using the straight-line method. Estimated useful lives are as
follows:
Buildings 20 - 50 years
Infrastructure 20 - 50 years
Vehicles 5 - 7 years
Equipment, Furniture, Fixtures 7 - 15 years
Long-term liabilities expected to be financed from governmental funds and the long-
term estimated liability for compensated absences are accounted for in the
government-wide financial statements, but not in the Governmental Funds.
Depreciation of all exhaustible capital assets used by Proprietary Funds is charged as
an expense against their operations. Accumulated depreciation is shown in Note 5 of
this section.
Depreciation in the proprietary funds has been provided over the estimated useful lives
using the straight-line method. The estimated useful lives are presented below:
Buildings, Mains, Plant 25 - 50 years
Improvements 10 - 20 years
Equipment 5 - 15 years
Vehicles 5 - 7 years
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 5
Página 129
Notes to Financial Statement 11/8/2007 2:01:54 PM
D. Budget Procedures
Legally adopted budgets are prepared for the General Fund, Water/Wastewater Fund,
Electric Revenue Fund, the Internal Service Fund and the following non-major special
revenue funds: Municipal Street Aid Fund, Community Development Block Grant,
Delaware Prevention Network Grant and State Department of Transportation Grant
Funds.
The Electric Improvement and Extension Fund and the Water/Wastewater Improve-
ment and Extension Fund are sections of each utility enterprise. These sections are
required by bond resolutions. Separate budgets for these funds cover the planning and
control of only the capital items of the utilities. The financial transactions of these funds
are included in the financial statements of the Electric Revenue Fund and the
Water/Wastewater Fund.
The City prepares the budget for the General Fund revenues on the cash basis, except
for property taxes and billable services, which are on a modified accrual basis. The
expenditures are accounted for when the purchase orders are issued.
Budgets for the Electric Revenue Fund, Water/Wastewater Fund and Internal Service
Fund are prepared on an accrual basis. Budgets are prepared under the assumption
that the principal redemption of long term debt must be assumed by Enterprise Fund
activity in conformity with the bond ordinance.
The budget and actual schedule (in the legal budget format (non GAAP) adopted by the
City) of the City’s only major governmental fund, the general fund, is presented in the
Required Supplementary Information Section of this report. The budget and actual
schedules of the other funds are presented in the supplementary information section of
this report because they are “not required”.
According to the City's procedures, the preceding year's ending net budgetary balances
are considered as resources for the following year. The beginning balances become
operating items of revenues in the budgets. Estimated ending budgetary balances
provide the balancing amount for each budget. In accordance with the City’s financial
policies, adopted by City Council, the major operating funds of the City are required to
maintain an 8% minimum ending budget balance expressed as a percentage of
operating revenues excluding the beginning budget balance.
E. Major Transfers
The Electric Revenue Fund annually transfers a budgeted portion of its revenues to the
General Fund. Transfers are also usually made from the Realty Transfer Tax Fund,
Municipal Street Aid Fund, ERLSP Fund, Police Grant Fund and Water/Wastewater
Fund to the General Fund. The purpose of these transfers is to provide routine
subsidies to the General Fund for operating functions, capital project expenditures and
debt service requirements.
6 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 130
Notes to Financial Statements 11/8/2007 2:01:54 PM
The General Fund, General Fund Contingency Reserve Account, Electric Revenue
Fund and the Water/Wastewater Fund are providing for post-retirement benefits other
than pensions by transferring $250,000, $100,000, $100,000 and $50,000, respectively,
during the year ended June 30, 2007.
All transfers between the General Fund and the non-major governmental funds are
netted in the government-wide financial statements.
F. Inventories
Inventories are treated as operational expenditures at the time of use rather than at the
time of purchase for both the governmental and proprietary funds.
The warehouse inventories, consisting mostly of parts and supplies, are maintained on
a perpetual inventory basis. Inventories of all funds are valued at cost, utilizing a
weighted moving average method of valuation.
G. Cash and Investments
The City's cash and cash equivalents consist of cash on hand, demand deposits and
short-term investments with original maturities of three months or less from the date of
acquisition. Investments consist of United States Government and its agencies notes
and bonds, corporate bonds and common stocks, open-end mutual funds and an
investment pool. All investments are stated at fair value.
H. Accounts Receivable
Allowances for uncollectible accounts are maintained and uncollectible accounts are
charged off against these allowances. The authority to write off accounts is vested with
the City Council.
I. Restricted Assets
Certain assets are restricted because their use is limited by bond covenants,
endowments, or other similar third party restrictions.
Restricted assets at June 30, 2007 total $35,090,834 including cash and cash
equivalents of $4,079,709 and $31,011,125 in investments. Of this amount,
$1,183,965 is attributed to governmental activities and $33,906,869 is attributable to
business-type activities.
J. Unbilled Service Receivables
The City follows a policy of billing for services in accordance with billing cycle
procedures. All known services rendered are billed and incorporated in the books at
the end of the fiscal year. Billing information which is unreported by June 30, 2007, by
the operating departments is billed and accounted for in the month the information is
received.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 7
Página 131
Notes to Financial Statement 11/8/2007 2:01:54 PM
K. Bond Accounts/Issuance Costs
In governmental funds, bond discounts and issuance costs are recognized in the
current period. Bond discounts and issuance costs for Proprietary Funds and in the
government-wide financial statements are deferred and amortized over the term of the
bonds using the straight-line method. Bond discounts and issuance costs are
presented as a reduction of the face amount of bonds payable.
L. Fund Equity/Net Assets
Governmental funds report reservations of fund balance for amounts that are not
available for appropriation or that are legally restricted by third parties for use for a
specific purpose. Designations of fund balance represent tentative management plans
that are subject to change. Unreserved, undesignated fund balance represents the
amount available for appropriation. Proprietary funds report net assets in three
categories; 1) invested in capital assets net of related debt; 2) restricted net assets; and
3) unrestricted net assets. Fund equity/net assets is further explained in Note 8.
M. Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from
those estimates.
3. COMPENSATED ABSENCES
The City grants a specific number of vacation days with pay to its employees. Upon
termination or retirement, an employee is paid for accumulated vacation days. The City
also grants one paid sick day per month to all employees with the exception of
employees covered by the International Brotherhood of Electric Workers (IBEW)
contract. The IBEW employees are granted eleven (11) sick days per year. All
employees may accumulate sick days, payable upon retirement, at a maximum of 130
days for less than 25 years of service or 150 days for more than 25 years of service.
No accrued sick leave is paid when an employee is terminated.
In the government-wide and proprietary fund financial statements, unpaid compensated
absences are recorded as a liability as the vested employees' benefits accrue, to the
extent it is probable that the employee will be paid for sick benefits at termination or
retirement.
In governmental funds, compensated absences are recorded as an expenditure as
payments become due; accordingly, no liability is recorded in the Governmental Funds
8 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 132
Notes to Financial Statements 11/8/2007 2:01:54 PM
Statement. Typically the General Fund has been used in prior years to liquidate the
liability for compensated absences recorded in governmental activities.
4. DEPOSITS AND INVESTMENTS
A. Cash in Bank and Cash Equivalents
All bank balances of deposits at year end are insured by federal depository insurance
or collateral pledged is housed at the Federal Reserve Bank of Cleveland in the City’s
name. All collateral, including additions thereto and substitutions thereof shall consist
of direct obligations of the United States of America.
Custodial credit risk – deposits. The bank shall, at is own expense, in all ways service
or cause to be serviced and preserve the Collateral, to be held by the Federal Reserve
Bank of Cleveland. The Collateral is required to have a market value of at least 102%
of the balance. The Bank may substitute for all or any portion of the Collateral held by
it as security or deposited other Collateral having a current market value at least equal
to 102% of the balances, after which it shall notify the City of the Collateral withdrawn
and then substituted within 10 business days.
The City’s minimum requirements for its depository are as follows:
• Federally or State of Delaware chartered Financial Institution
• Qualified depository as defined by the State of Delaware
• A member of the Federal Reserve System
• Maintain FDIC insurance
• Be assigned or maintain a rating of “B” or better by Standard &
Poor’s, Moody’s, Fitch Ratings or other such bank rating service.
• Collateralize all account balances in accordance with the
Collateralization Agreement and provide the City with a certified
board resolution of collateralization
• Local presence
On June 30, 2007, the carrying amount of unrestricted bank deposits was $10,209,978
and the carrying amount of restricted bank deposits totaled $4,079,709. Included in the
amount of unrestricted bank deposits is $2,914,598 of cash transferred to the
Enterprise Funds operating accounts on June 29, 2007 for availability to pay Bond
interest and principal due on July 2, 2007. The restricted deposits are held by the City
for bond related transactions, special purpose operating and capital grants. Fiduciary
funds deposits of $1,391,831 are excluded.
B. Investments
The City Council has adopted an investment policy which is reviewed every two years
and updated as needed for best practices. The Pension Boards have their own distinct
investment policy over the Pension Trust funds since the objectives differ from those of
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 9
Página 133
Notes to Financial Statement 11/8/2007 2:01:54 PM
the City. The City investments are segregated from the Pension Trust investments for
clarity. As of June 30, 2007, the City had the following investments:
Investment Type Fair Value (Years)
Government-Wide:
Fixed income securities:
U. S. Government Treasuries $ 3,126,096 7.68
U. S. Government Agencies 20,683,316 1.38
Corporate Bonds 20,764,112 0.81
Fair Value of fixed income securities 44,573,524
Portfolio weighted average maturity 1.56
Other investments:
Money Market Mutual Funds 2,819,774
Delaware Public Employees Retirement System Pool 4,204,000
Equity Stock 23,158
Total Other Investments 7,046,932
Total Government-Wide Investments $ 51,620,456
Pension Funds (Trustee held):
Short-term corporate bond open-end mutual funds $ 6,725,386 2.70
Intermediate-term corporate bond open-end mutual funds 3,502,092 7.50
Fair value of fixed income open-end mutual funds 10,227,478
Portfolio weighted average maturity 4.10
Other investments:
Domestic equity open-end mutual funds 16,577,193
International equity open-end mutual funds 4,895,243
Fair value of other investments 21,472,436
Total fair value pension funds $ 31,699,914
Interest rate risk. The City’s investment policy requires the Treasurer to periodically
review and analyze its investments for exposure to fluctuating interest rates. Debt
securities are held to maturity to further reduce exposure to interest rate fluctuations.
The investments are held in the City’s name. Wilmington Trust Company issues
monthly statements which the Finance Department reviews for contractual and
investment policy compliance.
Credit risk. The City’s investment policy is to apply the prudent-person rule.
Investments are made as a prudent person would be expected to act, with discretion
and intelligence, to seek reasonable income, preserve capital and, in general, avoid
speculative investments. As of June 30, 2007, the City’s fixed income and short-term
investments had the following risk characteristics as compared to the Standard’s &
Poor’s:
10 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 134
Notes to Financial Statements 11/8/2007 2:01:54 PM
Portfolio
Authorized Investments Policy Characteristics
Certificates of Deposit, Time Deposits & Bankers Acceptances B 0%
Corporate Debt
Commercial Paper A1/P1
Corporate Bonds AA AAA - 59%
AA - 27%
A1/P1 - 14%
Pension Trusts AAA - 74%
Short-term Corporate bond open-end mutual funds Avg. AA AA - 8%
Min. BB A - 10%
BBB - 8%
Mid-term Corporate bond open-end mutual funds Avg. AA AAA - 57%
Min. BBB AA - 10%
A - 16%
BBB - 17%
Equity open-end mutual funds
Equity investments
Concentration of credit risk. The City has limitations on its investment portfolio as
follows:
Us Government No Restrictions
Certificates of Deposits and Time Deposits 50% of total, max 10% for any one issuer
U. S. Government Agency Securities 75% of total, max 40% in any one agency
Corporate Equities 50% of total, max 25% in any industry,
10% in any one issuer, and, additionally,
5% of any issuer’s total outstanding
securities
Repurchase Agreements 50% of total
Reverse Repurchase Agreements 25% of total
Money market funds 25% of total, 10% in any one fund except
for the cash account
Municipal Obligations 10% in any one issuer
The Pension Trust fund has its investments exclusively in open-end mutual funds, with
limits on its investments as follows:
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 11
Página 135
Notes to Financial Statement 11/8/2007 2:01:54 PM
General Restriction Domestic: Investment no more than 5% in
any one security. May maintain no more
than 8% in any one security.
International Equities: Maintain limit of 15%
of international equity portfolio.
Domestic Equity funds Minimum 46% of total
Maximum 56% of total
Target 51%
Benchmark Russell 3000
International Equity Minimum 9% of total
Maximum 18% of total
Target 14% of total
Benchmark MSCI EAFE
Fixed Income Minimum 30% of total
Maximum 40% of total
Target 35% of total
Benchmark Lehman Intermediate
Government/Credit
Custodial credit risk-investments. For an investment, this is the risk that, in the event of
the failure of the counterparty, the City will not be able to recover the value of its
investments or collateral securities that are in the possession of an outside party. The
City’s policy is to have its investments held in the City’s name by the City’s agents to
avoid custodial credit risk. The funds in the amount of $4,204,000 held in the Delaware
Public Employees’ Retirement System are held in a pooled fund with no specific
identification of any investor’s assets.
12 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 136
Notes to Financial Statements 11/8/2007 2:01:54 PM
5. CAPITAL ASSETS
A summary of the Capital asset activity for the year ended June 30, 2007 is presented
below:
Beginning Ending
Balance Increases Decreases Balance
Governmental activities:
Capital assets, not being depreciated
Land $ 3,958,887 $ - $ - $ 3,958,887
Construction in progress 1,561,476 1,897,473 2,519,873 939,076
Total capital assets, not being depreciated 5,520,363 1,897,473 2,519,873 4,897,963
Capital assets, being depreciated:
Buildings 7,906,384 947 5,793 7,901,538
Furniture and fixtures 314,280 - 61,528 252,752
Equipment 8,613,508 1,182,624 1,143,134 8,652,998
Vehicles 3,095,087 628,424 658,346 3,065,165
Lights 542,435 - - 542,435
Improvements other than buildings 27,074,573 3,645,182 61,412 30,658,343
Books and audio visuals 879,695 - 866,361 13,334
D.R.M.O. police equipment 80,155 - 22,127 58,028
Fully depreciated assets 463,284 - 73,919 389,365
Total capital assets, being depreciated 48,969,401 5,457,177 2,892,620 51,533,958
Less accumulated depreciation for:
Buildings (2,565,038) (192,409) 4,433 (2,753,014)
Furniture and fixtures (256,399) (10,295) 61,528 (205,166)
Equipment (6,449,331) (508,333) 1,161,548 5,808,191
Vehicles (2,114,824) (399,752) 423,639 (2,090,937)
Lights (354,042) (26,956) - (380,998)
Improvements other than buildings (11,670,401) (1,097,564) 49,347 (12,718,618)
Books and audio visuals (881,743) (1,159) 866,361 (16,541)
D.R.M.O. police equipment (80,155) - 22,127 (58,028)
Total accumulated depreciation (24,371,933) (2,236,468) 2,588,983 (24,019,418)
Total capital assets, being depreciated, net 24,597,468 3,220,709 303,637 27,514,540
Governmental activities capital assets, net $ 30,117,831 $ 5,118,182 $ 2,823,510 $ 32,412,503
(continued)
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 13
Página 137
Notes to Financial Statement 11/8/2007 2:01:54 PM
(continued)
Beginning Ending
Balance Increases Decreases Balance
Business-type activities:
Electric Revenue Fund
Capital assets, not being depreciated
Land $ 1,458,066 $ - $ - $ 1,458,066
Construction in progress 762,121 1,108,018 538,487 1,331,652
Total capital assets, not being depreciated 2,220,187 1,108,018 538,487 2,789,718
Capital assets, being depreciated
Buildings 16,037,982 178,162 - 16,216,144
Production 59,168,466 - 2,279 59,166,187
Transmission 21,367,216 873,500 245,428 21,995,288
Distribution 44,539,971 1,677,041 662,872 45,554,140
Administration 1,533,216 14,120 1,519,096
Vehicles 500,795 293,706 79,154 715,347
Total capital assets, being depreciated 143,147,646 3,022,409 1,003,853 145,166,202
Less accumulated depreciation for:
Buildings (8,971,234) (436,228) - (9,407,462)
Production (33,554,513) (1,323,682) 2,279 (34,875,916)
Transmission (7,531,099) (629,121) 98,869 (8,061,351)
Distribution (18,590,676) (1,315,756) 310,245 (19,596,187)
Administration (746,819) (94,857) 14,120 (827,556)
Vehicles (407,064) (63,600) 79,154 (391,510)
Total accumulated depreciation (69,801,405) (3,863,244) 504,667 (73,159,982)
Total capital assets, being depreciated, net 73,346,241 (840,835) 499,186 72,006,220
Total electric revenue fund capital assets, net $ 75,566,428 $ 267,183 $ 1,037,673 $ 74,795,938
Water/Wastewater Fund
Capital assets, not being depreciated
Land $ 163,240 $ - $ - $ 163,240
Construction in progress 992,898 928,043 1,844,615 76,326
Total capital assets, not being depreciated 1,156,138 928,043 1,844,615 239,566
Capital assets, being depreciated
Plant, wells, pumping stations, and storage 14,161,744 618,240 - 14,779,984
Distribution mains, hydrants, and accessories 11,820,951 584,400 131,234 12,274,117
Sewage plant mains, and pumping stations 21,671,949 1,473,315 339,085 22,806,179
Vehicles and equipment 3,737,288 110,097 241,799 3,605,586
Total capital assets, being depreciated 51,391,932 2,786,052 712,118 53,465,866
Less accumulated depreciation for:
Plant, wells, pumping stations, and storage (4,686,539) (336,307) - (5,022,846)
Distribution mains, hydrant, and accessories (4,055,695) (225,237) 5,268 (4,275,664)
Sewage plant mains, and pumping stations (8,205,607) (455,780) 339,085 (8,322,302)
Vehicles and equipment (2,132,725) (324,907) 229,390 (2,228,242)
Total accumulated depreciation (19,080,566) (1,342,231) 573,743 (19,849,054)
Total capital assets, being depreciated, net 32,311,366 1,443,821 138,375 33,616,812
Total water/wastewater fund capital assets, net 33,467,504 2,371,864 1,982,990 33,856,378
Business-type activities capital assets, net $ 109,033,932 $ 2,639,047 $ 3,020,663 $ 108,652,316
14 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 138
Notes to Financial Statements 11/8/2007 2:01:54 PM
Depreciation expense was charged to functions/ programs of the primary government
as follows:
Governmental activities:
General government $ 15,412
Central services 90,600
Public safety 427,137
Public works 1,397,367
Library and recreation 120,886
Financial administration 81,572
Total depreciation expense - governmental activities $ 2,132,974
Business-type activities:
Water/wastewater $ 1,309,538
Electric 3,843,097
Total depreciation expense-business-type activities $ 5,152,635
The decrease in accumulated depreciation for governmental activities is $352,515
comprised of $2,236,468 current depreciation and $2,588,983 accumulated
depreciation on fully depreciated assets under $5,000 that were written off or disposed
of.
The increase in accumulated depreciation for the Electric Fund is $3,358,577
comprised of $3,863,244 current depreciation and $504,667 accumulated depreciation
on fully depreciated assets under $5,000 that were written off or disposed of.
The increase in accumulated depreciation for the Water/Wastewater Fund is $768,488
comprised of $1,342,231 current depreciation and $573,743 accumulated depreciation
on fully depreciated assets under $5,000 that were written off or disposed of.
In accordance with generally accepted accounting principles, the interest paid during
the construction of projects for enterprise funds is capitalized. This amount is netted
against the interest earned on the project funds.
6. LONG -TERM OBLIGATIONS
A. Lease Payments
The City had certain capital leases on vehicles and construction equipment. The lease
payments were budgeted in the applicable department budget as an annual
appropriation. All of the City’s lease terms have expired as of June 30, 2007.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 15
Página 139
Notes to Financial Statement 11/8/2007 2:01:54 PM
B. Summary of Bonded Indebtness by Issue
Federal
Original Remaining Interest Maturity Arbitrage
Debt Issue Amount Amount Rate Range Applicable Purpose
Governmental Activities
1993 General Obligation Bonds $ 3,340,000 $ 160,000 4.728% 7/1/94 - 7/1/08 No Advance refund 87 & 88 issues and street repaving,
storm drainage, and handicap ramp projects
2003 General Obligation Bonds $ 3,430,000 $ 2,635,000 3.870% 7/1/04-7/1/16 No Refunding of '92 &'95 issues
Business Type Activities
Water/Wastewater Bonds
State of Delaware - Revolving $ 750,000 $ 545,657 3.600% 10/1/00 - 4/1/20 No Wastewater Pump Station # 7 - Leipsic
Loan Fund - Municipal Revenue
2003 Revenue Bonds $ 7,980,000 $ 5,115,000 3.790% 7/1/04 - 7/1/23 Yes Complete refund 1986B Series; partial refunding
1993 and 1993A Series; expansion and upgrades
of water and sanitary sewer system
(Coverage ratio on Water/Wastewater Bonds requires net revenues to be at least 1.2 times the maximum annual debt service)
Electric Revenue Bonds
2004 Taxable Revenue Bonds $ 22,535,000 $ 18,950,000 4.820% 7/1/05-7/1/15 No Complete refund 1990 and 1993 Series
(Coverage ratio on Electric Bonds requires net revenues to be at least 1.25 times the maximum annual debt service)
C. Status as of June 30, 2007 – General Obligation Bonds
Long-term indebtedness of the City of Dover consists of the following general purpose
General Obligation Bonds.
General
Obligation General
Bonds Purpose
1993 Series $ 160,000
2003 Series 2,635,000
Total $ 2,795,000
The total General Obligation Bonds outstanding amount includes $350,000 payable
within one year.
D Change in Long-Term Debt
The following tables summarize the debt transactions for the year ended June 30,
2007, including bonds and capital leases payable within one year:
16 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 140
Notes to Financial Statements 11/8/2007 2:01:54 PM
i. General Long-Term Debt
Balance Balance Payable within
Item 7/01/06 Additions Reductions 6/30/07 one Year
Vehicle & Equipment Leases $ 23,384 $ - $ 23,384 $ - $ -
Compensated Absences 1,145,341 1,282,826 1,060,012 1,368,155 727,263
General Obligation Bonds 3,140,000 - 345,000 2,795,000 350,000
Sub-total of General
Long-Term Debt $ 4,308,725 $ 1,282,826 $ 1,428,396 $ 4,163,155 $ 1,077,263
ii. Enterprise Funds Debt
Water/ Wastewater Fund
Balance Balance Payable within
Item 7/01/06 Additions Reductions 6/30/07 one Year
Vehicle & Equipment Leases $ 9,287 $ - $ 9,287 $ - $ -
Compensated Absences 104,762 100,840 103,460 102,142 43,739
Revenue Bonds-Water and
Wastewater 6,475,000 - 1,360,000 5,115,000 620,000
State of Delaware Municipal
Revenue Bond 578,065 - 32,408 545,657 33,585
Sub-total of Water/
Wastewater Fund $ 7,167,114 $ 100,840 $ 1,505,155 $ 5,762,799 $ 697,324
iii. Electric Revenue Fund
Balance Balance Payable within
Item 7/01/06 Additions Reductions 6/30/07 one Year
Vehicle & Equipment Leases $ 36,221 $ - $ 36,221 $ - $ -
Compensated Absences 577,260 218,079 411,950 383,389 147,573
Revenue Bonds 20,680,000 - 1,730,000 18,950,000 1,780,000
Sub-total of Electric
Revenue Fund $ 21,293,481 $ 218,079 $ 2,178,171 $ 19,333,389 $ 1,927,573
Sub-total of Enterprise
Fund Debt $ 28,460,595 $ 318,919 $ 3,683,326 $ 25,096,188 $ 2,624,897
Grand Totals of
Long-Term Debt $ 32,769,320 $ 1,601,745 $ 5,111,722 $ 29,259,343 $ 3,702,160
The revenue and general obligation bonds payable for the Water/Wastewater Fund and
Electric Revenue Fund, and major funds, shown in the statement of net assets is net of
unamortized bond discount, issuance costs and deferred interest as follows:
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 17
Página 141
Notes to Financial Statement 11/8/2007 2:01:54 PM
Discount/
As Shown Issuance Balance
Fund Above Costs Sheet
General $ 2,795,000 $ 91,543 $ 2,703,457
Water/Wastewater 5,660,657 269,337 5,391,320
Electric 18,950,000 834,432 18,115,568
Total $ 27,405,657 $ 1,195,312 $ 26,210,345
The City does not receive reimbursement for debt service from any other governmental
units. The City does not have any special assessment debt or defeased bonds as of
June 30, 2007.
E. Debt Service Requirements
The following are the debt service requirements to maturity on the City's general
obligation bonds, revenue bonds and capital leases.
i. Governmental Activities:
1993 General 2003 General
Fiscal Obligation Bonds Obligation Bonds
Year Principal Interest Principal Interest Total
2008 $ 80,000 $ 6,150 $ 270,000 $ 81,318 $ 437,468
2009 80,000 2,050 285,000 75,269 442,319
2010 - - 260,000 68,410 328,410
2011 - - 270,000 60,850 330,850
2012 - - 275,000 52,262 327,262
2013 - - 285,000 42,738 327,738
2014 - - 295,000 32,440 327,440
2015 - - 220,000 22,950 242,950
2016 - - 230,000 14,285 244,285
2017 - - 245,000 4,900 249,900
Total $ 160,000 $ 8,200 $ 2,635,000 $ 455,422 $ 3,258,622
18 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 142
Notes to Financial Statements 11/8/2007 2:01:54 PM
ii. Business-type Activities
Water/Wastewater Fund 2004 Electric Revenue Fund
Fiscal 2003 Revenue Bonds Municipal Revenue Bonds Taxable Revenue Bonds
Year Principal Interest Principal Interest Principal Interest Total
2008 620,000 157,748 33,585 19,343 1,780,000 797,104 3,407,780
2009 640,000 142,706 34,804 18,124 1,840,000 726,448 3,402,082
2010 655,000 125,022 36,070 16,859 1,905,000 647,580 3,385,531
2011 290,000 116,322 37,379 15,550 1,995,000 560,300 3,014,551
2012 300,000 106,422 38,737 14,192 2,080,000 464,620 3,003,971
2013 310,000 95,572 40,144 12,785 2,180,000 361,070 2,999,571
2014 320,000 84,052 41,601 11,326 2,270,000 248,706 2,975,685
2015 330,000 71,512 43,113 9,815 2,390,000 128,010 2,972,450
2016 155,000 65,468 44,679 8,250 2,510,000 - 2,783,397
2017 160,000 59,068 46,301 6,626 - - 271,995
2018 165,000 52,302 47,984 4,946 - - 270,232
2019 175,000 44,866 49,727 3,202 - - 272,795
2020 180,000 37,126 51,533 1,397 - - 270,056
2021 190,000 28,766 - - - - 218,766
2022 200,000 19,764 - - - - 219,764
2023 210,000 10,106 - - - - 220,106
2024 215,000 - - - - - 215,000
Total $ 5,115,000 $ 1,216,822 $ 545,657 $ 142,415 $ 18,950,000 $ 3,933,838 $ 29,903,732
The preceding tables do not include compensated absences.
F. Bond Deferred Interest Costs/Unamortized
The following adjustments were made to the deferred interest for the fiscal year ending
June 30, 2007.
Balance Additions Amotized Balance
7/1/2006 FY 2007 FY 2007 6/30/2007
General Fund GO Bonds $ 101,714 $ - $ 10,171 $ 91,543
Discounts/Issuance Costs
Water/Wastewater Bonds $ 300,934 $ - $ 31,597 $ 269,337
Discounts/Issuance Costs
Electric Revenue Bonds $ 938,742 $ - $ 104,310 $ 834,432
Discounts/Issuance Costs
G. Bonds Payable within One Year – Detail by Issue
Principal payments on bonds are due as follows:
i. Payable by General Fund – General Obligation Bonds
Principal
Issue Amount Due Date Due
1993 Series General Obligation $ 80,000 July 1, 2007
2003 Series General Obligation $ 270,000 July 1,2007
Total General Fund $ 350,000
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 19
Página 143
Notes to Financial Statement 11/8/2007 2:01:54 PM
ii. Payable by Water/Wastewater Fund – Revenue Bonds
Principal
Issue Amount Due Date Due
2003 Water/Wastewater Revenue $620,000 July 1, 2007
Subtotal - Revenue $620,000
iii. State of Delaware Municipal Revenue Bonds – State Revolving Fund
Principal
Issue Amount Due Date Due
Subordinated Series 2000-SRF $ 16,643 October 1, 2007
Subordinated Series 2000-SRF $ 16,942 April 1, 2008
Subtotal – Revenue SRF $ 33,585
Total Water/Wastewater $653,585
iv. Payable by Electric Fund – Revenue Bonds
Principal
Issue Amount Due Date Due
2004 Electric Revenue $1,780,000 July 1,2007
Total Electric Fund $1,780,000
Total bond indebtedness principal to be paid in fiscal year 2008 is $2,783,585.
20 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 144
Notes to Financial Statements 11/8/2007 2:01:54 PM
7. RESTRICTED ASSETS
In the government-wide financial statements in the restricted net assets of the
governmental activities and business type activities are as follows:
Governmental Activities
Grants-capital construction These represent the State DOT, $ 1,247,645
Garrison Oak, and Greenway grants
reported in the non-major special
revenue funds.
Library Reserve-capital The city established this reserve for the 2,373,776
construction construction of a new library.
Capital Construction $ 3,621,421
Grants-other purposes These represent all other funds reported $ 322,439
Expendable in the special revenue except post-
retirement benefit funds, and includes
interest income on the Mary Paton
library endowment.
Stocks Southern States Cooperative Ltd. $ 16,594
patronage stock which cannot be sold to
other parties.
Mary Paton An endowment from Mary Elizabeth 5,000
Paton of which only interest income can
be used for library purposes. A
permanent fund was not established
because the city follows the principal of
establishing the minimum number of
separate funds consistent with legal
specifications, operational requirements
and the principles of fund classification.
Other purposes - non-expendable $ 21,594
Total Restricted Net Assets $ 3,965,454
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 21
Página 145
Notes to Financial Statement 11/8/2007 2:01:54 PM
Net restricted assets for construction purposes - expendable
Water/Wastewater Restrictions on investments $ 4,104,580
imposed by bond covenants
Electric Restrictions on investments imposed by 25,651,802
bond covenants
$ 29,756,382
Net restricted assets for other purposes - non-expendable
Electric Southern States Cooperative Ltd. $ 6,564
patronage stock which cannot be sold to
other parties
8. FUND EQUITY/NET ASSETS
In the governmental fund financial statements, the stocks, Mary Paton and Library
Reserve restricted assets in preceding note are reported as reserved fund balances.
Additionally, the following unrestricted net assets are reported as reservations or
designations of fund balances as follows:
Parkland and A separate account established by ordinance for
Recreation the construction and/or development of parklands
and recreation facilities. $ 1,774,531
Reserved for Commitments to third parties to be paid in the
Encumbrances following fiscal year. $ 226,421
Designated for capital A separate account established in 2003 for the
assets acquisition of future capital assets. $ 160,404
Designated for A separate account established by ordinance for
contingency emergencies or uninsured capital losses with
approval of City Council $ 645,254
22 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 146
Notes to Financial Statements 11/8/2007 2:01:54 PM
9. PROPERTY TAXES
Property taxes are levied under the authority of the City Charter on all real property
located within the City limits. The City assessor is in charge of the property assessments
and the City Council levies the property tax rate. The following table provides important
dates with reference to property taxes.
Beginning of fiscal year for taxes July 1
Tax rate levied June
Taxes billed July 1
Taxes due and payable at par July 31
Penalty of one and one half percent starts August 1
Lien established on property for property taxes July 1
Tax sales of property with unpaid taxes 2 years from date of billing
There are no material delinquent property taxes as of June 30, 2007.
10. GRANTS RECEIVED
The total grants received in various non-major Special Revenue Funds are as follows:
Police grants $ 503,604
Library related 247,541
Municipal Street Aid 656,322
Housing grants 469,618
Delaware Prevention Network 70,400
DelDOT grant 1,415,503
Substance Abuse Prevention grant 107,173
Greenway grant 26,559
$ 3,496,720
Total grants received directly in the General Fund are as follows:
General Government $ 16,000
Public Safety 704,180
Recreation 333,707
Total $ 1,053,887
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 23
Página 147
Notes to Financial Statement 11/8/2007 2:01:54 PM
11. INTERFUND RECEIVABLES, PAYABLES AND TRANSFERS
The composition of interfund balances as of June 30, 2007 is as follows:
A. Due to/from other funds – Charges and Allocations
Receivable Fund Payable Fund Amount
General Fund Non-major governmental funds $ 150,133
Water/ Wastewater Fund 125,756
Electric Revenue Fund 370,768
Water/ Wastewater Fund General Fund 607
Non-Major Governmental Funds 2,348
Electric Fund General Fund 8,649
Water/Wastewater Fund 9,823
Non-Major Governmental Funds General Fund 12,612
Total $ 680,696
The outstanding balances between funds result mainly from the time lag between the
dates that (1) interfund goods and services are provided or reimbursable expenditures
occur, (2) transactions are recorded in the accounting system, and (3) payments
between funds are made.
B. Due to/from Other Funds-Temporary Advances
Receivable Fund Payable Fund Amount
General Fund Non-major governmental funds $ 66,000
Total $ 66,000
24 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 148
Notes to Financial Statements 11/8/2007 2:01:54 PM
C. Interfund Transfers
Transfers In
Non-major
Governmental
General Fund Funds Total
Transfers Out
General Fund $ - $ 768,120 $ 768,120
Non-major governmental funds 2,163,602 - 2,163,602
W ater/ Wastewater Fund 535,000 50,000 585,000
Electric Revenue Fund 4,700,000 100,000 4,800,000
Total $ 7,398,602 $ 918,120 $ 8,316,722
Transfers are generally made for the purpose of providing operating, capital or debt
service subsidies to the receiving fund in accordance with City policy. However, the
general fund transfers to the non-major government funds represent the City’s share of
street related improvements and appropriations to post-retirement medical benefits.
12. DEFERRED COMPENSATION BENEFITS
A. 401A Qualified Retirement Plan
Effective July 1, 2000, the City implemented a self-directed defined contribution
money purchase plan. The contribution and funding requirements of the plan are
established by the City and may be amended by the City. The plan is administered
by the International City Management Retirement Corporation (RC). The assets are
held in the name of each participant with the ICMA (International City/County
Management Associations) Retirement Trust.
Quarterly statements are mailed to each participant by RC. All administration fees are
borne by the participants.
The City provides a 100% match of the employee’s required contribution of 3% on
base wages plus on-call pay, pay adjustments, and scheduled overtime. Effective
April 27, 2005, the City provides a 100% match of the employee’s voluntary
contribution to the City’s 457 Deferred Compensation Plan up to 3%. All full-time
regular employees are eligible, excluding law enforcement personnel. Personnel that
elect the defined contribution plan are not eligible for the defined benefit plan. All
contributions are 100% vested upon election of the plan. To be eligible for benefit
payments, the participant must meet the same eligibility requirements as the
participants in the defined benefit plan as described in Note 17. Employees are
eligible to withdraw or rollover to another plan the employer and employee benefits
upon separation of service. Withdrawals prior to age 59 ½ could be subject to
penalty.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 25
Página 149
Notes to Financial Statement 11/8/2007 2:01:54 PM
As of June 30, 2007, there were 259 eligible full-time employees of whom 84 are
participants in this plan. The City contributed a total of $199,070 on wages of
approximately $3,511,397. The plan assets totaled $1,696,189 as of June 30, 2007.
B. 457 Deferred Compensation Plan
Effective November 14, 1983, the City added a self-directed 457 Deferred
Compensation Plan to its employee benefit options. The plan is administered by the
International City Management Retirement Corporation (RC). The assets are held in
the name of each participant with the ICMA (International/ City/County Management
Associations) Retirement Trust. At the time, employees were eligible to make
contributions to the plan not to exceed the ceiling set by federal regulations.
In May 1994, the City amended its pension plan to allow employees the choice of the
defined benefit plan or the 457 Plan. The City provided a maximum 5% matching
contribution to the 457 Plan and added an alternative investment firm with Nationwide
Retirement Solutions.
On September 11, 2000, the City amended the 457 Plan to allow for matching
employer contributions up to a maximum of 3% for those employees who also enroll
in the 401A Qualified Retirement Plan as their pension plan for a total maximum
contribution of 6%. Effective April 27, 2005, the City’s matching contribution is made
to the City’s 401A Qualified Retirement Plan.
The ICMA Plan has assets of $5,202,951 as of June 30, 2007, with 159 employees
participating. The Nationwide plan has assets of $2,761,247 as of June 30, 2007 with
50 employees participating. Quarterly statements are mailed to each participant by
the plan administrators. All administration fees are borne by the participants. All
contributions are 100% vested upon election of the plan. To be eligible for benefit
payments the participant must meet the same eligibility requirements as the
participants in the defined benefit plan as described in Note 17. Employees are
eligible to withdraw or rollover to another plan the employer and employee benefits
upon separation of service. Withdrawals prior to age 59 ½ could be subject to penalty.
Employees who select the defined benefit plan are also eligible for the 457 Deferred
Compensation Plan; however, no matching employer contribution is made.
As of June 30, 2007, there are 378 employees eligible to enroll in the 457 Deferred
Compensation Plan. The City made no contribution for the fiscal year ended June 30,
2007.
13. POST-RETIREMENT BENEFITS
The City provides health care coverage, as required under a City resolution, for retired
employees, their spouses, and families on a pre-determined basis. This benefit is not
paid from the civilian or police pension plans. These costs are budgeted for each year
26 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 150
Notes to Financial Statements 11/8/2007 2:01:54 PM
in the General Fund, Water/Wastewater Fund, and the Electric Revenue Fund. The
fund from which the retired employee was paid provides the cost of the post-retirement
health care benefit.
Currently, 223 retirees are eligible for post-retirement health care benefits and 193 are
enrolled.
The health care costs for this fiscal year are as follows:
General Government $ 736,286
Water/Wastewater Fund 125,480
Electric Revenue Fund 498,269
Total Benefit Provided $1,360,035
14. INSURANCE
A. Health Insurance – State of Delaware
The City participates in the State of Delaware Health Insurance Program. The State
offers five health plan options. The administration of benefits is coordinated with
Coventry Health Care of Delaware and Blue Cross Blue Shield of Delaware. Pre-
determined premiums consisting of the City and employee contributions are
subsequently paid out to the State of Delaware.
B. Workers’ Compensation Fund – Self-Insurance
On July 1, 1990, the City began self-insuring its Workers’ Compensation insurance.
For this purpose, the City has established a separate fund.
Claims are processed and administered by a third party administrator. The City
manages the revenue and expenditures in this fund and maintains all the records. An
actuarial analysis was completed in fiscal year 2006.
As of June 30, 2007, there is $228,122 in outstanding claims in this fund. An
appropriate umbrella policy for the excess coverage has been purchased and is in
effect as of June 30, 2007.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 27
Página 151
Notes to Financial Statement 11/8/2007 2:01:54 PM
The City maintains a fund balance to cover any significant claims or settlements.
There have been no significant reductions or settlements exceeding coverage in the
past four fiscal years. Workers’ Compensation activity is as follows:
2007 2006
Claims payable beginning of year $ 172,531 $ 224,263
Claims incurred 260,429 176,146
Payment of claims (204,838) (227,878)
Claims payable end of year 228,122 172,531
C. Other than Health or Workers’ Compensation Insurance
The City purchases commercial insurance policies to cover risks not insured through
self-insurance funds. The City has designated a contingency account to provide for
uninsured capital losses (See Note 8). There have been no significant reductions or
settlements exceeding coverage in the past four fiscal years.
15. RENTAL INCOME
The City has a lease agreement with an individual for agricultural use of the Garrison
Farm. The lease payment of $35,533 has been recorded as miscellaneous revenue in
the General Fund.
The City’s Electric Revenue Fund owns an office building which houses the City’s
Customer Service and Information Technology Departments. At June 30, 2007 the City
had leases with three tenants for the remaining space available. The City started the
fiscal year with four tenants and on March 31, 2007 one lease ended. Lease revenue
is $205,289 in the Electric Revenue Fund consisting of building rental of $152,695,
substation rental of $30,000 and pole rentals of $22,594.
The City maintains several water tower leases for a group of telecommunications
companies. These are recorded as revenue of the Water/Wastewater Fund and total
$287,017 in fiscal year 2007.
16. ROBBINS HOSE COMPANY NO. 1, INC.
The City has entered into a written agreement with the volunteer fire company to assist
with payments on several pieces of fire fighting equipment. The payments are budgeted
as expenditures in the General Fund-Fire Department budget.
28 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 152
Notes to Financial Statements 11/8/2007 2:01:54 PM
The schedules of payments are as follows:
Annual
Equipment Ending Date
Appropriation
Ladder #1 $70,000 FY 2008
Engine #4 $126,000 FY 2008
Fire Station #2 - Mortgage $60,000 FY 2014
In addition to the appropriations, the City has paid vendors directly for Communications
Equipment and radios in the amount of $272,141.
17. PENSION PLANS
The City participates in three pension plans: City of Dover Police Pension Plan, State of
Delaware Police Pension Plan, and The City of Dover General Employee Pension Plan.
The City of Dover Police Pension Plan, a single employee defined benefit plan, covers
all uniformed police officers hired prior to September 1, 1982. The State of Delaware
Police Pension Plan, a multi-employer cost-sharing plan, covers all uniformed police
officers hired on or after September 1, 1982. The City of Dover General Employee
Pension Plan, a single employer defined benefit plan, covers all full-time permanent
employees, other than police officers. The City makes employer contributions to all
three plans.
The City holds and administers the assets of the two single-employer defined benefit
plans and, accordingly, is required to prepare pension trust fund financial statements
using the accrual basis of accounting. Separate pension fund financial statements for
each plan have not been issued; accordingly, they are presented as required by GASB
Statement No. 34, as follows:
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 29
Página 153
Notes to Financial Statement 11/8/2007 2:01:54 PM
18 Pension Plans page 80
The City of Dover, Delaware
Statement of Pension Trust Fund Net Assets
June 30, 2007
Police Employee
Pension Pension Totals
ASSETS:
Cash and cash equivalents $ 226,776 $ 734,287 $ 961,063
Investments at fair value
Mutual Funds 13,407,931 18,291,983 31,699,914
Receivables 332,989 - 332,989
LIABILITIES:
Accounts Payable (17,374) (23,421) (40,795)
Net assets held in trust
for pension benefits $ 13,950,322 $ 19,002,849 $ 32,953,171
30 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 154
Notes to Financial Statements 11/8/2007 2:01:54 PM
The City of Dover, Delaware
Statement of Changes in Pension Trust Fund Net Assets
For the Year Ended June 30, 2007
Total
Police General Pension
Pension Pension Trust Funds
Additions
Net investment income/loss $ 1,997,298 $ 2,688,851 $ 4,686,149
City's contribution - payroll based 320 2,085,868 2,086,188
City's contribution - lump sum 95,000 690,667 785,667
Employee contribution 101 267,718 267,819
State contributions 429,653 - 429,653
State contributions toward COLA increases 217,500 - 217,500
Other 2,462 - 2,462
Total Additions to Net Assets 2,742,334 5,733,104 8,475,438
Deductions
Benefit payments 1,246,539 2,360,730 3,607,269
General administration 16,530 22,070 38,600
Refund of pension contribution - 26,609 26,609
Total Deductions From Net Assets 1,263,069 2,409,409 3,672,478
Changes in net assets 1,479,265 3,323,695 4,802,960
Net assets - beginning 12,471,057 15,679,154 28,150,211
Net assets - ending $ 13,950,322 $ 19,002,849 $ 32,953,171
Plan member contributions are recognized in the period in which the contributions are
due. Employer contributions to each plan are recognized when due, pursuant to formal
commitments, to provide contributions. Benefits or refunds are recognized when due
and payable in accordance with the terms of each plan. Investment management and
consultant fees are paid from the Pension Trusts Funds. All actuarial costs are paid
from other City funds.
The City’s total payroll for all eligible full-time regular employees for the year ended
June 30, 2007, was $17,960,553. Of this amount $12,838,801 in total payroll earnings
was reported to and covered by the three pension plans.
Following is further information on each plan.
A. City of Dover Police Pension Plan
This contributory pension plan began on January 1, 1970 under the authority of the
City Code, Chapter 18, Article II. The contribution and funding requirements of the
plan are established by the City and may be amended by the City. It is a closed
plan. The last active employee retired on June 29, 2006. An officer’s pension right
is vested upon the completion of 15 years of continuous service. As of June 30,
2007, there are 47 retirees and benefactors receiving benefits.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 31
Página 155
Notes to Financial Statement 11/8/2007 2:01:54 PM
The percentage of covered payroll, which employees contribute, is stated in the City
Code, and is considered by the actuaries in their determination of the actuarial
requirement for employer normal cost. For the year ended June 30, 2007, $2,529 in
payroll earnings were reported to and covered by this plan.
Fully vested employees who have completed 20 to 25 years of continuous service
are entitled to annual benefits equal to 2 ½% of their average earnings for each year
of continuous service. The maximum benefit is 62 ½% of average earnings. An
employee may not work longer than 25 years of continuous service or past the first
of the month following his or her attainment of age 55. With the written consent of the
participant and the Chief of Police, a participant’s retirement may be deferred on an
annual basis beyond his normal retirement to 60 years of age. If a participant
terminates after completing 15 years of service, the participant will be eligible for a
deferred benefit commencing at age 60 with a benefit accrued at the date of
termination. In place of this vesting, participants may elect to receive their
accumulated contributions.
Disability benefits are paid to a participant who is totally or partially disabled in the
performance of his or her duties. The total duty-connected disability benefit is
payable monthly and equal to 75% of the monthly rate of earning at the time of
disability. The partial duty-connected disability benefit is the accrued benefit at the
date of disability if not less than 50% of average earnings. Disability benefits cease if
the participant recovers or dies. If the disabled participant reaches his normal
retirement date, the benefit is reduced by one-third.
Survivor’s benefits are payable monthly in an amount equal to 75% of the
participant’s rate of earnings, for a duty related death. Survivor’s benefits are
payable monthly in an amount not to exceed 25% of the participant’s rate of
earnings, for a non-duty related death, if the participant has completed 10 years of
service. If a retired participant dies, his or her spouse receives 50% of the benefit. All
benefits under the plan, including survivor’s benefits, are increased 2% per annum.
If an employee terminates before becoming vested in the plan, his/her total
contribution is refunded with interest compounded annually. Interest is based on
prime.
The plan is managed by the City of Dover Police Pension Board established in the
City Code. The committee recommends changes and amendments to City Council,
which approves changes to the code. The rate of the City’s contribution is
determined by the actuarial study.
The State contributes to the City of Dover Police Pension Plan on behalf of the City.
The State assesses a .25% surcharge on insurance policies issued in the state.
Each year this amount is allocated to the municipalities in Delaware in direct ratio to
the number of officers employed. For the year ended June 30, 2007, the State
contribution was $429,653. The State also provides 75% for the annual cost of living
increase (COLA) granted to police retirees on January 1 each year. For 2007, the
State’s contribution was $217,500. The total on-behalf contributions by the State to
32 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 156
Notes to Financial Statements 11/8/2007 2:01:54 PM
the Plan was $647,153. This amount is included as Grants received revenue and
Public Safety and Law Enforcement expenditures in the General Fund.
The legally defined liability for the City of Dover Police Pension Plan is the full
amount required to pay the current year’s total benefits. The City has met this liability
for fiscal year 2007. An actuarial study as of July 1, 2006 in accordance with GASB
Statement 25 and 27 has been completed. The City’s actuary is Pike Associates of
Potomac, Maryland.
The annual required contribution (ARC) conforms to the entry age normal cost
method as defined in Statement 25.
During the past year, the City contributions combined with the State insurance tax
proceeds (excluding COLA contributions not part of the actuarial valuation) have
exceeded the calculated annual pension cost and have resulted in a net pension
asset (NPA), defined as the accumulated value of contributions, deficiencies, or
excesses over required contributions, of $848,153 as follows:
Annual required contribution $ 485,055
Interest on net pension asset (45,060)
Adjustment to annual required contribution 57,581
Annual pension cost 497,576
Contributions (744,935)
(Increase)/decrease in net pension asset (247,359)
Net pension obligation (asset) at beginning of year (600,794)
Net pension obligation (asset) at end of year $ (848,153)
There have been no significant changes affecting benefits during the valuation
periods shown in the preceding table.
The following summarizes activity for this plan for the past three years:
Annual Percentage NPO (Asset)
Pension Cost Contributed End of Year
2005 $ 535,722 159% $ (453,977)
2006 $ 568,994 126% $ (600,794)
2007 $ 497,576 150% $ (848,153)
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 33
Página 157
Notes to Financial Statement 11/8/2007 2:01:54 PM
The funding requirement for fiscal year 2006-2007 for this plan is presented below:
As required by the
City Code and the
plan provisions
4% of ($101)
1. Employee Contribution payroll
Actuarially
determined percent
of payroll for current
Employer’s Contribution normal cost ($320)
2. A. July 2006 – June 2007 12.66%
Lump sum
contribution as
actuarially
determined to fund
Employer’s Contribution Additional the unfunded liability
3. Lump Sum $95,000
Surcharge on
insurance premiums
and COLA
4. State of Delaware Contributions $647,153
Actuarially
computed using
entry age cost
method
5. Annual Pension Cost $497,576
6. Net Pension Asset $848,153 As of June 30, 2007
The net pension asset is a result of matching funds that the State of Delaware
provides (75%) for the annual cost of living increase granted to police retirees on
January 1 of each year. The increase on January 1, 2007 is not included in the
liability calculation that was performed on July 1, 2006. The July 1, 2007 valuation
will take into account the January 1, 2007 COLA and the State contribution.
Actuarial methods and significant assumptions:
Valuation date July 1, 2006
Actuarial cost method Entry age cost method
Amortization method Level percentage of projected payroll
Remaining amortization period 18 years
Amortization Period Closed
Asset valuation method Current market value
34 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 158
Notes to Financial Statements 11/8/2007 2:01:54 PM
Actuarial Assumptions:
Investment rate of return 7.5%
Projected salary increases 4.5%
Includes inflation at 3.5%
Automatic Cost of Living (retirees) 2.0%
B. State of Delaware Police Pension Plan
The City participates in the State of Delaware “County and Municipal Police Pension
Plan” for uniformed police officers whose employment with the City started on or
after September 1, 1982 per the City of Dover Code, Chapter 18 (Police Department)
Article II (Pension Plan). This is a cost–sharing multiple-employer defined benefit
pension plan. The State of Delaware enacted legislation to provide for the plan and
is responsible for setting benefits, contributions and amending plan provisions. This
is a contributory plan with the employee contributing 7% of gross salary, exclusive of
overtime. For the year ended June 30, 2007, $5,208,970 in payroll earnings were
reported to and covered by this plan.
The City’s actuarially determined contributions as the employer were 12.36%,
13.84% and 13.97% for the fiscal years ended June 30, 2005, 2006 and 2007,
respectively. The City’s contributions to the plan for years ending June 30, 2005,
2006 and 2007 were $567,244, $678,889, and $727,573 and were equal to the
required contributions for each year. These contributions cover the City’s total liability
for funding, as determined by the State of Delaware. The City does not have any
unfunded liability in this plan.
The pension plan is managed by the State of Delaware Board of Pension Trustees.
The Comprehensive Annual Financial Report of the Delaware Public Employee’s
Retirement System can be obtained from the Office of Pensions, 680 Silver Lake
Boulevard, Dover, Delaware, 19904-2402 or website at www.delawarepensions.com.
As of June 30, 2007 city membership in this plan is comprised of the following:
Retired and beneficiaries currently receiving benefits 13
Active employees: Fully Vested 10 years 52
Non Vested 38
The State of Delaware County and Municipal Police Pension Plan provides benefits
equal to 2½% of final average monthly compensation multiplied by years of service
up to 20 years inclusive, plus 3.5 % of final average monthly compensation multiplied
by years of service above 20 years. Vesting occurs after 10 years of credited
service. Retirement is at age 62 with 10 years of service, when age plus credited
service (but not less than 10 years) equals 75, or 20 years of service.
Disability benefits paid to a participant who is totally disabled in the performance of
duty are 75% of final average compensation plus 10% for each dependent not to
exceed 25% for all dependents. Partial disability benefits for duty-related or ordinary
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 35
Página 159
Notes to Financial Statement 11/8/2007 2:01:54 PM
disability are calculated the same as a service pension (subject to maximum and
minimum limitations).
If a retired participant dies, the eligible survivor receives 50% of the monthly benefit.
If an active employee dies, the survivor receives 50% of the monthly benefit that the
employee would have received at age 62.
The City of Dover’s employer contribution was 12.36%, 13.84% and 13.97% of the
total employer contributions to the plan for each fiscal year 2005, 2006 and 2007.
The State of Delaware passed legislation in 2006 to amend the plan provisions
eliminating the FICA adjustment and increasing the employee contribution from 5%
to 7%.
Assets of the plan are managed by many investment firms approved by the State
Pension Board. Details are available from the State Pension Office, Dover, Delaware
at www.delawarepensions.com.
C. City of Dover General Employee Pension Plan
The City of Dover General Employee Pension Plan started on July 1, 1967, under
the authority of the City Code, Article IX, General Employee Pension Plan, Sections
2-176 through 2-215, and was made contributory on July 1, 1983. The contribution
and funding requirements of the plan are established by the City and may be
amended by the City. Employees contribute 3.5% of gross salary, exclusive of
unscheduled overtime. An employee’s pension right is vested upon completion of 10
years of continuous service. Participation in the plan became mandatory for
employees hired after July 1, 1991. At the present time, 189 employees and 169
retirees participate in the plan, while 84 employees have chosen to participate in the
deferred contribution money purchase option, which began May 1, 1994. Current
membership in the General Employee Pension Plan as of June 30, 2007, is
comprised of the following:
Retired and beneficiaries currently receiving benefits 169
Active employees: Fully Vested 92
Non Vested 97
Deferred Vested 32
The percentage of covered payroll, which employees contribute, is stated in the City
Code, and is considered by the actuaries in their determination of the actuarial
requirement for employer normal cost. For the year ended June 30, 2007, payroll
earnings of $7,627,303 were reported to and covered by this plan.
An employee hired before May 1, 1994 is eligible for normal retirement benefits
under this plan: when he/she attains the age of 65 with 10 years of continuous
service. This same employee is eligible for early retirement when he/she attains the
age of 50 with 20 years of continuous service, or has completed 25 years of service.
36 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 160
Notes to Financial Statements 11/8/2007 2:01:54 PM
Employees hired on or after May 1, 1994 whom attained age 55 and whose attained
age plus years of continuous service is equal to or greater than 80 are eligible for
early unreduced retirement benefits under this plan. The monthly benefits are 1/50
of the average monthly earnings multiplied by years and months of credited service
upon retirement (highest 36 consecutive months in his/her final 10 years of
continuous service). The monthly benefit shall not be less than $200 per month.
Benefits are paid for the lifetime of the participant. Upon the death of the participant,
50% of the benefit continues to the eligible survivor.
An employee may also take an early reduced retirement on any date following the
attainment of age 55 and the completion of 10 years of continuous service.
However, the early retirement benefit is calculated in the same manner as the
normal retirement benefit, reduced by one-half of one percent for each month the
benefit commences prior to the age 65.
Survivor's benefits are payable to eligible survivors of a participant who dies after
completing 10 years of continuous service. The amount of the death benefit is equal
to 50% of the retirement benefit the participant would have received had he retired
the day before he died. A participant is vested in the pension plan after completing
10 years of continuous service, with survivor benefits commencing when the
employee would have attained the age of 65.
The benefit is calculated using the normal retirement benefit formula and service at
date of termination. If an employee terminated before becoming vested in the plan,
they are eligible to withdraw this total contribution with interest compounded
annually. Interest is based on prime.
The plan is managed by the City of Dover Employees’ Pension Board established in
the Code, which may make recommendations for changes and amendments to the
plan to the City Council. The City Council must authorize changes to the City Code.
The rate of the City contribution is determined by the actuarial study. The Pension
Board of Trustees does not issue a separate comprehensive annual financial report,
and the City of Dover General Employee Pension Plan is included in the City’s
Comprehensive Annual Financial Report as a Pension Trust.
The legally defined liability for the City of Dover General Employee Pension Plan is
the full amount required to pay the current year's total benefits. The City has not met
this liability for fiscal year 2007. An actuarial study as of July 1, 2006 has been
completed in accordance with GASB Statements No. 25 and 27. The City's actuary
is Pike Associates of Potomac, Maryland.
The annual required contribution (ARC) conforms to the aggregate entry age cost
method as defined in Statement 25. The net pension obligation (NPO), which is
defined as a liability equal to the accumulated value of deficiencies of required
contributions at June 30, 2007 is $329,944, as follows:
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 37
Página 161
Notes to Financial Statement 11/8/2007 2:01:54 PM
Annual required contribution $ 2,231,594
Interest on net pension obligation 65,631
Adjustment to annual required contribution (65,823)
Annual pension cost 2,231,402
Contributions made 2,776,535
Increase (decrease) in net pension obligation (545,133)
Net pension obligation (asset) at beginning of year 875,077
Net pension obligation (asset) at end of year $ 329,944
There have been no significant changes affecting benefits provided by the Plan
during the valuation periods shown in the preceding table.
The following summarizes activity for this plan for the past three years:
Annual Percentage NPO End
Pension Cost Contributed of Year
2005 $ 1,729,127 91% $ 589,650
2006 $ 2,024,109 86% $ 875,077
2007 $ 2,231,402 124% $ 329,944
On May 1, 1994, a deferred compensation option was offered to employees in lieu of
participation in the General Employee Pension Plan, and 41 employees elected to
switch to the deferred compensation plan. (See Note 12 - Deferred Compensation
Benefits.)
The funding requirement for fiscal year 2006-2007 for this plan is as follows:
1. Employee Contribution 3.5% of payroll As required by the City
Code and the plan
provisions ($267,718)
2. Employer’s Contribution 27.4% Actuarially determined
July 2006– June 2007 percent of payroll for
current normal cost
($2,085,868)
3. Employer’s Contribution $683,242 Lump Sum Contribution to
Additional Lump Sum reduce unfunded liability
4. Annual Pension Cost $2,231,402 Actuarially computed
using entry age cost
method
5. Net Pension Obligation $329,944 As of June 30, 2007
38 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 162
Notes to Financial Statements 11/8/2007 2:01:54 PM
Actuarial Methods and significant assumptions:
Valuation date July 1, 2006
Actuarial cost method Aggregate entry age cost method
Amortization method Level percentage of projected payroll
Remaining amortization period 18 years
Amortization Period Closed
Asset valuation method Current market value
Actuarial Assumptions:
Investment rate of return 7.5%
Projected salary increases 4.5%
Includes inflation at 3.5%
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 39
Página 163
Financial Section, Part D-Required Supplementary Information
Services to Our Residents and Customers
Police Protection
Community Policing
Fire Protection
Animal Control Enforcement
Building Inspections
Planning & Zoning
City Elections
Community Development/Housing
Library
Parks
Recreation
Beautification
Tree Maintenance & Management
Emergency Preparedness
Street Maintenance/Cleaning
Snow Removal
Leaf Collection
Trash Collection
Bulk Trash Collection
Water/Sewage Service
Electricity
The City also Offers
Parking
Downtown Development
Historic Preservation
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 93
Página 164
Financial Section, Part D-Required Supplementary Information
CITY OF DOVER
GENERAL FUND
Schedule of Revenues, Expendutures and Changes in Fund Balances
Budget & Actual (Non-GAAP Basis)
For the Year Ended June 30, 2007
GENERAL FUND
VARIANCE
ORIGINAL FINAL ACTUAL POSITIVE
BUDGET BUDGET AMOUNTS (NEGATIVE)
REVENUES:
Beginning Balance $ 4,232,792 $ 5,437,696 $ 5,437,696 $ -
Fines and Other Police Revenue 760,000 706,020 717,310 11,290
911 Fees 64,000 64,000 56,370 (7,630)
Investment Income 290,000 290,000 307,698 17,698
Library Revenue 399,500 379,900 989,005 609,105
Licenses and Permits 2,310,000 2,691,500 2,689,348 (2,152)
Miscellaneous Service Charges 93,054 253,054 247,052 (6,002)
Police Extra Duty Fees 350,000 350,000 358,756 8,756
Property Taxes 9,148,680 9,254,909 9,032,995 (221,914)
Recreation Revenues 95,500 102,200 98,613 (3,587)
Sanitation Fees & Rebate 1,258,540 1,282,540 1,283,358 818
Rent Revenue 28,213 28,213 35,533 7,320
Court of Chancery Fees 710,000 761,000 929,120 168,120
Internet Revenue 10,000 10,000 7,483 (2,517)
Curbside Recycling 24,000 24,000 10,041 (13,959)
Electric Fund Appropriation 5,700,000 4,700,000 4,700,000 -
Water/Wastewater Fund Appropriation 535,000 535,000 535,000 -
Franchise Fee 410,000 422,000 440,745 18,745
Transfer Tax 2,900,000 2,900,000 2,187,811 (712,189)
Sale of Assets - - 159,495 159,495
Interfund Service Receipts Water/Wastewater 1,176,357 1,112,461 1,092,328 (20,133)
Interfund Service Receipts Electric 3,869,378 3,732,641 3,679,042 (53,599)
Grants:
Police Related 149,285 192,753 140,833 (51,920)
Homeland Security 69,650 169,650 87,351 (82,299)
State Grant- Trail Maintenance - - 1,100 1,100
Recreation 300,000 335,000 332,607 (2,393)
Misc Grant Revenue 5,500 5,500 18,000 12,500
Transfer from Civil Traffic Penalties 950,000 500,000 540,566 40,566
Transfer from Capital Asset Reserve - 324,824 324,824 -
Transfer from Municipal Street Aid 660,000 656,504 657,474 970
Transfer from Delaware Prevention Network - - 3,000 3,000
Transfer from Realty Transfer Tax - - 821,728 821,728
Transfer from Parkland Reserve 964,800 974,800 781,538 (193,262)
TOTAL REVENUES $ 37,464,249 $ 38,196,165 $ 38,703,820 $ 507,655
EXPENDITURES:
Tax Assessor $ 273,777 $ 221,612 $ 224,895 $ (3,283)
Fire 1,299,787 1,137,347 1,188,173 (50,826)
Library 1,087,627 1,012,635 1,005,737 6,898
Recreation 1,728,179 1,813,458 1,452,987 360,471
Planning Commission 338,564 297,362 295,426 1,936
Public Inspections 1,191,003 1,223,379 1,167,072 56,307
Police 12,064,643 11,930,056 11,695,791 234,265
Streets 1,009,197 885,866 868,910 16,956
Sanitation 2,453,231 2,246,285 2,163,486 82,799
Public Works-Engineering 312,126 302,068 314,729 (12,661)
(Continued)
94 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 165
Financial Section, Part D-Required Supplementary Information
(Continued)
GENERAL FUND
VARIANCE
ORIGINAL FINAL ACTUAL POSITIVE
BUDGET BUDGET AMOUNTS (NEGATIVE)
Allocated Expenditures:
Human Resources $ 399,475 $ 354,997 $ 349,509 5,488
Administrative Services 1,036,712 1,039,318 1,048,692 (9,374)
City Manager 642,239 630,607 629,503 1,104
Information Technology 941,400 942,129 892,449 49,680
Finance 715,733 669,261 654,883 14,378
Public Works-Administration 317,485 237,276 235,183 2,093
Facilities Management 1,402,610 1,355,050 1,330,499 24,551
Central Services 759,832 727,860 733,291 (5,431)
Vehicle Maintenance 676,695 675,762 649,012 26,750
City Clerk 308,362 244,689 236,271 8,418
Mayor 114,661 114,841 106,908 7,933
Council 119,218 117,494 110,404 7,090
Grounds Maintenance 1,168,150 1,098,239 1,105,432 (7,193)
Insurance 465,980 465,980 452,414 13,566
Retiree Benefits 763,982 763,982 736,286 27,696
Subtotal $ 31,590,668 $ 30,507,553 $ 29,647,942 $ 859,611
Debt Service:
Principal and Interest 441,232 441,232 441,232 -
Transfer to Post Retirement Benefit 250,000 250,000 250,000 -
Transfer to Contingency 8,007 - - -
Transfer to Street Program 350,000 418,120 418,120 -
Transfer to Parkland Reserve 350,000 360,000 361,375 (1,375)
Transfer to Capital Asset Reserve - - 159,810 (159,810)
DSWA Recycling Program 24,000 24,000 9,622 14,378
Inventory Write Offs - - 13,010 (13,010)
I/T Emergency Preparedness Plan - 100,000 87,351 12,649
Appropriation to Pension Fund 402,204 402,204 402,204 -
Transfer to Library Escrow 583,500 1,620,970 2,226,932 (605,962)
Provision for Uncollectibles 10,000 10,000 10,000 -
Street Lights 746,200 520,000 624,242 (104,242)
TOTAL EXPENDITURES $ 34,755,811 $ 34,654,079 $ 34,651,840 $ 2,239
Budget Balance-Carry Forward $ 2,708,438 $ 3,542,086 $ 4,051,980 $ 509,894
Perspective and GAAP (Non-GAAP) Differences:
Escrows not included in fund balance $ 48,796
Fair value of investment adjustment (6,957)
Reserve for Encumbrances (226,421)
Unreserved Fund Balance $ 3,867,398
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 95
Página 166
Financial Section, Part D-Required Supplementary Information
Notes to Required Supplementary Information
A. Budgetary Basis of Accounting
The City prepares its budget for the General Fund on the cash basis, except for
property taxes and billable service changes, which are on modified accrual basis.
The expenditures are accounted for when the purchase orders are issued.
Encumbrances are established when purchase orders are issued and accounted for
as a reservation of fund balance at year-end. The budget is amended in the
subsequent year for the outstanding encumbrances of the prior year. The modified
accrual basis of accounting is used for the fund financial statements. The City
considers the beginning fund balance an item of revenue for budgetary purposes.
B. Explanation of Excess Expenditures over Appropriations
Actual revenues exceeded the final appropriation by $507,655 mainly a result of a
one-time receipt from Kent County for Libraries. Expenditures were lower than
budget by $2,239 across several functions. Several purchases/projects were not
able to be completed in FY07 and will be rebudgeted in FY08. Transfers to
reserves were greater than budget as a result of non-recurring unexpected receipts.
The net result is an increase to the General Fund ending fund balance of $509,894.
96 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 167
Financial Section, Part D-Required Supplementary Information
Police Pension Fund
Supporting Schedule – Required Supplementary Information
Schedule of Funding Progress
Actuarial Unfunded Unfunded as a
Valuation Plan Accrued Accrued Funded Percent of
Date Assets Liability Liability Ratio Payroll Payroll
7/1/98 $ 14,704,970 $ 15,310,072 $ 605,102 96.1% $ 462,976 130.7%
7/1/00 $ 17,148,623 $ 16,659,729 $ (488,894) 102.9% $ 298,678 163.7%
7/1/02 $ 16,640,675 $ 17,480,732 $ 840,057 95.2% $ 138,353 607.2%
7/1/03 $ 11,660,850 $ 17,492,167 $ 5,831,317 66.7% $ 138,353 4214.8%
7/1/04 $ 11,829,963 $ 17,587,922 $ 5,757,959 67.3% $ 63,830 9020.8%
7/1/05 $ 11,944,213 $ 17,850,795 $ 5,906,582 66.9% $ 65,673 8993.9%
7/1/06 $ 12,471,057 $ 17,532,104 $ 5,061,047 71.1% $ 65,745 7698.0%
Plan costs reflect a change in the method used to value plan assets. Investment
gains or losses under the revised method are spread over five years. The change
has significantly reduced the impact of recent investment losses on the July 1, 2002
valuation. The principal plan experiences impacting the unfunded liability were
more than expected invested earnings and a liability gain due primarily to more
deaths than expected. The City will continue amortizing the unfunded actuarial
accrued liability over 18 years with payments increasing at 3 1/2% per year utilizing
the level percentage of projected payroll method. The amortization period is closed.
Police Pension Fund
Required Supplementary Information
Schedule of Employers’ Contribution
Annual
Year Ended Required Percentage
June 30 Contribution Contributed
1998 $ 129,073 100%
1999 $ 120,188 100%
2000 $ 117,721 100%
2001 $ 92,435 100%
2002 $ 80,553 100%
2003 $ 91,373 595%
2004 $ 538,271 87%
2005 $ 533,486 159%
2006 $ 560,638 128%
2007 $ 485,055 154%
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 97
Página 168
Financial Section, Part D-Required Supplementary Information
General Employee Pension Fund
Required Supplementary Information
Schedule of Funding Progress
Actuarial Unfunded Unfunded as a
Valuation Plan Accrued Accrued Funded Percent of
Date Assets Liability Liability Ratio Payroll Payroll
7/1/98 $ 18,792,809 $ 22,096,611 $ 3,303,802 85.0% $ 6,592,117 50.1%
7/1/00 $ 22,095,632 $ 27,497,493 $ 5,401,861 80.4% $ 6,559,611 82.4%
7/1/02 $ 20,638,445 $ 32,013,030 $ 11,374,585 64.5% $ 6,774,554 167.9%
7/1/03 $ 19,133,025 $ 36,131,839 $ 16,998,814 53.0% $ 6,661,757 255.2%
7/1/04 $ 17,531,096 $ 37,764,973 $ 20,233,877 46.4% $ 7,320,938 276.4%
7/1/05 $ 16,277,640 $ 39,860,241 $ 23,582,601 40.8% $ 7,370,418 320.0%
7/1/06 $ 15,712,605 $ 41,103,526 $ 25,390,921 38.2% $ 7,627,303 332.9%
The unfunded actuarial accrued liability for this plan is being amortized over 30
years beginning July 1, 1994, 18 of which remain as of June 30, 2007, with
payments increasing at 3 1/2% per year as of July 1, 2002. Plan costs reflect a
change in the method used to value plan assets. Investment gains or losses under
the revised method are spread over five years. The change has significantly
reduced the impact of investment losses on the July 1, 2002 valuation. The
unfunded accrued liability increased due to the recognition of these deferred losses
and due to the fact the City granted retirees a 2% COLA. The amortization period is
closed. The City utilizes the level percentage of projected payroll method to
amortize the unfunded liabilities, currently 29.32%.
Employee Pension Plan
Required Supplementary Information
Schedule of Employer’s Contribution
Annual
Year Ended Required Percentage
June 30 Contribution Contributed
1998 $ 501,624 100%
1999 $ 512,143 100%
2000 $ 478,016 100%
2001 $ 487,736 100%
2002 $ 591,311 100%
2003 $ 941,910 100%
2004 $ 1,433,298 73%
2005 $ 1,726,989 91%
2006 $ 2,022,614 86%
2007 $ 2,231,594 124%
98 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 169
Financial Section, Part E – Supplementary Information
FINANCIAL STATEMENTS
SPECIAL REVENUE FUNDS
Special Revenue Funds include the group of funds classified as grant funds, post-retirement
benefits and a recently created Realty Transfer Tax Fund. The proceeds from specific revenue
sources are restricted to specified expenditure purposes. The City adopts budgets for selected
Special Revenue Funds. Combining and individual statements appear in this section.
POLICE GRANTS
The City of Dover Police Department receives various grants from the State of Delaware for public
and highway safety and also, the U.S. Department of Justice for local law enforcement. All grant
transactions are recorded in this fund.
LIBRARY GRANTS
The City of Dover Public Library receives various grants from the State of Delaware, Kent County,
and the Federal Government. Activities associated with these grants are recorded in this fund.
MUNICIPAL STREET AID
The State of Delaware has passed legislation to share a portion of Delaware’s motor fuel tax
revenue with local municipalities through grants. The amount of the grant the City receives
depends on its population and miles of streets maintained. The grant is used for street
maintenance and repairs.
CDBG HOUSING GRANTS
The City receives a U.S. Department of Housing and Urban Development Entitlement Grant for the
Community Development Block Grant Program. This provides housing to low or moderate-income
persons as well as public housing rehabilitation and community policing.
DPN GRANTS
The Delaware Prevention Network grant provides comprehensive and coordinated strategies to
prevent substance abuse. The grant is administered by the State of Delaware, Office of Prevention.
WEED AND SEED GRANTS
The City of Dover receives funds from the Delaware Criminal Justice Council for Weed and Seed
grants to revitalize designated neighborhoods and improve relationships among residents,
businesses and government by developing and creating a strategic plan to establish initiatives in
community policing, law enforcement, prevention intervention and treatment, and neighborhood
restoration.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 101
Página 170
Financial Section, Part E – Supplementary Information
FINANCIAL STATEMENTS
SPECIAL REVENUE FUNDS
(continued)
STATE OF DELAWARE DEPARTMENT OF TRANSPORTATION GRANTS
State of Delaware Department of Transportation grants provide funds for specific street projects in
the City. State law provides funds to the State’s elected officials for suburban street aid, which
officials can then provide to their districts. The City receives these funds for designated street
projects and records all transactions for this fund
GREENWAY GRANT
The State of Delaware, Department of Transportation, provides Suburban Street Funds to the City
as a Project Sponsor for the planning and development of the St. Jones River Greenway. The grant
is administered by the State Division of Parks and Recreation. All grant transactions are recorded
in this fund.
SUBSTANCE ABUSE PREVENTION GRANT
The State of Delaware General Assembly Grant-In-Aid Program provides funds to implement a
substance abuse prevention program for at-risk and/or disadvantaged youths in the City of Dover.
POST-RETIREMENT BENEFITS
The City is currently accumulating funds for future benefits, other than pensions for retirees and
future retirees, by transferring contributions from the General, Water/Wastewater and Electric
Revenue Funds specifically for such benefits.
ELECTRONIC RED LIGHT SAFETY PROGRAM (ERLSP)
The State of Delaware Department of Transportation provides a grand to municipalities that
implement the Electronic Red Light Safety Program. Under this program, the City is granted a
portion of the fines collected from drivers who are ticketed for running red lights installed with
electronic photo identification equipment within the City limits.
GARRISON OAK TECHNOLOGY PARK
The State of Delaware Economic Development office appropriated funds to the City for
infrastructure improvement to the Garrison Oak property.
REALTY TRANSFER TAX
Delaware Code states that realty transfer tax realized by the City shall be segregated from the
general fund and the funds shall be expended solely for the capital and operating costs of public
safety services, economics development programs, public works services, capital projects and
improvements, infrastructure projects and improvements and debt reduction.
102 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 171
Financial Section, Part E – Supplementary Information
CITY OF DOVER
SPECIAL REVENUE FUNDS
COMBINING BALANCE SHEET
JUNE 30, 2007
MUNICIPAL CDBG STATE SUBSTANCE POST GARRISON REALTY
POLICE LIBRARY STREET HOUSING DPN D.O.T. GREENWAY ABUSE RETIREMENT ERLSP OAK TECH. TRANSFER
GRANTS GRANTS AID GRANTS GRANT GRANTS GRANT PREV. GRANT BENEFITS PARK TAX TOTALS
ASSETS:
Cash $ 321,854 $ 30,062 $ 146 $ 55,248 $ 6,009 $ 314,634 $ 11 $ 8,903 $ - $ 1,227 $ 375,545 $ 48,109 $ 1,161,748
Receivables 76,540 - - - - 381 - 15,012 - - - 11,759 103,692
Investments - - - - - - - - 4,204,000 - - - 4,204,000
Due from other funds-charges 4,712 436 - - - 7,464 - - - - - - 12,612
Due from other governments - - - 6,850 5,568 552,521 26,559 - - 18,387 - - 609,885
TOTAL ASSETS $ 403,106 $ 30,498 $ 146 $ 62,098 $ 11,577 $ 875,000 $ 26,570 $ 23,915 $ 4,204,000 $ 19,614 $ 375,545 $ 59,868 $ 6,091,937
LIABILITIES AND FUND BALANCE:
Liabilities:
Vouchers Payable $ 62,292 $ 14,295 $ - $ 6,825 $ 5,318 $ 4,470 $ - $ 6,773 $ - $ - $ - $ 22 $ 99,995
Deferred Revenue - - - - - 524,532 - - - - - - 524,532
Due to other funds-charges 74,257 - - 108 259 - - - - 18,567 - 59,290 152,481
Due to other funds-temporary advances - - - 30,000 6,000 - 25,000 5,000 - - - - 66,000
Total Liabilities $ 136,549 $ 14,295 $ - $ 36,933 $ 11,577 $ 529,002 $ 25,000 $ 11,773 $ - $ 18,567 $ - $ 59,312 $ 843,008
Fund Balances:
Unreserved $ 266,557 $ 16,203 $ 146 $ 25,165 $ - $ 345,998 $ 1,570 $ 12,142 $ 4,204,000 $ 1,047 $ 375,545 $ 556 $ 5,248,929
Total Fund Balances $ 266,557 $ 16,203 $ 146 $ 25,165 $ - $ 345,998 $ 1,570 $ 12,142 $ 4,204,000 $ 1,047 $ 375,545 $ 556 $ 5,248,929
TOTAL LIABILITIES AND
FUND BALANCES $ 403,106 $ 30,498 $ 146 $ 62,098 $ 11,577 $ 875,000 $ 26,570 $ 23,915 $ 4,204,000 $ 19,614 $ 375,545 $ 59,868 $ 6,091,937
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 103
Página 172
Financial Section, Part E – Supplementary Information
CITY OF DOVER
SPECIAL REVENUE FUNDS
COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN UNRESERVED FUND BALANCES
YEAR ENDED JUNE 30, 2007
MUNICIPAL CDBG STATE SUBSTANCE POST GARRISON REALTY
POLICE LIBRARY STREET HOUSING DPN D.O.T. GREENWAY ABUSE PREV. RETIREMENT ERLSP OAK TECH. TRANSFER
GRANTS GRANTS AID GRANTS GRANT GRANTS GRANT GRANT BENEFITS PARK TAX TOTALS
REVENUES:
Grant received $ 503,604 $ 247,541 $ 656,322 $ 469,618 $ 70,400 $ 1,415,503 $ 26,559 $ 107,173 $ - $ - $ - $ - $ 3,496,720
Recreation revenue - - - - - - - 12,793 - - - - 12,793
Police Fines - - - - - - - - - 540,566 - - 540,566
Revenue from other funds - General Fund 820,560 -
Miscellaneous revenue 1,277 - - - - 18,929 - - - - - - 20,206
Investment income (loss) 11,173 - 1,198 1,646 - 9,119 55 30 563,487 197 18,456 1,724 607,085
TOTAL REVENUES $ 516,054 $ 247,541 $ 657,520 $ 471,264 $ 70,400 $ 1,443,551 $ 26,614 $ 119,996 $ 563,487 $ 540,763 $ 18,456 $ 822,284 $ 5,497,930
EXPENDITURES:
Program expenditures $ 302,531 $ 247,563 $ - $ 464,326 $ 67,409 $ 617,114 $ 26,559 $ 107,810 $ - $ - $ - $ - $ 1,833,312
TOTAL EXPENDITURES $ 302,531 $ 247,563 $ - $ 464,326 $ 67,409 $ 617,114 $ 26,559 $ 107,810 $ - $ - $ - $ - $ 1,833,312
Excess (deficiency) of revenues
over expenditures $ 213,523 $ (22) $ 657,520 $ 6,938 $ 2,991 $ 826,437 $ 55 $ 12,186 $ 563,487 $ 540,763 $ 18,456 $ 822,284 $ 3,664,618
Other financing sources (uses):
Operating transfers-in - - - - - 418,120 - - 500,000 - - - 918,120
Operating transfers-out (136,720) - (657,474) (4,114) (3,000) - - - - (540,566) - (821,728) (2,163,602)
Excess (deficiency) of revenues and
other financing sources over
expenditures & other uses $ 76,803 $ (22) $ 46 $ 2,824 $ (9) $ 1,244,557 $ 55 $ 12,186 $ 1,063,487 $ 197 $ 18,456 $ 556 $ 2,419,136
UNRESERVED FUND BALANCE
AT BEGINNING OF YEAR $ 189,754 $ 16,225 $ 100 $ 22,341 $ 9 $ (898,559) $ 1,515 $ (44) $ 3,140,513 $ 850 $ 357,089 $ - $ 2,829,793
UNRESERVED FUND BALANCE
AT END OF YEAR $ 266,557 $ 16,203 $ 146 $ 25,165 $ - $ 345,998 $ 1,570 $ 12,142 $ 4,204,000 $ 1,047 $ 375,545 $ 556 $ 5,248,929
104 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 173
Financial Section, Part E – Supplementary Information
CITY OF DOVER
MUNICIPAL STREET AID FUND
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN
UNRESERVED FUND BALANCE-BUDGET (NON-GAAP BASIS) AND ACTUAL
YEAR ENDED JUNE 30, 2007
VARIANCE
ORIGINAL REVISED POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance $ 221 $ 100 $ 100 $ -
Grant received 660,000 656,504 656,322 (182)
Interest earned 100 300 1,198 898
TOTAL REVENUES $ 660,321 $ 656,904 $ 657,620 $ 716
OTHER FINANCING USES:
Operating transfer-out $ 660,000 $ 656,504 $ 657,474 $ (970)
BALANCE CARRIED TO NEXT YEAR $ 321 $ 400 $ 146 $ -
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 105
Página 174
Financial Section, Part E – Supplementary Information
CITY OF DOVER
HOUSING GRANTS - CDBG
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN
UNRESERVED FUND BALANCE-BUDGET (NON-GAAP BASIS) AND ACTUAL
YEAR ENDED JUNE 30, 2007
VARIANCE
ORIGINAL REVISED POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance $ - $ - $ 22,341 $ 22,341
Federal grant received 314,371 574,965 469,618 (105,347)
Interest earned-State CDBG - - 1,646 1,646
TOTAL REVENUES $ 314,371 $ 574,965 $ 493,605 $ (81,360)
EXPENDITURES:
Federal program expenditures $ 314,371 $ 574,965 $ 464,326 $ 110,639
State program expenditures - - - -
TOTAL EXPENDITURES $ 314,371 $ 574,965 $ 464,326 $ 110,639
OTHER FINANCING USES:
Operating transfer-out $ - $ - $ (4,113) $ (4,113)
Balance Carried to Next Year $ - $ - $ 25,166 $ (25,166)
106 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 175
Financial Section, Part E – Supplementary Information
CITY OF DOVER
DELAWARE PREVENTION NETWORK GRANT FUND
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN
UNRESERVED FUND BALANCE-BUDGET (NON-GAAP BASIS) AND ACTUAL
YEAR ENDED June 30, 2007
VARIANCE
ORIGINAL REVISED POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance $ - $ - $ 9 $ 9
Grant received 70,000 70,400 70,400 -
TOTAL REVENUES $ 70,000 $ 70,400 $ 70,409 $ 9
EXPENDITURES:
Program expenditures $ 70,000 $ 70,400 $ 70,409 $ (9)
TOTAL EXPENDITURES $ 70,000 $ 70,400 $ 70,409 $ (9)
BALANCE CARRIED TO NEXT YEAR $ - $ - $ - $ -
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 107
Página 176
Financial Section, Part E – Supplementary Information
CITY OF DOVER
STATE OF DELAWARE DEPARTMENT OF TRANSPORTATION GRANTS
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN
UNRESERVED FUND BALANCE - BUDGET (NON-GAAP BASIS) AND ACTUAL
YEAR ENDED JUNE 30, 2007
VARIANCE
ORIGINAL REVISED POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance $ 3,940 $ (898,559) $ (898,559) $ -
Grants received: State 1,000,000 1,326,420 1,269,288 (57,132)
Interest earned - 7,000 7,361 361
TOTAL REVENUES $ 1,003,940 $ 434,861 $ 378,090 $ (56,771)
EXPENDITURES:
Program expenditures $ 1,350,000 $ 311,165 $ 493,536 $ (182,371)
TOTAL EXPENDITURES $ 1,350,000 $ 311,165 $ 493,536 $ (182,371)
Other financing sources (uses):
Operating transfers-in $ 350,000 $ 418,120 $ 418,120 $ -
Operating transfers-out - - - -
BALANCE CARRIED TO NEXT YEAR $ 3,940 $ 541,816 $ 302,674 $ (239,142)
108 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 177
Financial Section, Part E – Supplementary Information
FINANCIAL SCHEDULES
PROPRIETARY FUND TYPES
ENTERPRISE FUNDS
The following schedules pertaining to the major enterprise funds are not required under GAAP, but
are included for public review of budgetary compliance. Accordingly, no reconciliation to the GAAP
financial statements is provided.
WATER/WASTEWATER FUND
The Water/Wastewater Fund accounts for all operating activity of the Water/Wastewater Utility.
This includes service revenues, investment earnings on operating accounts, direct and indirect
operating expenses, sewerage treatment fees, debt service, and transfers to other funds and the
Improvement and Extension Fund.
The Water/Wastewater Improvement and Extension Fund is used to account for all capital project
and equipment purchases. The City utilizes revenue and expenditure accounts to record capital
project receipts, transfers from the operating fund, and project costs.
The funds are combined for GAAP reporting purposes with assets capitalized.
ELECTRIC REVENUE FUND
The Electric Revenue Fund accounts for all operating activity of the electric utility. This includes
service revenues, investment earnings on operating accounts, direct and indirect operating
expenses, purchased power cost, debt service, and transfers to other funds and the Improvement
and Extension Fund.
The Electric Improvement and Extension Fund is used to account for all capital project and
equipment purchases. The City utilizes revenue and expenditure accounts to record capital project
receipts, transfers from the operating fund, and project costs.
The funds are combined for GAAP reporting purposes with assets capitalized
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 109
Página 178
Financial Section, Part E – Supplementary Information
CITY OF DOVER
WATER/WASTEWATER FUND
SCHEDULE OF REVENUES AND EXPENSES
BUDGET (NON-GAAP BASIS) AND ACTUAL
YEAR ENDED JUNE 30, 2007
VARIANCE
ORIGINAL FINAL POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance-water $ 2,065,305 $ 2,041,746 $ 2,041,746 $ -
Beginning balance-wastewater 968,218 808,997 808,997 -
Beginning balance-wastewater adjustment (1,642,113) (1,349,486) (1,349,486) -
Water fees 4,222,500 4,222,500 4,250,634 28,134
Wastewater fees 2,618,250 2,618,250 2,619,013 763
Wastewater adjustment 3,761,010 3,904,341 3,854,100 (50,241)
Miscellaneous services 98,750 98,750 83,760 (14,990)
Water tank space rent 303,000 303,000 287,017 (15,983)
Interest earnings 78,000 100,000 108,274 8,274
Impact fees 750,000 750,000 725,120 (24,880)
TOTAL REVENUES $ 13,222,920 $ 13,498,098 $ 13,429,175 $ (68,923)
EXPENSES:
Water services $ 962,106 $ 947,688 $ 814,930 $ 132,758
Water construction 569,216 567,475 516,610 50,865
Water treatment plant 796,627 796,218 805,524 (9,306)
Water meter reading 67,077 66,277 62,525 3,752
Wastewater services 835,162 838,567 739,840 98,727
Kent County sewer fees 3,853,000 3,664,336 3,702,815 (38,479)
Intrafund service fee 1,176,357 1,112,461 1,092,328 20,133
Retirees health care 151,220 151,220 125,480 25,740
Debt service-water 922,832 276,275 276,231 44
Debt Service-wastewater 660,244 232,447 232,417 30
Transfer to Capital Asset Reserve 300,000 895,557 895,557 -
Transfer to Impact Fee Reserve 89,756 89,756 408,508 (318,752)
Transfer to General Fund from Water 267,500 267,500 267,500 -
Transfer to General Fund from Wastewater 267,500 267,500 267,500 -
Transfer to Water Imp and Ext 551,701 576,701 576,701 -
Transfer to Wastewater I & E 115,272 389,642 389,642 -
Transfer to Post-Retirement Benefits Reserve 50,000 50,000 50,000 -
Transfer to Pension Unfunded liability 50,225 50,225 50,225 -
Transfer to Pension Cola 39,850 39,850 39,850 -
TOTAL EXPENSES $ 11,725,645 $ 11,279,695 $ 11,314,183 $ (34,488)
BUDGET BALANCE-WATER $ 1,976,441 $ 2,037,928 $ 2,220,461 $ 182,533
BUDGET BALANCE-WASTEWATER $ 1,254,937 $ 1,289,956 $ 1,092,732 $ (197,224)
BUDGET BALANCE - WASTEWATER ADJUSTMENT $ (1,734,103) $ (1,109,481) $ (1,198,201) $ (88,720)
110 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 179
Financial Section, Part E – Supplementary Information
CITY OF DOVER
WATER/WASTEWATER IMPROVEMENT & EXTENSION FUND
SCHEDULE OF REVENUES AND EXPENSES
BUDGET (NON-GAAP BASIS) AND ACTUAL
JUNE 30,2007
VARIANCE
ORIGINAL FINAL POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance restated-water $ 44,148 $ 142,798 $ 160,692 $ 17,894
Beginning balance restated-wastewater 258,767 135,206 186,230 51,024
Prior year bond proceeds restated-wastewater - 240,083 240,083 -
Interest earnings 20,000 24,000 30,006 6,006
Transfer from Water Fund 551,701 576,701 576,701 -
Transfer from Wastewater Fund 115,272 389,642 389,642 -
Transfer from Impact Fee Reserve 850,000 428,979 426,494 (2,485)
TOTAL REVENUES $ 1,839,888 $ 1,937,409 $ 2,009,848 $ 72,439
EXPENSES:
Water $ 562,025 $ 699,672 $ 447,201 $ 252,471
Wastewater 1,221,215 1,189,408 972,483 216,925
Water meter reading 5,648 - - -
Water treatment plant 31,000 31,000 30,061 939
TOTAL EXPENSES $ 1,819,888 $ 1,920,080 $ 1,449,745 $ 470,335
BUDGET BALANCE-WATER $ 10,000 $ 827 $ 275,134 $ 274,307
BUDGET BALANCE-WASTEWATER $ 10,000 $ 16,502 $ 284,969 $ 268,467
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 111
Página 180
Financial Section, Part E – Supplementary Information
CITY OF DOVER
ELECTRIC REVENUE FUND
SCHEDULE OF REVENUE AND EXPENSES
BUDGET (NON-GAAP BASIS) AND ACTUAL
JUNE 30, 2007
VARIANCE
ORIGINAL REVISED POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance-operating $ 4,974,107 $ 5,455,085 $ 5,455,085 $ -
Direct base sales 81,578,240 80,281,040 79,505,603 (775,437)
Purchased power adjustment - 2,655,400 2,142,773 (512,627)
Rental income 145,505 204,467 205,289 822
Miscellaneous services 584,900 2,424,900 2,420,949 (3,951)
Utility tax 1,937,446 1,428,100 1,461,435 33,335
Green Energy - 134,350 133,852
Interest earned-operating 420,000 419,000 427,328 8,328
Trf from Rate Stabilization Reserve 5,000,000 5,000,000 5,000,000 -
TOTAL REVENUES $ 94,640,198 $ 98,002,342 $ 96,752,314 $ (1,249,530)
EXPENSES:
Plant Operations $ 6,126,384 $ 5,483,923 $ 5,009,842 $ 474,081
Power Supply 65,154,000 63,753,400 57,926,074 5,827,326
PJM Charges - Load - - 5,054,477 (5,054,477)
Power Supply Management/Incentive 2,175,000 3,056,200 3,153,000 (96,800)
PJM Credits (6,126,384) (1,520,923) (4,517,569) 2,996,646
Generation Fuels - - 3,879,167 (3,879,167)
Transmission/Distribution 3,282,637 3,344,777 3,168,037 176,740
Transition Costs - 92,000 87,001 4,999
Electrical Engineering 2,001,295 2,029,626 1,826,367 203,259
Administration 562,322 590,202 654,609 (64,407)
Meter Reading 323,111 312,553 281,728 30,825
Utility Tax 1,937,446 1,428,100 1,461,435 (33,335)
Provision for Uncollectible 125,000 - - -
Retirees Health Care 526,400 526,400 498,269 28,131
Green Energy Payment to DEMEC - 134,350 133,852 498
Interest on Deposits 25,000 25,000 39,323 (14,323)
Intrafund Service Fees 3,869,378 3,732,641 3,679,042 53,599
Other Appropriations: -
OPEB Reserve 100,000 100,000 100,000 -
Pension Cola 101,692 101,692 101,692 -
Pension Unfunded Liability 89,271 89,271 89,271 -
General Fund 5,700,000 4,700,000 4,700,000 -
Debt Service 2,149,048 2,200,257 2,149,044 51,213
Rate Stabilization Fund 500,000 - - -
TOTAL EXPENSES $ 88,621,600 $ 90,179,469 $ 89,474,661 $ 704,808
BUDGET BALANCE -
CARRY FORWARD $ 6,018,598 $ 7,822,873 $ 7,277,653 $ (545,220)
112 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 181
Financial Section, Part E – Supplementary Information
CITY OF DOVER
ELECTRIC IMPROVEMENT AND EXTENSION FUND
SCHEDULE OF REVENUES AND EXPENSES
BUDGET (NON-GAAP BASIS) AND ACTUAL
YEAR ENDED JUNE 30, 2007
VARIANCE
ORIGINAL REVISED POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
REVENUES:
Beginning balance $ 2,471,378 $ 2,709,730 $ 2,709,730 $ -
General Service Billing 645,749 - - -
Transfer from Depreciation Reserve 3,374,792 2,620,238 2,620,238 -
Interest earnings 214,000 157,000 165,459 8,459
DEMA Grant - 39,500 39,500 -
TOTAL REVENUES $ 6,705,919 $ 5,526,468 $ 5,534,927 $ 8,459
EXPENSES:
Transmission/Distribution $ 1,656,654 $ 1,970,654 $ 1,938,515 $ 32,139
Engineering 4,972,724 3,436,360 2,142,930 1,293,430
Meter Reading 60,241 32,000 30,228 1,772
Administration 16,300 73,500 56,271 17,229
TOTAL EXPENSES $ 6,705,919 $ 5,512,514 $ 4,167,944 $ 1,344,570
BUDGET BALANCE-
CARRY FORWARD $ - $ 13,954 $ 1,366,983 $ 1,353,029
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 113
Página 182
Financial Section, Part E – Supplementary Information
FINANCIAL STATEMENTS
PROPRIETARY FUND TYPES
INTERNAL SERVICE FUNDS
WORKERS’ COMPENSATION INSURANCE FUND
The City has created this fund to account for the revenues and expenses related to a self-insured
Workers’ Compensation Fund. The revenues are assessed from the City's various funds. These
funds contribute to the Workers’ Compensation Fund an amount based on salaries at a pre-
determined assessment rate. Claims paid, reinsurance cost and third party administrator's fees are
charged to this fund.
Budgetary schedules are included for public review of budgetary compliance.
114 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 183
Financial Section, Part E – Supplementary Information
CITY OF DOVER
INTERNAL SERVICE FUND - WORKERS' COMPENSATION
SCHEDULE OF REVENUES AND EXPENSES
BUDGET (NON-GAAP BASIS) AND ACTUAL
YEAR ENDED JUNE 30, 2007
VARIANCE
ORIGINAL FINAL POSITIVE
BUDGET BUDGET ACTUAL (NEGATIVE)
OPERATING REVENUES:
Beginning balance $ 1,000,507 $ 1,211,478 $ 1,211,478 $ -
Interest earned 33,613 55,000 39,793 (15,207)
City contribution 593,497 593,188 573,462 (19,726)
TOTAL REVENUES $ 1,627,617 $ 1,859,666 $ 1,824,733 $ (34,933)
OPERATING EXPENSES:
Program expenses $ 350,000 $ 325,000 $ 260,429 $ 64,571
Contractual services 28,000 28,000 28,000 -
Insurance 109,000 89,000 84,905 4,095
Bank fees - 1,250 1,603 (353)
State of Del. - Self-Insurance Tax - 45,000 46,403 (1,403)
TOTAL EXPENSES $ 487,000 $ 488,250 $ 421,340 $ 66,910
BUDGET BALANCE - CARRY FORWARD $ 1,140,617 $ 1,371,416 $ 1,403,393 $ 31,977
Note: The above schedule is not required under GAAP, but is included for public review of budgetary compliance.
Accordingly, no reconciliation to the GAAP financial statements is provided. GASB 31 Adjustment $7,521.
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 115
Página 184
Financial Section, Part E – Supplementary Information
FINANCIAL STATEMENTS
FIDUCIARY FUND TYPES
AGENCIES
PARKING AUTHORITY
The City acts as the receiving and disbursing agent for the Dover Parking Authority. The
transactions are recorded in this fund with respect to the City's agency capacity.
LIBRARY CONSORTIUM
The Library Consortium is an Agency Fund, which incorporates the transactions of three libraries.
They are the City of Dover Public Library, Harrington Public Library, and Smyrna Public Library.
Receipts from these libraries are for services to provide a book catalogue system. Disbursements
are for the cost of the book catalogue system.
DOVER ARTS COUNCIL
The Dover Arts Council is an organization, which promotes the arts and cultural activities in the
City. The City acts as the receiving and disbursing agent for the Dover Arts Council. The relevant
transactions of Dover Arts Council are presented in this section.
DOWNTOWN DEVELOPMENT
The City established the Downtown Dover Development Corporation as an agency for the
development of the downtown urban area.
MAIN STREET PROJECT
The Main Street Program is designed to encourage economic development and the preservation of
historic resources in Downtown Dover and neighboring business districts. The relevant transactions
pertaining to the Main Street Project are presented in this section.
The funding for Main Street comes from Business Improvement District tax, membership dues,
donations, and special purpose grants directly received by this agency.
FOURTH OF JULY CELEBRATION COMMITTEE
The Fourth of July Celebration Committee is designed to provide recreation enjoyment and
educational events commemorating the birth of our nation.
116 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 185
Financial Section, Part E – Supplementary Information
CITY OF DOVER
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2007
BALANCE BALANCE
JUNE 30, 2006 ADDITIONS DEDUCTIONS JUNE 30, 2007
PARKING AUTHORITY
ASSETS:
Cash $ 82,150 $ 320,291 $ 140,426 $ 262,015
Investments 225,299 2,824 228,123 -
Due from special revenue - 22 - 22
Receivables 9,182 19,820 17,646 11,356
Total Assets $ 316,631 $ 342,957 $ 386,195 $ 273,393
LIABILITIES:
Vouchers payable $ 83 $ 32,012 $ 27,887 $ 4,208
Due to special revenue fund - 11,303 - 11,303
Due to agencies $ 316,548 39,410 98,076 $ 257,882
Total Liabilities $ 316,631 $ 82,725 $ 125,963 $ 273,393
LIBRARY CONSORTIUM
ASSETS:
Cash $ 537 $ 43 $ - $ 580
Total Assets $ 537 $ 43 $ - $ 580
LIABILITIES:
Due to agencies $ 537 $ 43 $ - $ 580
Total Liabilities $ 537 $ 43 $ - $ 580
DOVER ARTS COUNCIL
ASSETS:
Cash $ 2,350 $ - $ - $ 2,350
Total Assets $ 2,350 $ - $ - $ 2,350
LIABILITIES:
Due to agencies $ 2,350 $ - $ - $ 2,350
Total Liabilities $ 2,350 $ - $ - $ 2,350
DOVER DOWNTOWN
DEVELOPMENT CORPORATION
ASSETS:
Cash $ 124,173 $ 514,458 $ 550,828 $ 87,803
Investments 301,632 3,781 305,413 -
Receivables 203,084 38,355 27,302 214,137
Total Assets $ 628,889 $ 556,594 $ 883,543 $ 301,940
LIABILITIES:
Vouchers payable $ 56,216 $ 530,280 $ 570,683 $ 15,813
Due to General Fund - 20,000 20,000 -
Due to agencies 572,673 - 286,546 286,127
Total Liabilities $ 628,889 $ 550,280 $ 877,229 $ 301,940
(Continued)
DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware 117
Página 186
Financial Section, Part E – Supplementary Information
(Continued)
BALANCE BALANCE
JUNE 30, 2006 ADDITIONS DEDUCTIONS JUNE 30, 2007
MAIN STREET
ASSETS:
Cash $ 56,560 $ 116,680 $ 111,745 $ 61,495
Receivables 1,331 57,221 57,681 871
Prepaid items 590 - - 590
Due from other governments 4,144 - 4,144 -
Total Assets $ 62,625 $ 173,901 $ 173,570 $ 62,956
LIABILITIES:
Vouchers payable $ 6,317 $ 62,328 $ 60,503 $ 8,142
Due to agencies 56,062 2,700 3,953 54,809
Due to General Fund 246 8,068 8,309 5
Total Liabilities $ 62,625 $ 73,096 $ 72,765 $ 62,956
4TH JULY CELEBRATION
COMMITTEE
ASSETS:
Cash $ 9,315 $ 24,188 $ 16,978 $ 16,525
Total Assets $ 9,315 $ 24,188 $ 16,978 $ 16,525
LIABILITIES:
Vouchers payable $ - $ 16,825 $ 16,450 $ 375
Due to agencies 9,315 6,549 - 15,864
Due to General Fund - 815 529 286
Total Liabilities $ 9,315 $ 24,189 $ 16,979 $ 16,525
TOTAL - ALL AGENCY FUNDS
ASSETS:
Cash $ 275,085 $ 975,660 $ 819,977 $ 430,768
Investments 526,931 6,605 533,536 -
Receivables 213,597 115,396 102,629 226,364
Prepaid items 590 - - 590
Due from special revenue - 22 - 22
Due from General Fund 4,144 - 4,144 -
Total Assets $ 1,073,280 $ 1,097,683 $ 1,460,286 $ 657,744
LIABILITIES:
Vouchers payable $ 62,616 $ 641,445 $ 659,073 $ 28,538
Due to General Fund 246 28,883 28,838 291
Due to special revenue - 11,303 - 11,303
Due to agencies 957,485 48,702 388,575 617,612
Total Liabilities $ 1,073,280 $ 730,333 $ 1,076,486 $ 657,744
118 DRAFT 2007 Comprehensive Annual Financial Report for the City of Dover, Delaware
Página 187
11/8/20071:34 PM
Table 1
City of Dover
Net Assets by Component
Last Four Fiscal Years
(Accrual basis of accounting)
Fiscal Year
2003 2004 2005 2006 2007
Governmental Activities
Invested in capital assets, net of related debt $ 19,554,571 $ 21,824,685 $ 23,343,787 $ 27,056,161 $ 29,709,046
Restricted 1,002,363 1,852,754 2,023,096 887,235 3,965,454
Unrestricted 5,423,283 4,067,810 7,431,716 11,590,341 11,475,285
Total governmental activities net assets $ 25,980,217 $ 27,745,249 $ 32,798,599 $ 39,533,737 $ 45,149,785
Business-type activities
Invested in capital assets, net of related debt $ 73,946,422 $ 81,968,635 $ 82,878,764 $ 89,089,027 $ 89,289,351
Restricted 39,568,228 36,010,001 32,620,056 33,801,000 29,762,946
Unrestricted 8,253,229 4,831,263 11,569,305 11,859,329 13,367,418
Total business-type activities net assets $ 121,767,879 $ 122,809,899 $ 127,068,125 $ 134,749,356 $ 132,419,715
Primary government
Invested in capital assets, net of related debt $ 93,500,993 $ 103,793,320 $ 106,222,551 $ 116,145,188 $ 118,998,397
Restricted 40,570,591 37,862,755 34,643,152 34,688,235 33,728,400
Unrestricted 13,676,512 8,899,073 19,001,021 23,449,670 24,842,703
Total primary government net assets $ 147,748,096 $ 150,555,148 $ 159,866,724 $ 174,283,093 $ 177,569,500
Five years worth of trend data is shown here instead of ten, due to data not available prior to fiscal year 2003.
Página 188
11/8/20071:34 PM
Table 2
City of Dover
Governmental Activities Tax Revenues by Source
Last Ten Fiscal Years
(accrual basis of accounting)
Fiscal Property Transfer
Year Tax Tax Total
1998 $ 5,687,602 $ 931,731 $ 6,619,333
1999 5,698,657 1,163,148 6,861,805
2000 6,081,831 1,205,779 7,287,610
2001 6,021,821 987,753 7,009,574
2002 6,190,763 1,207,241 7,398,004
2003 7,076,050 2,663,963 9,740,013
2004 7,183,124 1,627,172 8,810,296
2005 7,370,318 2,379,548 9,749,866
2006 8,792,652 3,048,064 11,840,716
2007 9,032,995 3,008,371 12,041,366
\\Dover_1\finance\REPORTS\CAFR07\Statistical Tables 1-8 20072
Página 189
Table 3
City of Dover
Changes in Net Assets
Last Four Fiscal Years
(Accrual basis of accounting)
Fiscal Year
2003 2004 2005 2006 2007
Expenses
Governmental activities:
General government $ 1,710,749 $ 1,426,396 $ 905,382 $ 836,668 $ 2,338,952
Public safety 11,131,850 12,319,713 12,533,566 13,879,609 14,597,456
Public Works 4,029,404 4,536,928 4,563,747 4,493,296 5,569,947
Library and recreation 1,512,396 1,371,944 1,706,743 1,309,601 1,875,872
Community and economic development 392,101 545,899 711,743 600,907 639,545
Central services 48,032 297,857 236,451 447,877 1,536,392
Financial administration 241,609 1,902,719 1,566,911 1,774,380 3,642,278
Interest on long-term debt 249,661 224,155 129,352 118,130 106,815
Total governmental activities expenses 19,315,802 22,625,611 22,353,895 23,460,468 30,307,257
Business-type activities
Water and Sewer 8,789,932 9,291,404 8,678,186 9,263,236 8,754,443
Electric 52,380,785 53,387,490 56,384,796 58,620,196 84,543,945
Total business-type activities 61,170,717 62,678,894 65,062,982 67,883,432 93,298,388
Total primary government expenses 80,486,519 85,304,505 87,416,877 91,343,900 123,605,645
Program Revenues
Governmental activities:
Charges for services:
General government 524,342 1,117,648 1,209,067 1,428,996 1,673,412
Public safety 3,000,136 2,956,135 3,684,792 4,487,028 4,499,315
Public works 1,080,356 1,083,894 1,081,064 1,253,313 1,312,328
Library and recreation 434,149 443,925 447,948 549,959 1,100,412
Operating grants and contributions 1,683,806 2,090,106 2,267,722 3,156,369 3,108,545
Capital grants and contributions 717,603 1,154,728 544,360 500,103 790,612
Total governmental activities program revenues 7,440,392 8,846,436 9,234,953 11,375,768 12,484,624
Business-type activities
Charges for services:
Water and Sewer 10,541,804 10,454,520 11,173,425 12,496,877 12,525,215
Electric 59,578,543 59,476,870 63,303,032 68,005,332 85,935,071
Total business-type activities program revenues 70,120,347 69,931,390 74,476,457 80,502,209 98,460,286
Total primary government program revenues 77,560,739 78,777,826 83,711,410 91,877,977 110,944,910
Net (expense)/revenue:
Governmental activities (11,875,410) (13,779,175) (13,118,942) (12,084,700) (17,822,633)
Business-type activities 8,949,630 7,252,496 9,413,475 12,618,777 5,161,898
Total primary government net revenue (expense) (2,925,780) (6,526,679) (3,705,467) 534,077 (12,660,735)
General Revenues and Other Changes in Net Assets
Governmental activities:
Property taxes 7,076,050 7,183,124 7,370,318 8,792,652 9,032,995
Transfer taxes 2,663,963 1,627,172 2,379,548 3,048,064 3,008,371
Gain (loss) on sale of capital assets 3,750 - 10,405
Investment earnings 254,510 97,171 332,853 640,381 1,230,540
Transfers 5,440,923 6,636,740 6,611,024 6,338,741 5,385,000
Total governmental activities 15,435,446 15,544,207 16,697,493 18,819,838 18,667,311
Business-type activities:
Gain (loss) on sale of capital assets - 16,213 (13,264) (127,477) -
Investment earnings 2,152,263 198,661 1,312,098 1,528,672 2,664,831
Capital contributions - 211,390 - - -
Transfers (5,440,923) (6,636,740) (6,611,024) (6,338,741) (5,385,000)
Total business-type activities (3,288,660) (6,210,476) (5,312,190) (4,937,546) (2,720,169)
Total primary government 12,146,786 9,333,731 11,385,303 13,882,292 15,947,142
Change in Net Assets
Government activities 3,560,036 1,765,032 3,578,551 6,735,138 844,678
Business-type activities 5,660,970 1,042,020 4,101,285 7,681,231 2,441,729
Total primary government $ 9,221,006 $ 2,807,052 $ 7,679,836 $ 14,416,369 $ 3,286,407
Five years worth of trend data is shown here instead of ten, due to data not available prior to fiscal year 2003.
Página 190
Table 4
City of Dover
Fund Balances of Governmental Funds
Last Four Fiscal Years
(Modified accrual basis of accounting)
Fiscal Year
2003 2004 2005 2006 2007
General Fund
Reserved $ 689,233 $ 720,698 $ 1,099,450 $ 2,158,007 $ 4,396,945
Unreserved 4,682,483 3,729,125 4,156,574 6,515,829 4,673,055
Total General Fund 5,371,716 4,449,823 5,256,024 8,673,836 9,070,000
All other governmental funds
Unreserved, reported in:
Special revenue funds 805,171 2,119,882 2,984,929 2,829,793 5,248,929
Total all other governmental funds 805,171 2,119,882 2,984,929 2,829,793 5,248,929
Total fund balances $ 6,176,887 $ 6,569,705 $ 8,240,953 $ 11,503,629 $ 14,318,929
Five years worth of trend data is shown here instead of ten, due to data not available prior to fiscal year 2003.
Página 191
Table 5
Changes in Fund Balances of Governmental Funds
Last Four Fiscal Years
(Modified accrual basis of accounting)
Fiscal Year
2003 2004 2005 2006 2007
Revenues
Fines $ 650,004 $ 619,493 $ 1,117,440 $ 1,759,979 $ 1,314,246
Library revenue 334,702 333,157 346,652 451,705 989,006
Licenses and permits 1,934,820 2,017,287 2,251,091 2,465,845 2,689,348
Sanitation fees and rebates 1,080,356 1,083,894 1,081,064 1,253,313 1,293,399
Recreation - - - - 12,793
Miscellaneous services 1,039,303 988,511 916,244 996,174 1,357,555
Taxes 9,740,013 8,810,296 9,749,866 11,840,716 12,041,366
Grants 2,396,409 3,244,834 2,812,082 3,919,800 4,550,607
Court of Chancery fees - 559,260 710,380 792,280 929,120
Investment income 226,165 95,127 315,642 603,451 1,154,829
Total revenues 17,401,772 17,751,859 19,300,461 24,083,263 26,332,269
Expenditures
General government 698,081 693,874 902,139 836,419 1,000,622
Library services 1,021,282 1,132,413 1,144,289 1,162,301 1,253,300
Public safety 10,671,475 11,755,081 12,432,257 13,922,271 15,055,746
Public works 1,696,969 2,864,345 2,478,911 3,340,643 2,551,962
Recreational services 482,936 486,789 617,624 705,241 1,452,987
Streets and sanitation services 2,971,180 2,957,758 2,711,775 3,242,649 3,018,222
Engineering services 56,703 225,658 253,299 289,208 314,728
Financial administration 391,721 597,973 687,450 725,963 829,002
Garage and stores 545,371 382,851 418,710 417,202 402,915
Insurance 128,127 203,997 168,430 153,202 165,584
Retiree health care 456,025 541,715 590,587 645,457 736,286
Employee pension - - - - 402,204
Street lights 465,923 470,110 550,682 545,426 624,243
Community and economic development 392,101 545,899 711,743 600,906 639,545
Miscellaneous 437,824 - - - -
Debt service
Principal 637,960 668,341 490,171 464,480 368,384
Interest 249,661 217,374 121,350 107,959 96,644
Other charges (Issuance of debt) - 122,387 - - -
Total expenditures 21,303,339 23,866,565 24,279,417 27,159,327 28,912,374
Excess of revenues
over(under) expenditures (3,901,567) (6,114,706) (4,978,956) (3,076,064) (2,580,105)
Other financing sources (uses)
Transfers in 6,499,751 8,249,757 8,965,067 8,850,767 8,316,722
Transfers out (1,053,828) (1,928,012) (2,354,043) (2,512,026) (2,931,722)
Refunding bonds issued - 3,430,000 - - -
Payments to refunded bond escrow agent - (3,244,281) - - -
Capital leases 84,377 - - - -
Sale of capital assets - - 3,750 - 10,405
Total other financing sources (uses) 5,530,300 6,507,464 6,614,774 6,338,741 5,395,405
Net change in fund balances $ 1,628,733 $ 392,758 $ 1,635,818 $ 3,262,677 $ 2,815,300
Debt service as a percentage of
noncapital expenditures 4.17% 4.22% 2.52% 2.11% 1.61%
Five years worth of trend data is shown here instead of ten, due to data not available prior to fiscal year 2003.
Página 192
11/8/2007 1:34 PM Table 6a
CITY OF DOVER
GENERAL FUND
REVENUES AND OTHER FINANCING TREND DATA
LAST TEN FISCAL YEARS
REVENUES: 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Beginning Balance $1,973,939 $2,252,671 $2,810,398 $2,827,370 $380,166 $2,266,936 $2,890,843 $2,865,516 $ 3,223,548 $ 5,437,696
Fines and Other Police Revenue 538,272 644,025 593,272 635,711 658,869 650,004 619,493 858,604 823,439 773,680
Franchise fees 254,889 182,093 - - - 331,515 462,859 395,821 416,595 440,745
Right-of-Way Revenue - - 57,763 169,262 56,339 - - - - -
Court of Chancery Fees - - - - - - 559,260 710,380 792,280 929,120
Internet Revenue - - - - 10,613 17,903 20,779 17,205 12,951 7,483
Interest Earnings & Transfers 367,927 319,866 346,200 336,533 217,917 146,113 219,515 139,444 263,223 307,698
Library Revenue - General 42,645 47,375 36,332 34,601 33,536 42,251 37,357 50,852 58,905 53,634
Library Revenue - Co. Reimb. 264,786 264,786 285,745 286,090 290,607 292,451 295,800 295,800 392,800 935,371
Library Trust Receipt - - - - 105,410 - - - - -
Licenses and Permits 1,403,271 1,595,404 1,514,171 2,141,937 1,888,673 1,934,820 2,017,287 2,251,092 2,465,845 2,689,348
Miscellaneous Service Charges 124,221 192,292 128,749 215,266 49,991 98,447 55,184 55,310 120,433 247,052
Police Extra Duty Fees 115,130 173,977 194,381 345,324 389,503 393,601 307,426 303,195 250,985 358,756
Property Taxes 5,687,602 5,698,657 6,081,831 6,021,821 6,190,763 7,076,050 7,183,124 7,370,318 8,792,652 9,032,995
Recreation Revenue 85,115 89,115 94,181 88,460 88,865 92,699 102,483 101,296 98,254 98,613
Rent Revenue - - - 65,610 15,250 28,214 28,214 28,213 35,533 35,533
Electric Fund Appropriation 3,975,000 3,975,000 3,975,000 3,975,000 3,975,000 4,525,000 4,701,664 5,463,008 5,716,956 4,700,000
Electric Improvement & Extension Fund Approp. - - - - 1,887,950 - - - - -
Water/Sewer Fund Appropriation 225,000 - 225,000 - 900,000 450,000 831,000 848,016 535,785 535,000
Senior Surrey Fees - - - - - - - - - -
Transfer Tax 931,731 1,163,148 1,205,779 987,753 1,207,241 2,663,963 1,627,172 2,379,548 3,048,064 3,009,539
Curbside Recycling 8,869 10,041
Sanitation Fees - - 207,084 920,115 1,059,007 1,080,356 1,083,894 1,081,064 1,244,444 1,283,358
Transfer from Reserve 159,000 112,454 - - - - 859,816 1,040 124,504 1,106,362
Sale of Land - - - - - - 2,800 13,000 59,850 159,495
Interfund Service Receipts- Water/Wastewater - - - - - - 848,864 932,708 1,045,326 1,092,328
Interfund Service Receipts- Electric - - - - - - 3,151,045 3,536,040 3,652,063 3,679,042
Grants: -
Emergency Related - - - - - 66,263 48,655 - - -
Homeland Security 164,872 87,351
Municipal Street Aid 560,950 705,936 848,294 845,221 822,385 803,446 794,301 792,242 659,910 657,474
Police Department 201,212 194,208 369,219 114,270 96,611 124,360 248,070 611,801 1,279,116 681,399
Recreation Related 92,839 54,597 - 74,865 3,007 - 20,000 25,000 300,000 332,607
State Revenue Sharing/Other 455,682 5,119 337,964 - - 21,203 - - -
Misc Grant Revenue - - - - - - 1,258 9,900 19,700 22,100
Delaware River & Bay Authority - 15,910 - - - - - - - -
Downtown Amenities - - - 253,983 - - - - - -
DelDot Enhancements - - - - 57,056 - - - - -
TOTAL REVENUES $17,459,211 $17,686,633 $19,311,363 $20,339,192 $20,384,759 $23,105,595 $29,018,163 $31,136,413 $35,606,902 $38,703,820
Source: City of Dover Financial Reports.
Página 193
11/8/2007 1:34 PM
Table 6b
CITY OF DOVER
GENERAL FUND
EXPENDITURES AND OTHER USES TREND DATA
LAST TEN FISCAL YEARS
EXPENDITURES: 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Administrative Services $ 37,017 $ 39,779 $ 38,139 $ 39,744 $ 41,327 $ 38,759 $ 849,620 $ 1,072,083 $ 951,557 $ 1,048,692
Central Services 29,274 34,256 37,271 37,061 48,152 38,109 659,788 755,866 678,110 733,291
City Clerk 106,051 76,918 80,892 96,564 105,075 103,961 243,852 301,129 333,612 236,271
City Manager 84,224 89,555 117,662 111,332 91,399 101,439 310,272 358,401 563,970 629,503
Community Services - Admin. 491 - - - - - - - - -
Construction 106,651 90,587 112,622 138,867 78,830 85,304 - - - -
Engineering 40,446 45,023 44,359 48,286 47,030 56,703 225,658 253,299 289,208 314,729
Facilities Management $ 244,256 $ 232,706 $ 249,224 $ 251,784 $ 338,644 $ 388,957 $ 871,691 $ 958,764 $ 824,260 1,330,499
Finance 137,125 147,273 140,523 181,055 157,672 172,862 526,973 598,639 649,802 654,883
Fire 575,037 579,802 631,868 765,747 582,435 775,129 858,193 911,534 948,785 1,188,173
Grounds Maintenance 197,941 196,315 229,654 246,111 267,376 295,385 952,009 989,042 1,054,767 1,105,432
Human Resources 60,879 61,903 67,628 68,297 88,830 102,472 236,467 271,823 306,782 349,509
Information Technology 194,556 146,747 128,127 132,062 135,569 180,100 675,002 741,812 859,120 892,449
Insurance 116,043 83,535 123,649 113,220 105,400 128,127 523,069 431,871 429,139 452,414
Library 698,001 765,926 742,208 779,665 759,169 791,726 910,126 909,005 953,761 1,005,737
Mayor & Council 36,327 72,738 69,261 79,580 87,893 111,910 223,890 221,958 225,071 217,312
Parks and Recreation 389,207 365,043 380,175 394,915 413,409 482,936 486,789 617,624 705,241 1,452,987
Planning Commission 70,305 82,768 105,011 123,374 96,863 123,716 196,907 202,516 201,563 295,426
Police 7,111,440 7,084,608 7,504,239 8,082,681 8,646,777 9,016,043 9,952,938 10,472,023 11,205,497 11,695,791
Public Inspections 506,594 528,968 562,472 752,168 729,450 769,831 811,805 898,687 957,385 1,167,072
Public Works - Admin. 65,086 68,108 71,091 74,125 81,657 78,312 273,982 306,773 318,900 235,183
Sanitation 1,580,601 1,419,315 1,602,953 1,807,335 1,657,753 2,025,888 2,202,051 1,940,866 2,257,821 2,163,486
Streets 585,706 1,035,061 983,226 1,293,463 1,020,123 1,046,294 1,122,311 1,237,428 1,081,869 868,910
Tax Assessor 107,321 109,297 161,067 114,360 164,012 120,745 154,792 301,445 195,383 224,895
Vehicle Maintenance 506,702 552,450 492,592 667,421 449,159 502,044 533,699 581,689 672,608 649,012
Other Charges:
Other Appropriations 56,500 56,500 75,013 126,282 79,352 183,831 1,456 - 500,000 668,120
Park Construction 57,006 54,822 73,895 - - - - - 1,193,323 361,375
Approp. to Street Lights - - - - - - 470,110 534,682 545,426 624,242
Approp. to Capital Outlays 40,000 20,000 60,000 60,000 20,000 - - - 150,000 159,810
Internet Service - - - 10,493 7,622 - - - - -
Copier Expense - - - - - - - 4,863 - -
N. Dover Athletic Complex - - - 40,000 - - - - - -
Transfer to Contingency Fund 50,000 50,000 50,000 50,000 - 250,000 - - - -
Transfers to Reserves - - - - 105,410 796,372 634,774 974,970 - -
Transfer to Grant Funds - - - - - - 867 - - -
Appropriations to Other Funds 400,000 269,331 243,810 329,234 - 6,515 - - - -
Environmental Related Expense 14,196 3,494 35,568 61,227 30,000 - - - - -
I/T Emergency Preparedness Plan - - - - - - - - - 87,351
Accounts Receivable Uncollectibles - - - - - - - 10,000 10,000 10,000
Inventory Write Offs - - - - - - 14,256 7,114 12,176 13,010
Retiree Benefits 198,607 218,417 243,187 306,106 375,173 456,025 541,715 590,587 645,457 736,286
Employee Pension - - - - - - - - - 402,204
Police Pension - - - 226,863 - - - - - -
Workers Compensation Fund - - - - 616,449 296,914 - 16,000 - -
Library Escrow - - - - - - - - - 2,226,932
DSWA Recycling Program - - - - - - - - 9,894 9,622
Trash Container Expense 43,360 47,246 - - - - - - - -
Consulting 68,627 11,099 51,561 150,000 - - - - - -
Debt Service: Principal 375,000 390,000 405,000 425,000 445,000 465,000 485,000 330,000 335,000 345,000
Debt Service: Interest 322,100 304,514 282,905 301,625 244,813 223,543 198,509 110,372 103,719 96,232
Debt. Service: Bond Issue Costs - - - - - - 122,387 - - -
Debt Service: Bond Proceeds - - - - - - (3,430,000) - - -
Debt Service: Payment to Bond Agent - - - - - - 3,244,281 - - -
TOTAL EXPENDITURES $ 15,212,677 $ 15,334,104 $ 16,198,852 $ 18,486,047 $ 18,117,823 $ 20,214,952 $ 26,085,239 $ 27,912,865 $ 30,169,206 $ 34,651,840
Source: City of Dover Financial Reports.
Página 194
Table 7
City of Dover, Delaware
Assessed and Estimated Actual Value
of Taxable Property Last Ten Fiscal Years
Real Property
Ratio of
Less: Total Taxable Direct
Fiscal Total Assessed Exempt Total Taxable Estimated Value to Total Tax
Year Value Properties Assessed Value Actual Value Assessed Value Rate
1998 $ 1,225,566,600 $ 415,424,700 $ 810,141,900 $ 2,042,611,000 39.66% 0.685
1999 1,254,742,300 419,460,500 835,281,800 2,091,237,167 39.94% 0.685
2000 1,583,051,400 723,466,300 859,585,100 2,638,419,000 32.58% 0.685
2001 1,342,023,600 465,530,500 876,493,100 2,236,706,000 39.19% 0.685
2002 1,687,672,100 784,466,500 903,205,600 2,812,786,833 32.11% 0.685
2003 2,209,978,500 504,226,700 1,705,751,800 2,209,978,500 77.18% 0.411
2004 2,576,251,900 841,436,800 1,734,815,100 2,576,251,900 67.34% 0.411
2005 2,605,638,000 841,290,300 1,764,347,700 2,605,638,000 67.71% 0.411
2006 3,146,043,800 618,735,300 2,527,308,500 3,146,043,800 80.33% 0.330
2007 3,516,580,775 618,433,400 2,898,147,375 3,516,580,775 82.41% 0.330
Source: Tax Assessor's Office, City of Dover.
NOTES
1. There is no tax on personal properties. Therefore, no figures are presented.
2. In 2003 the City changed assessed values to 100% of estimated actual values from 60%.
In doing so, the tax rate was lowered from $.685 to $.4110 to stay revenues neutral.
3. In 2005, the City property values were reassessed, effective for tax year 2006. The tax rate
was lowered from $.411 to $.330.
\\Dover_1\finance\REPORTS\CAFR07\Statistical Tables 1-8 20077
Página 195
Tab
City of Dover, Delaware
Property Tax Rates - All Direct and Overlapping Governments
with the Capital School District
(Per $100 of Assessed Value)
Last Ten Fiscal Years
NOTES
1. Dover charter provides City
that the amount of of
to be raised through Dover Capital Vo-Tech
property taxes shall not Fiscal General Kent School School
exceed 2% of the total Year Fund County District District Total
taxable assessment.
1998 0.685 0.260 0.871 0.107 1.923
2. Kent County Property 1999 0.685 0.250 0.879 0.105 1.919
tax rates reflect the 1987 2000 0.685 0.250 0.936 0.073 1.944
reappraisal of properties 2001 0.685 0.250 0.936 0.073 1.944
in Kent County. 2002 0.685 0.250 1.022 0.095 2.052
2003 0.411 0.250 1.120 0.087 1.868
3. The City of Dover changed 2004 0.411 0.250 1.173 0.087 1.921
from 60% of assessed value 2005 0.411 0.250 1.173 0.087 1.921
to 100% and accordingly 2006 0.330 0.250 1.075 0.118 1.773
lowered the tax rate in 2003. 2007 0.330 0.250 1.459 0.118 2.157
Sources: Tax Assessor's Office - City
Property Tax Rates-FY 2007
All Direct & Overlapping Governments
0.118
0.330
0.250
1.459
City of Dover Kent County Capital School Vo-Tech School
Página 196
TABLE 9
City of Dover, Delaware
NOTES Property Tax Rates - All Direct and Overlapping Governments
with the Caesar Rodney School District
1. Section 48 of the City of (Per $100 of Assessed Value)
Dover charter provides Last Ten Fiscal Years
that the amount of money
to be raised through City
property taxes shall not of Caesar
exceed 2% of the total Dover Rodney Vo-Tech
taxable assessment. Fiscal General Kent School School
Year Fund County District District Total
2. Kent County Property
tax rates reflect the 1987 1998 0.685 0.260 0.860 0.107 1.912
reappraisal of properties 1999 0.685 0.250 0.860 0.105 1.900
in Kent County. 2000 0.685 0.250 0.884 0.073 1.892
2001 0.685 0.250 0.986 0.073 1.994
3. The City of Dover changed 2002 0.685 0.250 1.030 0.095 2.060
from 60% of assessed value 2003 0.411 0.250 1.030 0.087 1.778
to 100% and accordingly 2004 0.411 0.250 1.161 0.087 1.909
lowered the tax rate in 2003. 2005 0.411 0.250 1.161 0.087 1.909
2006 0.330 0.250 1.459 0.087 2.126
4. The City of Dover reassessed 2007 0.330 0.250 1.480 0.118 2.178
property values and "rolled
back" the tax rate in 2006. Sources: Tax Assessor's Office - City
Property Tax Rates-FY 2007
All Direct & Overlapping Governments
0.118
0.330
0.250
1.480
City of Dover Kent County Caesar Rodney School Vo-Tech School
Página 197
Table 10
City of Dover, Delaware
Principal Tax Payers
Current Year and Nine Years Ago
PERCENTAGE PERCENTAGE
OF TOTAL OF TOTAL
2007 TAXABLE 1998 TAXABLE
ASSESSED ASSESSED ASSESSED ASSESSED
TAX PAYERS TYPE OF BUSINESS VALUATION RANK VALUATION VALUATION RANK VALUATION
Dover Downs Prop, Inc. Race Track/Video Lottery/Hotel $ 86,339,300 1 3.42% $ 17,314,000 3 2.18%
Dover Mall LP Dover Commons/Dover Mall Shopping Ctr 68,301,000 2 2.70% 23,671,400 1 2.98%
Kraft-General Foods Corp. Food Manufacturer 20,624,800 3 0.82% 13,920,000 2 1.75%
Robino Bay Court Plaza Shopping Center 19,087,300 4 0.76% - 0.00%
Berks City Real Estate Assoc Boscov's 18,034,400 5 0.71% 9 0.00%
Country Village Association Apartments 15,691,800 6 0.62% 5 0.00%
Millers Dover Downs Shopping Center 14,528,900 7 0.57% 7 0.00%
Dover South Coast Partnership North Dover Shopping Center 14,470,300 8 0.57% 10 0.00%
Dover East Estates LP Mobile Home Park 11,647,200 9 0.46% 11 0.00%
K.W. Lands GP Hotels 11,382,100 10 0.45% 4,959,500 11 0.62%
TOTAL $ 280,107,100 11.08% $ 59,864,900 7.53%
Source: Tax Assessor's Office, City of Dover
NOTE
Total taxable assessed valuation for current year is $ 2,527,308,500
Total taxable assessed valuation for 1998 was $ 794,721,300
Página 198
Table 11
City of Dover, Delaware
Property Tax Levies
and Collections
Last Ten Fiscal Years
Total Collected Within Collected in Total Collection
Fiscal Tax the Fiscal Year Subsequent Collections as Percentage
Year Levy of the Levy Years to Date of Levy
1998 $ 5,738,198 $ 5,586,429 $ 149,442 $ 5,735,871 99.96%
1999 5,578,321 5,494,225 81,470 5,575,695 99.95%
2000 5,894,545 5,734,142 157,776 5,891,917 99.96%
2001 5,866,188 5,747,774 115,764 5,863,538 99.95%
2002 5,974,417 5,828,062 143,705 5,971,767 99.96%
2003 6,842,874 6,724,009 115,699 6,839,708 99.95%
2004 7,011,906 6,941,843 60,044 7,001,887 99.86%
2005 7,109,977 7,009,126 94,993 7,104,119 99.92%
2006 8,287,536 8,149,491 Not Available 8,149,491 98.33%
2007 - #DIV/0!
-
Source: City of Dover Financial Reports.
Revised October 1998
PROPERTY TAXES LEVIED
LAST TEN FISCAL YEARS
9
8
Millions
7
6
5
4
3
2
1
0
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
NOTES
1. Section 48 of the City of Dover chapter provides that the amount of money to be raised
through property taxes shall not exceed 2% of the total taxable assessment.
2. The table above includes receipt of property taxes and penalties. It excludes payments
in lieu of taxes and farm land roll back taxes.
\\Dover_1\finance\REPORTS\CAFR07\Statistical Tables 9-14 200711
Página 199
Table 12
City of Dover, Delaware
Special Assessment Collections
Last Ten Fiscal Years
Fiscal Assessment Assessments
Year Billings Collected
1998 $4,060 $23,038
1999 -0- 16,885
2000 2,300 12,527
2001 8,675 11,965
2002 4,240 5,611
2003 2,925 4,066
2004 2,241 3,398
2005 1,960 2,358
2006 1,252 929
2007 1,562 1,280
Source: City of Dover Financial Records.
NOTE
1. Interest billed in 2007 was $1,222. This is not included in the $1,562 figure.
Página 200
Table 13
City of Dover, Delaware
Ratio of Annual Debt Service Expenditures for
General Bonded Debt to Total General Expenditures
Last Ten Fiscal Years
Ratio of
Debt Service
Total Total to Total
Fiscal Debt General General
Year Principal Interest Service(1) Expenditures(2) Expenditures
1998 $ 375,000 $ 322,100 $ 697,100 $ 15,212,677 4.58%
1999 390,000 304,514 694,514 15,334,104 4.53%
2000 405,000 282,904 687,904 16,196,852 4.25%
2001 425,000 301,625 726,625 18,486,047 3.93%
2002 445,000 244,813 689,813 18,117,823 3.81%
2003 465,000 223,543 688,543 20,214,952 3.41%
2004 485,000 200,740 685,740 26,085,239 2.63%
2005 330,000 110,371 440,371 27,912,865 1.58%
2006 335,000 103,718 438,718 30,169,206 1.45%
2007 345,000 96,232 441,232 34,651,840 1.27%
Source: City of Dover Financial Records.
NOTES
1. The debt service figures include the General Obligation Bonds payable from the
General Fund only.
2. The General Expenditures include all operating items, capital items and debt service.
(See Table 6b)
Página 201
Table 14
City of Dover
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
Governmental Activities Business-type Activities
General
General Water/Sewer Electric Obligation Total Percentage
Fiscal Obligation Capital Revenue Revenue Bonds Capital Primary of Personal Per
Year Bonds Leases Bonds Bonds Water/Sewer Leases Government Income Capita Population
1998 $ 6,230,000 $ - $ 12,740,000 $ 29,235,000 $ 750,000 $ - $ 48,955,000 12.6% $ 1,772 27,630
1999 5,840,000 - 11,920,000 28,335,000 600,000 - 46,695,000 12.0% $ 1,690 27,630
2000 5,435,000 - 11,805,000 27,375,000 450,000 - 45,065,000 7.2% $ 1,631 27,630
2001 5,010,000 - 10,863,838 26,350,000 300,000 - 42,523,838 6.7% $ 1,318 32,271
2002 4,565,000 90,143 9,861,726 26,164,844 150,000 399,613 41,231,326 6.5% $ 1,266 32,562
2003 4,100,000 554,217 8,803,629 24,085,000 - 393,030 37,935,876 5.9% $ 1,154 32,860
2004 3,805,000 313,035 9,759,511 22,830,000 - 309,915 37,017,461 5.7% $ 1,116 33,179
2005 3,475,000 152,864 8,429,336 22,535,000 - 161,836 34,754,036 5.3% $ 1,037 33,511
2006 3,140,000 - 7,053,065 20,680,000 - 68,892 30,941,957 4.7% $ 914 33,858
2007 2,795,000 - 5,660,657 18,950,000 - - 27,405,657 $ 807 33,962
Source: City of Dover Financial Records
Population Source 1997-1999: U. S. Census
Population Source 2003-2006: Delaware Population Consortium
\\Dover_1\finance\REPORTS\CAFR07\Statistical Tables 9-14 200714 Debt Ratio by Type
Página 202
Table 15
City of Dover, Delaware
Ratio of Net General Obligation Bonded Debt
To Assessed Value and Net Bonded Debt Per Capita
Last Ten Fiscal Years
Ratio
Debt of Net Net
Payable Bonded Bonded
Gross From Net Debt To Debt
Fiscal Assessed Bonded Enterprise Bonded Assessed Per
Year Population Value Debt Revenues Debt Value Capita
1998 27,630 $ 810,141,900 $ 6,980,000 $ 750,000 $ 6,230,000 0.77% $ 225.48
1999 27,630 835,281,800 6,440,000 600,000 5,840,000 0.70% 211.36
2000 27,630 859,585,100 5,885,000 450,000 5,435,000 0.63% 196.71
2001 32,135 876,493,100 5,310,000 300,000 5,010,000 0.57% 155.90
2002 32,135 903,205,600 4,715,000 150,000 4,565,000 0.51% 142.06
2003 (2) 32,043 1,705,751,800 4,100,000 - 4,100,000 0.24% 138.95
2004 (2) 32,043 1,734,815,100 3,805,000 - 3,805,000 0.22% 118.75
2005 (2) 32,043 (3) 1,764,347,700 3,475,000 - 3,475,000 0.20% 108.45
2006 (2) 32,043 (3) 2,527,308,500 3,140,000 - 3,140,000 0.12% 97.99
2007 (2) 32,043 (3) 3,516,580,775 2,795,000 - 2,795,000 0.08% 87.23
Source: City of Dover Financial Records and Tax Assessor’s Office.
NOTES
1. This table includes all long-term general obligation bonded debt only.
2. As a result of Count Question Resolution Process, the Census Bureau revised the 2000 population
for the City of Dover to 32,043 people.
3. Assessed value reflects the net billable tax base and does not include the exempt value of $598,135,900
and exemption for Senior Citizens of $19,297,500.
4. In 2003 the City changed assessed values to 100% of estimated actual values from 60%. In doing so,
the tax rate was lowered from $.685 to $.411 to stay revenue neutral.
5. In 2005 the City property values were reassessed, effective for tax year 2006. The tax rate was lowered
from $.411 to $.330.
Página 203
11/8/2007 2:18 PM
Table 16
City of Dover, Delaware
Computation of Direct and Overlapping Debt
with the Capital School District
June 30, 2007
Percentage Amount
Net Debt Applicable to Applicable to
Jurisdiction Outstanding City of Dover City of Dover
City of Dover $ 3,038,285 100% $ 3,038,285
Kent County (1) 6,975,273 34 2,371,593
Capital School District (2) 17,571,220 80 14,056,976
TOTAL $ 27,584,778 $ 19,466,853
Sources: City of Dover Financial Records, Kent County Levy Court - Accounting Department and
Capital School District - Administration Department.
NOTES
1. Kent County: Total debt for Kent County is $22,894,771 at June 30, 2007.
Although, Kent County's bonds are general obligation bonds, $16,964,303 is
payable from the Kent County Sewer Fund(s) or other committed sources.
2. Capital School District: As of June 30, 2007 the net outstanding debt was
$17,881,861. The amount applicable to City of Dover at 80% is $14,056,976.
Página 204
Table
City of Dover, Delaware
Computation of Direct and Overlapping Debt
with the Caesar Rodney School District
June 30, 2007
Percentage Amount
Net Debt Applicable to Applicable to
Jurisdiction Outstanding City of Dover City of Dover
City of Dover $ 3,038,285 100% $ 3,038,285
(1)
Kent County 5,930,468 34 2,016,359
Caesar Rodney School District (2) $ 9,934,690 -
TOTAL $ 18,903,443 $ 5,054,644
Sources: City of Dover Financial Records, Kent County Levy Court - Accounting Department and
Caesar Rodney School District - Administration Department.
NOTES
1. Kent County: Total debt for Kent County is $22,894,771 at June 30, 2007.
Although, Kent County's bonds are general obligation bonds, $16,964,303 is
payable from the Kent County Sewer Fund (s), or other committed sources.
2. Caesar Rodney School District: As of June 30, 2007 the net outstanding
debt was $9,934,690.
Página 205
Table 18
City of Dover, Delaware
Computation of Legal Debt Margin
Last Ten Fiscal Years
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Debt Limit $ 202,535,475 $ 207,732,675 $ 214,896,275 $ 219,123,275 $ 225,801,400 $ 426,473,950 $ 433,703,775 $ 441,086,925 $ 632,988,025 $ 724,536,844
Total Net Debt applicable to limit 2,980,000 6,440,000 5,885,000 5,310,000 4,715,000 4,100,000 3,805,000 3,475,000 3,140,000 2,795,000
Legal debt margin $ 199,555,475 $ 201,292,675 $ 209,011,275 $ 213,813,275 $ 221,086,400 $ 422,373,950 $ 429,898,775 $ 437,611,925 $ 629,848,025 $ 721,741,844
Total Net Debt applicable to limit
as a percentage of debt limit 1.49% 3.20% 2.82% 2.48% 2.13% 0.97% 0.89% 0.79% 0.50% 0.39%
Legal Debt Margin Calculation for Fiscal Year 2007
Net (Taxable) Assessed Value on Books $ 2,898,147,375
Debt Limit - 25 Percent of Total Assessed Value $ 724,536,844
DEBT
(For which the City's full faith and credit has been pledged)
Gross Bonded Debt 2,795,000
LEGAL DEBT MARGIN $ 721,741,844
Source: City of Dover Financial Reports, City of Dover Charter, Section 50(b),
and Tax Assessor's Office
Página 206
Table 19
City of Dover, Delaware
Revenue Bond Coverage - Electric Revenue Bonds
Last Ten Fiscal Years
Available
Fiscal Gross Operating For Debt Debt Service Requirements of Each Fiscal Year
Year Revenue Expenses Service Principal Interest Total Coverage
1998 $ 46,834,241 $ 34,918,906 $ 11,915,335 $ 845,000 $ 1,815,765 $ 2,660,765 4.48%
1999 49,354,963 37,160,994 12,193,969 900,000 1,755,363 2,655,363 4.59%
2000 52,264,065 40,153,523 12,110,542 960,000 1,690,922 2,650,922 4.57%
2001 51,765,524 41,007,889 10,757,635 1,025,000 1,620,938 2,645,938 4.07%
2002 54,903,340 44,315,614 10,587,726 1,095,000 1,549,344 2,644,344 4.00%
2003 59,737,571 46,611,778 13,125,793 1,170,000 1,480,203 2,650,203 4.95%
2004 59,611,552 47,393,103 12,218,449 1,255,000 1,380,002 2,635,002 5.01%
2005 63,467,514 51,505,300 11,962,214 1,335,000 1,115,728 2,450,728 4.88%
2006 68,377,892 53,839,945 14,537,947 1,855,000 910,256 2,765,256 5.26%
2007 86,527,858 82,358,862 4,168,996 1,730,000 859,048 2,589,048 1.61%
Source: City of Dover Financial Records.
NOTES
1. Coverage required by the bond resolution is 1.25%. debt service on 1985 Electric Revenue Refunding Bonds as
no amount was paid on the 1990 issue. The debt
2. Calculation of gross revenue for fiscal year 2007 is as service for the fiscal year 1991-92 includes the debt
follows: service on unrefunded 1985 Series and full year debt
service on 1990 Series.
Gross Revenue:
Operating Revenues $ 85,935,071 6. In January 1993, the City issued Electric Revenue Refunding
Interest Earned-Operating Funds 592,787 Bonds in the amount of $20,985,000 to partially refund the
Total Gross Revenue $ 86,527,858 1990 Series.
3. Direct operating expenses do not include
depreciation expense. 7. Up to the fiscal year 1996, the total debt service includes
payments on the Series 1985, 1990 and 1993 bonds.
4. Figures presented in this table compare the net revenue The debt service for the fiscal years 1996, 1997 and
available for debt service to the debt service 1998 includes the City's payments on unrefunded
requirements of the same fiscal year. series 1990 bonds and Series 1993 bonds.
5. In June 1990, the City issued Electric Revenue Bonds 8. In August 2004, the City issued Electric Revenue refunding
in the amount of $29,830,000 for partial defeasance of bonds in the amount of $22,535,000 to refund the
1985 Electric Revenue Refunding Bonds and for outstanding Electric Revenue Bonds Series 1990 and
financing the Combustion Turbine Project. The debt Electric Revenue Refunding Bonds Series 1993.
service for fiscal year 1991 reflects only the actual
Página 207
Table 20
City of Dover, Delaware
Water/Wastewater Bond Coverage
Revenue bonds
Last Ten Fiscal Years
Maximum Requirements
Net Revenue Maximum
Direct Available Debt
Fiscal Gross Operating For Debt Service Actual Coverage
Year Revenue Expenses Service Requirement Coverage Required
1998 $ 7,554,016 $ 6,059,855 $ 1,494,161 $ 1,484,797 1.01% 1.20%
1999 7,772,228 5,124,037 2,648,191 1,484,797 1.78% 1.20%
2000 8,236,506 5,777,844 2,458,662 1,484,310 1.66% 1.20%
2001 8,932,763 6,620,732 2,312,031 1,524,280 1.52% 1.20%
2002 9,639,256 6,185,232 3,454,024 1,524,380 2.27% 1.20%
2003 10,604,052 7,180,175 3,423,877 1,472,412 2.33% 1.20%
2004 10,101,660 7,608,196 2,493,464 1,553,713 1.60% 1.20%
2005 10,619,688 7,223,283 3,396,405 1,553,713 2.19% 1.20%
2006 12,372,563 7,805,396 4,567,167 1,551,228 2.94% 1.20%
2007 12,294,847 8,242,898 4,051,949 797,748 5.08% 1.20%
Source: City of Dover Financial Records.
NOTES
1. In January 1993 the City issued Water and Wastewater Revenue Refunding Bonds in the amount
of $7,745,000. These bonds were issued to partially defease Water and Wastewater Revenue
Bonds 1986 Series A, 1986 Series B, and fully defease all outstanding bonds of Series 1989.
2. In September 1993, the City issued Water and Sewer Revenue bonds in the amount of $4,595,000
through 1993 Series A.
3. The maximum debt service requirement presented above includes all outstanding revenue bonds
including non-refunded Series 1993 ,1993 A and 2003.
4. Direct operating expenses do not include depreciation expense for coverage purposes as per the
bond indenture.
5. The operating expenses for fiscal year 1997 include 18 months of Kent County Sewer fees. This
was due to a change in the County's billing system. This extraordinary item is for this one year
only.
6. In October 2003, the City issued Water and Sewer Revenue Bonds in the amount of $7,980,000.
These bonds were issued to fully defease Water and Wastewater Revenue Bond Series 1986 B
and to partially defease Water and Wastewater Revenue Bond Series 1993 and Series 1993 A
and to provide approximately $1,600,000 for future capital projects.
Página 208
Table 21
City of Dover
Demographic and Economic Statistics
Last Ten Fiscal Years
Per Capita
Fiscal Personal Personal Median School Unemployment
Year Population Income Income Age Enrollment Rate
1997 27,630 $ 389,721,150 $ 14,105 29.6 6,382 4.3%
1998 27,630 $ 389,721,150 $ 14,105 29.6 6,315 3.9%
1999 27,630 $ 389,721,150 $ 14,105 29.6 6,293 3.6%
2000 32,271 $ 627,509,595 $ 19,445 32.9 6,204 3.9%
2001 32,562 $ 633,168,090 $ 19,445 32.9 6,185 4.0%
2002 32,860 $ 638,962,700 $ 19,445 32.9 6,255 4.0%
2003 33,179 $ 645,165,655 $ 19,445 32.9 6,091 4.3%
2004 33,511 $ 651,621,395 $ 19,445 32.9 6,439 3.9%
2005 33,858 $ 658,368,810 $ 19,445 32.9 6,315 3.2%
2006 33,962 $ 660,391,090 $ 19,445 32.9 6,432 2.9%
Population Source 1997-1999: U. S. Census
Population Source 2003-2006: Delaware Population Consortium
Per Capital Personal Income and Median Age Sources: 1990 and 2000 U. S. Census
Personal Income Source: Estimation based on Population times Per Capita Personal Income
School Enrollment Source: School Districts' Administrations based on census at start of school year
Unemployment Rate Source: Delaware Department of Labor Statistics adjusted yearly average
Página 209
Table 22
City of Dover, Delaware
Major Employers
Current Year and Nine Years Ago
NUMBER OF NUMBER OF
NAME ACTIVITY EMPLOYEES EMPLOYEES
6/30/2007 06/30/1998
(1)
Dover Air Force Base Government 8,000 8,610
(4)
State of Delaware Government 0 3,577
(2)
Dover Mall LP Shopping Center 0 1,500
(5)
Bayhealth Medical Center Health Care 2,008 1,246
Dover Downs Co., Inc. Race Track, Video Lottery & Hotel 1,061 410
Delaware State University Education 600 727
Capital School District Education 898 805
Playtex Products, Inc. Personal Care 720 972
Kraft Foods Inc. Food Manufacturer 520 924
City of Dover Government 0 352
Source: City of Dover Finance Department
NOTES
1. Dover Air Force Base total includes active duty, reservists and civilian employees.
2. Figures from Central Delaware Economic Development Council.
3. Some figures were estimated.
4. Number of employees in Kent County
5. Bayhealth Medical Center was previously listed as Kent General Hospital.
Página 210
Table 23
City of Dover
Full-time Equivalent City Government Employees by Function
Last Ten Fiscal Years
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007*
Administrative Services 16.5 16.5 16.5 16.0 16.0 16.0 16.0 16.0 16.0 14.0
Community Services 2.5 - - - - - - - - - -
Central Services 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 8.0
Facilities Management 8.0 8.0 9.0 9.0 11.0 11.0 12.0 13.0 13.0 12.0
Fleet Maintenance - - 4.0 4.0 5.0 5.0 5.0 5.0 6.0 6.0
City Clerk 3.0 3.0 3.0 3.0 3.0 3.0 4.0 4.0 4.0 4.0
Mayor 0.5 1.5 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
City Manager 2.0 2.0 2.0 2.0 3.0 3.0 3.0 3.0 3.0 5.0
Finance 7.0 7.0 6.5 6.5 6.5 7.0 7.0 7.0 8.0 8.0
Fire 5.0 5.0 6.0 5.5 5.5 5.5 5.5 5.5 5.5 6.0
Human Resources 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.5 3.5 3.5
Information Technology 7.0 7.0 7.0 7.0 7.0 6.0 7.0 7.0 8.0 8.0
Parks and Recreation 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Library 17.5 17.5 17.5 18.0 17.0 17.0 17.0 17.0 17.0 17.0
Delaware Prevention Network 1.0 1.0 1.0 1.0 1.0 2.0 2.0 2.0 1.0 -
Weed and Seed - - - - - 1.0 1.0 1.0 1.0 1.0
Planning 2.0 2.0 2.0 2.0 2.0 2.0 2.0 3.0 3.0 4.0
Inspections 11.0 11.0 11.0 11.0 11.0 14.0 14.0 14.5 14.5 15.0
Community Development 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Police Civilian 25.0 25.0 26.0 31.0 31.0 31.0 30.0 29.0 29.0 29.0
Police Law Enforcement 81.0 81.0 81.0 81.0 81.0 81.0 81.0 85.0 87.0 90.0
Public Works Administration 3.0 3.0 3.0 3.0 3.0 3.0 3.0 4.0 4.0 4.0
Public Works E & I 2.0 2.0 2.0 2.0 2.0 2.0 2.0 3.0 3.0 3.0
Grounds Maintenance 11.0 11.0 12.0 14.0 14.0 15.0 15.0 15.0 15.0 16.0
Sanitation 12.0 12.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0 13.0
Streets 12.0 12.0 12.0 11.0 11.0 13.0 13.0 11.0 11.0 11.0
Tax Assessor 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
General Fund Total 247.0 245.5 253.5 259.0 262.0 269.5 271.5 277.5 281.5 286.5 -
Electric Administration 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Electric Engineering 20.0 20.0 21.0 19.0 19.5 20.5 21.5 18.5 19.5 20.5
Transmission and Distribution 31.0 31.0 27.0 31.0 31.0 31.0 31.0 29.0 29.0 28.0
Electric Meter Reading 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Emergency Preparedness 4.0 4.0 4.0 1.0 1.0 1.0 1.0 - - -
Electric Tree Trimmers 5.0 5.0 5.0 5.0 5.0 5.0 5.0 - - -
Electric Fund Total 68.0 68.0 65.0 64.0 64.5 65.5 66.5 55.5 56.5 56.5 -
Construction 12.0 12.0 12.0 14.5 18.0 12.0 10.0 8.0 8.0 8.0
Wastewater Management 10.0 10.0 8.5 9.0 9.0 9.5 9.5 9.5 9.5 11.0
Water Management 10.0 10.0 8.5 9.0 9.0 9.5 9.5 4.5 4.5 5.0
Water Treatment Plant 4.0 4.0 4.0 4.0 5.0 5.0 8.0 8.0 8.0 9.0
Water Meter Reading 2.0 2.0 2.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Water/Wastewater Fund Total 38.0 38.0 35.0 37.5 42.0 37.0 38.0 31.0 31.0 34.0 -
Total Full-Time Equivalents 353.0 351.5 353.5 360.5 368.5 372.0 376.0 364.0 369.0 377.0 -
Source: City of Dover Personnel Records
* Per Revised Budget
** Per Projection
\\Dover_1\finance\REPORTS\CAFR07\Statistical Tables 22-30 200723
Página 211
Table 24
City of Dover, Delaware
Operating Indicators and Capital Assets Used in Operations
Last Ten Fiscal Years
June 30, 1998 June 30, 1999 June 30, 2000 June 30, 2001 June 30, 2002 June 30, 2003 June 30, 2004 June 30, 2005 June 30, 2006 June 30, 2007
Date of Incorporation Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829 Feb. 16, 1829
Land area - Acres 14,344.30 14,355.30 14,379.04 14,382.79 14,382.79 14,406.68 14,571.35 14,714.60 14,674.58 14,674.58
Land area - Square Miles 22.413 22.430 22.467 22.473 22.473 22.5104 22.7677 22.991 22.929 22.929
Total Miles of Street 147.21 147.75 147.79 148.81 148.81 149.1 150.69 152.96 153.76 153.76
City Maintained Miles of Streets 87.86 88.4 88.44 89.46 89.46 89.75 91.34 93.61 94.41 94.41
State Maintained Miles of Streets 59.35 59.35 59.35 59.35 59.35 59.35 59.35 59.35 59.35 59.35
Population-U. S. Census data 27,630 27,630 27,630 32,135 32,135 32,043 32,043 32,043 32,043 32,043
Population-City Count 33,881 34,120 34,120 34,120 33,169 33,829 33,829 33,829 34,288 35,197
Registered Voters 18,516 18,637 22,076 20,387 20,381 19,850 18,259 18,714 19,502 19,502
Electric Utility:
Total Generating Units 4 4 4 4 4 4 4 4 4 4
Co-Generating Unit 1 1 1 1 1 0 0 1
5 5 5 5 5 4 4 4 4 5
Total Generating Capacity 175 mw 175 mw 175 mw 175 mw 175 mw 175 mw 175 mw 175 mw 175 mw 176 mw
Co-Generating Capactiy 16 mw 16 mw 16 mw 16 mw 16 mw 0 mw 0 mw 16mw
191 mw 191 mw 191 mw 191 mw 191 mw 175 mw 175 mw 175 mw 175 mw 191 mw
Area of Service 68 sq. mi. 68 sq. mi. 68 sq. mi. 68 sq. mi. 68 sq. mi. 68 sq. mi. 68 sq. mi. 68 sq. mi. 68 sq. mi. 68 sq. mi.
Substations 18 18 14 14 14 16 16 16 16 15
High Peak Load 149 mw 150 mw 157 mw 158 mw 171 mw 165 mw 163 mw 160 160 176 mw
Customers:
Residential 16,597 16,640 16,797 16,819 17,246 17,636 17,757 17,867 18,297 18,807
Commercial 2,452 2,499 2,468 2,488 2,626 2,836 2,915 2,813 3,280 3,535
Primary 41 39 32 32 32 30 33 32 32 38
Vapor Lights Only 821 854 853 858 865 874 874 867 867 872
69 KV Industrial 3 3 3 3 3 4 4 4 4 3
Municipal- Total number of meter 138 145 147 213 149 149 148 149 149 0
Total Customers Sales $ $45,270,583 $47,461,261 $50,028,090 $49,408,410 $52,555,412 $56,599,722 $57,151,810 $60,170,424 $63,844,353 $83,109,810
Total Customers Sales kWh 643,784,000 672,283,973 714,629,252 711,570,587 722,908,715 748,260,252 741,523,091 731,635,019 736,810,231 734,072,008
Purchased Power:
From Duke Louis Dreyfus $ $26,999,365 $28,834,983 $31,664,769 $32,455,247 $34,377,595 $36,222,102 $37,675,178 $39,628,388 $41,871,486 $0
From Duke Louis Dreyfus kWh 641,917,409 708,299,000 758,626,663 744,657,254 774,177,780 778,715,700 780,677,900 767,750,050 781,466,220 788,824
Fire Department:
Stations 2 2 2 2 2 2 2 2 2 2
Officers 8 8 8 8 8 8 8 8 8 8
Firemen - Membership (Voluntee 80 80 80 80 80 100 100 100 100 100
Equipment 16 16 16 16 13 15 15 11 14 14
(Continued)
Table 24
(Continued)
June 30, 1998 June 30, 1999 June 30, 2000 June 30, 2001 June 30, 2002 June 30, 2003 June 30, 2004 June 30, 2005 June 30, 2006 June 30, 2007
Parks and Recreation:
Major Parks 3 3 3 3 2 3 3 3 3 3
Small Parks 18 18 22 23 23 23 23 22 22 22
Police Department:
Station 1 1 1 1 1 1 1 1 1 1
Substation 1 1 1 1 1 1 0
Uniformed Personnel 81 78 81 81 81 81 85 87 88 90
Automobiles 62 58 65 69 65 60 74 79 71 66
Motorcycles 5 5 5 5 5 5 5 5 5 5
Motor Boats 1 1 1 1 1 1 1 1 1 1
Bicycles 5 5 5 5 5 5 5 4 4 4
Specialty Vehicles 10 7 7 7 7 7 5 5 6 6
Trailers 5 5 5 5 4 3 3 3 4 4
Public Library:
Books 84,541 90,673 96,017 101,609 85,594 93,340 97,820 101,631 111,496 120,203
Audiovisual Materials (VCRs, DV 4,380 5,280 6,116 8,751 12,578 6,725 9,823 10,138 7,171 11,507
CDs, Cassettes, Recorded Books)
Members 25,347 28,680 33,511 35,824 38,898 43,185 46,318 48,626 39,202 37,036
Magazines Subscriptions 310 306 285 285 285 289 359 359 359 359
Newspapers 24 24 12 12 12 10 12 12 12 15
Circulation of Books 308,639 307,412 295,298 305,809 307,533 327,310 348,269 398,842 398,666 400,336
Water Utility:
Supply - Wells 21 21 21 13 15 22 22 22 22 22
Storage Tanks 6 6 6 6 6 6 6 6 6 6
Total Storage Capacity (gallons) 3,750,000 3,750,000 3,750,000 3,750,000 3,750,000 3,750,000 3,750,000 3,750,000 3,750,000 3,750,000
Water Mains (miles) 156 156 157 160 162 165 175 185 miles 176 miles 176 miles
Average Daily Gallons Pumped 5,144,000 5,300,000 5,130,000 5,133,000 5,260,000 5,168,536 5,149,613 4,898,000 5,218,000 4,721,174
Peak Daily Gallons 8,191,000 8,456,000 8,645,000 7,847,000 8,770,000 8,194,800 7,400,000 8,421,000 8,358,000 8,672,000
Water Gallons - Pumped 1,877,000,000 1,935,000,000 1,847,000,000 1,816,000,000 1,898,129,650 1,890,466,700 1,879,000,000 1,788,000,000 1,904,666,300 1,869,585,000
Number of Metered Customers 10,818 11,004 11,126 11,407 11,670 10,999 11,150 11,625 11,764 11,962
Number of New Connections 263 173 298 475 139 198
Wastewater Utility:
Pumping Stations 34 32 33 33 34 34 34 34 38 42
Wastewater Mains 140 miles 140 miles 140 miles 150 miles 150 miles 152 miles 155 miles 160 miles 185 miles 185 miles
Average Daily Gallons 4,344,000 3,800,000 4,134,000 4,283,000 4,190,000 5,131,076 5,708,000 5,127,000 4,241,798 4,631,172
Peak Daily Gallons 5,238,000 4,600,000 5,228,000 5,170,000 4,530,000 7,000,000 7,000,000 5,983,000 Not Measured Not Measured
Total Annual Gallons 1,585,000,000 1,387,000,000 1,509,000,000 1,564,000,000 1,530,000,000 1,872,843,000 2,083,000,000 1,871,000,000 1,548,256,115 1,722,795,930
Number of New Connections - - - - 236 133 250 350 350 350
Water Treatment Plant:
Capacity 5.0 MGD 4.6 MGD 4.6 MGD 4.6 MGD 4.6 MGD 4.6 MGD 4.6 MGD 4.6 MGD 4.6 MGD 4.6 MGD
Sales to Customers:
Water Fees $3,103,642 $3,079,779 $3,070,128 $3,033,403 $3,145,235 $3,803,967 $3,769,635 $3,791,254 $4,289,413 $4,289,413
Wastewater Fees $1,935,520 $1,956,149 $2,224,211 $2,345,141 $2,227,758 $2,532,802 $2,521,499 $2,719,577 $2,605,428 $2,605,428
Wastewater Adjustment $2,436,182 $2,452,087 $2,512,562 $2,686,790 $2,814,587 $2,778,521 $2,743,359 $2,611,290 $3,865,683 $3,865,683
Sources: Various City departments
Página 212
Table 25
City of Dover, Delaware
Population and Housing Summary Statistics
For 2000
Dover Dover
City Division
Population 32,043 126,697 MSA
Land area 22.4 Sq. Mi. 154.5 Sq. Mi.
Median age 32.9 Yrs. 34.4 Yrs.
Male 15,122 61,070
Female 17,013 65,627
White 17,655 93,106
Black 11,961 26,180
Native American 146 806
Asian 1,016 2,137
Other race 1,357 1,611
Hispanic origin 1,327 4,069
Family households 7,500 33,615
Non-family households 4,840 13,609
Married couple households 4,983 24,994
Female householders, no husband 2,061 6,530
Persons per household 2 3
Number of dwelling units 13,195 50,481
Single family dwelling units 5,982 12,029
Semi-detached dwelling units 1,960 2,389
Mobile homes 770 3,166
Owner occupied dwelling units 6,454 33,040
Median unit value $111,300 $114,100
Renter occupied dwelling units 5,886 14,184
Median contract rent $599 $375
Source: As a result of Count Question Resolution Process, the Census
Bureau revised the 2000 population count for the City of Dover to 32,043 people.
Página 213
Table 26
City of Dover, Delaware
Property Value and Construction
Last Ten Fiscal Years
Fiscal Year Fiscal Year
Number of Value of
Building Building Assessed Property Value
Year Permits Permits Taxable Non-taxable
1998 1,011 52,313,548 810,141,900 415,424,700
1999 1,100 69,820,835 835,281,800 415,109,400
2000 1,128 71,171,067 859,585,100 429,870,200
2001 1,239 106,469,263 876,493,100 465,530,500
2002 1,089 55,718,018 903,205,600 470,679,900
2003 1,021 65,556,895 1,705,751,800 504,226,700 (2)
2004 912 96,736,792 1,734,815,100 841,436,800
2005 2,760 69,102,159 1,764,347,700 841,290,300
2006 2,653 91,769,464 2,527,308,500 618,435,300 (1) (3)
2007 3,516,580,775 618,433,400
Sources: Permit Data - Inspection Department, City of Dover & Property Value -
Tax Assessor, City of Dover
NOTE
1. Total non-taxable of $618,433,400 for the fiscal year 2007, includes assessed
value of $19,297,500 Senior Citizen exempt and $599,135,900 exempt
properties.
2. In 2003 the City changed assessed values to 100% of estimated actual values
from 60%. In doing so, the tax rate was lowered from $.685 to $.411 to
stay revenue neutral.
3. In 2005, the City property values were reassessed, effective for tax
year 2006. The tax rate was lowered from $.411 to $.330.
Página 214
Table 27
City of Dover, Delaware
Number of Various Businesses Licensed
Ten Calendar Years
BUSINESS 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006
Attorneys 92 85 85 82 79 75 80 89 94 0
Barber Shops 6 6 7 5 4 4 5 5 6 0
Beauty Shops 45 47 53 59 61 58 57 59 51 0
Certified Public
Accountants &
Accountants 13 18 12 19 18 21 22 23 22 0
Contractors 721 649 769 923 935 1,000 1,113 1,112 1,170 0
Dentists 28 28 30 32 28 30 28 26 30 0
Eating
Establishments 173 146 152 155 155 155 163 168 166 0
Merchants 538 381 399 394 383 385 401 389 389 0
Physicians &
Surgeons 93 83 98 120 118 112 118 119 144 0
Real Estate
Broker of
Record 29 18 22 21 17 16 15 14 14 0
Other
Categories 1,131 1,728 1,351 1,956 1,750 1,897 1,844 1,976 2,042 0
Totals 2,869 3,189 2,978 3,766 3,548 3,753 3,846 3,980 4,128 0
Source: City of Dover, Department of Inspections.
“Other” category includes: Consulting and Customary Home Occupations
Página 215
Table 28
City of Dover, Delaware
Analysis of Development Projects, Permits, and Inspections
Last Ten Fiscal Years
The following types of units were approved:
Type FY 1998 FY 1999 FY 2000 FY 2001 FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007
Apartments 215 101 --- 204 77 240 492 72 288
Single Family 207 106 7 89 113 250 271 439 453
Single Family Duplexes 190 --- --- --- --- 74 68 72 190
Town Homes 323 --- 20 4 --- 256 169 227 160
Mobile Homes --- --- 5 12 --- --- --- --- --- ---
Total 935 207 32 309 190 820 1000 810 1091 0
(1)
The Planning Commission approved the following estimated square footage of projects:
Sq. Feet Sq. Feet Sq. Feet Sq. Feet Sq. Feet Sq. Feet Sq. Feet Sq. Feet Sq. Feet Sq. Feet
Type FY 1997 (1) FY 1999 FY 2000 FY 2001 FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007
Office --- 44,985 50,022 101,719 35,983 77,641 147,484 133,936 69,395 139,378
Retail 302,460 23,773 141,644 275,131 26,195 89507 --- 3,420 127,018 206,589
Industrial 31,600 407,760 356,260 18,054 --- 17,771 161,800 13,176 --- 158,876
Institutional 167,740 322,004 279,314 192,260 188,835 149,463 508,729 55,309 52,854 478,124
Total 560,540 798,522 827,240 1,073,164 286,753 340,382 818,013 283,589 345,361 1,189,556
Source: City of Dover, Department of Inspections.
Página 216
Table 29
City of Dover, Delaware
Crime Clearance Comparison
National Average vs Dover Police Department
Last Ten Calendar Years
Cities with Population 25,000 to 49,999
Dover Dover Dover Dover Dover
% % Actual % % Actual % % Actual % % Actual % % Actual
Dover National Incidences Dover National Incidences Dover National Incidences Dover National Incidences Dover National Incidences
1996 1996 1996 1997 1997 1997 1998 1998 1998 1999 1999 1999 2000 2000 2000
Violent crime (total) 54.1% 52.4% 257 62.7% 49.8% 244 60.0% 50.0% 314 68.4% 49.2% 285 62.3% 48.7% 223
Murder None 74.1% - None 69.8% - None 70.9% - 100.0% 72.8% 1 None 62.5% None
Aggravated Assault 68.1% 61.4% 144 74.7% 58.2% 158 74.9% 57.7% 187 82.0% 57.4% 150 73.6% 56.8% 140
Forcible Rape 72.7% 48.6% 22 62.5% 44.6% 16 80.0% 45.0% 29 73.7% 42.2% 40 81.3% 41.7% 16
Robbery 27.5% 31.6% 91 35.7% 29.5% 70 35.7% 30.4% 98 45.7% 29.8% 94 34.3% 30.0% 67
Property crime (total) 31.2% 20.6% 2,584 28.8% 19.8% 2,523 30.1% 19.1% 2,748 31.1% 19.3% 2,383 28.7% 18.6% 2,118
Burglary 21.3% 13.9% 258 28.6% 13.5% 224 29.4% 13.3% 218 32.6% 13.3% 227 23.9% 12.8% 176
Theft 34.1% 23.0% 2,080 30.8% 22.1% 2,097 31.4% 21.2% 2,299 32.7% 21.4% 1,979 29.8% 20.4% 1,750
Motor Vehicle Theft 14.7% 15.7% 235 8.2% 15.2% 170 16.7% 15.1% 209 7.9% 14.8% 152 15.6% 15.2% 160
Arson 63.6% 17.8% 11 6.3% 18.5% 32 27.3% 19.1% 22 36.0% 20.3% 25 56.3% 19.5% 32
Dover Dover Dover Dover Dover
% % Actual % % Actual % % Actual % % Actual % Actual
Dover National Incidences Dover National Incidences Dover National Incidences National Dover Incidences Dover Incidences
2001 2001 2001 2002 2002 2002 2003 2003 2003 2004 2004 2004 2005 2005
Violent crime (total) 65.4% 51.0% 208 63.8% 49.8% 229 70.6% 49.0% 278 49.0% 62.0% 273 71.0% 226
Murder 100.0% 77.9% 1 0.0% 72.3% 1 0.0% 66.4% 1 69.3% 100.0% 3 100.0% 4
Aggravated Assault 76.6% 60.4% 128 68.7% 58.7% 134 73.8% 57.8% 187 57.9% 66.7% 186 68.6% 156
Forcible Rape 62.5% 41.2% 16 58.3% 40.4% 24 76.7% 40.2% 29 38.6% 80.0% 17 86.3% 22
Robbery 42.9% 31.3% 63 57.1% 30.9% 70 59.0% 30.7% 61 31.1% 41.8% 67 59.1% 44
Property crime (total) 33.5% 18.6% 1,891 31.2% 18.8% 1,886 33.5% 18.7% 2,052 19.8% 34.3% 1,892 37.1% 1,684
Burglary 40.5% 13.4% 153 39.7% 12.8% 121 46.5% 12.7% 185 12.8% 45.6% 136 54.4% 103
Theft 34.1% 20.2% 1,621 32.0% 20.8% 1,643 33.0% 20.8% 1,751 20.8% 34.6% 1,628 37.0% 1,460
Motor Vehicle Theft 11.0% 15.8% 100 12.0% 15.4% 108 20.2% 14.7% 109 15.3% 15.5% 116 19.5% 113
Arson 41.2% 19.1% 17 21.4% 19.1% 14 21.4% 19.3% 7 22.2% 41.7% 12 87.5% 8
Source: City of Dover Police Department Annual Reports
In 2004 Dover switched from the Uniform Crime Reporting (UCF) Program to the National Incident Based Reporting System (NIBRS)
Página 217
Table 30
City of Dover, Delaware
Number of Service Requests - Dover Police Department
Last Ten Calendar Years
SERVICE REQUESTS
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006
Alarms 2,390 2,559 2,749 2,490 2,345 2,632 2,394 2,299 2,253 2,359
Animal - - 793 961 1,081 1,026 952 1,254 1,213 1,034
Assist Other Agencies 230 235 370 357 413 468 502 555 537 454
Causalities 24 29 - - - - - - - -
City Ordinance Violation Complaints - - - - - 33 43 121 77 120
Community Service Requests 249 672 462 164 774 1,104 1,140 695 418 213
Drug Overdose - - 15 15 30 33 23 26 24 36
Escorts, including City Hall- 2003 forward 34 11 11 - - - 422 419 441 384
Fire/Rescue Assists 434 459 - - - - - - - -
Lock Jocks 2,392 2,282 2,400 2,293 2,157 2,241 2,435 2,480 2,467 1,964
Lost and Found Property 203 239 263 239 254 297 326 418 447 460
Loud Music - - - - - - 825 867 895 411
Megan’s Law (sex offender registration) - - 5 18 39 34 60 94 157 401
Mental Patients 141 178 175 148 122 221 263 261 198 221
Missing Persons 180 206 - - - - 470 303 330 343
Noise - - 827 237 410 433 461 440 435 973
No Parking Signs/Barricades 84 66 - - - - - - - -
Property Check 142 141 172 112 564 417 365 163 115 128
Property Retrieval - - 113 72 160 157 175 181 223 177
Protection from Abuse Order Violations - - - - - - 46 58 70 60
Public Assistance - - 29 104 104 199 338 375 258 223
Sudden Death 22 25 39 17 19 36 27 23 28 19
Suicide (and attempts) 29 33 58 67 55 58 52 54 60 82
Traffic Request - - 229 207 177 123 130 133 226 244
Unsecured Buildings 76 81 71 68 74 53 92 81 63 102
Source: City of Dover Police Department Annual Reports
\\Dover_1\finance\REPORTS\CAFR07\Statistical Tables 22-30 200730
Página 218
Table 31
City of Dover, Delaware
Schedule of Insurance
as of June 30, 2007
TYPE OF COVERAGE PROTECTION
LIMIT IN DOLLARS
1. Property-
Blanket coverage based on replacement cost of
Real and Personal Property (all risks of physical loss or damage)
including property of other City Departments. $81,550,327
Only fire, extended coverage, vandalism, and malicious mischief applicable
to storage building on South State Street. $10,000 Deductible
each loss applicable to all Real and Personal Property.
Flood (all scheduled locations except if located in Flood Zones: A, B/shaded X, V & D) $2,000,000
$50,000 Deductible
2. Inland Marine-
Miscellaneous Scheduled and Unscheduled Equipment
Computer Equipment - $1,000 Deductible $500,000
Police Equipment - $1,000 Deductible $16,000
Unscheduled Equipment - $1,000 Deductible (Maximum any one item $5,000) $100,000
Employee Tools - $250 Deductible $62,500
3. General Liability-
Each Event $1,000,000
General Total Limit $3,000,000
Personal Injury Each Person $1,000,000
Advertising Injury Each Person $1,000,000
Medical Expenses $0
Sexual Abuse Coverage $incl
Sewer Back-Up - $0 Deductible $100,000
4. Automobile-
Liability $1,000,000
Personal Injury Protection $300,000
Uninsured Motorist $1,000,000
Comprehensive - $500 Deductible-Specified Vehicles
Collision - $1,000 Deductible-Specified Vehicles
(Physical Damage Applies to Police & Specified Electric & Sanitation Trucks)
Non-owned Liability $1,000,000
Hired Auto Liability $1,000,000
5. Employee Benefit Plans Administration Liability - Claims Made
Retroactive Date: 7/1/1996
Total Limit $3,000,000
Each Wrongful Act Limit $1,000,000
Deductible $1,000
6. Law Enforcement Liability - Occurrence
Total Limit $3,000,000
Each Wrongful Act $1,000,000
Deductible $5,000
7. Public Entity Management Liability - Claims Made
Retroactive Date: 7/1/96
Total Limit $3,000,000
Each Wrongful Act Limit $1,000,000
Deductible $25,000
8. Employment Practices Liability - Claims Made
Retroactive Date: 7/1/96
Total Limit $3,000,000
Each Wrongful Employment Practice Offense Limit $1,000,000
Deductible $25,000
(Continued)
Página 219
ACTION FORM
PROCEEDING: Legislative, Finance & Administration AGENDA ITEM NO.: 11/26/07 - 3
DEPARTMENT OF ORIGIN: Finance DATE SUBMITTED: 11/19/07
PREPARED BY: Donna Mitchell, Treasurer/Finance Director
SUBJECT: Closeout of Duke Contract
REFERENCE: N/A
RELATED PROJECT: N/A
APPROVALS: City Manager
EXHIBITS: N/A
EXPENDITURE REQUIRED: Purchase of Inventory (non-budget item)
REBATE BUDGETED: $800,000 (will require a budget adjustment to FY08) Actual revenue will be
recorded in the amount of $1,079,000 in FY07 and included in the Carry Forward Budget Balance.
TIMETABLE:
RECOMMENDED ACTION: The Legislative and Finance Committee’s recommendation to authorize
the City Manager to sign the Duke contact close documents.
BACKGROUND AND ANALYSIS
The City’s contract with Duke Energy ended on June 30, 2006. The contract had a provision that
required an audit of the financial results each year. Duke requested we negotiate a settlement to
close out the contract and forego the audit. The remaining items that needed to be settled were the
purchase of all spare parts and fuel inventories, metering equipment and the annual rebate to the
City. The pre-negotiated invoice and the post-negotiated invoices are as follows:
Duke Negotiated
Invoice Settlement
9/7/2006 11/17/2007
Consumable Inventory expenses for fiscal year 05-06 = $2,666,923.00 $2,666,923.00
Meter System expenses for fiscal year 05-06 = $75,000.00 $75,000.00
Spare Parts Inventory expenses for fiscal year 05-06 = $1,214,326.00 $910,745.00
Rebate for FY06 ($879,777.00) ($1,079,000.00)
Net Invoice Amount $3,076,472.00 $2,573,668.00
Net Cash Flow Savings $502,804.00