Paj 1
CITY OF DOVER, DELAWARE
REGULAR CITY COUNCIL MEETING
Monday, May 23, 2022 at 6:30 PM
City Hall Council Chambers, 15 Loockerman Plaza, Dover, Delaware
AGENDA
VIRTUAL MEETING NOTICE
This meeting will be held electronically. Public participation information is as follows:
Dial: 1-408-418-9388
Link: https://rb.gy/x3bbfm
Event number: 2349 632 8595
Event password: DOVER (if needed)
If you are new to WebEx, get the app now at www.webex.com/ to be ready when the meeting starts.
OPEN FORUM - 15 Minutes Prior to Official Meeting (6:15 p.m.)
The “Open Forum” segment is provided to extend the opportunity to the general public to share their
questions, thoughts, comments, concerns, and complaints. Discussion of any item appearing on the
agenda as a public hearing is prohibited during the Open Forum as an opportunity will be provided during
consideration of that item. Citizen comments are limited to three (3) minutes. Council is prohibited from
taking action since they are not in official session; however, they may schedule such items as regular
agenda items and act upon them in the future.
INVOCATION - Elder Ellis B. Louden
PLEDGE OF ALLEGIANCE - Councilman Rocha
ADOPTION OF AGENDA
ADOPTION OF CONSENT AGENDA
All Consent Agenda items are considered routine and non-controversial and will be acted upon by a single
roll call vote of the Council. There will be no separate discussion of these items unless a member of
Council so requests, in which event the matter shall be removed from the Consent Agenda and considered
a separate item.
PRESENTATIONS
1. Dover Police Behavioral Health Unit - Mayor Robin R. Christiansen and Chief Thomas
Johnson
Page 1
Paj 2
REGULAR CITY COUNCIL MEETING - May 23, 2022 PAGE 2
CONSENT AGENDA
ADOPTION OF MINUTES
2. Council President Candidates Meeting of May 9, 2022
3. Regular City Council Meeting of May 9, 2022
COMMITTEE REPORTS
4. Council Committee of the Whole Report of May 10, 2022
Parks, Recreation, and Community Enhancement
Mayor and Council Reports
5. Council President Sudler
6. First District
7. Second District
8. Third District
9. Fourth District
10. At-Large
11. Mayor Christiansen
Utility Committee
12. Report on Stormwater Utility (Sharon Duca, Assistant City Manager)
(Committee Action Not Required)
13. Renewal of Contract with The Energy Authority for Energy Management Services
(David S. Hugg, III, City Manager and Paul Waddell, Electric Director)
(Committee recommendation: Renewal of the contract with The Energy Authority for
Energy Management Services, as recommended by staff)
Legislative, Finance, and Administration Committee
14. Presentation Court Appointed Special Advocate (Latysse Mckinzie, CASA)
(Committee Action Not Required)
15. Evaluation of Proposals – Curbside Recycling Services (Mark Nowak, Public Works Director)
(Committee recommendation: Awarding the contract to Waste Industries of Delaware,
LLC DBA GFL Environmental for the provision of curbside recycling services for the
City of Dover, as recommended by staff)
Page 2
Paj 3
REGULAR CITY COUNCIL MEETING - May 23, 2022 PAGE 3
16. Ordinance #2022-05 - Proposed Budget Amendment (Lori Peddicord,
Controller/Treasurer)
(Committee recommendation: Approval of the Proposed Budget Amendments for
Fiscal Year 2022 and adoption of Ordinance #2022-05, as recommended by staff)
17. Proposed Amendments to the City of Dover Purchasing Policy (Lori Peddicord,
Controller/Treasurer)
(Committee recommendation: Acceptance of the City of Dover Purchasing Policy as
amended, as recommended by staff)
18. Review of Training, Conference, and Travel Policy (Lori Peddicord,
Controller/Treasurer)
(Committee recommendation: Refer to staff to review the Training, Conference, and
Travel Policy - page 12, #3 Non – Reimbursable Expenses, e. Babysitting and to
amend as a reimbursable expense)
19. Discussion of Chapter 102 Taxation - Article VI. - Exemptions; Board of Assessment
Appeals - Section 102-183 - Tax exemption for disabled property owners and senior
citizens (Mr. Anderson and Mr. Rocha)
(Committee recommendation: Refer to staff to come back within six months for
recommendations regarding amending Chapter 102 Taxation - Article VI. -
Exemptions; Board of Assessment Appeals - Section 102-183 - Tax exemption for
disabled property owners and senior citizens)
20. Report on Diversity, Equity, and Inclusion (David S. Hugg, III, City Manager)
(Committee Action Not Required)
21. Report on Increased Minimum Wage for City Staff (Dave S. Hugg, III, City
Manager)
(Committee Action Not Required)
QUARTERLY REPORTS
22. Quarterly Review - Capital Investment Plan (CIP) (March 2022)
(Staff recommendation: Acceptance of the report)
APPOINTMENTS
APPOINTMENTS RECOMMENDEND BY MAYOR CHRISTIANSEN
23. Dover Public Library Advisory Commission - Zachery Carter - Five Year Term to Expire
June 01, 2028
24. Planning Commission - Three-Year Terms to Expire June 1, 2025
Page 3
Paj 4
REGULAR CITY COUNCIL MEETING - May 23, 2022 PAGE 4
APPOINTMENTS RECOMMENDED BY THE COUNCIL PRESIDENT
25. Appointment - Recommended by Council President - Elder Ellis B. Louden - City
Chaplain (Annual Appointment expires June 1, 2023)
26. City/County Committee (Liaison to Kent County) - One Year Term - Expiring May 8,
2023
Councilman Fred A. Neil
27. Council Committee of the Whole Subcommittee Chairs - One Year Term - Expiring May 8,2023
Legislative, Finance, Administration Committee - Councilman David L. Anderson
Utility Committee - Councilman Gerald L. Rocha, Sr.
Safety, Advisory, and Transportation Committee - Councilman Ralph L. Taylor, Jr.
Parks, Recreation, and Community Enhancement - Councilwoman Tricia K. Arndt
28. Committee Civilian Members - One Year Term - Expiring May 8, 2023
Legislative, Finance, and Administration Committee - Daniel T. Shevock
Parks, Recreation, and Community Enhancement Committee - Michael W. Lewis
Safety, Advisory, and Transportation Committee - Dr. Chanda Jackson - Short
Utility Committee - LaVaughn T. McCutcheon
29. Downtown Dover Partnership Board of Directors - One Year Term - Expiring May 8, 2023
City Manager - David S. Hugg, III (ex-officio)
Mayor Robin R. Christiansen (ex-officio)
Interim City Planner - Dawn Melson - Williams
Councilman Ralph L. Taylor, Jr.
Councilman Fred A. Neil
30. Economic Development Committee - One Year Term - Expiring May 8, 2023
Councilman Ralph L. Taylor, Jr.
Councilman David L. Anderson
31. General Employee Pension Plan Board - One Year Term - Expiring May 8, 2023
Councilman David L. Anderson
Page 4
Councilman Ralph L. Taylor, Jr.
Paj 5
REGULAR CITY COUNCIL MEETING - May 23, 2022 PAGE 5
32. Kent County Board of Directors - One Year Term - Expiring May 8, 2023
Councilman Fred A. Neil
33. Kent Economic Partnership Board of Directors - One Year Term - Expiring May 8, 2023
Mayor Robin R. Christiansen
34. Other Post-Employment Benefits (OPEB) Board - One Year Term - Expiring May 8, 2023
Councilman David L. Anderson
Councilman Ralph L. Taylor
35. Police Pension Plan - Retirement Committee - One Year Term - Expiring May 8, 2023
Councilman David L. Anderson
Councilman Ralph L. Taylor, Jr.
APPOINTMENTS RECOMMENDED BY THE COUNCIL COMMITTEE CHAIRS
36. Committee Civilian Members - One Year Term - Expiring May 8, 2023
Legislative, Finance, and Administration Committee - Jonathon D. Contant
Parks, Recreation, and Community Enhancement Committee - This Item Will Be
Updated When Information Becomes Available
Safety, Advisory, and Transportation Committee - James E. Hosfelt, Jr.
Utility Committee - Dana Shelton
OTHER CONSENT AGENDA ITEMS
37. Setting of Public Hearing - Electric Fund Budget
(Staff recommendation: That a Public Hearing be set for June 13, 2022 at 6:30 p.m.)
38. Resolution No. 2022-05 - Approval of the 2022 Community Development Block Grant
(CDBG) Five (5) Year Consolidated Plan
39. Resolution No. 2022-06 - Approval of the Standard Income Loss Exclusion - American
Rescue Plan Act (ARPA) Final Rule
ITEMS NOT ON CONSENT AGENDA
ORDINANCES
FIRST READING - The First Reading is offered on the Proposed Ordinance. Final action by
Council will take place during the Second Reading on JUNE 13, 2022. The ordinance is available at
the entrance of the Council Chambers, on the City's website at www.cityofdover.com under
"Government," or by contacting the City Clerk's Office at 302-736-7008 or cityclerk@dover.de.us.
40. Ordinance #2022-05 - Proposed Budget Amendment (Lori Peddicord, Controller/Treasurer)
Page 5
Paj 6
REGULAR CITY COUNCIL MEETING - May 23, 2022 PAGE 6
CITY MANAGER’S ANNOUNCEMENTS
COUNCIL MEMBERS’ ANNOUNCEMENTS
ADJOURNMENT
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. PURSUANT TO
29 DEL. C. §10004(e)(2), THIS AGENDA IS SUBJECT TO CHANGE TO INCLUDE THE ADDITION
OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS, WHICH ARISE AT THE
TIME OF THE MEETING
Page 6
Paj 7
DOVER POLICE
BEHAVIORAL
HEALTH
UNIT
A Program that combines the
power of Community Policing
and the expertise of
Clinical Field Partners
Paj 8
A COMPREHENSIVE
APPROACH TO
BEHAVIORAL HEALTH
PROBLEMS
Alternatives to Enforcement Action or Physical Arrest
Paj 9
COMMUNITY
POLICING
OFFICERS
PFC Michael Simpkiss – 4 Year Veteran
PFC Thomas Rivera – 6 Year Veteran
Paj 10
CLINICAL
FIELD
PARTNERS
Watara Heath – 14 years of service
Wilmington University – Masters Degree
Goldey-Beacom College – 2nd Masters Program
Vasile Mihai Rus – 8 years of service
Wesley College – Bachelor’s Degree
Former Adjunct Professor – Wesley College
Julie Collins – 27 years of service
University of Delaware – Bachelor’s Degree
Delaware State University – Masters Degree
Paj 11
Item #3.
SPECIAL COUNCIL MEETING
A Special Council Meeting was held on May 9, 2022, at 5:18 p.m. with Council President Sudler
presiding. Council members present were Mr. Anderson, Mr. Boggerty, Mr. Neil, Dr. Pillsbury, Mrs.
Arndt, Mr. Rocha, Mr. Taylor, and Mr. Hare. Mayor Christiansen was present (arrived at 5:56 p.m.)
Council staff member present was Mrs. Bennett.
ADOPTION OF AGENDA
The Agenda was adopted by unanimous consent.
COUNCIL PRESIDENT CANDIDATES - OPENING STATEMENTS
Mr. Neil stated he would like to be considered as Council President and offered the following
statement:
I gave everybody an opportunity to look at my history, to get a better understanding
of who I am. Anybody who wishes to see the full document, it can be obtained from
the City Clerk’s Office and the City of Dover website www.cityofdover.com. I seek
to serve as President of this City Council to maximize our efforts in creating the
philosophy of the government of Dover, for the professional staff to carry out. There
is no grandiose statement to try to unfairly transform this city via pronouncements, but
to get back to basics, to do what we have been elected to do. Make sure this city is
functioning smoothly, while improving the quality of life of our residents, cost
effectively. Holding a workshop at a country club is not the image I want to convey
as being cost effective. We received a memo we face a $2 million shortfall in the 2023
city budget. On June the 2nd, although the room cost at the Maple Dale Country Club
was waived, the estimated cost for food is $1,738.55 cents. This is taxpayers' money.
Holding a workshop at a country club, even with free room is not the mind set I bring
to the table. It is a judgment call, with a $170 million or more city budget, a thousand
dollars is not much, but it is the mind set, because it is still the taxpayer's money.
These are times when not going with the lowest bid, can actually save money in the
long run, but this is not the time. I value the time of the members of this body who
were elected by their constituents to represent them regarding the city business. The
business occurs on the second and fourth Monday and Tuesday of the month. Any
other business, should be set up as an extra activity, be open to staff, and the public
on a different day. Marathon meetings are not the most effective means of conducting
the city's business, and often unfair to the staff and to the people who come here to
testify.
Even though we are elected for a short period of time, and can be fired or reelected,
I look at what each of you brings to the table. And I plan to utilize those talents as
your time permits. Mr. Sudler and I have different styles of leadership. He has been
a force in the city civil rights movement in Delaware, he has been searching for means
to lead city staff, the Mayor and the City Council to triumphantly govern our
workforce, and facilitate superior service to our constituents. This is an abbreviation,
a paraphrase of a quote on Mr. Sudler’s plans for his first year. I am not grandiose, I
Page 34
Paj 12
Item #3.
SPECIAL COUNCIL MEETING OF MAY 9, 2022 PAGE 2
am just plain Fred, that is what I put on the front of the document I have given you to
study and look at. I want to blend the skills you bring, recognizing your time is
valuable as we guide and oversee the work of our professionals. You do not need me
to inspire you. You are here because you are inspired enough to run for office.
As President, my first task will be meeting with our extraordinarily experienced City
Manager, and our department heads to bring us the subjects that need to be discussed
at our workshop in June. We should be talking about what Mr. Hugg has been asking
us to do. What do you want moving forward? We need to see the Dover story told
better. I am a huge fan of the Dover Dispatch. We need to expand on how we
communicate with the public and ourselves. The information flow must go up,
sideways and down, and so when a resident requests a burnt out street light to be
replaced and it is not, we will know that it is a supply side issue, not neglect. It was
I who brought up that fact at a meeting, that being said, the bulbs are now back in
inventory.
President Sudler has every reason to be proud of his election because it made history.
That page of history cannot be removed, but I am very disappointed he has no
confidence he will be reelected in a democratic, secret ballot. He wants transparency,
just like a political boss. All of us support diversity and inclusion, but an open ballot
promotes another D word, divisive. After this election, we should be able to come
together in a common cause without worrying if our vote for the President will affect
our relationship with the winner if we did not vote for him. Ironically, in
Mike Finney's article in the Delaware State News this past week, Mr. Sudler was
quoted as preferring registered voters to elect the City Council President, which would
mean a citywide secret ballot.
Mr. Sudler indicated his interest in being Council President and offered the following statement:
First and foremost, I would like to thank my Lord and savior Jesus Christ for using me
as a vessel to fulfill psychological contracts within the workplace, while
simultaneously boosting trust and morale between the City Council members, the
community and our organizational citizens. With the support of the majority of City
Council members, under my presidency, I have successfully implemented vision A,
B, and C located on slides four through seven.
Slide number four, The Visions, Under vision A, to further advance the consensus
building among the City of Dover and Kent County, consequently executing a more
team strategy to procuring fiscal aid for alleviating inequities that affect the private,
public, faith-based and higher learning institutions in Dover. Through my 2021
network vision section one, titled Council Liaison to the Kent County Commissioners
and State Representatives, District Three Councilwoman Tricia Arndt and District
Four Councilman David Anderson, co-liaison, secured a $10 million budget from the
State of Delaware's Budget for the Bond Bill, which will benefit the city's fiscal
budget for addressing infrastructure essentials. For example, the Meeting House
Page 35
Paj 13
Item #3.
SPECIAL COUNCIL MEETING OF MAY 9, 2022 PAGE 3
Project, which helps manage existing infrastructures and economic demands centered
on the city's storm water drainage system.
Vision B, to help lead city staff, the Mayor, and City Council members to
triumphantly achieve and grasp the intentions of the city's newly declared
transformational leadership style, in governing our workforce and facilitating superior
service to our constituents. Through the Sudler's proposed Training for Council
Members, section two, titled Declared Organizational Culture, slash tenets, human
resource management department. City council members have secured training in
partnership with United Way and Fusion Alliance. Diversity, equity, and inclusion
training integrates transformational leadership principles for advancing our
organizational climate and culture of well-being.
Vision C, to encourage and equip prevailing and brand new council members with
opportunities to convert to Council Presidents, via training and awareness of the
committee's powers and restrictions. Through the Sudler's Proposed Training for
Council Members section six, titled President's Committee's Purview and
Restrictions, Clerk's Office. For example, in early 2021, Madam Clerk,
Traci McDowell, facilitated Council President's Chair Committee Training, which
reviewed all chair members' fiduciary duties and responsibilities.
In 2021, the platform of my campaign for city council presidency/vice mayor was
based on three leadership ideologies: transformational leadership behavioral
dimensions, accountability, transparency, and a team approach to resolving city
matters, and advocating for progression for all council members, to pursue via
training and workshops. Thus rendering a transformational leadership approach to
broadening council members' experience and opportunities in the areas demonstrated
on slide number 19, titled Sudler's Proposed Training for Council Members, 2021.
I believe an effective leader in any organization motivates, inspires, and provides a
solid and reliable foundation for the followers to reach their full potential. After
having read Councilman Neil's comments in the Delaware State News, I question
whether his leadership style would be aligned with our agreed upon transformational
leadership approach. It sounds like Councilman Neil's approach may return us to
status quo, rather than continuing to move us forward. On slides 10 through 14, you
observe ways I have attempted to strengthen the consensus building and cohesiveness
among city council members, and various entities throughout and surrounding Dover,
Delaware.
As a council member who is from Dover, Delaware, and has been with the City of
Dover, participating on city committees for 18 years consecutively, in conjunction
with being a product of the Capital School District, I know how imperative it is to
receive continuous data, and be unapologetic for advocating for additional knowledge
and resources to help my council colleagues to be more skilled, and sharper in
fulfilling their fiduciary duties to their constituents.
Page 36
Paj 14
Item #3.
SPECIAL COUNCIL MEETING OF MAY 9, 2022 PAGE 4
Furthermore, let the record reflect certain council members have asked for exposure
in the areas mentioned above. Thus demonstrating a proactive approach to evolving
into an effective leader who wants to secure more knowledge in representing their
constituents to the best of their ability. Suppose you refer to slide number 19, you
would discover within 12 months of my presidency, we have completed 75% of the
proposed training, despite all the senior administrative challenges we were confronted
with in early 2021. Therefore, I want to continue to complete the remaining 25% of
the topics as your 2022 council president, as we aim to stabilize our organizational
culture, and work family balance initiatives moving forward.
In sum, with the help of most of the city council members, my leadership has made
a significant contribution to boosting the fulfillment of psychological contracts,
employee morale, diversity, equity, and inclusion goals. Consequently, decreasing
toxic leadership and deviant behavior within our organization is something we all can
be proud of, and reflects our leadership illustrated on slides 14 through 18. As you can
see, those are letters from employees showing their gratitude for leadership, and what
we have done in 2021. I say our leadership, because we are a team. Thank you for
your time, and I ask for your vote for the 2022 Dover city council president/vice
mayor team position.
COUNCIL PRESIDENT CANDIDATES - QUESTIONS AND ANSWERS
Responding to Mrs. Arndt, Mr. Sudler stated he would like to be more engaged in social activities
and events outside of the normal council meetings, such as the recent event for the Lions Club.
Mr. Sudler explained these events provide an opportunity for individuals who do not know
Council or what they are doing, to have a one on one conversation with them outside of the normal
professional chambers. Mr. Sudler added it is also helping to foster healthy relationships with the
public, and private sector entities.
Responding to Mrs. Arndt, Mr. Neil stated he had previously mentioned the Dover Dispatch but
also thinks the city website and social media need work. Mr. Neil explained he has a lot of
expertise in media, in writing, and in life. However, Mr. Neil would like to bring the expertise of
others to suggest where we are going to go and how we are going to do it. Mr. Neil expressed he
has time to attend meetings and he is good with talking and meeting with people. Mr. Neil
explained he is very responsive no matter a constituents problems. Mr. Neil further explained the
city could get the word out through news releases, social media, Dover Dispatch, and informing
staff.
Responding to Mr. Taylor, Mr. Sudler stated he would consolidate initiatives. Mr. Sudler
expressed he would like to meet with all entities, look at their comprehensive plan, and try to
merge their initiatives into one plan. Mr. Sudler explained it would be the most appropriate, and
effective way to address duplicating resources that do not have to be duplicated.
Responding to Mr. Taylor, Mr. Neil stated each one of those organizations has developed their plan
with a particular view in mind. In terms of Mosaic coming in, it is basically the total
redevelopment of the downtown area. National Council Agricultural Life and Labor Research
Page 37
Paj 15
Item #3.
SPECIAL COUNCIL MEETING OF MAY 9, 2022 PAGE 5
Fund, In. has a different focus, and the schools have a different focus. Mr. Neil stated the question
is making sure the two organizations will be talking to each other. Mr. Neil explained
communication in the overlapping of services can be useful for example, the river walk could be
included in Mosaic’s project because it ties into the same economic development Downtown
Dover Partnership is doing. Mr. Neil further explained the organizations are the professionals and
they are doing things from different viewpoints.
Responding to Mr. Hare, Mr. Sudler stated when appointing positions he believes it should be who
supported them and who are interested in fulfilling the job. Mr. Sudler explained he did not feel
anyone would put someone in a leadership position to undermine the leader’s initiative or the
leader’s goals. Mr. Sudler further explained the optics right now, there are more African
Americans currently on City Council and they expressed an interest, and he provided the
opportunity for them. Mr. Sudler stated the history of Council was predominantly Caucasian and
from personal experience African Americans did not always get put into leadership positions.
Mr. Sudler explained he provided an opportunity for those individuals who wanted to take
advantage of the opportunity and it had nothing to do with race, but everything to do with if they
want to serve.
Mr. Boggerty commented creative abrasion is a term when two people, two organizations, or two
groups are put together who are diametrically oppose each other, who are nowhere alike and you
throw them in a room and say, create something. Mr. Boggerty explained he believes sometimes
in these moments of creative abrasion to produce a dynamic product, it is necessary. He thanked
Mr. Sudler and Mr. Neil and wished them the best in their terms.
Mr. Anderson thanked Mr. Neil and Mr. Sudler for caring so much for the city. Mr. Anderson
clarified the retreat was designed to be more inclusive, by including department heads and staff.
Mr. Anderson stated the money spent will be on work and socialization. Mr. Anderson explained
the private entities just like the public entities suffered during COVID - 19 and deserve support.
Mr. Anderson further clarified the retreat budget was voted and approved by all voting council
members at the last budget hearing.
Mr. Sudler moved for adjournment hearing no objecting the meeting adjourned at 6:10 p.m.
ANDRIA L. BENNETT
CITY CLERK
All ordinances, resolutions, motions, and orders adopted by City Council during their Special
Meeting of May 9, 2022, are hereby approved.
ROBIN R. CHRISTIANSEN
MAYOR
/AB Page 38
S:\AGENDAS-MINUTES-PACKETS\Council-Minutes\2022\05-09-2022 COUNCIL PRESIDENT'S MEETING.wpd
Paj 16
Item #2.
ANNUAL CITY COUNCIL MEETING
The Annual City Council Meeting was held on May 9, 2022, at 6:30 p.m. with Mayor Christiansen
presiding. Council members present were Mr. Sudler, Mr. Anderson, Mr. Boggerty, Mr. Neil,
Dr. Pillsbury, Mrs. Arndt, Mr. Rocha, Mr. Taylor, and Mr. Hare.
Staff members present were Police Chief Johnson, Ms. Peddicord, Mr. Hugg, Mrs. Melson-
Williams, Mr. Rodriguez, and Ms. Bennett.
OPEN FORUM
The Open Forum was held at 6:15 p.m., prior to commencement of the Official Council Meeting.
Council President Sudler declared the Open Forum in session and reminded those present that
Council was not in official session and could not take formal action.
There were no members of the public that wished to speak during the Open Forum.
PRESENTATION OF THE COLORS
The colors were presented by Dover High School Air Force Junior Reserve Officer Training Corps
(AFJROTC).
INVOCATION
The invocation was given by Elder Ellis B. Louden.
PLEDGE OF ALLEGIANCE
The Pledge of Allegiance was led by South Dover Elementary 4th Grade Spanish Immersion Class.
NATIONAL ANTHEM
The National Anthem was sung by Dover High School Student, Shaunice Baker.
ADOPTION OF AGENDA
Mr. Hare moved for adoption of the agenda, seconded by Mr. Neil and unanimously carried.
ELECTION OF COUNCIL PRESIDENT/VICE-MAYOR
Mayor Christiansen opened the floor for nominations for Council President/Vice-Mayor for
2022/2023.
Mr. Taylor moved to nominate Mr. Sudler to serve as Council President/Vice-Mayor for 2022/2023,
seconded by Mr. Rocha.
Mrs. Arndt moved to nominate Mr. Neil to serve as Council President/Vice-Mayor for 2022/2023,
seconded by Mr. Anderson.
Mr. Rocha moved that open ballot be used to elect Council President/Vice Mayor, seconded by
Mr. Taylor.
Page 7
Paj 17
Item #2.
Mr. Neil stated that in this Democratic society, we have a secret ballot. He further explained the
reason is it helps prevent division, so no one knows who voted and we come together afterwards.
Mr. Neil stated he was opposed to the motion. He further stated he believes there should be a secret
ballot and the City Solicitor should tabulate the votes in the caucus room after ballots are collected.
Mr. Anderson stated he appreciated the Councilman giving the history of this body and voting for
Council President has been done both ways. Mr. Anderson explained he has personally always
supported a secret ballot with the exception of last year due to COVID and meeting via WebEx.
Mr. Anderson further explained he was not satisfied we had a mechanism to achieve a secret ballot
with transparency while meeting virtually via WebEx. Mr. Anderson explained that was an
exception.
Mr. Anderson explained because Council is a body of only nine people, everyone has to get along.
Mr. Anderson stated a secret ballot has served Council very well in the past and he believes it will
serve well into the future. It is a tradition worth keeping. Mr. Anderson stated the way a secret ballot
works, there will be transparency because there will be ballots and if anybody wants to audit it, they
can because there will be a paper trail, unlike online.
Mr. Anderson explained when the ballots are counted, it can be counted in front of everybody and
when it gets to five votes and then stop counting. All of Council can see who wins. He stated there
is no need to go beyond five because that is the victory and the majority.
Mr. Anderson explained there are reasons why the American tradition of a secret ballot has existed
and he will not bore everyone with the details. Mr. Anderson stated the secret ballot is a hallowed
American tradition he believe is worth keeping and it is a transparent system. Mr. Anderson further
explained now that we are not in COVID lock down, we are pretty good at achieving it.
Mr. Anderson stated he believes we should keep the secret ballot and continue the tradition. It is not
going to change my vote either way. But whether it does or not, the ballot, I just believe on principle,
the ballot should be secret.
Mr. Anderson stated the secret ballot has been the way it has been done more often than not and he
thinks it has been with very good reason and it has served the body well. Mr. Anderson explained
they have been able to come out of these elections unified and he believes it is a powerful thing in
an era of government that is dysfunctional most everywhere else. Mr. Anderson explained that
everywhere else, government is divided, dysfunctional, however Council has been able to come
together afterwards and move forward. Mr. Anderson added he believes this is something that
should be noted and should not be forgotten.
Mr. Sudler moved to close nominations, seconded by Mr. Anderson and unanimously carried.
Mr. Sudler stated to imply someone would exercise some form of intimidation because it did not go
their way is not statesmanlike. He requested they move forward with the roll call for transparency
for the community.
Page 8
Paj 18
Item #2.
Mr. Rocha stated Council has put all of those things aside, because Delaware is known for that,
putting it aside and then we all support whoever the council president may be. Mr. Rocha explained
he does not think using terms such as divisive, animosity, and others of that nature need to be
reflected by our City Council.
Mr. Rocha further stated Council had an open vote last year and as was just stated, they came
together throughout the course of the year. Mr. Rocha explained nobody held anybody in a negative
fashion because of who was elected because they are all one body and the Council President
represents us. Mr. Rocha stated he believes in transparency and the city should know who the
members elect.
Mr. Anderson moved that nominations be closed and to proceed with electing the Council
President/Vice Mayor by secret ballot. The motion to close nominations was seconded by
Mr. Hare and carried by roll call vote of six (6) yes (Anderson, Boggerty, Neil, Pillsbury,
Arndt, and Hare) and three (3) no ( Sudler, Rocha, Taylor).
RECESS FOR VOTING
Meeting Recessed at 6:40 p.m. for City Solicitor Nicholas Rodriguez to obtain votes from
the members of City Council and reconvened at 6:50 p.m.
REPORTING OF ELECTION RESULTS BY CITY SOLICITOR RODRIGUEZ
City Solicitor Rodriguez reported that Roy Sudler, Jr. had been elected to serve as Council
President/Vice-Mayor for 2022/2023.
ADOPTION OF CONSENT AGENDA
All Consent Agenda items are considered routine and non-controversial and will be acted upon by
a single roll call vote of the Council. There will be no separate discussion of these items unless a
member of Council so requests, in which event the matter shall be removed from the Consent
Agenda and considered a separate item.
Mr. Taylor requested Item #15, the addition of the Police Substation in Downtown Dover, be
removed from the Consent Agenda and considered as a separate item.
Mr. Hare moved for adoption of the consent agenda as amended, seconded by Mr. Neil and
carried by a unanimous roll call vote.
PROCLAMATION - NATIONAL POLICE WEEK
The City Clerk read the following Proclamation into the record:
WHEREAS, there are more than 800,000 Law Enforcement Officers serving in communities across
the United States, including the dedicated members of the Dover, Delaware Police Department; and
WHEREAS, since the first recorded death in 1786, more than 23,000 Law Enforcement officers in
the United State have mad the ultimate sacrifice and been killed in the line of duty, including two
members of the City of Dover Police Department and 43 others from around the State of Delaware;
and
Page 9
Paj 19
Item #2.
WHEREAS, the names of these dedicated public servants are engraved on the walls of the National
Law Enforcement Officers Memorial in Washington, DC. This spring, 619 new names of fallen
heroes are being added to the National Law Enforcement Officers Memorial, including 472 Officers
killed in 2021 and 147 Officers killed in previous years; and
WHEREAS, the service and sacrifice of all Officers killed in the line of duty will be honored during
the National Law Enforcement Officers Memorial Fund’s 34th Candlelight Vigil, on the evening of
May 13, 2022. The Candlelight Vigil is part of National Police Week, which will be observed this
year May 11 – 17. In addition, May 15 is designated as Peace Officers Memorial Day, in honor of
all fallen officers and their families and U.S. flags should be flown at half-staff.
NOW, THEREFORE, I, ROBIN R. CHRISTIANSEN, MAYOR OF THE CITY OF DOVER,
DELAWARE, do hereby proclaim May 11th – 17th, 2022, as National Police Week in the City of
Dover and publicly salutes the service of Law Enforcement Officers in our community and in
communities across the nation.
On behalf of the Mayor and Council, Mayor Christiansen presented the proclamation to Dover Police
Officers Jordan Marinucci and Emily Guerian.
PROCLAMATION - MILITARY SPOUSE APPRECIATION DAY
The City Clerk read the following Proclamation into the record:
WHEREAS, it is through the strength and resilience of our military spouses that our troops willingly
accept their mission to serve and protect our country and loved ones, knowing that the relentless
courage of their spouses will prevail, and that the prayers of their spouses and all of their supporters
will help them get through the darkest of times; and
WHEREAS, military spouses must endure hardships resulting from separation from their loved
ones, including the added responsibilities of maintaining home and family and stress from not
knowing the fate of the troops overseas. Military spouses should be applauded for their continued
support and patriotism while the difficulties they face show no mercy and do not discriminate among
ranks; and
WHEREAS, former President Ronald Reagan established Military Spouse Appreciation Day in
1984 and U.S. Secretary of Defense Casper Weinberger established the Friday before Mother’s Day
as a nationally recognized day of observance of the powerful difference spouses make in the lives
of our service members.
NOW, THEREFORE, I, ROBIN R. CHRISTIANSEN, MAYOR OF THE CITY OF DOVER,
DELAWARE, do hereby proclaim May 6, 2022, as Military Spouse Appreciation Day in the City
of Dover and encourage all citizens to be cognizant of the plight of military spouses and show
support by offering friendship, empathy, and understanding, realizing that they are making daily
sacrifices for their county.
On behalf of the Mayor and Council, Mayor Christiansen presented the proclamation to Colonel
Mark Husemann and Mrs. Sarah Husemann.
Page 10
Paj 20
Item #2.
PROCLAMATION - PUBLIC WORKS WEEK
The City Clerk read the following Proclamation into the record:
WHEREAS, our public works professionals focus on infrastructure and services that are of vital
importance to sustainable and resilient communities and to the public health, high quality of life and
well-being of the people of the City of Dover; and
WHEREAS, these infrastructure and services could not be provided without the dedicated efforts
of public works professionals of the City of Dover Departments of Public Works', Parks &
Recreation and Water & Wastewater, Grounds, Sanitation, Streets, Stormwater, Water, Wastewater,
Water Treatment and Production, Engineering and Inspections, and Administration Divisions, who
are responsible for operating, maintaining, improving and protecting our City's properties and local
environment, solid waste systems, rights-of-way, water supply, and water and wastewater systems
which are essential for our citizens; and
WHEREAS, it is in the public interest for the citizens, civic leaders and children of the City of
Dover to gain and maintain knowledge and progressive interest regarding the importance of public
works and public works programs in the community; and
WHEREAS, the American Public Works Association 2022 National Public Works Week theme,
"Ready & Resilient," showcases the City of Dover public works professionals who are always ready
to serve our community and their resilient ability to pick themselves up off the ground after
encountering challenges.
NOW, THEREFORE, I, ROBIN R. CHRISTIANSEN, MAYOR OF THE CITY OF DOVER,
DELAWARE, do hereby proclaim May 15 - 21, 2022, as PUBLIC WORKS WEEK in the City of
Dover and urge all citizens and organizations to learn more about the topics involved in providing
public works, and to recognize the contributions that the dedicated Departments of Public Works',
Parks & Recreation and Water & Wastewater employees make every day to our health, safety,
comfort, and quality of life.
On behalf of the Mayor and Council, Mayor Christiansen presented the proclamation to Mr. Mark
Nowak, Public Works Director.
PROCLAMATION - ECONOMIC DEVELOPMENT WEEK 2022
The City Clerk read the following Proclamation into the record:
WHEREAS, City of Dover's Economic Development is under the Mayor's Office, partnering with
local organizations who are committed to advancing the economic development profession by
providing resources, professional development and networking opportunities; and
WHEREAS, economic developers promote economic well-being and quality of life for our
community by creating, retaining, and expanding jobs that facilitate growth, enhance wealth, and
provide a stable tax base. Economic developers stimulate and incubate entrepreneurism in order to
help establish the next generation of new businesses; and
WHEREAS, economic developers are engaged in a wide variety of settings including rural and
Page 11
Paj 21
Item #2.
urban, local, state, provincial, and federal governments, public-private partnerships, chambers of
commerce, universities, and a variety of other institutions; and
WHEREAS, economic developers attract and retain high-quality jobs, develop vibrant communities,
and improve the quality of life in their regions.
NOW, THEREFORE, I, ROBIN R. CHRISTIANSEN, MAYOR OF THE CITY OF DOVER,
DELAWARE, do hereby proclaim May 9-13, 2022, as Economic Development Week in the City
of Dover and remind individuals of the importance of this community celebration which supports
the expansion of career opportunities and improving quality of life.
On behalf of the Mayor and Council, Mayor Christiansen presented the proclamation to Ms.
Linda Parkowski, Director of Kent Economic Partnership.
PROCLAMATION - COMMUNITY ACTION MONTH
The City Clerk read the following Proclamation into the record:
WHEREAS, for the past 57 years, First State Community Action Agency has improved the lives
of scores of individuals and families throughout the City of Dover by promoting solutions to a broad
range of challenges. The Agency strives to ignite economic growth and promote economic stability,
which builds stronger communities, fosters self-sufficiency, and helps to ensure that all citizens are
able to live in dignity; and
WHEREAS, First State Community Action Agency has provided greater opportunities for those in
need of assistance by creating pathways to prosperity through programs that offer benefits such as
job training, affordable housing, and utility assistance for seniors; and
WHEREAS, First State Community Action Agency offers innovative solutions that create a greater
chance of success for everyone and continues to be a voice for the disenfranchised in our community.
NOW, THEREFORE, I, ROBIN R. CHRISTIANSEN, MAYOR OF THE CITY OF DOVER,
DELAWARE, do hereby proclaim May 2022 as COMMUNITY ACTION MONTH in the City of
Dover in recognition of the hard work and dedication of First State Community Action Agency.
On behalf of the Mayor and Council, Mayor Christiansen presented the proclamation to Mr. David
Bull, First State Community Action Agency.
CERTIFICATE OF CONGRATULATIONS - FAIRVIEW ELEMENTARY - FIFTH
ANNUAL READBOWL GLOBAL READING CHAMPIONSHIP - 2022 STATE
CHAMPIONS
The City Clerk read the following Certification of Congratulations into the record:
CERTIFICATE OF CONGRATULATIONS
Presented to
Fairview Elementary School
Page 12
Paj 22
Item #2.
on being the 2022 Delaware State Champions of the Fifth Annual READBowl Global Reading
Championship. We commend the following students for their outstanding performance:
Ms. Bronson’s Class
Ms. Burger’s Class
Ms. Cubbage’s Class
Ms. Dougherty’s Class
Mrs. Figueroa’s Class
Mrs. Freebairn’s Class
Ms. King’s Class
Ms. Kramer’s Class
Mrs. Sanchez’s Class
On behalf of the Mayor and Council, Mayor Christiansen and Councilman Rocha presented the
certificates to the 2022 Fifth Annual Readbowl Global Reading State Champions Fairview
Elementary students.
STATE OF THE CITY MESSAGE - MAYOR ROBIN R. CHRISTIANSEN
Mayor Christiansen offered the following State of the City Message:
“Good evening, Honorable Council, City Staff, my fellow Citizens of the City of
Dover; tonight, it is once again my great privilege to present the State of the City
Address.
This evening, we as a community, are earnestly trying to put the effects of the covid
pandemic behind us. Dover, just as the rest of the nation, is in a restart mode seeking
to balance the old normal with added precautions for the new normal. We stand at
a crossroad of which direction our city will go. While sometimes it may seem we
may take the easy route, I think we must choose to go the road less traveled and begin
to aggressively rebuild our economy.
Just as our forefathers chose to embark on one of the greatest challenges in a tavern
just two blocks from where we gather this evening. Thirty (30) Delawareans
decided on December 7th, 1787, to begin what is the greatest nation on the face of the
earth and perhaps in the history of world.
Dover is where America started, and we are the steward of that history. While it is
true, this nation has many shortcomings and inequities it continues to grow and
mature just as our city continues to grow.
We have the opportunity to rekindle the hopes and dreams, but moreover the
expectation of our Citizens; both those long-time residents and the newly arrived,
who chose to make Dover their home. All of us joining together to write the new
Page 13
Paj 23
Item #2.
pages of the adventure that began as a dream of William Penn in 1683 so, so many
years ago.
We have the responsibility along with the opportunity to make our City greater than
ever before. This begins with collaborations with Kent County, the State of
Delaware and most assuredly the various levels of learning. We must continue to
support the telling of our story through Kent County Tourism, to showcase the leisure
and points of interest and the destination we are. It will aid in increasing tourism and
expand possibilities from outside our region.
Likewise, we must continue through the Kent Economic Partnership to showcase
viable business opportunities available in Dover and surrounding communities. We
must collaborate with our schools and Universities to develop a skilled workforce
tempered with a solid work ethic. We have job openings for the city that we struggle
to fill, employers in our area are looking for employees. Let us get everyone back
working and bring vitality to our local economy.
We must forge ahead, strongly supporting the joint agreement with Dover Air Force
Base to bring about other pending job creators. This would allow us to keep the
talented retiring veterans of the Air Force in our local economy and make Dover
attractive to major air freight carriers and possibly a major repair facility as well.
As a city we must support the efforts of the Dover Kent County Metropolitan
Planning Organization and their efforts in planning transportation projects for today
but also those of the future. By building the needed infrastructure that encourages
economic growth in our area.
Our city, like many communities across this country, have challenges regarding
public safety. We have an excellent police department through the outstanding
efforts of the Chief and the men and women of that department have become a 21st
Century Community oriented Law Enforcement Organization. This would not have
been possible without the support that we, as Mayor and Council, and everyone in
our community, has afforded them. Please continue that support and allow them to
implement the strategies they need to perform their duties.
We have an outstanding volunteer fire department who just like others across the
country are challenged by staffing concerns. This is an issue they are aggressively
addressing. Please continue to support them in their most important mission of
saving lives and protecting property. There is no higher calling and greater
satisfaction than to serve as a volunteer in your own community.
A special recognition to all the City of Dover employees who each day, work
tirelessly and make us shine. From the customer service representative, our linemen,
street crews, refuse workers, craftsmen and every other team member; you are the
face of the City of Dover. So many of you have responsibilities you may feel are
often overlooked but know you are the ones that hold so much together. The ones
that keep the city clean and looking beautiful, safe, well lit, and protected. Without
you we would surely not be the place people come to, to live, work and play.
Page 14
Paj 24
Item #2.
Today I am calling on Council to revise several areas I think will help us continue to
help our city grow and prosper. I would like to see the Dangerous Building and Code
Enforcement Appeals process put into the hands of an independent body rather than
under the current format. I firmly believe this will bolster the efforts of our code
enforcement officers and eliminate many of the uninhabitable and dangerous
buildings. Increasing pride back into these neighborhoods and added safety. We
must support the efforts our staff are making by enforcing the code we and those
before us passed and put in place.
We have a beautiful and prosperous city with wonderful people offering great
opportunity and potential for all.
Finally, over the next few days, in order to maintain the safety and security of our city
as Chief Law Enforcement Officer, you will see extraordinary measures being taken
to provide for the safety and well-being of all our citizens. Our mission is to provide
each of you with a safe, family friendly community you can take pride in. I hope I can
count on Council’s continued support and the support of all our citizens as we
continue our journey together; for together we are Dover Strong.”
FINAL READING OF PROPOSED ORDINANCE #2022-03 - CHAPTER 82-PLANNING,
SECTION 82-2 CITY PLANNER
The First Reading of the Proposed Ordinance was accomplished during the Council Meeting of April
25, 2022. Mayor Christiansen reminded members of the public that copies of the proposed
ordinance were available at the entrance of the Council Chambers or on the City's website at
www.cityofdover.com under "Government."
Mr. Hare moved the Final Reading of the proposed ordinance be acknowledged by title only,
seconded by Mrs. Arndt and unanimously carried. (The First Reading of the proposed ordinance was
accomplished during the Council Meeting of April 25, 2022.)
By motion of Mr. Hare, seconded by Mrs. Arndt and Council approved by a unanimous
roll call vote, adopted Ordinance #2022-03, as follows:
BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN
COUNCIL MET:
That Chapter 82 – Planning, Section 82-2 City Planner be amended to read as follows:
Sec. 82-1. - Planning commission.
There is hereby created a planning commission. The members of the planning commission shall be
appointed by the mayor, subject to confirmation by the council. The planning commission shall
consist of nine members serving three-year terms. Two members shall be selected from each council
district and one member shall serve from the city at-large. The terms of the members shall be
arranged so that each year the terms of three members shall expire, and the expiration date shall be
Page 15
Paj 25
Item #2.
on June 1. Incumbent members of the planning commission shall continue to serve beyond the
expiration of their term until a successor is appointed by the mayor and confirmed by the council.
(Code 1968, § 2-68; Ord. of 10-12-1970; Code 1981, § 17-1; Ord. of 6-27-1994)
Charter reference— Power of council to create planning commission, subpart A, § 23.
State Law reference— Planning commission, 22 Del. C. §§ 701—711.
Sec. 82-2. City planner.
There is hereby established the office of city planner who shall be selected by the city manager and
approved by city council and employed at the pleasure of city manager. The city planner shall be the
Director of Planning, Inspections and Community Development, and be directly responsible to the
city manager.
(Code 1968, § 2-68; Ord. of 10-12-1970; Code 1981, § 17-2; Ord. of 1-9-2006; Ord. of
7-24-2006(1); Ord. No. 2009-24, 11-9-2009; Ord. No. 2015-21, 12-14-2015, eff. 1-1-2016 )
Sec. 82-3. - Planning services.
(a) Zoning verification letters/administrative interpretations. A zoning verification letter or
administrative interpretation will be provided by the city planner upon request to verify the current
zoning of a particular piece of property and the types of uses allowed in that zoning district. A
request for a zoning verification letter or administrative interpretation shall be submitted using forms
provided by the planning office. Fees related to zoning verification letters shall be as provided for
in Appendix F—Fees and Fines.(b) Content. A zoning verification letter or administrative
interpretation may contain the following information based upon the request received: (1) The
zoning district of the property and any zoning overlay districts applicable to the property.
(2) Verification that a particular use is permitted within the property's zoning district. (3) A list of
permitted uses in the zoning district. (4) Identification of any current Notice of Violations issued for
code enforcement violations on the subject property. (5) Any other requested information determined
by the city planner to be within the scope of this section. (c) Appeal of zoning verification letter or
administrative interpretation. Any determination made by the city planner may be appealed to the
board of adjustment in accordance with the provisions of Appendix B—Zoning, Article 9—Board
of Adjustment, Section 2.2—Appeal of administrative order, requirement, decision or determination.
( Ord. No. 2015-21, 12-14-2015, eff. 1-1-2016 )
Sec. 80-703. - Post-retirement benefits.
ADOPTED: MAY 9, 2022
ADOPTION OF MINUTES - REGULAR COUNCIL MEETING OF APRIL 25, 2022
The Minutes of the Regular Council Meeting of April 25, 2022 were unanimously approved
by motion of Mr. Hare, seconded by Mr. and bore the written approval of
Mayor Christiansen.
COUNCIL COMMITTEE OF THE WHOLE REPORT - APRIL 26, 2022
The Council Committee of the Whole met on April 26, 2022, at 6:00 p.m. with
Page 16
Paj 26
Item #2.
Council President Sudler presiding. Members of Council present were
Mr. Anderson, Mr. Boggerty, Mr. Neil, Dr. Pillsbury, Mrs. Arndt, Mr. Rocha,
Mr. Taylor, and Mr. Hare. Mayor Christiansen was also present. Civilian members
present for their Committee meetings were Ms. Jackson and Mr. Shelton (via video)
(Safety, Advisory, and Transportation), and Mr. Shevock (Legislative, Finance, and
Administration). Mr. Contant (Legislative, Finance, and Administration) was absent.
Adoption of Agenda
Mr. Boggerty moved for adoption of the agenda, seconded by Mr. Neil.
Mr. Anderson moved to postpone the Legislative, Finance, and Administration
Committee Agenda until May 10, 2022. The motion was seconded by Mr. Hare and
unanimously carried.
Mr. Neil moved for adoption of the agenda as amended, seconded by Mr. Anderson
and unanimously carried.
SAFETY, ADVISORY, AND TRANSPORTATION COMMITTEE
The Safety, Advisory, and Transportation Committee met with Chairman Taylor
presiding.
Mr. Taylor asked Reverend Rita Paige to open the meeting in prayer.
Adoption of Agenda
Mr. Taylor asked for a motion to move Item #5 - Discussion of Interfaith
Mission for Housing location on Division Street to #1.
By consent agenda, Mr. Hare moved for approval of the Committee’s recommendation,
seconded by Mr. Neil and carried by a unanimous roll call vote.
Dr. Pillsbury moved for adoption of the agenda, seconded by Mr. Neil and
unanimously carried.
Discussion of Interfaith Mission location on Division St. (Councilman Taylor)
Mr. Taylor explained Dover Interfaith Mission for Housing (DIMH) was offered a
property located on Division Street, the property is near the bus station, hospital, and
food establishments. Mr. Taylor further explained DIMH has declined the offer to
move to Division Street property and stay at their current location. Mr. Taylor stated
he believed in DIMH mission but will not support the current property once it
reaches the planning phase. Mr. Taylor stated he believes the current property is too
close to a playground where children travel, and the Fourth District should not be
stressed with DIMH's missions.
Mr. Neil clarified the property on Division Street is currently used by Dover Police
Department for an impound lot. Mr. Neil stated, the property cost the city $200,000
to move from Schutte Park and include additional security. Mr. Neil explained he did
Page 17
Paj 27
Item #2.
not feel the property was the ideal location. Mr. Neil further explained the property
would be expensive to relocate and provide security at a new location. Mr. Neil
stated he would support DIMH in their decision.
Mayor Christiansen stated, he spoke with a representative of DIMH and has heard
there are environmental issues with the old Auto Sales property.
Mr. Sudler clarified the old Auto Sales property was re-zoned for a certain type of
development in the area. Mr. Sudler further explained the property was re-zoned
based on the comprehensive plan not for DIMH specifically. Mr. Sudler stated he did
not support the location for DIMH to be in the Fourth District.
Responding to Mr. Rocha, Mr. Neil stated the city spent roughly $200,000 to move
the impound lot to its current location on Division St. next to the Dover Police
Station. Mr. Neil further explained if DIMH took the property the city would need
to relocate the impound lot at an additional expense.
Mr. Hare stated he did not believe Division Street to be a good location. Mr. Hare
explained, he had spoken to the owner of the Motel 6 on Route 13 across from the
Olive Garden. The owner is amenable to selling the property to DIMH. Mr. Hare
believed DIMH could potentially make income by renting rooms for state voucher
use.
Presentation - Residential Fire Sprinklers (Paul Eichler, Delaware Fire
Sprinkler Coalition)
Mr. Paul Eichler, Delaware Fire Sprinkler Coalition reviewed the presentation
entitled Delaware Fire Sprinkler Coalition: An Overview.
Responding to Mr. Boggerty, Mr. Eichler stated to add sprinklers to an existing house
would cost 3 to 4 dollars a square foot. Mr. Eichler explained it would not entail
tearing out ceilings or walls.
Responding to Mr. Anderson, Mr. Eichler stated the City of Seaford allows a $3,000
permit discount for new constructions. Mr. Eichler explained if a home is being
renovated higher than 50 percent the City of Seaford allows another discount
program for permits.
Responding to Mr. Rocha, Mr. Eichler stated once the sprinkler system is installed
there is no need for annual inspections or maintenance of the system.
Responding to Mr. Rocha, Mayor Christiansen stated some jurisdictions require
home sprinkler systems to be inspected and tested once a year by a licensed sprinkler
company to maintain an insurance rate reduction.
Responding to Mr. Boggerty, Mr. Eichler stated malfunctions are very rare, however
insurance companies do cover just like if it were a broken plumbing pipe inside the
home.
Page 18
Paj 28
Item #2.
Responding to Mr. Boggerty, Mr. Eichler stated for any maintenance there is a group
of approved sprinkler contractors for the state of Delaware. All contractors are
approved through the State Fire Marshal's Office. Mr. Eichler further explained a
licensed plumber can fit and repair the regular piping for the sprinkler system.
Proposed Ordinance #2022-04 - Chapter 106 - Traffic and Vehicles, Section
106-17 - Truck Routes (Sharon Duca, Assistant City Manager)
Ms. Sharon Duca, Assistant City Manager, reviewed the background and analysis of
the Proposed Ordinance #2022-04 - Chapter 106 - Traffic and Vehicles, Section
106-17 - Truck Routes.
Staff recommended the adoption of the ordinance as presented.
Responding to Mr. Anderson, Ms. Duca stated the city did not do a study of traffic,
however with the addition of POW/MIA Parkway to the city creates a major route
from south to north to Route 1 from Route 13, crossing through the city through
industrial areas. Ms. Duca suggested the city could consider the addition of
POW/MIA Parkway would reduce the need for Governors Avenue altogether.
Ms. Duca further explained the Dover Code of Ordinances provides for trucks of
three axles and more to be able to make localized deliveries if they have a purpose
on that route.
Responding to Mr. Anderson, Mayor Christiansen stated the city has received
numerous complaints regarding the regular mode of traffic on Governors Avenue.
Mayor Christiansen explained even though Governors Avenue is designated as
United States Route 13 Alternate the city should consider the number of students
Delaware State University will have on campus, the other schools in the area, and the
civilian population that lives on Governors Avenue.
Responding to Mr. Neil, Ms. Duca stated a new road such as a connection to the air
terminal route, Route 9 and White Oak Road would come forward as development
plans come forward.
Responding to Mr. Neil, Mayor Christiansen stated as the Chairman of the
Dover/Kent County Metropolitan Planning Organization, which lays out the roads
and future traffic needs of the city, there is a connector route that is planned to run
adjacent to Garrison Oak. Mayor Christiansen explained Dover/Kent MPO is also
looking at putting a cloverleaf on the on-ramp to Route One to compliment the route,
which is a vital part of economic development. Mayor Christiansen further explained
there is a study currently going on, an east-west connector road, that runs from the
City of Dover and connects with Route 15.
Responding to Mr. Boggerty, Mayor Christiansen stated the Dover Police
Department has received several calls on the issue of trucks in the Acorn Farms Area.
Mayor Christiansen stated the Dover Police Department and Dover/Kent MPO are
looking into the issue.
Page 19
Paj 29
Item #2.
Mr. Anderson moved to refer Proposed Ordinance #2022-04 - Chapter 106 -
Traffic and Vehicles, Section 106-17 - Truck Routes to staff to discuss concerns
about extending Governors Avenue as a Truck Route The motion was seconded
by Mr. Boggerty and unanimously carried.
By consent agenda, Mr. Hare moved for approval of the Committee's recommendation,
seconded by Mr. Neil and carried by a unanimous roll call vote.
Request for Waiver - Appendix A - Subdivisions, Article VI - Subdivision -
General Requirements and Design Standards, Section A - Streets (Right-of-Way
known as Raymond Street and Railroad Avenue) - Waiver of Requirements for
the Reduction of the Minimum Street Right-of-Way Width, Increase in
Maximum Length of a Dead-End Street (Cul-de-Sac), and the Elimination of
Sidewalk on One Side of a Public Street associated with a Site Development
Plan for the improvements to the rights-of-way of Raymond Street and Railroad
Avenue to allow for further development of the properties that these streets will
give access.
Ms. Dawn Melson-Williams reviewed the background and analysis of Request for
Waiver - Appendix A - Subdivisions, Article VI - Subdivision - General
Requirements and Design Standards, Section A - Streets (Right-of-Way known as
Raymond Street and Railroad Avenue) - Waiver of Requirements for the Reduction
of the Minimum Street Right-of-Way Width, Increase in Maximum Length of a
Dead-End Street (Cul-de-Sac), and the Elimination of Sidewalk on One Side of a
Public Street associated with a Site Development Plan for the improvements to the
rights-of-way of Raymond Street and Railroad Avenue to allow for further
development of the properties these streets will give access to.
The Planning Commission recommended approval with Conditions of the Request
to Reduce the Minimum Street Right-of-Way Width, Increase in Maximum Length
of a Dead-End Street, and the Elimination of Sidewalk on One Side of a Public
Street.
Responding to Mr. Neil, Ms. Melson-Williams stated the area is located on the north
side of College Road and has a mix of residential zoning. Zoning would allow for the
single-family detached structure. Ms. Melson-Williams explained the area to the
north, is a large tract of land that includes zoning for multifamily residential zones.
Ms. Melson-Williams stated she believed the owner ultimately wanted to place an
apartment complex project. Ms. Melson-Williams further explained the first step is
what staff recommended, to ensure you can get there through a road network.
Ms. Melson-Williams further explained the need to try to establish a road network
that meets, as best it can, the provisions of today's code, given the road system and
adjacent lots were originally laid out well over a hundred years ago.
Dr. Wilma Mishoe, address is 353 Rita Wilma Road, the adjacent Raymond Street,
and Jason Street. Dr. Mishoe stated she was here to ask questions because she was
not clear specifically in terms of the locations where they are asking for exceptions.
Page 20
Paj 30
Item #2.
Dr. Mishoe explained she owned the property on Raymond Street, and her family
owns property all the way down to where she believed Railroad Avenue is supposed
to be. Dr. Mishoe asked where is the Railroad Avenue they are proposing to be built?
Responding to Dr. Mishoe, Ms. Melson-Williams stated Railroad Avenue is parallel
to the railroad tracks that are there. Ms. Melson-Williams explained if you stand at
the end of Raymond Street and look towards the railroad, Raymond Street would
continue into what would be become Railroad Avenue and continue to the north.
Ms. Melson-Williams further explained, Railroad Avenue runs parallel to the railroad
tracks and extends to the north, the only access to Railroad Avenue is through
Raymond Street.
Responding to Dr. Mishoe and Mr. Anderson, Ms. Melson-Williams stated the Dover
Code of Ordinances requires sidewalks on both sides of a public street. She explained
if it is a new street being constructed, that is part of the street section, it includes the
sidewalk, the curb, and then the paved area where you park or travel.
Ms. Melson-Williams further explained in the case of this road, they are designed
to provide a sidewalk at least on one side of the road network, where there is space
available. Ms. Melson-Williams stated the waiver they are seeking is to not construct
a sidewalk on what would be the west side of Railroad Avenue. The east side of
Railroad Avenue, adjacent to where there are existing properties could be developed,
is where a sidewalk would be installed. Ms. Melson-Williams further explained the
applicant is seeking relief on the side of the roadway adjacent to the railroad corridor.
In thinking this is probably not where people would want to be walking, nor does it
make sense for any pedestrian connections to be encouraged, because of that railroad
corridor.
Mr. Greg Rishel, Licensed Landscape Architect, Pennoni Associates stated due to the
layout of the existing street the only available room to provide a sidewalk is on the
south side of the street and the existing Raymond Street has additional extra width
paving that goes outside of the actual existing right-of-way. Mr. Rishel explained a
sidewalk on this side would be on private property. Going up along Railroad Avenue,
a sidewalk is proposed on the site, the side of the applicant's properties, where
development is being contemplated. Mr. Rishel further explained the other side of
the right-of-way is directly adjacent to the railroad, with fencing, and any sidewalk
would be on that side would essentially just terminate. Mr. Rishel stated to simplify
things, they proposed a sidewalk on the east side of Railroad Avenue, come down to
Raymond Street, where you could cross at a safe crosswalk. Mr. Rishel stated they
coordinated with the city subdivision advisory committee on locations, and then a
new sidewalk along Raymond Street to connect to the existing sidewalk in Mishoe
Avenue.
Mr. Neil moved to recommend postponing the Request for Waiver - Appendix A -
Subdivisions, Article VI - Subdivision - General Requirements and Design
Standards, Section A - Streets (Right-of-Way known as Raymond Street and Railroad
Avenue) - Waiver of Requirements for the Reduction of the Minimum Street
Right-of-Way Width, Increase in Maximum Length of a Dead-End Street
(Cul-de-Sac), and the Elimination of Sidewalk on One Side of a Public Street
Page 21
Paj 31
Item #2.
associated with a Site Development Plan for the improvements to the rights-of-way
of Raymond Street and Railroad Avenue to allow for further development of the
properties that these streets will give access until Council can review the rights of
way related to Dr. Wilma Mishoe's property. The motion was seconded by
Mr. Rocha and unanimously carried.
Addition of a Police Substation in Downtown Dover (Councilman Taylor and
Chief Johnson)
Mr. Taylor reviewed the background and analysis of the addition of a police
substation in downtown Dover.
Chief Johnson stated there is no doubt the Dover Police Department and the
command staff absolutely understand the connectivity between not only the reality
but the perception of safety and its impact on the business climate. Chief Johnson
explained that fixed position, brick and mortar police stations, have limited utility for
what the city is trying to accomplish. Chief Johnson explained once a station is
established history has shown the problem moves just far enough away to be out of
sight and sound of where that mini station is, and therefore, you either push the
problem or only provide a relatively brief respite.
Chief Johnson further explained Dover Police Department would need to staff a
station for it to be effective, for not only the idea of being able to respond to
something occurring in proximity but for the projection of a police presence there,
it now becomes a refuge and any individual seeking police support and police refuge,
they need to find the resource there when they get to the property or location,
advertises the same. Chief Johnson stated it would be a challenge to explain why
someone who might not be completely aware of the larger dynamic ended up
suffering harm because Dover Police were not there to meet the need after they had
established their presence.
Chief Johnson stated if resources and a strategy are determined by the municipal
leadership to focus on the presence of police in the area, and are willing to fund that,
he explained he would need additional officers. Chief Johnson expressed he would
prefer the additional officers that would have staffed the substation and instead keep
them mobile both on their feet and potentially in a vehicle so they can be
hyper-focused on the Loockerman Street corridor and the connecting neighborhoods.
Chief Johnson further explained if the ultimate issue is to invest and to put resources
in the downtown, truly dedicated, he requested to have the flexibility to keep the
officers mobile so they can have impacts on the Governor's corridor, the New Street
corridor, Queen Street, and not just necessarily the concentrated location of Bradford
and Loockerman.
Responding to Dr. Pillsbury, Chief Johnson stated the authorized strength of the
Dover Police Department is 106 officers. Chief Johnson explained with the class in
the academy and the retirees in August they will be staffed with 101-102 officers.
Chief Johnson further explained the more recent best practices data discusses staffing
Page 22
Paj 32
Item #2.
your missions. He stated Dover Police Department's authorized strength of 106
officers, and right now he can staff and keep up with the volume demands of all the
established missions.
Responding to Dr. Pillsbury, Chief Johnson stated regarding patrol officers there is
at least eight and can be as many as twelve officers on duty. Chief Johnson explained
factoring in specialty units such as street crimes, motorcycles, community policing,
and that nature, in certain times of the day, in the current established model of
operations, there could be twenty to twenty-four officers in uniform available for a
crisis.
Responding to Mr. Boggerty, Chief Johnson stated the substation would need to be
administrative only, to temporarily house a prisoner or for transportation they would
need to follow Commission on Accreditation for Law Enforcement Agencies
(CALEA). Chief Johnson explained the more Council would like the building to
become, the more expensive it will be. He further explained housing and
transportation would be more of a precinct house than a basic office location.
Responding to Mr. Boggerty, Chief Johnson stated the proposed site of the substation
is between a third and half-mile from the current police station. Chief Johnson
explained if officers were responding from the police station to the proposed site it
would take roughly two and a half minutes.
Responding to Mr. Anderson, Chief Johnson stated mobile police substations are
either service-related vehicles, information vehicles, community engagement
vehicles, or logistics-related type vehicles to help organize major events or complex
police actions. Chief Johnson explained if Council is looking for a deterrent
presence, the marked patrol car sends that message. He stated the mobile mini
station's purpose is to attract the citizens you serve and the residents you serve to that
mobile vehicle for engagement. Chief Johnson further explained if Council is looking
to create a presence, it is an on-duty police officer, ready to take enforcement actions.
Responding to Mr. Rocha, Chief Johnson stated the community policing unit, does
patrol in the downtown area and it is a disproportionate amount, the unit makes visits
to include foot patrols, connections with stakeholders, and visiting the Downtown
Dover Partnership. Sometimes it is a uniformed officer or a cadet. Chief Johnson
stated in complete transparency, Dover Police Department has been having a hard
time keeping the cadet positions staffed. Chief Johnson stated in March, two cadets
working together were able to make forty-six separate enforcement actions.
Responding to Mr. Rocha, Chief Johnson stated he could backfill the cadet positions
with uniformed officers, however other areas may suffer. Chief Johnson explained
he worries about transferring manpower from point A to point B and about the
adverse effect in the area he took the officers out of to go to another mission.
Responding to Mr. Rocha, Chief Johnson stated regarding panhandling and making
arrests related to that type of activity is very difficult. Chief Johnson explained the
Page 23
Paj 33
Item #2.
articulation of it, the cooperation of the victim or witness, is the somewhat subjective
issue that might come up in court. Chief Johnson further explained the local problem
when they take enforcement action ends up colliding with a larger debate discussion
and dynamic, on what to do with people in at-risk populations involved in this kind
of behavior and is using law enforcement as the tool the best answer.
Mr. Sudler stated he believes the city does need to use the mini mobile police station
right now to create a stronger police presence, which had been discussed. Mr. Sudler
explained until Council establishes a brick and mortar or decides they want brick and
mortar, they must bring some type of relief to downtown. Mr. Sudler further
explained whether it is brick and mortar, which he is in favor of, or the mobile police
station, which Council was in favor of, before the brick and mortar in 2021, he is in
favor of both, whichever comes first. Mr. Sudler stated he believed their constituents
will be paying the bill and a tremendous part in this process should determine what
they want.
Mr. Sudler stated he was aggressively panhandled, and he supports a no panhandling
policy in the City of Dover. Mr. Sudler further explained he knows it is illegal, but
feels times have changed since COVID 19, with social distancing, and a rise in
mental health issues. Mr. Sudler stated he felt it is just not safe to have panhandling.
Responding to Ms. Arndt, Mr. Alex Mackler, Chief Deputy Attorney General
thanked Council for inviting him to participate. Mr. Mackler explained panhandling
and deteriorating downtown is not a Dover issue or a Delaware issue, it is a national
issue. Mr. Mackler stated when looking at getting resources to a particular area
Council should look at all resources such as mental health services and social
services, not just police. Mr. Mackler advised Council to heed Chief Johnson's
warning of a police substation downtown and following CALEA.
Responding to Mr. Rocha, Mr. Mackler stated once a person reaches the Attorney
General's Office, the courts have other resources they try to provide to find a just
result, for example, mental health court or other sorts of treatment options.
Michael J. Harrington, Sr. owns numerous properties in the downtown area, State
Street, and Bradford Street. Mr. Harrington, Sr. stated he owns 33 West Loockerman,
the new home of the future La Hacienda. Mr. Harrington, Sr. explained as a landlord
he cannot keep any tenants in the downtown area. Constantly, over top of 33 West,
he owns several offices, and when tenants come down next to the package store, they
are being accosted in one way or another, without being specific. Mr. Harrington, Sr.
further explained he will sign a lease with a tenant, and receive a deposit, and within
30 days, the tenant is begging to be let out of their lease.
Responding to Mr. Anderson, Mr. Harrington, Sr. stated the reason given is, being
panhandled. He explained from a female standpoint, being touched.
Mr. Harrington, Sr. further explained tenants are forced almost, to give money, so
they do not get robbed.
Page 24
Paj 34
Item #2.
Dr. Pillsbury states she had rented space above where La Hacienda is going to go and
the people she had working with her were very uncomfortable coming there,
particularly once the sun sets. She stated it was not as bad during the daytime hours.
Dr. Pillsbury further explained when running for office, a lot of the volunteers are
only available in the evening, and she had a lot of anxiety among people and
difficulty getting volunteers to come downtown.
Tina Bradbury, Downtown Dover Partnership (DDP), and Todd Stonesifer, President
of the DDP read a letter from DDP and other businesses in the area in support of the
Police Substation Attachment #1.
Sam Chick, 115 West Loockerman Street. Mr. Chick stated he has been a downtown
resident for 12 years and a downtown property and business owner for five years.
Mr. Chick believed that Dover can be different, Mr. Chick explained other cities have
done it, they have revitalized. Mr. Chick explained Dover needs to fix the crime
problem. Mr. Chick stated the crime is downtown and is where resources need to be.
Mr. Chick stated he is highly in favor of a dedicated police presence.
Mr. Chick stated he has been the victim of innumerable crimes: property crimes,
crimes against his person, customers who have been the victim of crimes, and his
residential neighbors. Mr. Chick has witnessed break-ins, vandalism, littering,
assaults, sexual assaults, drug activity, fornication, and has cleaned up human feces
and bodily fluids. Mr. Chick further explained he had someone pull a knife on him.
Mr. Chick stated he had a shoplifter in his store, the shoplifter was reported arrested,
and given a summons. Mr. Chick explained roughly three hours later, the same
shoplifter stabbed someone at 7-Eleven and that store is now shut down.
Fleur McKendell, President of the Central Delaware NAACP stated the area in which
a substation is being proposed is riddled with poverty, homelessness, and people
suffering from mental illness and substance abuse issues. Ms. McKendell requested
Council to present the constituents with fact-based data to support how an additional
police station will support the people in that area. Ms. McKendell agreed with
Chief Johnson the substation will move the problem to another area.
Ms. McKendell stated she was unclear if increased policing reduces crime rather than
just responds to it, and if there were any declines in crime, they would have to be
weighed against the downsides of adding more police officers, including negative
interactions with the public, police violence towards a citizen, the opportunity costs,
which are initiatives we are giving up funding the additional substation.
Ms. McKendell explained since Chief Johnson's onboarding the NAACP and
members of the greater Dover community have worked with him and his officers to
build a climate of trust with the police. Ms. McKendell further explained policing
without restorative transformation solutions will do nothing but walk back the little
progress we have made since 2020.
Lachelle Paul, 55 Glenn Street, Dover, Delaware stated in January of 2020 the
constituents said they wanted a mini mobile substation to address crime. Ms. Paul
explained the business owners over at Downtown Dover Partnership did not care
Page 25
Paj 35
Item #2.
what kind of protection it was, they all agreed the mini mobile substation was what
was supposed to take place.
Alani Ray, Camden, Delaware, representing Smart Justice, stated a substation in
downtown Dover would have detrimental effects on the community. Ms. Ray
explained more policing means more arrests and citations will exacerbate poverty.
Ms. Ray expressed she felt we cannot reach the goal of attracting new businesses
until we first address the communities already here. Ms. Ray stated if Dover created
more police for every community struggling as Chief Johnson mentioned, all we
would be doing is creating more disadvantaged communities than thriving ones.
Ms. Ray quoted Delaware Online the median rent for the Dover resident is $1,000
and the annual income in Dover is $22,481. Ms. Ray asked Council consider other
ways to build downtown to be both a respite for seniors and expand and build with
overall greater Dover, without expanding police in our communities. Could we be
directing these funds given to the substation to community programs, job funding,
and intervention services?
Quasi Asante, 600 West Business Street, has owned a business for 21 years.
Mr. Asante stated historically the city has always tried to fight crime by adding more
police and he feels it has never worked. Mr. Asante explained there is a direct
correlation between poverty and crime, and you fight crime through education, jobs,
and overall closing the wealth gap. Mr. Asante believes the city needs more therapists
not police. Mr. Asante believes a police substation will simply move crime.
Mr. Asante stated the money from a police substation could be used to fund
educational programs, job preparation, community programs, after-school
transportation, and tutoring.
Diane Talley, Dover, Delaware expressed for most individuals and communities of
color, policing has brought terror, rather than safety. Ms. Talley stated Police
budgets, militarization, and numbers have increased by billions over the years, but
violence and crime have not decreased. Ms. Talley stated Chief Johnson said the
substation will be a refuge, she did not feel the black and poor find refuge in an
increased police presence. Ms. Talley stated the concern about homelessness and
panhandling should create more places for people to go get resources, to get them
back on their feet or mobile resources to go around and address areas of need in our
communities. Ms. Talley stated the problems could be fixed if more tax dollars,
money, and resources were allocated towards education, healthcare, housing, career,
and youth programming.
Brandy Walker, 32 West Loockerman Street, private counseling practice, stated the
need to increase self-sufficiency. Ms. Walker stated she agreed with the educational,
mental health, and homelessness comments. Ms. Walker explained the community
needs to address this issue first.
Tara Brant, Black Swamp Artisanal Market, 204 West Loockerman Street. Ms. Brant
stated on Saturday, she had a gentleman come into her store and expose himself to
her and two days ago he did it again at another store. Ms. Brant stated she filed a
police report and sent the video from our security cameras. Ms. Brant explained her
Page 26
Paj 36
Item #2.
store is trying to fill a gap in a food desert by providing local, sustainable food
sources to the community of downtown Dover and they are struggling. Ms. Brant
stated her customers do not feel safe parking and they cannot provide help to the
community if they do not feel comfortable coming into their store. Ms. Brant
explained she is trying to increase the customer base by accepting EBT.
Justin Brant, Black Swamp Artisanal Market, 204 West Loockerman Street.
Mr. Brant stated victimless crimes and low-level crimes are being prosecuted and
dangerous criminals are released. Mr. Brant stated he has had people coming from
the hospital onto the Loockerman, knocking on the door, to get help. Mr. Brant stated
he called 911 to get somebody who passed out at the old hardware store across the
street on Governors Avenue because he passed out while walking from the hospital.
Mr. Brant stated the Police Department needs to enforce the laws they have.
Enrico Stratton-Bay, Felton, DE, community service in Dover Delaware stated he has
and the 10,000 Fearless to go into the community, teach, and train people on how to
meet and overcome the obstacles in the community. Mr. Stratton-Bay did not feel the
need for increased police presence. He felt the need for individuals to be
compassionate and care about what is going on in their own community.
Mr. Stratton-Bay stated individuals are a part of the community and must be a part
of the solution.
Mr. Boggerty stated the community and Council need to learn to engage in the new
normal. Mr. Boggerty suggested they need to come together to find out what will
make downtown thrive. Mr. Boggerty shared he visited downtown Middletown, they
have theaters and outside restaurants. Mr. Boggerty suggested partnering with
Delaware State University to get the Schwartz Center so we can have plays and
musicals. Mr. Boggerty stated he is a proponent of the amphitheater.
Responding to Mr. Boggerty, Mr. Taylor stated Chief Johnson and himself had been
in contact regarding the Ad-Hoc Committee and it will be forthcoming.
Otis Brooks, Owner of Caribbean Cuisine, and Tastee's Chicken and Seafood.
Mr. Brooks has been in Dover for 14 years and has been in his store alone.
Mr. Brooks stated he had been confronted alone, as well as with customers, and
threatened. Mr. Brooks is for increased police presence. Mr. Brooks requested
whatever action is taken, to please consider what is done on one side of Governor's
and Loockerman is done on the other side as well.
Ms. Leslie Smallwood, Mosaic, stated she and Mosaic are motivated by the passion
the community has for Dover. Ms. Smallwood stated there needed to be
accountability for the behavior and a consistent presence for things to change, or the
perception to change. Ms. Smallwood suggested looking at Camden, NJ as a model
for community policing and their crime rate dropped 50 percent due to the police,
community, and local government. Ms. Smallwood explained she believes a presence
is needed but there does not necessarily need to have a brick-and-mortar station.
Mr. Neil stated the city charter is limited in terms of education and social services.
Page 27
Paj 37
Item #2.
Mr. Neil explained those programs will require help from the state.
Mr. Anderson stated he agreed on the need for an increased police presence in
downtown Dover. Mr. Anderson explained the city has given American Rescue Fund
Act funds to social service organizations to address the social problems in the City
of Dover. Mr. Anderson stated there will be social service professionals available to
aid the Dover Police Department.
Mayor Christiansen stated Chief Johnson has made every effort with the support of
this Council. I hope for the continued support of this Council to create a 21st-century
police department that serves our communities as everyone wants. He is establishing
an advisory board, which is an exemplary group, which advises the Chief monthly
on how to interact with the citizens the Dover Police Department serves.
Mayor Christiansen stated he wanted to commend Mr. Harrington for his efforts on
behalf of the Downtown Dover Partnership to purchase the property housing
Driftwood Spirits. Mayor Christiansen also stated he had been in touch and will get
in touch again with the Alcoholic Beverage Control Commission regarding
Driftwood Spirits. Mayor Christiansen believes the liquor store is a source of some
of the issues the merchants along Loockerman Street and the surrounding area must
deal with, the trash and all the other things to go along with it.
Mr. Anderson moved to recommend referring to staff for a cost analysis of a police
substation and a mobile substation with increased police presence. The motion was
seconded by Mr. Neil.
Mr. Sudler asked to amend the motion to include mental health resources and
services. The amendment was denied by Mr. Anderson and Mr. Neil.
Mr. Boggerty stated the issue needed to be split and the Council needed to make a
firm decision on whether they would grant a police substation. Mr. Boggerty stated
the Dover Police Department had contracted with Dover Behavioral Health and
Council needed to support Chief Johnson in his efforts.
Ms. Arndt stated prior to this meeting she had mentioned it was premature to ask
Council and constituents to come and support or not support a substation without a
full picture of what that means. Ms. Arndt further explained the logistics for staffing,
meeting the standards the Chief mentioned, and the cost to taxpayers. Ms. Arndt
further explained last budget cycle Council raised taxes to cover the cost of adding
police officers. Mrs. Arndt stated she would support having the police department do
a brief breakdown of what a substation might cost so we can factor the information
into their decision-making.
Mr. Hare stated he would like to see a more police presence. Mr. Hare further
explained the city would need to hire more officers and if the city cannot afford it or
if the police department cannot fill the positions, it is irrelevant.
Mr. Sudler agreed with Mr. Boggerty, Ms. Arndt, and Mr. Hare.
Page 28
Paj 38
Item #2.
Mr. Anderson moved to recommend referring to staff for a cost analysis of a police
substation and a mobile substation with increased police presence. The motion was
seconded by Mr. Neil and passed with a roll call vote of 8 to 3.
Mr. Sudler moved to recommend referring to staff for a cost analysis of mental health
resources and services. The motion was seconded by Mr. Hare.
Mr. Neil stated he was concerned because the charter did not mention mental health
resources and social services and felt it needed a legal opinion.
Mr. Neil moved to table the motion made by Mr. Sudler to recommend referring to
staff for a cost analysis of mental health resources and social services. The motion
was seconded by Ms. Arndt and carried with a roll call vote of 6 to 5.
Kelly Harris, Dover, DE, stated she lives across the highway behind Safeway.
Ms. Harris stated focusing on downtown will push problems into surrounding
neighborhoods. Ms. Harris emphasized the city needs to target the community at the
youth level. Ms. Harris stated many families cannot afford camps and programs for
their children and there is nothing in the community for them to do.
Diane Talley, Dover, DE stated instead of placing a police substation downtown
maybe the city could place a resource center downtown instead. Ms. Talley stated
she believes people who have safe homes and good jobs commit white-collar crimes.
Ms. Talley further explained people who are panhandling and committing other
crimes are because they must.
Mr. Taylor moved for adjournment of the Safety, Advisory, and Transportation
Committee meeting, hearing no objection the meeting adjourned at 10:30 p.m.
By consent agenda, Mr. Hare moved for approval of the Committee's recommendation,
seconded by Mr. Neil and carried by a unanimous roll call vote.
Mr. Sudler moved for adjournment of the Council Committee of the Whole
meeting, hearing no objection the meeting adjourned at 10:30 p.m.
By consent agenda, Mr. Hare moved for acceptance of the Council Committee of the Whole
Report, seconded by Mr. Neil and carried by a unanimous roll call vote.
MONTHLY REPORTS - MARCH 2022
By motion of Mr. Hare, seconded by Mr. Neil, the following monthly reports were
accepted by consent agenda:
City Assessor’s Report
City Council’s Community Enhancement Fund Report
City Manager’s Report
City Planner’s Report
Page 29
Paj 39
Item #2.
Controller/Treasurer’s Budget Report
Fire Chief’s Report
Police Chief’s Report
APPOINTMENTS/REAPPOINTMENTS RECOMMENDED BY CITY COUNCIL
By consent agenda, Mr. Hare moved for approval of the following appointments.
The motion was seconded by Mr. Neil and carried by unanimous roll call vote.
2022/23 CITY COUNCIL ANNUAL STAFF APPOINTMENTS
Interim Building Inspector - Dawn Melson-Williams
City Clerk - Andria L. Bennett
Assistant City Clerk - Rachel N. Engle
Controller/Treasurer - Lori Peddicord
Assistant Treasurer - Andria L. Bennett
Assistant Treasurer - Rachel N. Engle
Fire Marshal - Jason A. Osika
City Solicitor - Nicholas H. Rodriguez
Deputy City Solicitor - Gary E. Junge
APPOINTMENTS/REAPPOINTMENTS RECOMMENDED BY MAYOR
CHRISTIANSEN
By consent agenda, Mr. Hare moved for approval of the following appointments,
seconded by Mr. Neil and carried by unanimous roll call vote.
CONSTRUCTION AND PROPERTY MAINTENANCE CODE BOARD OF
APPEALS - ONE-YEAR TERM TO EXPIRE MAY 8, 2023
Matthew D. Campana, Representative of Homeowners
ELECTION BOARD - THREE-YEAR TERMS TO EXPIRE MAY 8, 2025
M. Milford Caldwell, Jr. - Fourth City Council District
RESOLUTION NO. 2022-04 - AUTHORIZING SIGNATURES FOR BANKING
SERVICES ON BEHALF OF THE CITY OF DOVER -
CONTROLLER/TREASURER, ASSISTANT FINANCE DIRECTOR, AND
ASSISTANT TREASURERS
By consent agenda, Mr. Hare moved for adoption of Resolution No. 2022-04. The
motion was seconded by Mr. Neil and, by a unanimous roll call vote, Council
adopted the following Resolution:
A RESOLUTION AUTHORIZING SIGNATURES FOR BANKING SERVICES
ON BEHALF OF THE CITY OF DOVER, DELAWARE
WHEREAS, the City of Dover's investment policy includes the investment of funds up to
$100,000 per banking institution, investments in the State of Delaware Investment Pool, and
the purchase and sale of investment grade corporate bonds, and U.S. Treasury and agency
securities; and
WHEREAS, the banking institutions, brokerage firms, trust companies, and other various
Page 30
Paj 40
Item #2.
financial institutions require an Authorizing Resolution for the opening of accounts, and for
purchasing, selling, transferring, assigning, and handling securities.
NOW, THEREFORE, BE IT RESOLVED by the Mayor and Council of the City of
Dover, that the Controller/Treasurer and Assistant Treasurers are hereby authorized to open
accounts with banking institutions and purchase, sell, transfer, assign, and handle securities
and that they are authorized to sign all related forms;
BE IT FURTHER RESOLVED that the transactions in these accounts be carried out
with any one signature; and
That the following are the office holders authorized for these purposes, until further
notice:
Lori Peddicord - Controller/Treasurer
Melanie S. Patterson - Assistant Controller/Treasurer
Andria Bennett - Assistant Treasurer
Rachel Engle - Assistant Treasurer
ADOPTED: MAY 9, 2022
Mr. Hare moved for adoption Resolution No. 2022-04. The motion was seconded by
Mr. Neil and by a unanimous roll call vote.
APPOINTMENTS RECOMMENDED BY THE COUNCIL PRESIDENT
Mr. Sudler recommended appointment of the following:
2022/2023 Annual Committee Appointments Recommended by Council
President
City/County Committee (Liaison to Kent County)
Council Committee of the Whole Subcommittees (Recommended by the Council
President and Committee Chairs)
Downtown Dover Partnerships Board of Directors
Economic Development Committee
General Employee Pension Plan Board
Kent County Tourism Board of Directors (Voting Liaison)
Kent Economic Partnership Board of Directors (Voting Liaison Member)
Other Post-Employment Benefits (OPEB) Board
Police Pension Plan - Retirement Committee
CITY MANAGER'S ANNOUNCEMENTS
Mr. David S. Hugg, III, City Manager, provided the following information:
Mr. Hugg announced the City of Dover, along with DelDOT and the Dover Air Force Base,
and others are involved in the Dover Air Force Base Compatible Use Study. Which consists
of looking at the geography around the air base and working together to ensure its wise
development so we do not have activities that interfere with the important mission of the air
base. Mr. Hugg explained DelDOT has announced a public workshop on Tuesday, May 17th,
Page 31
Paj 41
Item #2.
beginning at 5:30 in the Delaware room of the DelDOT Administration Building. He further
explained it will be a public workshop, 5:30 to 7:30 p.m. and anyone who is interested is
invited to attend and ask questions.
Mr. Hugg explained if anyone is interested in further information, they can contact the City
of Dover Planning Office, the City Clerk's Office, or DelDOT at dotpublic@delaware.gov.
Mr. Hugg stated he has asked the City Clerk's office to set aside the evenings of May 31st,
June 1st and potentially June 2nd, from 6:00 p.m. until 9:00 p.m. for budget
presentations/hearings.
COUNCIL MEMBERS' ANNOUNCEMENTS
Mr. Taylor recognized Mrs. Christiansen in attendance for the Annual Meeting and also
wished a belated Mother’s Day to everyone, adding that a strong community is filled with
great mothers.
Mr. Boggerty stated he is working with Councilwoman Arndt on an event scheduled for June
4th from 1p.m. to 4 p.m. He further explained they are working with Mr. Robin Eaton,
Director of Parks and Recreation on the celebration and recognition of the Safe Haven Parks
Initiative. Mr. Boggerty explained the event is picking up momentum and Mr. Rocha has
agreed to attend the event and DJ. Mr. Boggerty explained he is open to suggestions if
anyone had any ideas for the event. We have a lot of service vendors. Mr. Boggerty stated
it is a day in the park and asked for everyone to come together, collectively as a Council and
help us celebrate and commemorate the Safe Haven Park Initiative.
Mr. Boggerty explained the community day he was supposed to sponsor on May 14th is
going to be rescheduled due to weather. Mr. Boggerty explained he is taking donations of
book bags and other giveaways.
Mr. Boggerty stated he would like to send special recognition and congratulations to the
Delaware State University's Inaugural Lacrosse Team, who won their championship.
Mr. Boggerty explained to see what diversity looks like, look at the lacrosse team and it
reflects everybody in Dover. Mr. Boggerty asked when they start playing their games in
Dover let us support the lacrosse team.
Mr. Anderson reminded everyone School Board elections were on Tuesday from 7:00 AM
to 8:00 PM. The locations can be found on the Department of Elections website.
Mr. Anderson gave the locations for Capital and Caesar Rodney School Districts. The
schools are William Henry Middle School, East Dover Elementary School and Hartly
Elementary School for the Capital School District and for the Caesar Rodney School District,
the schools are Allen Frear, W B Simpson and our own W. Reilly Brown Elementary School.
Mr. Anderson encouraged everyone to exercise their right to vote in an important election
wherever they are located. Mr. Anderson reminded everyone about the upcoming Dover Air
Force Base Air Show. He further explained the Blue Angels and the Thunderbirds are
participating. He stated the dates of the air show are May 21 and May 22 and it is free to
attend.
Page 32
Paj 42
Item #2.
Mr. Anderson thanked everyone for the opportunity to serve and explained he is looking
forward to continuing to serve with the rest of council. Mr. Anderson thanked Council
President Sudler for the appointment Mr. Anderson congratulated Mr. Sudler on his Council
President reelection and thanked Mr. Neil for addressing important issues and bringing a
civil and spirited election choice. He thanked both Mr. Sudler and Mr. Neil for being great
public servants.
Mr. Neil stated he was the worst lacrosse player in the University of Maryland history and
his University of Maryland team won the big 10, both men and women.
Mr. Sudler thanked the City Clerk staff for being very supportive to City Council and making
the proper adjustments necessary during a very challenging organizational time. He asked
Council members for a round of applause for the City Clerk’s office.
Mr. Hare moved for adjournment, seconded by Mr. Neil and unanimously carried.
Meeting adjourned at 7:48 p.m.
ANDRIA L. BENNETT
CITY CLERK
All ordinances, resolutions, motions, and orders adopted by City Council during their
Annual Meeting of May 9, 2022, are hereby approved.
ROBIN R. CHRISTIANSEN
MAYOR
/AB
S:\AGENDAS-MINUTES-PACKETS\Council-Minutes\2022\05-09-2022 ANNUAL.wpd
Page 33
Paj 43
Item #4.
COUNCIL COMMITTEE OF THE WHOLE
The Council Committee of the Whole met on May 10, 2022, at 6:00 p.m. with Council President
Sudler presiding (left at 7:16 p.m. and returned at 7:23 p.m.). Members of Council present were
Mr. Anderson, Mr. Boggerty (left at 8:27 p.m. and returned at 8:30 p.m.), Mr. Neil (left at 7:39 p.m.
and returned at 7:45 p.m.), Dr. Pillsbury, Mrs. Arndt, Mr. Rocha, and Mr. Taylor. Mr. Hare was absent.
Mayor Christiansen was absent. Civilian members present for their committee meetings were Mr.
Michael Lewis (Parks Recreation and Community Enhancement), Mr. LaVaughn McCutcheon
(Utility), and Mr. Daniel Shevock (Legislative, Finance, and Administration). Mr. Dante Jones (Parks
Recreation and Community Enhancement) and Mr. Jonathan Contant (Legislative, Finance, and
Administration) were absent.
ADOPTION OF AGENDA
Mr. Neil moved for adoption of the agenda, seconded by Mr. Rocha and unanimously carried.
PARKS, RECREATION, AND COMMUNITY ENHANCEMENT COMMITTEE
The Parks, Recreation, and Community Enhancement Committee met with Chairman Boggerty
presiding.
Adoption of Agenda
Mr. Neil moved for adoption of the agenda, seconded by Mr. Taylor and unanimously carried.
Mayor and Council Reports
Council President Sudler- Mr. Sudler stated he participated in the Diversity, Equity, and Inclusion
Committee meeting. Mr. Sudler attended a zoom meeting with Councilman Rocha and Dr. Taylor
from United Way, to discuss best practices for implementing transformational leadership style,
training, and organizational culture.
First District-
Dr. Pillsbury reported she had a constituent who has concerns about City Hall, Council Chambers not
being accessible.
Mr. Rocha reported last week was Drinking Water Week and he had the opportunity to visit the water
treatment plant with Mr. Hugg, City Manager, and Ms. Duca, Assistant City Manager. Mr. Rocha
explained on his tour he was able to see how clean water is being treated. Mr. Rocha thanked the
workers and Jason Lyon, Director of Water and Wastewater.
Second District
Mr. Taylor reported he agreed to be the Chair of the Downtown Dover Partnership’s Safety
Committee. Mr. Taylor stated he would like to take the committee from, just being in theory, but one
that is event driven. Mr. Taylor explained he would like to create a plan and create an event to put the
plan into action. Mr. Taylor expressed interest in collaborating with other organizations in downtown
as well, i.e., the parade committee. Mr. Taylor asked department heads, to speak up on how the
committee can work strategies more efficiently, and what it is they would propose for downtown.
Page 39
Paj 44
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 2
Item #4.
Third District-
Mrs. Arndt reported she attended a community event, the United Way Alliance Club at Silver Lake
Park, and a neighborhood meet and greet to welcome new neighbors. Mrs. Arndt stated she had
received several constituent complaints directed to code enforcement. Mrs. Arndt also stated she had
been contacted by someone in her neighborhood that wanted to put up a little library.
Mr. Neil reported he received a complaint from the Delaware Manufactured Homeowners Association.
Mr. Neil explained the complaint was regarding a woman with a disability who was being evicted
from her home at Kings Cliff Mobile Home Park, which led to a horror story of financial abuse, health
and safety issues, and legal matters of which the city is helpless to correct. Mr. Neil contacted
Councilwoman Arndt and Councilman Boggerty and is requesting changes to Chapter 66 Dover Code
of Ordinances to better protect the victims of what is occurring in home renters. Mr. Neil stated the
City of Dover Code Inspectors have been doing their job to bring the community up to code, but the
city's hands are tied in correcting civil irregularities. Mr. Neil stated Tricia Marney, Customer Service
Director is working with settlement attorneys to resolve the balance of 32 accounts with astounding
debt left at settlement in the amount of $15,910.
Mr. Neil further explained the previous owner Kings Cliff Mobile Home Park, LLC had 129 service
accounts with an outstanding debt of $26,695 and the debts are being paid timely. The new owners
are working with staff to resolve unsettled debts left by the prior owner. Mr. Neil stated there are 83
active tenant utility accounts with outstanding debts of $9,800 that are not subject to liens, because the
property is owned by Kings Cliff Manufactured Home LLC. Mr. Neil further explained there are 88
former tenant utility accounts with outstanding debts of $26,700, many have either been written off or
are inactive collections.
Mr. Neil explained he spoke with residents who had paid for a manufactured home and the previous
owner did not give them the DMV titles. Mr. Neil has asked Dave Hugg, City Manager, to set up a
meeting with staff, Deputy Attorney General, and Brian Ing who has agreed to meet.
Fourth District-
Mr. Sudler stated he spoke with the Interim Dean of Delaware State University’s downtown campus
Dr. Guilin Scott Jones to discuss partnering with the City of Dover for events and activities.
Mr. Anderson reported interest in a beer garden in the fourth district, he stated some are for this and
some are against it. Mr. Anderson explained he sat down with the owner of the proposed facility and
reviewed the site plans and precautions they are going to take including a 10 o'clock closing time. Mr.
Anderson further explained their emphasis seems to be more of a restaurant, the beer garden is sort of
a legal term because its claim gives them the right to set up outside and serve alcohol.
Mr. Anderson also reported there is an effort for a petition for Irish Mike’s by some of its neighbors
to get 10 signatures about their liquor license. Mr. Anderson stated he had the opportunity to go to a
water summit, and learn about water regulations, laws, stormwater management, regulations, and
money available. Mr. Anderson stated he is preparing a report which he will send to staff.
At-Large
Mr. Boggerty thanked Mayor Christiansen for his help and for donating nine fire extinguishers to
Delaware State University. Mr. Boggerty reported he spoke with a representative of Delaware State
Page 40
Paj 45
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 3
Item #4.
University to help bridge the gap between the college and Fire Department, and to reduce the number
of false alarm calls.
Mr. Boggerty also reported the Faith and Family Event scheduled for Saturday, May 14, 2022, was
canceled due to inclement weather, and the Book Bag Drive is being rescheduled. Mr. Boggerty
thanked Kay Sass, Public Affairs and Emergency Management, for moving forward with the Dover
TV initiative. Mr. Boggerty asked the constituents to go to www.cityofdover.com and sign up for the
Newsletter to receive updates. Mr. Boggerty stated he has received calls regarding permits and asked
if staff could provide information on permits as to when they are needed and how to apply for permits.
Mayor Christiansen
Mayor Christiansen was absent.
Mrs. Arndt moved for adjournment of the Parks, Recreation, and Community Enhancement
Committee meeting, hearing no objection the meeting adjourned at 6:21 p.m.
UTILITY COMMITTEE
The Utility Committee met with Chairman Rocha presiding.
Adoption of Agenda
Mr. Neil moved for adoption of the agenda, seconded by Mrs. Arndt and unanimously carried.
Report on Stormwater Utility (Sharon Duca, Assistant City Manager)
Mrs. Sharon Duca, Assistant City Manager, reviewed the report on Stormwater Utility.
Mr. Anderson thanked Mrs. Duca and stated she is doing a tremendous job building community
support and information. Mr. Anderson requested with the budget coming up for staff to look at a
property tax decrease to accompany the stormwater tax.
Mr. Sudler stated he was impressed with Mrs. Duca’s work and the detail provided in her reports. Mr.
Sudler expressed he did not want it to go unnoted and Council values that and the rest of the staff.
This item was informational and committee action was not required.
Renewal of Contract with The Energy Authority for Energy Management Services (David S. Hugg,
III, City Manager, and Paul Waddell, Electric Director)
Mr. David S. Hugg, III, City Manager, and Paul Waddell, Electric Director, reviewed the background
and analysis regarding the Renewal of Contract with The Energy Authority for Energy Management
Services.
Staff recommended approving the modified contract extension for the period July 1, 2022, to June 30,
2023, with requested renewal provisions.
Responding to Mr. Neil, Mr. Waddell stated things are very fluid right now. Mr. Waddell stated Ms.
Lori Peddicord is still trying to go through the budget to see exactly how the increase is going to impact
the electric department. Mr. Waddell explained it is concerning because the increase we had from the
initial budget presentation they gave on the high-end worst-case scenario was 70-76 million and about
Page 41
Paj 46
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 4
Item #4.
five days later, they came back and said the market has gone ballistic and the worst-case scenario is
upwards of mid-nineties. Mr. Waddell further explained The Energy Authority for Energy
Management Services’ help with this is vital because they try to cushion the impact to the end
consumer, for the person writing the check for the utility.
Responding to Mr. Neil, Lori Peddicord, Controller/Treasurer, stated the city puts funds in a reserve,
and once that reserve is met the rest is given to the customer in a PCA credit towards their electric.
Ms. Peddicord stated the city has been able to do this since 2008. This is the first year there is a
consideration as to whether the city will be able to give a credit or offer a debit to the tax or to the
electric customer.
Responding to Mr. Neil, Mr. Waddell stated there have been a lot of supply chain issues and price
increases. Mr. Waddell explained typically at this point in the year the Electric Department has come
in under budget and uses Capital funds on other projects. Mr. Waddell further explained at this time
the Electric Department ran out of money in February and has had to stop capital projects simply
because there has been a 400 percent increase on transformers. Mr. Waddell stated material lead times
have gone from 15 weeks to 72 weeks, and they cannot plan for that kind of increase.
Responding to Mr. Neil, Mr. Waddell stated the project to convert downtown and the historic district
to LED lighting cost approximately 600,000 dollars. Mr. Waddell explained he had a larger plan to
convert the entire city to LED lighting which would have cost roughly 3 million dollars. Mr. Waddell
further explained that this project has been placed on hold due to budget concerns and lead times. Mr.
Waddell believes the initial cost upfront would intern be a significant cost saving to the city as the
current lights use 250 watts of power per hour and LED would use 68 watts of power per light.
Responding to Mr. Anderson, Mr. Waddell stated the Raceway Solar Project was supposed to be online
in the 2023 market, which would be December. Mr. Waddell explained the delay in getting panels has
halted the progress and the city must now purchase the 30 megawatts of energy in the near term. Mr.
Waddell stated he had a meeting later in the week to discuss the Raceway Solar Project and would
provide an update to Council.
Responding to Mr. Anderson, Mr. Waddell confirmed the changes in the contract were to go from a
3-year contract to a 1-year contract and the cost is cheaper due to McKee Power Plant not being online.
Mr. Neil moved to recommend the renewal of the contract with The Energy Authority for
Energy Management Services, as recommended by staff. The motion was seconded by Mr.
Taylor and unanimously carried.
Mr. Rocha moved for an adjournment of the Utility Committee meeting, hearing no objection
the meeting adjourned at 6:46 p.m.
LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE
The Legislative, Finance, and Administration Committee met with Chairman Anderson presiding.
Adoption of Agenda
Mr. Neil moved for adoption of the agenda, seconded by Mrs. Arndt and unanimously carried.
Page 42
Paj 47
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 5
Item #4.
Presentation Court Appointed Special Advocate (Latysse McKinzie, CASA)
Latysse McKinzie, CASA Coordinator, reviewed the presentation entitled CASA Delaware Lend Your
Voice.
Responding to Mr. Sudler, Ms. McKinzie stated CASA accepts donations through the Office of the
Child Advocate website.
Responding to Mr. Taylor, Ms. McKinzie stated that CASA partners with the Modern Maturity Center.
She further explained in Sussex County they have mostly retired volunteers and in New Castle County
it is a mixture of mostly working population. Ms. McKinzie further explained the commitment is 10
to 15 hours a month and the volunteering can be done by email, meeting with the child is on your own
time, and team meetings are scheduled for your best time.
Responding to Mr. Rocha, Ms. McKinzie stated they do not currently partner with United Way but do
partner with Volunteer Delaware, Volunteer 50+, and Capital School District. Ms. McKinzie also
confirmed that CASA workers are mandated reporters. She also explained workers receive 30 hours
of CASA training which includes a mandated reporting portion. Ms. McKinzie further explained
CASA workers also complete 12 hours of annual training every year.
Mr. Boggerty invited Ms. McKinzie and CASA to be a part of the June 4th Safe Haven Park Dedication.
This item was informational and committee action was not required.
Evaluation of Proposals – Curbside Recycling Services
Mr. Mark Nowak, Public Works Director, reviewed the background and analysis regarding the
Evaluation of Proposals for Curbside Recycling Services.
Staff recommended awarding the contract to Waste Industries of Delaware, LLC DBA GFL
Environmental for the provision of curbside recycling services for the City of Dover. The contract
shall be for three (3) years with the option to extend for two (2) additional one (1) year periods.
Responding to Mr. Anderson, Mr. Nowak stated Waste Industries of Delaware, LLC DBA GFL
Environmental also does a shared service for Kent County. Mr. Nowak explained that since it is still
a part of the Delaware Solid Waste Authority the recycling cans will not change, and it will be a
smooth transition.
Mr. Rocha moved to recommend awarding the contract to Waste Industries of Delaware, LLC
DBA GFL Environmental for the provision of curbside recycling services for the City of Dover,
as recommended by staff. The motion was seconded by Mr. Neil and unanimously carried by a
roll call vote.
Ordinance #2022-05 - Proposed Budget Amendment (Lori Peddicord, Controller/Treasurer)
Ms. Lori Peddicord, Controller/Treasurer, reviewed the background and analysis of Ordinance #2022-
05 – Proposed Budget Amendment.
Staff recommended approval of the Proposed Budget Amendments for the Fiscal Year 2022 and
adoption of Ordinance #2022-05.
Page 43
Paj 48
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 6
Item #4.
Responding to Mr. Anderson, Ms. Peddicord stated she would be giving an update on wastewater
carry-over at the beginning of the fiscal year 2023. She stated if the carryover is not within policy,
Council must be made aware and there must be a reason. Ms. Peddicord further explained the reason
is typically a shortfall in revenue. Ms. Peddicord further explained the policy does allow the use of
budget balance as well as reserves, but you must replenish them.
Responding to Mr. Boggerty, Ms. Peddicord confirmed the red in the report does not mean it is bad,
it is only showing the changes. Ms. Peddicord stated the increased projection in transfer tax is due to
the housing market.
Responding to Mr. Rocha, Ms. Peddicord stated the Electric Department is purchasing materials so
they can lock in the pricing; however, it could be a long wait until the materials arrive due to supply
issues.
Responding to Mr. Neil, Ms. Peddicord clarified the State Bond Bill has awarded 5 million dollars for
the Garrison Oak Business and Technology Park.
Responding to Mr. Taylor, Ms. Peddicord stated that Line 119 - Police Grants - $1,088,000 is a mix
of money received and projections.
Mr. Neil moved to recommend approval of the Proposed Budget Amendments for Fiscal Year
2022 and adoption of Ordinance #2022-05, as recommended by staff. The motion was seconded
by Mr. Rocha and unanimously carried by a roll call vote.
Proposed Amendments to the City of Dover Purchasing Policy (Lori Peddicord, Controller/Treasurer)
Ms. Sharon Duca, Assistant City Manager, reviewed the background and analysis of the Proposed
Amendments to the City of Dover Purchasing Policy.
Staff recommended acceptance of the City of Dover Purchasing Policy as amended.
Mrs. Arndt stated she trusted Ms. Duca’s professional judgment and would not want to hinder her
progress.
Mr. Rocha moved to recommend acceptance of the City of Dover Purchasing Policy as amended,
as recommended by staff. The motion was seconded by Mr. Sudler and unanimously carried.
Review of Training, Conference, and Travel Policy (Lori Peddicord, Controller/Treasurer)
Ms. Peddicord reviewed the background and analysis for the amendments to the Training, Conference,
and Travel Policy.
Staff recommended acceptance of the Training, Conference, and Travel Policy as amended.
Mr. Taylor moved for staff to review the Training, Conference, and Travel Policy – page 12, #3 Non
– Reimbursable Expenses, i.e., Babysitting, and to amend as a reimbursable expense, seconded by
Mr. Boggerty.
Mr. Neil suggested the policy state an individual requesting childcare expenses should notify in
advance when planning to attend the event.
Page 44
Paj 49
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 7
Item #4.
Dr. Pillsbury stated the requested childcare expenses should be outside of the normal expenses.
Dr. Pillsbury explained if the staff has a child that usually attends daycare that is not reimbursable,
however, if they must pay for extended daycare that would be.
Mr. Boggerty stated staff should consider dependent care instead of childcare, for example, an
employee could be taking care of their parents or other family members. Mr. Boggerty requested staff
to make the amendment as broad as possible and Council will narrow down the scope.
Mr. Taylor moved for staff to review the Training, Conference, and Travel Policy - page 12, #3
Non – Reimbursable Expenses, i.e. Babysitting, and to amend as a reimbursable expense,
seconded by Mr. Boggerty and unanimously carried.
Responding to Dr. Pillsbury, Ms. Peddicord stated the personal auto reimbursement and per diem is
based on the IRS regulations and Federal GSA.
Dr. Pillsbury moved to recommend the adoption of the Training, Conference, and Travel Policy
as amended by the Council, seconded by Mr. Rocha, and unanimously carried.
Discussion of Chapter 102 Taxation - Article VI. - Exemptions; Board of Assessment Appeals -
Section 102-183 - Tax exemption for disabled property owners and senior citizens (Mr. Anderson and
Mr. Rocha)
Mr. Anderson, Mr. Rocha, and Tricia Marney, Customer Service Director, reviewed the background
and analysis of Chapter 102 Taxation - Article VI. - Exemptions; Board of Assessment Appeals -
Section 102-183 - Tax exemption for disabled property owners and senior citizens.
The recommendation is to refer to staff with discussion recommendations to draft a Proposed
Ordinance.
Responding to Mr. Neil, Ms. Marney stated the difference between Dover’s Code and the County is
the City of Dover includes Cost of Living Adjustments annually and the County does not. Ms. Marney
also stated the County included an exclusion for dependents and the City of Dover does not.
Responding to Mr. Boggerty, Ms. Marney stated there are other qualifications for the tax exemption
other than income, for example, they must be a resident of the City for five years and the home cannot
be a rental unit.
Mr. Anderson stated he wanted Chapter 103 Taxation – Article VI – Exemptions; Board of Assessment
Appeals – Section 102-183 Tax exemption for disabled property owners and senior citizens to be
reviewed because he would like to look at using HUD standards for what is low income and low to
moderate-income. Mr. Anderson explained the problem is when it is looked at from a retirement
perspective, which was when this was originally initiated, retirees, many times have been in their
homes a while and many of them have paid their mortgages down or off, or they got it at a much lower
price. Mr. Anderson further explained people with disabilities can become disabled at any time in their
life. Mr. Anderson further explained they could have five children and to qualify they can only make
$25,000. Mr. Anderson stated for the next year he would like to review the numbers and understand
the potential impact. Mr. Anderson expressed his concern that the Council should keep families here
and not force families out of the city who are paying taxes, because we are not giving them a tax
exemption.
Page 45
Paj 50
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 8
Item #4.
Mr. Sudler agreed with Mr. Anderson and believes the city should use HUD standards as a baseline.
Responding to Mr. Rocha, Ms. Marney stated third party insurance is considered taxable income by
the IRS standard.
Responding to Mr. Rocha, Dr. Pillsbury stated the City needed to be careful with accepting disability
insurance as a criteria, because a person can be totally disabled for a short period of time, based on
their work and the type of work they do.
Mr. Neil moved to refer staff to come back within six months for recommendations regarding
amending Chapter 102 Taxation - Article VI. - Exemptions; Board of Assessment Appeals - Section
102-183 - Tax exemption for disabled property owners and senior citizens. The motion was seconded
by Mr. Sudler.
Responding to Mrs. Arndt, Mr. Neil clarified they are asking staff to evaluate the fiscal impacts of
changing the income amount to be eligible for the disability and senior tax exemption.
Mr. Rocha stated the tax exemption is $200 per household.
Mr. Neil moved to refer to staff to come back within six months for recommendations regarding
amending Chapter 102 Taxation - Article VI. - Exemptions; Board of Assessment Appeals -
Section 102-183 - Tax exemption for disabled property owners and senior citizens. The motion
was seconded by Mr. Sudler and unanimously carried.
Report on Diversity, Equity, and Inclusion (David S. Hugg, III, City Manager)
Mr. Hugg and Mrs. Duca reviewed the report on Diversity, Equity, and Inclusion.
Mr. Boggerty suggested increasing diversity by introducing internships and marketing those
internships into specific targeted areas, if possible.
Responding to Mr. Rocha, Mr. Hugg stated Ms. Poole, Human Resources Director had started a little
over one week ago.
This item was informational and committee action was not required.
Report on Increased Minimum Wage for City Staff (Dave S. Hugg, III, City Manager)
Mr. Hugg reviewed the report on Increased Minimum Wage for City Staff.
Responding to Mr. Anderson, Mr. Hugg stated there is not currently a problem with filling the three
positions that would be getting a pay increase.
Responding to Mr. Neil, Mr. Hugg stated the city is using the Segal Study as a guide, but it covered
more non-bargaining employees rather than union employees.
This item was informational and committee action was not required.
Page 46
Paj 51
COUNCIL COMMITTEE OF THE WHOLE MEETING MAY 10, 2022 PAGE 9
Item #4.
Mr. Neil moved for adjournment of the Legislative, Finance, and Administration Committee
meeting, seconded by Mr. Taylor and unanimously carried.
Meeting adjourned at 9:00 p.m.
Mr. Sudler moved for adjournment of the Council Committee of the Whole meeting, hearing no
objection the meeting adjourned at 9:00 p.m.
Roy Sudler, Jr.
Council President
RS/re
ere
Page 47
Paj 52
Item #22.
City of Dover
3rd Quarter FY22
Capital Investment Plan and Project Status Report
As of March 31, 2022
Points to Remember -
* Original Project Budget = Original Total Project Budget initially included in approved annual budget.
* Latest Project Budget = Revised Total Project Budget included in most recent approved annual budget or one of the following:
bond resolution, revolving fund loan agreement, Council approved budget amendment, or City Manager approved amendment as per the Budget
Amendment Procedure.
* Water Quality, Inflow/Infiltration, Distribution Upgrades and New Development projects are budgeted as a blanket project, and once individual projects
are identified and estimated, they are created using an allocation of the overall budgeted amount.
Community Total
Current Year Budget Funding Sources General Transportation Water Wastewater Electric CIP
Budget Balance $ 3,523,600 $ 312,400 $ 206,200 $ 434,300 $ 4,132,700 $ 8,609,200
General Billings for Reimbursement of Expense - - - - 400,000 400,000
State Grants 1,381,300 - - - - 1,381,300
Police Grants 23,800 - 23,800
Budget Bond/Bank Proceeds 1,010,400 - - - 6,575,200 7,585,600
State Community Transportation Funds - 483,400 - - - 483,400
State Loan Fund - Water - - - - - -
State Loan Fund - Wastewater - - - 248,500 - 248,500
Transfer from Electric - - - - 3,711,100 3,711,100
Transfer from WW Impact Fee Reserve - - - 22,000 - 22,000
Transfer from Water Impact Fee Reserve - - 707,700 - - 707,700
Transfer from Water/Wastewater Oper. Fund - - 1,148,600 799,200 - 1,947,800
Transfer from General Fund 3,099,600 - - - - 3,099,600
Transfer from Depreciation Reserve - - - - 9,000,000 9,000,000
Transfer from Parkland Reserve 800,000 - - - - 800,000
Transfer from Capital Asset Reserve 140,000 - - - - 140,000
Transfer from Future Capacity Reserves - - - - 2,000,000 2,000,000
Miscellaneous Receipts 203,900 - - - - 203,900
Interest Income - - 50,000 10,000 185,500 245,500
Total Funding Sources $ 10,182,600 $ 795,800 $ 2,112,500 $ 1,514,000 $ 26,004,500 $ 40,609,400
Page 48
411 1 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 53
PROJECT STATUS REPORT - GENERAL FUND Item #22.
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
Planning
PW2102 IPLAN Touch Screen Tablets $ - $ 500 $ 458 $ 42 Complete
Total Planning $ - $ 500 $ 458 $ 42
Fire Department
--- Annual Contribution for Engine 5 $ 77,700 $ 77,700 $ 58,254 $ 77,700 $ 77,700 $ 58,254 $ 19,446
--- Annual Contribution for Squad #1 83,400 83,400 62,510 83,400 83,400 62,510 20,890
--- Annual Contribution for Engine 2 89,200 89,200 - 89,200 89,200 - 89,200
Total Fire Department $ 250,300 $ 250,300 $ 120,764 $ 250,300 $ 250,300 $ 120,764 $ 129,536
Code Enforcement
--- MISC AUTOMOBILES $ 50,300 $ - $ - $ - Taken out of budget
Total Code Enforcement $ 50,300 $ - $ - $ -
Inspections
--- Misc Automobiles $ 25,100 $ 47,700 $ 22,578 $ 25,122 Vehicle #022 received
Total - Inspections $ 25,100 $ 47,700 $ 22,578 $ 25,122
Police
Received 2 vans & 2 K-9 units, Durango
order was cancelled & replaced with
--- Misc Automobiles $ 439,200 $ 607,600 $ 113,792 $ 493,808 Tahoes to be ordered in May.
PD2103 PD Cooling Station Tower & Pump Replacement $ 319,300 $ 226,393 $ 226,384 - 16,900 16,892 8 Complete
Ordered/partially received, awaiting
PD2201 Police Officer Body Worn Cameras & Tasers 64,800 38,800 - 64,800 38,800 - 38,800 invoices
Equip received, pending
PD2202 Uninterrupted Power Source (UPS) Station Back-Up 22,000 22,000 - 22,000 22,000 - 22,000 installation/invoice
PD2203 PD Range Area Asbestos Removal - 26,000 - - 26,000 - 26,000 Work to begin in April
Total Police $ 406,100 $ 313,193 $ 226,384 $ 526,000 $ 711,300 $ 130,684 $ 580,616
Streets
In Progress (dealer not accepting orders
--- Misc Automobiles $ 156,000 $ 156,000 $ - $ 156,000 for 1 year)
ST2108 Vehicle #316 Brake Repairs $ - $ 25,220 $ 24,722 - 9,000 8,502 498 Complete
ST2003 Meeting House Branch Improvement 1,100,000 1,075,267 214,582 - 873,000 12,315 860,685 In Progress
Awaiting detailed specifications from
ST2007 Operations Yard Relocation and Imp. 445,000 359,994 115,306 - 256,700 12,012 244,688 manufacturer to bid out project
ST2101 FY21 Street, Concrete and Alley Program 936,000 1,508,900 651,110 - 1,508,900 651,110 857,790 Awaiting invoices
Conducting N. Bradford Street Study -
ST2201 FY22 Street, Concrete and Alley Program 1,168,000 350,000 - 350,000 350,000 - 350,000 Tree Impact
Total Streets $ 4,646,500 $ 3,361,381 $ 1,622,557 $ 506,000 $ 3,153,600 $ 683,939 $ 2,469,661
Sanitation
Ordered replacements for #442 & #446;
--- Trucks $ 166,200 $ 635,000 $ - $ 635,000 awaiting delivery
Total Sanitation $ 166,200 $ 635,000 $ - $ 635,000
Grounds
Received mower #573 and tractor #571
--- Misc Equipment $ 125,000 $ 125,400 $ 56,086 $ 69,314 w/mower
Total Grounds $ 125,000 $ 125,400 $ 56,086 $ 69,314
Stormwater
--- Trucks $ - $ 212,300 $ 212,250 $ 50 Replacement Sweeper #356 received
--- Misc Equipment 650,200 650,200 - 650,200 Ordered; awaiting delivery
Final construction specifications
ST2004 Mirror Lake Drainage Basin Improvement $ 425,000 $ 75,000 $ 27,200 - 61,400 13,600 47,800 anticipated by 5/31/22
Page 49
411 2 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 54
PROJECT STATUS REPORT - GENERAL FUND Item #22.
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
Stormwater Continued
Final construction specifications
ST2005 East Lake Garden Drainage Basin Improvement 580,000 580,000 26,700 500,000 562,200 8,900 553,300 anticipated by 5/31/22
Project ongoing, awaiting final
ST2006 West Street Flooding Imp. - Feasability Study 14,000 26,300 6,900 14,000 26,300 5,175 21,125 deliverables
Final construction specifications
ST2009 Persimmon Park Place Drainage Study 63,000 63,100 58,714 - 23,700 19,364 4,336 anticipated by 5/31/22
SW2102 Stormwater Division Barn Door Replacement 20,000 34,739 34,098 - 34,500 33,859 641 Complete
SW2105 West Street Flooding Imp - Constr. Design 660,000 660,000 - - 60,000 - 60,000 Not Started
SW2201 Miscellaneous Emergency Storm Sewer Repairs 82,000 82,000 22,970 82,000 82,000 22,970 59,030 Complete; processing final invoice
SW2202/2103 Silver Lake Dam Repairs 301,700 375,000 - 100,000 100,000 - 100,000 Complete
SW2203/2104 Persimmon Park Place Basin Improvements 900,000 1,200,000 - 1,200,000 1,200,000 - 1,200,000 Not Started
SW2205 Water Street Flooding Improvements - - - - - - - Request for Proposals to be sent out by
In progress; $25,000 brought in from
Operating Funds & $21,759 from a State
SW2206 MS4 Inventory/Inspection & Green Technology 43,600 - - - - - - Grant
Total Stormwater $ 3,089,300 $ 3,096,139 $ 176,583 $ 2,546,200 $ 3,012,600 $ 316,119 $ 2,696,481
Facilities Management
FC2001 - MNT City Hall HVAC Replacement $ 852,000 $ 852,000 $ - $ - $ 700,000 $ - $ 700,000 Waiting on Materials
Total Facilities Management $ 852,000 $ 852,000 $ - $ - $ 700,000 $ - $ 700,000
Public Works Engineering
--- Trucks $ - $ 25,000 $ 24,919 $ 81 Vehicle #420 received
PW2101 IPLAN Touch Screen Tablets - 300 230 70 Complete
Total Engineering $ - $ 25,300 $ 25,149 $ 151
Library
LB2201 HVAC Controller $ 25,000 $ 25,000 $ - $ 25,000 $ 25,000 $ - $ 25,000 Not started
Total Library $ 25,000 $ 25,000 $ - $ 25,000 $ 25,000 $ - $ 25,000
Parks & Recreation
PR1701 Dover Park - Master Plan $ 265,000 $ 591,200 $ 156,674 $ - $ 5,900 $ 5,858 $ 43 Complete
PR1900 Park Maintenance Facility 260,000 295,455 295,197 - 4,700 4,141 559 Complete
PR2002 Dover Park - Can-Do Playground 195,000 246,500 252,140 - 65,500 50,420 15,080 5 Park Projects/90% complete
PR2100 Dover Park Improvements - Splash Pad & New Bldg 690,000 1,000,000 - 690,000 976,200 - 976,200 Constr. docs being prepared for bid
PR2200 Park and Playground Improvement Program 66,000 66,000 8,450 66,000 66,000 8,450 57,550 In progress
Total Parks & Recreation $ 1,700,100 $ 2,480,755 $ 865,840 $ 756,000 $ 1,118,300 $ 68,869 $ 1,049,431
Procurement/Inventory
CS2001 Warehouse Improvements-HVAC Replacement $ 390,000 $ 297,000 $ 297,000 $ - $ 267,300 $ 267,300 $ - Complete
CS2101 Warehouse Improvements-Windows Replacement 25,000 28,000 31,004 - 26,200 29,212 (3,012) Complete
Total Procurement/Inventory $ 415,000 $ 325,000 $ 328,004 $ - $ 293,500 $ 296,512 $ (3,012)
Information Technology
IT2100/2200 Server Lifecycle $ 57,300 $ 52,500 $ 49,502 $ 5,000 $ 52,500 $ 49,502 $ 2,998 Ongoing
IT2101/2201 Network Infrastructure 21,600 21,600 8,384 21,600 21,600 8,384 13,216 Ongoing
IT2202 Hybrid Council Meeting Solution 10,000 10,000 7,353 10,000 10,000 7,353 2,647 In Progress
Total Information Technology $ 88,900 $ 84,100 $ 65,239 $ 36,600 $ 84,100 $ 65,239 $ 18,861
TOTAL GENERAL FUND $ 11,473,200 $ 10,787,868 $ 3,405,371 $ 5,012,700 $ 10,182,600 $ 1,786,396 $ 8,396,204
Page 50
411 3 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 55
Item #22.
PROJECT STATUS REPORT - COMMUNITY TRANSPORTATION FUND
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
Community Transportation - 203-12-99
Lakewood Place complete;
remaining work to be
CT2062 Paving Project - Fairview Ave/Lakewood Place & Downtown 248,900 265,200 193,046 182,500 182,500 110,330 72,170 completed in May
CT2064 Paving Project - Edgehill Alley 104,800 104,800 27,812 104,800 104,800 27,812 76,988 Complete
Turnberry Complete;
remaining work to be
CT2151 Street Improvements - W Water, Turnberry Drive 254,700 238,500 149,942 238,500 238,500 149,942 88,558 completed in June
CT2205 Signs Project - Heatherfield (Stoney Drive) 3,800 3,800 3,722 3,800 3,800 3,722 79 Complete
CT2229 Paving Project - Walter Fox Post 2 - Parking lot 201,700 201,700 201,684 201,700 201,700 201,684 16 Complete
CTXXXX Unapplied CT Projects (placeholder) - - - 64,500 64,500 - 64,500
TOTAL COMMUNITY TRANSPORTATION FUND $ 2,192,800 $ 2,414,688 $ 2,019,349 $ 795,800 $ 795,800 $ 493,490 $ 302,311
Page 51
411 4 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 56
Item #22.
PROJECT STATUS REPORT - WATER FUND
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
Water Engineering
WD2102 IPLAN Touch Screen Tablets $ - $ - $ 114 $ (114) Complete
Water
Received excavator; awaiting
--- TRUCKS 205,800 205,800 180,504 25,296 delivery of backhoe in April
WD2206 EOS Arrow Gold Real Time Kinematics Equip. 6,000 6,000 5,931 6,000 6,000 5,931 69 Complete
WD2101 Wellhead Redevelopment Program 140,000 182,477 198,600 - - 16,123 (16,123) Complete
WD2103 General Foods Tank Maintenance 583,615 642,015 577,779 - - (5,836) 5,836 Complete
WD2201 Wellhead Redevelopment Program 429,000 129,000 108,609 129,000 129,000 108,609 20,391 Ongoing
Project had to be re-bid; no bids
submitted, due date for next bid is
WD2205 Future Well Installation 1,415,400 1,415,400 8,529 707,700 707,700 8,529 699,171 5/17/22
Awaiting DelDOT approval, then
WQ2101 Water Quality Improvements 595,500 727,000 102,610 595,500 595,500 102,610 492,890 project will be bid out
Project open and awaiting
WQ2202 Miscellaneous Emergency Water Repair 85,000 83,100 54,096 85,000 83,100 54,096 29,004 emergency projects
Water Treatment Plant
--- TRUCKS 177,300 385,400 - 385,400 Awaiting Delivery
TOTAL WATER FUND $ 3,254,515 $ 3,184,992 $ 1,056,154 $ 1,906,300 $ 2,112,500 $ 470,680 $ 1,641,820
Page 52
411 5 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 57
Item #22.
PROJECT STATUS REPORT - WASTEWATER FUND
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
Wastewater Engineering
WW2106 IPLAN Touch Screen Tablets $ - $ 200 $ 114 $ 86 Complete
Wastewater
--- TRUCKS 196,200 205,200 - 205,200 Awaiting delivery
WW2206 EOS Arrow Gold Real Time Kinematics Equip. 6,000 6,000 5,931 6,000 6,000 5,931 69 Complete
WW1906 Meeting House Branch Sewer Replacement 250,000 213,098 192,220 - 40,100 19,222 20,878 Complete
WW2003 Puncheon Run Pump Station Imp (Grit Removal) 643,000 792,800 780,100 - 12,700 - 12,700 Complete
75% complete, anticipate
WW2101 FY21 Inflow/Infiltration Removal 800,000 625,800 272,057 - 625,800 272,057 353,743 completion by 6/30/22
WW2103 College Road Pump Station Replacement 655,000 2,600 2,250 - 2,600 2,250 350 Complete
67% complete, anticipated
WW2203 Turnberry Pump Station Replacement 677,000 44,400 - 43,000 44,400 - 44,400 completion by 6/30/22
75% complete, anticipate
WW2201 FY22 Inflow/Infiltration Removal 419,000 260,000 - 419,000 260,000 - 260,000 completion by 6/30/22
Project open and awaiting
WW2202 Misc. Emergency Sanitary Sewer Repairs 155,000 155,000 63,426 155,000 155,000 63,426 91,574 emergencies
WW2204 Heatherfield Pump Station Replacement 675,000 12,000 2,981 12,000 12,000 2,981 9,019 Complete
WW2207 Persimmon Apartment Pump Station - 150,000 117,257 - 150,000 117,257 32,743 Complete
TOTAL WASTEWATER FUND $ 4,280,000 $ 2,261,698 $ 1,436,222 $ 831,200 $ 1,514,000 $ 483,238 $ 1,030,762
Page 53
411 6 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 58
Item #22.
PROJECT STATUS REPORT - ELECTRIC FUND
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
Engineering
--- MISC AUTOMOBILES $ 28,500 $ 28,500 $ 27,396 $ 1,104 Vehicle #701
EE2005 College Road Consolidation 110,000 75,000 11,202 - 75,000 11,202 63,798 Complete
EE2016 Garrison Oak Tech Park Substation 750,000 749,700 189,894 - 599,100 39,273 559,827 Bid docs complete
EE2021 Route 8 & 15 Pole Design 49,500 49,500 31,703 - 40,000 9,082 30,918 Complete
EE2106 Capitol Green Secondary 33,000 33,000 25,371 - 9,400 1,732 7,668 Complete
EE2108 LED Lighting Conversion Phase 1 1,025,000 888,800 872,805 - 320,000 304,043 15,957 620 Lights Complete
EE2110 Division St Overhead Rebuild 85,000 85,000 73,878 - 13,400 2,269 11,131 Complete
EE2113 ArcFM Migration to Elec. Util. Network $ 160,000 $ 160,000 $ 130,648 - 97,000 67,648 29,352 Ongoing
EE2114 IPLAN Touch Screen Tablets 20,400 4,216 4,174 - 500 458 42 Complete/Purchased
EE2202 SCADA Master Hardware Replacement 550,000 550,000 18,395 550,000 550,000 18,395 531,605 In review phase
EE2204 Bacon Avenue & Buckson Dr 160,000 160,000 - 160,000 160,000 - 160,000 On hold
On hold; $5,000 trf to TD2213; $25,000 trf to
EE2205 Kentwood Trailer Park Overhead 73,000 34,500 - 73,000 34,500 - 34,500 EE2220
EE2206 Bay Road 750 Underground 50,000 10,000 - 50,000 10,000 - 10,000 On hold; $40,000 trf to EE2223
EE2207 Poplar Lane 21,000 21,000 - 21,000 21,000 - 21,000 On hold
EE2208 UPS Batteries 6,800 7,200 7,150 6,800 7,200 7,150 50 Complete
EE2209 FLIR Camera 15,000 15,000 12,806 15,000 15,000 12,806 2,194 Complete/Purchased
EE2211 LED Lighting Conversion Phase 2 2,575,000 193,500 34,958 175,000 193,500 34,958 158,542 10% Complete
Permitting and bidding in progress; $20,000 trf to
EE2212 Small Cell Wireless Improvements 150,000 - - 30,000 - - - EE2220
EE2213 Transmission Line Maintenance 250,000 50,000 36,279 50,000 50,000 36,279 13,721 Awaiting materials
EE2214 Townsend Boulevard 203,000 149,000 112,987 203,000 149,000 112,987 36,013 Complete; $54,000 trf to EE2220
EE2215 Garrison Oak Tech Park Substation 7,000,000 7,000,000 178,074 7,000,000 7,000,000 178,074 6,821,926 Will start after design is complete
EE2216 Substation Transformer Oxidation In 100,000 99,600 91,171 100,000 99,600 91,171 8,429 Complete
EE2218 Back Up Feed for U.S. Corrugated 250,000 250,000 248,563 250,000 250,000 248,563 1,437 75% Complete
EE2219 McKee Switchyard Reconfiguration 240,000 187,000 - 240,000 187,000 - 187,000 Should be going out for bid; $53,000 trf to EE2220
EE2223 Rte 8 Steel Pole - SABRE 40,000 - - - - - - Awaiting materials
EE2224 Dover Downs Breaker Rebuild 20,000 - - - - - - In progress
TD2213 College Road Commissioning 25,000 25,000 24,930 - 25,000 24,930 70 Complete; $25,000 trf from EE2205
Total Engineering $ 14,541,700 $ 10,868,516 $ 3,686,402 $ 8,952,300 $ 9,934,700 $ 1,228,416 $ 8,706,284
Electric Generation
In progress; anticipate installation and testing to be
EG2105 Van Sant Exciter Replacement 175,000 168,700 134,934 - 109,700 75,900 33,800 complete during April 2022 outage
EG2102 Plant Decommissioning FY21 1,000,000 990,900 187,740 - 990,900 187,740 803,160 In progress; address items as requested.
EG2104 McKee Run Unit 3 Aux. Sys. Components 60,000 43,100 41,289 - 28,200 26,373 1,827 Complete
Permits received and delivery anticipated in April
EG2201 Van Sant Office Trailer 70,000 70,000 18,706 70,000 70,000 18,706 51,294 2022
Repairs completed. Unit operationally tested and
EG2202 VanSant Turbine Shell Crack/Casing Rep. - 900,000 934,322 - 900,000 934,322 (34,322) capacity test completed satisfactorily.
In progress; address items as requested by The
City of Dover, The Energy Authority and
EG2203 Plant Decommissioning FY22 9,000,000 8,100,000 28,774 9,000,000 8,100,000 28,774 8,071,226 environmental contractors.
Total Electric Generation $ 10,305,000 $ 10,272,700 $ 1,345,765 $ 9,070,000 $ 10,198,800 $ 1,271,816 $ 8,926,984
Page 54
411 7 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 59
Item #22.
PROJECT STATUS REPORT - ELECTRIC FUND
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
T&D
--- AUTOMOBILES $ 28,200 $ 31,900 $ - $ 31,900
--- TRUCKS - 415,400 - 415,400
--- MISC EQUIPMENT 132,600 128,900 128,897 3 Received Backhoe #733
EE2220 Emergency Component Replacement 60,000 192,000 168,824 23,176 Using as needed; $132,000 trf from other projects
UG Transformers locations as follows:
EE2222 New Developments $ 360,000 $ (70,600) $ - 360,000 (70,600) - (70,600)
TD2114 US Corrugated 115,600 97,200 97,112 - 97,200 97,112 88 Complete
TD2115 Eden Hill Phase 2 13,600 13,600 1,384 - 13,600 1,384 12,216 Waiting on contractor
TD2122 Verona Woods Phase 2 - 5,800 5,786 - 5,800 5,786 14 Complete
TD2123 Patriot Village Phase 2 - 7,400 7,359 - 7,400 7,359 41 Complete
TD2124 Rosemary Lane - 26,600 26,528 - 26,600 26,528 72 Complete
TD2202 Dover Middle Schools 66,900 60,100 60,041 - 60,100 60,041 59 75% Complete
TD2205 Calvary Baptist Church 10,200 10,200 - - 10,200 - 10,200 Not started
TD2207 Comcast Leaking Transformer 8,400 8,400 8,355 - 8,400 8,355 45 Complete
TD2208 Tommy's Express Carwash 23,600 23,600 13,459 - 23,600 13,459 10,141 Complete
TD2209 Dover Downs Shower 3,200 3,200 2,666 - 3,200 2,666 534 Complete
TD2210 Verona Woods Phase 3/4 23,500 23,500 - - 23,500 - 23,500 Waiting on contractor
TD2211 Hancock-Hopkins Avenue 6,700 6,700 2,768 - 6,700 2,768 3,932 50% Complete
TD2215 DE Agricultural Museum 8,500 8,500 - - 8,500 - 8,500 Not started
TD2218 515 S Dupont Hwy Retail 2,200 2,200 - - 2,200 - 2,200 Constr. in progress; elect. work not started
UG Conductors locations as follows:
EE2222 New Developments $ 513,000 $ 37,700 $ - $ 580,000 $ 37,700 $ - $ 37,700
TD2110 DAFB Welch Elementary 15,200 - - - - - - Waiting on contractor
TD2113 Fire Station 2 Relocation 70,700 2,400 2,312 - 2,400 2,312 88 Complete
TD2114 US Corrugated 90,500 212,400 212,381 - 48,000 47,945 55 Complete
TD2115 Eden Hill Phase 2 311,000 155,000 14,379 - 155,000 14,379 140,621 Waiting on contractor
TD2118 DelDOT SR8-SR15 - 100 58 - 100 58 42 Complete
TD2122 Verona Woods Phase 2 - 24,200 24,106 - 24,200 24,106 94 Complete
TD2123 Patriot Village Phase 2 - 12,200 12,102 - 12,200 12,102 98 Complete
TD2124 Rosemary Lane - 27,900 12,918 - 27,900 12,918 14,982 Complete
TD2202 Dover Middle Schools 292,000 360,200 123,479 - 360,200 123,479 236,721 30% Complete; waiting on contractor
TD2205 Calvary Baptist Church 43,400 3,600 3,539 - 3,600 3,539 61 Not started
TD2208 Tommy's Express Carwash 16,500 16,500 16,076 - 16,500 16,076 424 Complete
TD2209 Dover Downs Shower 8,100 8,100 655 - 8,100 655 7,445 Complete
TD2210 Verona Woods Phase 3/4 63,000 63,000 5,920 - 63,000 5,920 57,080 Waiting on contractor
TD2211 Hancock-Hopkins Avenue 25,100 25,100 3,088 - 25,100 3,088 22,012 50% Complete
TD2212 Brandywine Court SL - 48,500 - - 48,500 - 48,500 Not started; waiting for payment
TD2218 515 S Dupont Hwy Retail 1,100 1,100 - - 1,100 - 1,100 Constr. in progress; elect. work not started
UG Meters locations as follows:
EE2222 New Developments 160,000 4,800 - 160,000 4,800 - 4,800
TD2108 Lakeland Business Park - 200 67 - 100 - 100 Waiting on contractor
TD2110 DAFB Welch Elementary - - - - - - - Waiting on contractor
TD2114 US Corrugated 47,800 2,900 2,890 - 2,900 2,890 10 Complete
TD2115 Eden Hill Phase 2 5,200 5,200 402 - 5,200 402 4,798 Waiting on contractor
TD2120 5729 Denneys Rd - 600 589 - - - - Complete
TD2123 Patriot Village Phase 2 - 3,500 3,417 - 3,500 3,417 83 80% complete
Page 55
411 8 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 60
Item #22.
PROJECT STATUS REPORT - ELECTRIC FUND
3rd Quarter FY22
PAST, CURRENT & FUTURE BUDGETS CURRENT FISCAL YEAR
Original Latest Project Original Revised Fiscal
Project Project Project To Date Fiscal Year Fiscal Year YTD Budget
Code Item Budget Budget Expenses Budget Budget Charges Balance Status
TD2202 Dover Middle Schools 1,300 6,200 6,140 - 6,200 6,140 60 30% complete
TD2205 Calvary Baptist Church 1,500 1,500 905 - 1,500 905 595 Not started
TD2208 Tommy's Express Carwash 2,200 2,200 1,636 - 2,200 1,636 564 Complete
TD2209 Dover Downs Shower 300 300 175 - 300 175 125 Complete
TD2210 Verona Woods Phase 3/4 7,100 7,100 - - 7,100 - 7,100 Waiting on contractor
TD2211 Hancock-Hopkins Avenue 1,600 1,600 - - 1,600 - 1,600 20% complete
TD2215 DE Agricultural Museum 1,500 1,500 - - 1,500 - 1,500 Waiting on contractor
TD2218 515 S Dupont Hwy Retail 3,100 3,100 - - 3,100 - 3,100 Constr. in progress; elect. work not started
Total T & D $ 2,347,100 $ 1,265,100 $ 672,692 $ 1,320,800 $ 1,868,200 $ 805,322 $ 1,062,878
Administration
EE2101 Reed St IT Room Generator $ - $ 55,000 $ 6,467 $ - $ 52,600 $ 4,067 $ 48,533 40% Complete
EE1819 Reed St HVAC Major Overhaul 1,175,200 1,575,200 - 1,575,200 1,575,200 - 1,575,200 Engineering in design
EE2009 2020 Electric Utility Admin Facility Imp. 318,000 457,100 457,000 - 342,800 342,750 50 HVAC complete
EA2101 Reed St Shingled Roof 300,000 299,900 246,587 - 185,100 131,809 53,291 Complete; awaiting final invoice
EA2103 2021 Electric Utility Admin Facility 25,000 25,000 23,778 - 22,400 21,200 1,200 Exterior doors replaced; metal work complete
EA2202 2022 Electric Utility Admin Facility Imp. 138,000 138,000 - 138,000 138,000 - 138,000 Awaiting quotes
EA2203 Weyandt Hall Facility Improvements 130,000 130,000 - 130,000 130,000 - 130,000 RFP in progress
Total Administration $ 2,086,200 $ 2,680,200 $ 733,832 $ 1,843,200 $ 2,446,100 $ 499,825 $ 1,946,275
ERP2020 ERP Overall Implementation Costs 1,990,900 1,980,800 460,638 500,000 1,544,540 24,354 1,520,186 Ongoing
ERP2020 Phase 2 - Payroll 139,400 151,600 151,567 - 12,160 12,160 - In progress
ERP2020 Phase 4 - Utility Billing 17,700 17,700 17,679 - - - - In progress
FN1701 Purchase of ERP System $ 2,148,000 $ 2,150,100 $ 629,884 $ 500,000 $ 1,556,700 $ 36,514 $ 1,520,186
TOTAL ELECTRIC FUND $ 31,428,000 $ 27,236,616 $ 7,068,576 $ 21,686,300 $ 26,004,500 $ 3,841,893 $ 22,162,607
Page 56
411 9 of 9 3RD QTR FY22 CIP-PROJECT STATUS REPORT.xlsx
Paj 61
Item #37.
Page 1 of 2
NOTICE OF PUBLIC HEARING
The City of Dover Council will hold a public hearing on Monday, June 13, 2022, at 6:30 p.m. in
the Council Chambers of Dover City Hall to consider adoption of the following proposed Electric
Fund budgets for the fiscal year beginning July 1, 2022 to June 30, 2023. This public hearing
may be held electronically due to the COVID-19 pandemic. The following budgets have been
submitted to the Mayor and Council for their review and consideration and the amounts are
subject to change.
ELECTRIC REVENUE FUND
BEGINNING BALANCE 23,160,400
DISTRIBUTION OF EARNINGS - PCA CREDIT -
BEGINNING BALANCE - ADJUSTED 23,160,400
BASE REVENUE:
DIRECT SALES TO CUSTOMER 99,540,200
UTILITY TAX 1,594,200
MISCELLANEOUS REVENUE 500,000
RENT REVENUE 65,000
GREEN ENERGY 127,000
INTEREST EARNINGS 125,000
TRANSFER FROM RATE STABILIZATION 10,000,000
INTRAFUND SERVICE RECEIPTS W/WW 75,000
TOTAL REVENUES $112,026,400
TOTAL BEGINNING BALANCE & REVENUES 135,186,800
EXPENSES:
POWER SUPPLY 32,617,500
DOVER SUN PARK ENERGY 3,153,300
SOLAR RENEWAL ENERGY CREDITS 388,300
POWER SUPPLY MANAGEMENT 634,800
REC'S (Renewable Energy Credits) 5,177,000
RGGI 53,500
PJM CHARGES - ENERGY 25,850,300
PJM CHARGES - TRANSMISSION & FEES 10,111,200
CAPACITY CHARGES 13,528,300
SUB-TOTAL POWER SUPPLY 91,514,200
PLANT OPERATIONS 1,754,000
GENERATIONS FUELS 423,300
PJM SPOT MARKET ENERGY (726,500)
PJM CREDITS (400,400)
CAPACITY CREDITS (5,703,900)
GENERATION SUBTOTAL (4,653,500)
POWER SUPPLY & GENERATION SUBTOTAL 86,860,700
Page 57
Paj 62
Item #37.
Page 2 of 2
DIRECT EXPENDITURES
TRANSMISSION/DISTRIBUTION 4,179,600
ELECTRICAL ENGINEERING 1,611,300
ADMINISTRATION 894,100
METER READING 351,000
SYSTEMS OPERATIONS 864,400
DIRECT EXPENDITURE SUBTOTALS 7,900,400
OTHER EXPENSES:
UTILITY TAX 1,594,200
ALLOW FOR UNCOLLECTIBLES 300,000
CONTRACTUAL SERVICES - RFP'S 60,000
LEGAL EXPENSES 50,000
RETIREES HEALTH CARE 911,000
GREEN ENERGY PAYMENT TO DEMEC 127,000
INTERFUND SERVICE FEES 3,661,900
INTEREST ON DEPOSITS 135,000
BANK & CREDIT CARD FEES 535,000
TRANSFER TO WORKER'S COMPENSATION 40,000
DEBT SERVICE 1,591,600
STORM EXPENSE 150,000
OTHER EXPENSES SUBTOTAL 9,155,700
TRANSFER TO:
IMPROVEMENT & EXTENSION 6,435,200
GENERAL FUND 5,000,000
TRANSFER TO INVENTORY WRITE-OFFS 100,000
TRANSFER TO SUBTOTAL 11,535,200
TOTAL EXPENSES 115,452,000
BUDGET BALANCE - WORKING CAPITAL 19,734,800
TOTAL BUDGET BALANCE & EXPENSES 135,186,800
IMPROVEMENT & EXTENSION FUND
BEGINNING BALANCE 19,272,500
REVENUES
TRANSFER FROM ELECTRIC 6,435,200
TRANSFER FROM DEPRECIATION RESERVE 1,000,000
LOAN 1,500,000
GENERAL SERVICE BILLING 400,000
INTEREST EARNINGS 218,200
TOTAL REVENUES 9,553,400
TOTALS 28,825,900
EXPENSES
ELECTRIC ADMINISTRATION 1,570,000
ELECTRIC GENERATION 4,000,000
TRANSMISSION AND DISTRIBUTION 2,075,900
ELECTRICAL ENGINEERING 745,000
METER READING 44,300
ERP SYSTEM 500,000
TOTAL EXPENSES 8,935,200
BUDGET BALANCE $19,890,700
TOTAL BUDGET BALANCE & EXPENSES $28,825,900
Page 58
Paj 63
Item #38.
City of Dover
MAYOR AND COUNCIL
1 DRAFT PROPOSED COUNCIL RESOLUTION NO. 2022-05
2
3 A RESOLUTION APPROVING THE 2022 COMMUNITY DEVELOPMENT BLOCK GRANT
4 ACTION PLAN
5
6 WHEREAS, the City of Dover is entitled to $346,104 through the United States Department of
7 Housing and Urban Development Community Development Block Grant program; and
8
9 WHEREAS, the City of Dover has prepared the 2022 Action Plan, in accordance with the United
10 States Department of Housing and Urban Development guidelines, that serves as the primary
11 planning document for identifying and meeting the housing and community development needs
12 for the low and moderate-income residents of Dover; and
13
14 WHEREAS, the City of Dover is in favor of utilizing the Community Development Block Grant
15 funds for the community development purposes in accordance with the National Community
16 Development objectives of benefiting low and moderate income families, eliminating slums and
17 blight, and meeting other community development objectives; and
18
19 WHEREAS, the United States Department of Housing and Urban Development requires the City
20 of Dover to submit a Consolidated Plan and an Action Plan for Application for Federal Assistance
21 including the proposed use of funds and including certain certifications and policies to obtain its
22 $346,104 entitlement; for eligible activities; and
23
24 NOW, THEREFORE BE IT RESOLVED THAT THE MAYOR AND COUNCIL OF THE CITY
25 OF DOVER APPROVE THE 2022 Community Development Block Grant Action Plan and
26 application for Federal Assistance included in the Action Plan, along with certifications and
27 policies attached and authorize its forwarding to the United States Department of Housing and
28 Urban Development for consideration.
29
30 ADOPTED:
31
32
33
34
35
36 ROBIN R. CHRISTIANSEN ROY SUDLER, JR.
37 MAYOR COUNCIL PRESIDENT
38
39
40 Action History- Council – May 23, 2022
P. O. Box 475 Dover, DE 19903
Community Excellence Through Quality Service Page 59
Paj 64
Item #38.
City of Dover Delaware
ACTION PLAN 2022
Prepared by:
City of Dover Planning Office
May 23, 2022
Page 60
Paj 65
Item #38.
Executive Summary
AP-05 Executive Summary - 24 CFR 91.200(c), 91.220(b)
1. Introduction
Dover, the Capital of Delaware, is centrally located in the state and is part of the Mid-Atlantic
region. The city is located approximately 90 miles from both Philadelphia and Washington,
D.C. Dover’s population ranks second only to Wilmington, Delaware. Delaware and the Eastern Shore
counties of Maryland and Virginia comprise the Delmarva Peninsula. Dover is also the largest city in land
area on the peninsula with a total land area of over 23 square miles.
Localities who receive Community Development Block Grant (CDBG) funding from the Department of
Housing and Urban Development (HUD) are required to develop a five (5) year Consolidated Plan and an
Annual Action Plan (AAP) per HUD regulation CFR 24, Part 91. The 2021 AAP is a concise summary of
proposed actions, activities, and resources to be used to address priority needs and specific goals
identified in the 2020-2024 Consolidated Plan. The specific goals identified in the plan include the four
goals that the Consolidated Plan revolves around. These goals on order of priority are:
1. Provide aid to special needs persons.
2. Preserve the existing housing stock.
3. Encourage owner occupied housing in low to moderate income areas.
4. Provide safe and livable neighborhoods.
2. Summarize the objectives and outcomes identified in the Plan
This could be a restatement of items or a table listed elsewhere in the plan or a reference to
another location. It may also contain any essential items from the housing and homeless needs
assessment, the housing market analysis or the strategic plan.
This could be a restatement of items or a table listed elsewhere in the plan or a reference to another
location. It may also contain any essential items from the housing and homeless needs assessment, the
housing market analysis or the strategic plan.
Annual Action Plan 1
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 61
Paj 66
Item #38.
The third year AAP continues the projects and activities necessary to achieve the goals created in the
Five-Year Consolidated Plan. Requirements for the Consolidated Plan requires the city to access its
housing needs, needs assessment and housing market analysis. The following summary identifies the
objectives and outcomes of these needs utilizing CDBG funds.
Goal 1: Provide aid to special needs persons – Objective- Provide support to homeless shelters and
increase support to agencies that provide rapid rehousing/rental assistance for those that are at risk of
homelessness. Outcome- To increase permanent supportive housing and reduce homelessness by
increasing availability.
Goal 2: Preserve the existing housing stock- Objective- Eliminate severe housing conditions that
constitute health and safety hazards. Outcome – To provide sustainability and bring substandard
housing up to code.
Goal 3: Encourage owner-occupied housing in low to moderate income areas. Objective-Expand
affordable housing by providing down payment and settlement assistance to qualified families who
purchase properties within the City and designated revitalization target areas. Outcome-Increase
affordable housing
3. Evaluation of past performance
This is an evaluation of past performance that helped lead the grantee to choose its goals or
projects.
The following CDBG projects were funded during the FY21 program year. The Consolidated Annual
Performance Evaluation Report (CAPER) will outline the status of these activities that will be submitted
to HUD in September 2022.
• Homeless Needs: The Homeless Shelter received CDBG funding for operations and maintenance
cost that has serviced 175 homeless men during 2021. The women's shelter received CDBG
funding for utility and maintenance cost and serviced 8 women during the program year.
• Housing Needs: One (1) single family home was renovated, and (6) Emergency Home Repairs
were completed on owner-occupied homes. Homeownership Assistance was provided to 10
first-time homebuyers who purchased affordable housing in the City of Dover.
4. Summary of Citizen Participation Process and consultation process
Summary from citizen participation section of plan.
A minimum of two public hearings are required. Adequate notice is given through advertisement in the
City’s local newspaper and the City’s website, with copies of the notices sent to such service agencies
Annual Action Plan 2
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 62
Paj 67
Item #38.
and public housing administration offices who serve and advocate for the low and very low-income
persons and disability communities to encourage citizens participation input by the citizens and their
advocates to meet the needs of citizens and particularly those who are beneficiaries of the programs
covered in the Consolidated Plan. The draft plan will be available for review for 30 days.
The city will consider any comments or views of citizens or units of local government received in writing,
or orally at public hearings, meetings, etc., in preparing the City’s final Consolidated Plan and Annual
Action Plan. A fifteen-day period will be set aside for comments. A summary of these comments and
responses shall be attached to the final Consolidated Plan amendment of the plan or Performance
Report.
5. Summary of public comments
This could be a brief narrative summary or reference an attached document from the Citizen
Participation section of the Con Plan.
6. Summary of comments or views not accepted and the reasons for not accepting them
None
7. Summary
The City of Dover has undertaken good faith efforts in outreaching to all segments of the community
that may benefit from the CDBG program.
Annual Action Plan 3
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 63
Paj 68
Item #38.
PR-05 Lead & Responsible Agencies – 91.200(b)
1. Agency/entity responsible for preparing/administering the Consolidated Plan
Describe the agency/entity responsible for preparing the Consolidated Plan and those responsible for administration of each grant
program and funding source.
Agency Role Name Department/Agency
CDBG Administrator DOVER Planning/ City of Dover
Table 1 – Responsible Agencies
Narrative (optional)
The Community Development Office is a part of the Department of Planning and Community Development in the Public Services Department.
The Community Development Office has one full time employee, the CDBG Program Administrator who administers the CDBG Grant and is the
Fair Housing Coordinator. Clerical, planning and inspection assistance is provided by the Planning and Inspections Department. The Building
Inspections Office also provides housing and life safety inspections throughout the City including property maintenance. The Dover Housing
Authority provides responsibility for the public housing needs within the City and is a separate entity from the City. The Delaware State Housing
Authority who operates both Section 8 vouchers and public housing units also caters to the housing needs of low-moderate income families.
Consolidated Plan Public Contact Information
City of Dover Department of Planning & Community Development
15 Loockerman Plaza, Dover, DE 19901
Phone (302) 736-7196 Fax: (302) 736-4217
Website: www.cityofdover.com
Tracey Harvey, Planner/CDBG Program Administrator
Email: tharvey@dover.de.us
Annual Action Plan 4
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 64
Paj 69
Item #38.
AP-10 Consultation – 91.100, 91.200(b), 91.215(l)
1. Introduction
The public participation events planned for the Annual Action Plan (2022) represent the culmination of
decades of experience in conducting similar events. In addition to the normal advertising of meetings in
the local press, the staff notified stakeholders in writing and by the internet. The public was also
notified of all meetings and hearings.
Two public hearings are required within the program year. Adequate notice is given through
advertisement in the City’s local newspaper and the City’s website. Copies of the notices are sent to
service agencies and public housing administration offices that serve and advocate for the low and very
low-income persons and disability communities to encourage citizen participation input by the citizens
and their advocates, meet the needs of citizens and particularly those who are beneficiaries of the
programs covered in the Consolidated Plan.
Provide a concise summary of the jurisdiction’s activities to enhance coordination between
public and assisted housing providers and private and governmental health, mental health
and service agencies (91.215(l))
The City works to ensure coordination by gathering members of the community, state and local housing
authorities and various state and county agencies within the State of Delaware to consult on topics
regarding homelessness, persons with disabilities, elderly, persons with HIV/AIDS, services for children
and housing needs. The following is a list of agencies that the City of Dover consulted with in preparing
the Annual Action Plan:
• Delaware State Housing Authority
• Dover Housing Authority
• City of Dover Planning Department
• State of Delaware Department of Health and Social Services
• Delaware HIV Consortium
• State of Delaware Division of Family Services
• Central Delaware Habitat for Humanity
• Milford Housing Development Corporation
Describe coordination with the Continuum of Care and efforts to address the needs of
homeless persons (particularly chronically homeless individuals and families, families with
children, veterans, and unaccompanied youth) and persons at risk of homelessness.
Annual Action Plan 5
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 65
Paj 70
Item #38.
The Housing Alliance of Delaware is the coordinator of the Continuum of Care (CoC) for the State of
Delaware. City planning staff regularly attends the CoC meetings and will continue to support the need
of ending chronic homelessness by actively collaborating with housing providers that service the
homeless and those that are at risk of homelessness.
Describe consultation with the Continuum(s) of Care that serves the jurisdiction's area in
determining how to allocate ESG funds, develop performance standards for and evaluate
outcomes of projects and activities assisted by ESG funds, and develop funding, policies and
procedures for the operation and administration of HMIS
Not applicable, the City of Dover does not receive ESG funds.
2. Describe Agencies, groups, organizations and others who participated in the process
and describe the jurisdiction’s consultations with housing, social service agencies and other
entities
Annual Action Plan 6
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 66
Paj 71
Item #38.
Table 2 – Agencies, groups, organizations who participated
1 Agency/Group/Organization Housing Alliance Delaware
Agency/Group/Organization Type Services-homeless
What section of the Plan was addressed by Consultation? Homeless Needs - Families with children
Briefly describe how the Agency/Group/Organization was The city is a member of the Mayors Task Force to end veteran
consulted. What are the anticipated outcomes of the homelessness in Dover. The coordination with this agency will expand
consultation or areas for improved coordination? the resources necessary to end homelessness.
2 Agency/Group/Organization NCALL Research
Agency/Group/Organization Type Housing
What section of the Plan was addressed by Consultation? Housing Need Assessment
Briefly describe how the Agency/Group/Organization was The city partners with NCALL for its Homeownership Assistance
consulted. What are the anticipated outcomes of the Program as part of a requirement for first time homebuyers to
consultation or areas for improved coordination? receive housing counseling.
3 Agency/Group/Organization DELAWARE STATE HOUSING AUTHORITY
Agency/Group/Organization Type PHA
What section of the Plan was addressed by Consultation? Housing Need Assessment
Briefly describe how the Agency/Group/Organization was The City consulted with the state and local housing authorities in
consulted. What are the anticipated outcomes of the determining the needs of the community through the public
consultation or areas for improved coordination? participation process and addressing the needs of affordable housing
within the city.
Identify any Agency Types not consulted and provide rationale for not consulting
Annual Action Plan 7
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 67
Paj 72
Item #38.
Other local/regional/state/federal planning efforts considered when preparing the Plan
Name of Plan Lead Organization How do the goals of your Strategic Plan overlap with the goals of each plan?
Housing Alliance of The City of Dover includes funding for homeless programs as a priority in its Strategic
Continuum of Care
Delaware Plan that are in line with the needs and priorities with the CoC.
Table 3 – Other local / regional / federal planning efforts
Narrative (optional)
Annual Action Plan 8
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 68
Paj 73
Item #38.
AP-12 Participation – 91.105, 91.200(c)
1. Summary of citizen participation process/Efforts made to broaden citizen participation
Summarize citizen participation process and how it impacted goal setting
The City of Dover’s Consolidated Plan Citizen Participation Plan (CPP) has been prepared by the City of Dover in accordance with the
requirements contained in Part 9115 of Title 24 of the Code of Federal Regulations. The CPP outlines the various methods the city will use to
inform its citizens of, and actively involve them in developing the Consolidated Plan and Action Plan.
The Consolidated Plan and Action Plan serves as the housing and community development planning document of the city and its application for
funding under the current Community Planning and Development (CDP) formula program CDBG.
Through public hearings, stakeholder interviews and the web-based community needs survey, goals were formulated by participants identifying
priority needs for the five-year Consolidated Plan.
A minimum of two public hearings are required to allow the public an opportunity to comment on the Consolidated Plan, Annual Action Plan
and the Consolidated Annual Performance Evaluation Report (CAPER). Adequate notice is given through advertisement in the City’s local
newspaper, and copies of the notices are sent to such service agencies and public housing administrative offices who serve and advocate for the
low and very low-income persons and disability communities to encourage citizen’s participation input and meet the needs of the citizens who
are beneficiaries of the program covered in the Consolidated Plan.
The Draft Plans are made available for review and comments for 30 days at City offices and on the City’s website. The City will consider any
comments or views received in writing or orally and a summary of any views or comments not accepted and the reason therefore shall be
attached to all final reports.
Annual Action Plan 9
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 69
Paj 74
Item #38.
Citizen Participation Outreach
Sort Order Mode of Outreach Target of Outreach Summary of Summary of Summary of comments URL (If
response/attendance comments received not accepted applicable)
and reasons
Non-
1 Public Meeting targeted/broad None None None
community
Non-
2 Newspaper Ad targeted/broad None None None
community
Non-
3 Internet Outreach targeted/broad None None None
community
Table 4 – Citizen Participation Outreach
Annual Action Plan 10
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 70
Paj 75
Item #38.
Expected Resources
AP-15 Expected Resources – 91.220(c)(1,2)
Introduction
The City of Dover receives the Community Development Block Grant (CDBG) from the United States
Department of Housing and Urban Development (HUD).
Since CDBG resources are very limited, the City coordinates projects with other city departments, State
and Local Housing Authorities and partners with non-profit and private organizations that have multiple
resources that will aid in meeting the goals and objectives of the Plan.
Anticipated Resources
Program Source Uses of Funds Expected Amount Available Year 1 Expected Narrative
of Annual Program Prior Year Total: Amount Description
Funds Allocation: Income: Resources: $ Available
$ $ $ Remainder
of ConPlan
$
CDBG public Acquisition
- Admin and
federal Planning
Economic
Development
Housing
Public
Improvements
Public
Services $346,104 0 0 $346,104 532,000
Table 5 - Expected Resources – Priority Table
Explain how federal funds will leverage those additional resources (private, state and local
funds), including a description of how matching requirements will be satisfied
There is not a match requirement for CDBG funds; however, sub-recipient agencies that were funded
have additional resources to supplement their projects. In addition, there are several initiatives and
investment projects in the city where CDBG funds will be used as an additional resource to supplement
Annual Action Plan 11
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 71
Paj 76
Item #38.
funding these projects.
If appropriate, describe publically owned land or property located within the jurisdiction that
may be used to address the needs identified in the plan
NCALL Research and Habitat for Humanity submitted a joint application to Delaware State Housing
Authority for Strong Neighborhoods Housing Funds in March 2019. The organizations received $1 million
to build 20 new affordable homes in the downtown Restoring Central Dover area.
Discussion
Annual Action Plan 12
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 72
Paj 77
Item #38.
Annual Goals and Objectives
AP-20 Annual Goals and Objectives
Goals Summary Information
Sort Goal Name Start End Category Geographic Needs Addressed Funding Goal Outcome Indicator
Order Year Year Area
1 AH-1 Affordable 2022 2023 Affordable Downtown Homeownership CDBG: Direct Financial Assistance to
Housing Housing Target Area Assistance $131,883 Homebuyers: 9 Households
Dover City Assisted
Limits
2 HP-1 2022 2023 Homeless Dover City CDBG: Homelessness Prevention: 175
Homeless/Prevention Limits $30,000 Persons Assisted
3 HP -2 Homeless 2022 2023 Homeless Dover City Homelessness CDBG: Overnight/Emergency
Prevention Limits $20,000 Shelter/Transitional Housing
Beds added: 8 Beds
4 AH-2 Affordable 2022 2023 Affordable Dover City Homeowner CDBG: Homeowner Housing
Housing Housing Limits Rehabilitation $55,000 Rehabilitated: 3 Household
Housing Unit
5 AH-3 Affordable 2022 2023 Affordable Dover City CDBG: Homeowner Housing Added: 8
Housing Housing Limits $40,000 Household Housing Unit
Table 6 – Goals Summary
Goal Descriptions
Annual Action Plan 13
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 73
Paj 78
Item #38.
1 Goal Name AH-1 Affordable Housing
Goal Description Increase homeownership by providing settlement assistance to low-income persons who purchase affordable
housing in the city.
2 Goal Name HP-1 Homeless/Prevention
Goal Description Meet the needs of men that are homeless by providing shelter and assist in providing permanent supportive
housing.
3 Goal Name HP -2 Homeless Prevention
Goal Description Meet the needs of women that are homeless by providing shelter and assist in providing permanent supportive
housing.
4 Goal Name AH-2 Affordable Housing
Goal Description Rehabilitate owner-occupied housing found in violation of the City’s Housing Code.
5 Goal Name AH-3 Affordable Housing
Goal Description Complete emergency home repairs on owner-occupied properties to prevent health and safety hazards.
Annual Action Plan 14
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 74
Paj 79
Item #38.
Projects
AP-35 Projects – 91.220(d)
Introduction
The 2022 Action Plan is a supplementary document to the Five-Year Consolidated Plan (2020-2024). The
goals and objectives focus on developing and sustaining viable communities and improving low and
moderate-income persons are addressed in the Consolidated Plan as part of the strategy for addressing
the needs of low and moderate-income people.
Projects
# Project Name
1 Homeownership Assistance Program
2 Program Administration
3 Dover Interfaith Mission for Housing
4 House of Hope
5 MHDC Homeowner Rehabilitation Program
6 MHDC Emergency Home Repair Program
Table 7 - Project Information
Describe the reasons for allocation priorities and any obstacles to addressing underserved
needs
The projects that were selected were based on the highest-ranking priorities that were determined from
public hearings and a Housing and Community Development Online Survey identified by residents, local
government officials and housing providers. The obstacle in addressing the underserved need is the lack
of adequate funding to continue to address these needs.
Annual Action Plan 15
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 75
Paj 80
Item #38.
AP-38 Project Summary
Project Summary Information
1 Project Name Homeownership Assistance Program
Target Area Dover City Limits
Goals Supported AH-1 Affordable Housing
Needs Addressed Homeownership Assistance
Funding CDBG: $131,883
Description CDBG funds will be used to provide settlement assistance up to $20,000 to assist up to 9 low
to moderate income persons that are first time homebuyers purchase affordable housing in
the City of Dover.
Target Date 6/30/2023
Estimate the number and type of families The Homeownership Assistance Program will service up to 9 low to moderate income
that will benefit from the proposed persons.
activities
Location Description City-wide
Planned Activities A forgivable grant will be provided up to $20,000 to first time homebuyers who purchase
affordable housing within the City of Dover limits
2 Project Name Program Administration
Target Area Downtown Target Area
Dover City Limits
Goals Supported
Annual Action Plan 16
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 76
Paj 81
Item #38.
Needs Addressed
Funding CDBG: $69,221
Description CDBG funds will be used for the management and coordination of the CDBG program.
Target Date 6/30/2023
Estimate the number and type of families
that will benefit from the proposed
activities
Location Description City-wide
Planned Activities CDBG funds will be used for the management and coordination of the CDBG program.
3 Project Name Dover Interfaith Mission for Housing
Target Area Dover City Limits
Goals Supported HP -2 Homeless Prevention
Needs Addressed Homelessness
Funding CDBG: $30,000
Description CDBG funds will be used for operations costs for the building that will include utility and
maintenance cost.
Target Date 6/30/2023
Estimate the number and type of families This project will service 175 homeless men annually
that will benefit from the proposed
activities
Location Description Citywide
Planned Activities This project will cover the operations costs that will service 300 homeless men annually.
Project Name House of Hope
Annual Action Plan 17
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 77
Paj 82
Item #38.
4 Target Area Dover City Limits
Goals Supported HP -2 Homeless Prevention
Needs Addressed Homelessness
Funding CDBG: $20,000
Description CDBG funds will be used for operations costs for the building that will include utility and
maintenance cost.
Target Date 6/30/2023
Estimate the number and type of families The Women's Shelter will service up to 8 women annually
that will benefit from the proposed
activities
Location Description Citywide
Planned Activities CDBG funds will be used for the operations cost of a women's shelter that will service up to 8
women annually.
5 Project Name MHDC Homeowner Rehabilitation Program
Target Area citywide
Goals Supported AH-2 Affordable Housing
Needs Addressed Homeowner Rehabilitation
Funding CDBG: $55,000
Description CDBG funds will be used to rehabilitate up to 3 homes found in violation of the City’s
Housing Code.
Target Date 6/30/2023
Annual Action Plan 18
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 78
Paj 83
Item #38.
Estimate the number and type of families Up to three families will benefit from this project with the rehabilitation of their homes.
that will benefit from the proposed
activities
Location Description citywide
Planned Activities Up to three families will benefit from this project with the rehabilitation of their homes.
Project Name MHDC Emergency Home Repair Program
Target Area citywide
Goals Supported AH-3 Affordable Housing
Needs Addressed Emergency Home Repairs
Funding CDBG: $40,000
Description CDBG funds will be used to complete emergency home repairs on up to 8 owner-occupied
homes to prevent health and safety hazards.
Target Date 6/30/2023
Estimate the number and type of families Up to 8 low-income families will be serviced.
that will benefit from the proposed
activities
Location Description citywide
Planned Activities CDBG funds will be used to complete emergency home repairs on up to 8 owner-occupied
homes to prevent health and safety hazards.
Annual Action Plan 19
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 79
Paj 84
Item #38.
AP-50 Geographic Distribution – 91.220(f)
Description of the geographic areas of the entitlement (including areas of low-income and
minority concentration) where assistance will be directed
The City of Dover will continue to undertake consolidated plan activities city-wide during the program
year. Funds have been allocated for the rehabilitation of a single-family home in the Downtown
Development District Target Area which is primary a low-income area with a high concentration of
African Americans.
Geographic Distribution
Target Area Percentage of Funds
Downtown Target Area 10
Dover City Limits 90
Table 8 - Geographic Distribution
Rationale for the priorities for allocating investments geographically
The purpose of the target block approach is to concentrate resources available to the public, private,
and non-profit sectors for housing programs in a specific area (known as the Target Area). The Target
Area consists of one of Dover’s oldest working-class neighborhoods located in west central
Downtown. This concentrated approach is to insure the likelihood of an immediate visual impact and
long-term stabilizing effect of each area.
The major element of the Target Block Program will be concentrated home-to-home internal inspection
to determining deficiencies which need to be corrected. Substandard housing requiring plumbing,
electrical update to meet the Dover Building Code, but which is basically sound and suitable for
rehabilitation has been targeted. A sufficient number of low and moderate-income families must reside
in the area.
Discussion
Annual Action Plan 20
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 80
Paj 85
Item #38.
Affordable Housing
AP-55 Affordable Housing – 91.220(g)
Introduction
Housing is needed for all income levels but there is a greater need for affordable housing for low and
very low-income persons in the City of Dover.
The City of Dover is collaborating with other local housing providers on several initiatives to provide
affordable housing in low to moderate income target areas as well as city-wide by providing
homeownership assistance to first time home buyers who purchase properties within the City of Dover
and designated target areas, provide real estate tax relief over a 4 year period for persons that
purchase properties within the designated target area, receive a transfer tax rebate for properties upon
issuance of a Certificate of Occupancy for properties purchased after March 1,2015 within the
designated target area, and partnering with non-profits that will be constructing affordable housing for
low income persons over the next few years.
One Year Goals for the Number of Households to be Supported
Homeless 183
Non-Homeless 20
Special-Needs 0
Total 203
Table 9 - One Year Goals for Affordable Housing by Support Requirement
One Year Goals for the Number of Households Supported Through
Rental Assistance 0
The Production of New Units 0
Rehab of Existing Units 11
Acquisition of Existing Units 0
Total 11
Table 10 - One Year Goals for Affordable Housing by Support Type
Discussion
Annual Action Plan 21
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 81
Paj 86
Item #38.
AP-60 Public Housing – 91.220(h)
Introduction
Dover Housing Authority (DHA) is the local Housing Authority that serves the City of Dover. DHA has a
total of 286 public housing units available for occupancy including 31 scattered site units. Most of these
units are 3 bedrooms. DHA also provides rental assistance to low and moderate-income persons through
HUD’s Section 8 Program. Presently there are 169 housing choice vouchers under lease and tenant
based which means they are only offered to tenants on DHA’s waiting list.
Actions planned during the next year to address the needs to public housing
DHA conducts an annual and a 5-year Physical Needs Assessment of their public housing inventory to
determine the public housing needs. Projects are prioritized by the greatest need and completed with
funding from their Capital Fund Program and their Operating Subsidy funds.
Actions to encourage public housing residents to become more involved in management and
participate in homeownership
Dover Housing Authority provides their residents with support and assistance in job training, parenting,
counseling, financial management and other skills. These programs are integrated in the housing
programs through the Family Self-Sufficiency Program and/or other Resident Initiatives. It is the
position of the City of Dover that these programs provide excellent opportunities for those in public
housing to become economically and socially self-sufficient. DHA also provides homeownership
opportunities through their Section 8 program, where the resident applies 30% of their income towards
their mortgage for the first fifteen years of owning their home and DHA pays the remaining 70%. After
fifteen years, the resident pays 100% of their mortgage.
If the PHA is designated as troubled, describe the manner in which financial assistance will be
provided or other assistance
N/A
Discussion
Annual Action Plan 22
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 82
Paj 87
Item #38.
AP-65 Homeless and Other Special Needs Activities – 91.220(i)
Introduction
The City of Dover fully supports the Homeless Planning Council of Delaware challenge to End Chronic
Homelessness. The city will continue to provide CDBG funding to agencies and organizations that service
the homeless and those with special needs.
Describe the jurisdictions one-year goals and actions for reducing and ending homelessness
including
Reaching out to homeless persons (especially unsheltered persons) and assessing their
individual needs
The City uses CDBG funds to support various programs aimed at assisting different segments of the
population at risk of homelessness. For FY 2022, the city has allocated a total $46,740 to Dover
Interfaith Mission for Housing and the Central Delaware Housing Collaborative for operations cost and
renovations that will house homeless men and women.
Addressing the emergency shelter and transitional housing needs of homeless persons
Code Purple was established in the fall of 2014 that provides shelter for homeless persons in Kent
County when the temperature or wind chill drops below 32 degrees. When Code Purple is in effect, the
homeless are guided to emergency shelters and participating churches within the City of Dover and
throughout Kent County that provide warm beds.
Helping homeless persons (especially chronically homeless individuals and families, families
with children, veterans and their families, and unaccompanied youth) make the transition to
permanent housing and independent living, including shortening the period of time that
individuals and families experience homelessness, facilitating access for homeless individuals
and families to affordable housing units, and preventing individuals and families who were
recently homeless from becoming homeless again
Over the next three years, the city will provide CDBG funding to homeless shelters for men and women
for operations costs. These shelters also provide supportive services for housing and employment, and
address health and mental health issues. In addition, the Delaware Continuum of Care (CoC) provides
supportive services as well as the State Division of Health and Social Services.
Helping low-income individuals and families avoid becoming homeless, especially extremely
low-income individuals and families and those who are: being discharged from publicly
funded institutions and systems of care (such as health care facilities, mental health facilities,
foster care and other youth facilities, and corrections programs and institutions); or, receiving
Annual Action Plan 23
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 83
Paj 88
Item #38.
assistance from public or private agencies that address housing, health, social services,
employment, education, or youth needs.
The local and State housing providers will continue to provide support to the population identified. In
addition, the Individualized Assessment, Discharge, and Planning Team (IADAPT) was established in 2010
to provide inmates with advocates that will assist them with mainstream resources once they are
discharged and reduce recidivism.
Discussion
Annual Action Plan 24
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 84
Paj 89
Item #38.
AP-75 Barriers to affordable housing – 91.220(j)
Introduction:
One of the largest barriers to affordable housing in the city is the lack of affordable housing for rental
units for low to moderate income persons. The waiting list for the two housing authorities ranges from
18 months to 5 years for public housing and for Section 8. In addition, developers are not constructing
affordable housing.
Actions it planned to remove or ameliorate the negative effects of public policies that serve
as barriers to affordable housing such as land use controls, tax policies affecting land, zoning
ordinances, building codes, fees and charges, growth limitations, and policies affecting the
return on residential investment
At this time, it is the City of Dover’s contention that there are no significant barriers to affordable
housing which describes dwelling units whose total cost are deemed affordable to those who have a
median income. However, there are few constraints that may be an obstacle in constructing affordable
housing such as development impact fees which increases the cost to develop new housing, land use
policies outlined in the City’s Comprehensive Plan, and building and zoning codes.
Unlike many communities, Dover has not practiced “exclusionary zoning” where most of the
undeveloped land is designated for large lot single family detached homes. To the contrary, The Dover
Plan (Dover’s Comprehensive Plan) designates a large portion of undeveloped lands for medium density
housing, and a smaller but significant portion for high density housing. The land is subsequently zoned
accordingly, permitting a range of residential densities and housing types. The most recent 2019
Comprehensive Plan Update was adopted in January 2020. The Land Development Plan specifically
identifies a range of residential land uses from low density to high density throughout the city. The plan
continues to recommend a range of residential densities and focuses specifically on housing in one
Discussion:
Annual Action Plan 25
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 85
Paj 90
Item #38.
AP-85 Other Actions – 91.220(k)
Introduction:
As resources continue to fluctuate, the city will continue to maximize its existing resources and
partnerships that will assist in addressing the needs of low to moderate income residents.
Actions planned to address obstacles to meeting underserved needs
The greatest obstacle in meeting the undeserved needs for the city are lack of federal, state and other
sources of funding and the lack of affordable housing. In addition, the City’s Downtown Target Area has
the highest concentration of low to moderate income residents with aging homes in need of housing
rehabilitation.
The following is an outline of incentives to promote affordable housing in the City of Dover within the
designated target areas:
Incentives
• Provide up to 20% cash rebate for qualifying construction projects (capped at $1
million/property)
• A transfer tax rebate of the buyer’s portion of the real estate tax upon issuance of a Certificate
of Occupancy
• Waiver of building, plumbing, mechanical and fire protection permit fees
• Waiver of City sewer and water impact fees
• 10-year abatement of property tax on the value of improvements
• Up to $20,000 in down payment cost to purchase affordable housing
Actions planned to foster and maintain affordable housing
The following are goals that the city will focus on to foster and maintain affordable housing:
• Encourage greater zoning flexibility to enable infill housing development in the Downtown
Redevelopment District by relaxing setback and block standard requirements to allow
condominiums and townhouse styles of housing.
• Explore land banking and land trust options for assembling parcels and redevelopment efforts.
• Strengthen existing housing by expanding the Home Repair Programs
Actions planned to reduce lead-based paint hazards
Currently, the State of Delaware Department of Public Health enforces lead based paint abatement
within the City of Dover. Under the State's program, families with children who have been diagnosed by
Annual Action Plan 26
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 86
Paj 91
Item #38.
the Public Health centers with lead poisoning are referred to a State Lead Based Paint Inspector. The
inspector then performs the relevant technical analysis of the family’s residence. If lead based paint is
discovered, abatement is required. The City of Dover Department of Planning and Inspections acts in
partnership with the State in assuring that lead paint hazards are reduced or eliminated, and that
affected housing units are brought up to code.
The city currently requires lead-based paint testing and interim controls in conjunction with its CDBG
rehabilitation program. The City of Dover Department of Planning and Inspections does not have the
equipment necessary to accurately identify lead-based paint during housing inspections.
In addition to the activities of the City of Dover and the State of Delaware Department of Public Health,
the Dover Housing Authority has been active in lead-based paint abatement in the city. The Dover
Housing Authority has tested and abated lead-based paint in all its public housing units. The Dover
Housing Authority also deals with the lead paint hazards in private rental units through the enforcement
of the Housing Quality Standards in conjunction with its Section 8 Rental Certificate/ Rental Voucher
Program
The City of Dover provides information and training to staff who administer the Homeowner
Rehabilitation Program to ensure the proper procedures are administered and that residents are
properly educated on the dangers of lead-based paint hazards.
For all rehabilitation projects that qualify for lead base paint testing and hazards, the city will take the
necessary actions in order to reduce lead base paint hazards in accordance with HUD regulations and
monitor the programs for compliance that carry out rehabilitation projects.
Actions planned to reduce the number of poverty-level families
The City of Dover will provide CDBG funding over the next three years to projects that will reduce the
number of poverty level families by addressing the most critical needs of families, such as , providing
funding and support to emergency shelters, providing homeownership assistance to qualifying families
who purchase affordable housing in the City of Dover, and complete homeowner rehabilitation and
emergency homes repairs to owner occupied homes of low and very low income families in the City.
Actions planned to develop institutional structure
The main gap that exists in the Institutional Delivery System is the lack of affordable rental housing. The
public housing waiting list for Dover Housing Authority has 843 applicants and 635 applicants on the
Section 8 waiting list. The average person remains on the waiting list for up to 4 years which increases
the risk of homelessness and suffers from a severe housing cost burden paying over 50% of their income
in rent.
The strategy for overcoming gaps in the institutional structure is to continue to provide CDBG funding
Annual Action Plan 27
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 87
Paj 92
Item #38.
and support to the existing service and housing providers that service the needs of low-income persons
and those with special needs. In addition, the City will continue to work collaboratively with non-profits
and the State and local housing authorities on initiatives that support affordable housing in the City of
Dover.
Actions planned to enhance coordination between public and private housing and social
service agencies
The city will continue to collaborate with public and private housing providers and social service
agencies to meet the goals and objectives of the Consolidated Plan. The Community Development
Administrator is a representative on several boards and commissions throughout the State that service
the needs of low to moderate income persons.
Discussion:
Annual Action Plan 28
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 88
Paj 93
Item #38.
Program Specific Requirements
AP-90 Program Specific Requirements – 91.220(l)(1,2,4)
Introduction:
Projects planned with all CDBG funds expected to be available during the year are identified in the
Projects Table. The following identifies program income that is available for use that is included in
projects to be carried out.
Community Development Block Grant Program (CDBG)
Reference 24 CFR 91.220(l)(1)
Projects planned with all CDBG funds expected to be available during the year are identified in the
Projects Table. The following identifies program income that is available for use that is included in
projects to be carried out.
1. The total amount of program income that will have been received before the start of the next
program year and that has not yet been reprogrammed 0
2. The amount of proceeds from section 108 loan guarantees that will be used during the year to
address the priority needs and specific objectives identified in the grantee's strategic plan. 0
3. The amount of surplus funds from urban renewal settlements 0
4. The amount of any grant funds returned to the line of credit for which the planned use has not
been included in a prior statement or plan 0
5. The amount of income from float-funded activities 0
Total Program Income: 0
Other CDBG Requirements
1. The amount of urgent need activities 80
2. The estimated percentage of CDBG funds that will be used for activities that
benefit persons of low and moderate income Overall Benefit - A consecutive period
of one, two or three years may be used to determine that a minimum overall
benefit of 70% of CDBG funds is used to benefit persons of low and moderate
income. Specify the years covered that include this Annual Action Plan. 3
Annual Action Plan 29
2022
OMB Control No: 2506-0117 (exp. 09/30/2021)
Page 89
Paj 103
Item #39.
City of Dover
MAYOR AND COUNCIL
1 DRAFT PROPOSED COUNCIL RESOLUTION NO. 2022-06
2
3 A RESOLUTION APPROVING THE STANDARD INCOME LOSS EXCLUSION –
4 AMERICAN RESCUE PLAN ACT (ARPA) FINAL RULE
5
6 WHEREAS, the Final Rule governing ARPA Coronavirus State and Local Recovery Funds states
7 “Recipients may determine their revenue loss by choosing between two options:
8
9 • A standard allowance of up to $10 million in aggregate, not to exceed their award amount,
10 during the program;
11
12 • Calculating their jurisdiction’s specific revenue loss each year using Treasury’s formula,
13 which compares actual revenue to a counterfactual trend.
14
15 • Recipients may use funds up to the amount of revenue loss for government services;
16 generally, services traditionally provided by recipient governments are government services,
17 unless Treasury has stated otherwise.”
18
19 NOW, THEREFORE BE IT RESOLVED THAT THE MAYOR AND COUNCIL OF THE CITY OF
20 DOVER APPROVE THE Let it Therefore be resolved by the Dover City Council that the City of Dover
21 invokes the standard allowance to cover the full amount allocated to the city of Dover.
22
23
24 NOW, THEREFORE BE IT RESOLVED THAT THE MAYOR AND COUNCIL OF THE CITY
25 OF DOVER APPROVE THE Standard Income Loss Exclusion – American Rescue Plan Act Final
26 Rule.
27
28 ADOPTED:
29
30
31
32
33
34 ROBIN R. CHRISTIANSEN ROY SUDLER, JR.
35 MAYOR COUNCIL PRESIDENT
36
37
38
39
40 Action History- Council – May 23, 2022
P. O. Box 475 Dover, DE 19903
Community Excellence Through Quality Service Page 99
Paj 104
FIRST READING
Item #40.
CITY OF DOVER ORDINANCE # 2022-05
2021-2022 BUDGET ORDINANCES
1 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
2 The amount hereinafter named aggregating Fifty-Nine Million Fifty-Six Thousand Four
3 Hundred dollars ($59,056,400) or so much thereof as may be necessary are hereby appropriated from
4 current revenues and other funds for the use by several departments of the Municipal Government
5 for the fiscal year beginning July 1, 2021 and ending June 30, 2022:
6 GENERAL FUND
7 CASH RECEIPT SUMMARY FOR 2021-2022
8 2021/22 2021/22
9 FIRST REV REVISED
10 BEGINNING BALANCE $ 5,546,400 $ 10,635,700
11 RECEIPTS
12 FINES AND POLICE REVENUE 630,300 511,600
13 LIBRARY REVENUES 142,100 110,800
14 KENT COUNTY BOOK REIMBURSEMENT 250,000 250,000
15 BUSINESS LICENSES 1,500,000 1,500,000
16 PERMITS AND OTHER FEES 1,400,000 1,564,000
17 MISCELLANEOUS RECEIPTS 134,000 234,600
18 POLICE EXTRA DUTY 370,000 370,000
19 PROPERTY TAXES 15,267,700 15,267,700
20 RECREATION REVENUE 110,000 100,000
21 FRANCHISE FEE 600,000 600,000
22 SANITATION FEES 3,421,000 3,421,000
23 RENT REVENUE - GARRISON FARM 105,000 105,000
24 COURT OF CHANCERY FEES 1,400,000 2,000,000
25 INVESTMENT INCOME 90,000 90,000
26 RECEIPTS SUBTOTAL 25,420,100 26,124,700
27 INTERFUND SERVICE RECEIPTS
28 INTERFUND SERVICE RECEIPTS GENERAL GOV 1,362,000 1,362,000
29 INTERFUND SERVICE RECEIPTS PUBLIC WORKS 617,000 617,000
30 INTERFUND SERVICE RECEIPTS CENT SRVCS 835,700 835,700
31 INTERFUND SERVICE RECEIPTS FIN ADMIN 2,536,300 2,536,300
32 INTERFUND SERVICE RECEIPTS SUBTOTAL 5,351,000 5,351,000
33 GRANTS:
34 POLICE EXTRA DUTY 130,000 130,000
35 POLICE GRANTS FUND 308,900 308,900
36 POLICE PENSION GRANT 500,000 500,000
37 GREEN ENERGY GRANT 98,500 98,500
38 MISC FED GRANT REVENUE 3,714,600 15,600
MISC STATE GRANT REVENUE 595,000 92,000
39 GRANTS SUBTOTAL 5,347,000 1,145,000
40 TRANSFERS FROM:
41 TRANSFER TAX 1,400,000 2,800,000
42 MUNICIPAL STREET AID 750,000 792,000
43 CIVIL TRAFFIC PENALTIES 400,000 250,000
44 WATER/WASTEWATER 1,000,000 1,000,000
45 ELECTRIC 11,000,000 11,000,000
46 TRANSFERS FROM SUBTOTAL 14,550,000 15,842,000
47 TOTAL REVENUES 50,668,100 48,462,700
48 TOTAL BEGINNING BALANCE & REVENUE $ 56,214,500 $ 59,098,400
Page 100
1
Paj 105
2021-2022 BUDGET ORDINANCES Item #40.
49 GENERAL FUND - EXPENDITURES AND BUDGET BALANCE FOR 2020-2021
50 2021/22 2021/22
51 DEPARTMENT EXPENSES FIRST REV REVISED
52 CITY CLERK $ 535,800 $ 535,800
53 COUNCIL 190,800 190,800
54 TAX ASSESSOR 263,800 263,800
55 PLANNING 642,000 640,700
56 CITY MANAGER 920,100 954,700
57 HUMAN RESOURCES 600,200 612,000
58 MAYOR 222,800 222,800
59 FIRE 797,200 797,200
60 LIFE SAFETY 482,300 513,200
61 CODE ENFORCEMENT 654,100 654,100
62 INSPECTIONS 651,200 665,100
63 POLICE 18,619,700 18,556,600
64 POLICE EXTRA DUTY 541,400 541,400
65 PUBLIC WORKS - ADMINISTRATION 587,200 608,000
66 STREETS 636,000 703,600
67 SANITATION 2,564,800 2,564,800
68 GROUNDS MAINTENANCE 1,487,500 1,487,500
69 STORMWATER 774,100 714,300
70 FACILITIES MANAGEMENT 837,000 852,800
71 PUBLIC WORKS - ENGINEERING 181,100 181,300
72 LIBRARY 1,859,900 1,859,900
73 RECREATION 1,191,500 1,217,200
74 PROCUREMENT & INVENTORY 738,600 745,600
75 FLEET MAINTENANCE 906,500 906,500
76 INFORMATION TECHNOLOGY 738,500 738,500
77 FINANCE 932,100 1,069,500
78 CUSTOMER SERVICE 1,048,300 1,071,600
79 DEPARTMENT SUBTOTALS 39,604,500 39,869,300
80 OTHER EXPENSES
81 DEBT SERVICE 632,000 632,000
82 CONTRIBUTION TO DDP 150,000 150,000
83 INSURANCE 1,050,000 905,000
84 RETIREES HEALTH CARE 2,156,000 2,156,000
85 BANK & CREDIT CARD FEES 30,000 30,000
86 STREET LIGHTS 800,000 800,000
87 OTHER EXPENSE SUBTOTAL 4,818,000 4,673,000
88 TRANSFERS
89 TRANSFER TO CAPITAL FUND - PROJECTS 3,099,600 2,129,100
90 APPROP. TO THE POLICE PENSION FUND 435,100 615,200
91 APPROP. POLICE PENSION - STATE GRANT 500,000 500,000
92 APPROP. TO TE GENERAL PENSION FUND - 1,234,300
93 TRANSFER TO ELECTRIC FUND (ERP) 25,000 25,000
97 TRANSFERS SUBTOTAL 4,059,700 4,503,600
98 TOTAL EXPENDITURES 48,482,200 49,045,900
99 CURRENT YEAR BALANCE 7,732,300 10,052,500
100 TOTALS $ 56,214,500 $ 59,098,400
101 The City Manager is hereby authorized, without further approval of the City Council, to make
102 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
103 department with the exception of any transfers prohibited by City Procedure #F306.
Page 101
2
Paj 106
104 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
105 GOVERNMENTAL CAPITAL PROJECTS FUND
106 REVENUES AND BUDGET FOR 2021-2022
107 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
108 The amount hereinafter named aggregating Eight Million Six Hundred and Forty-Eight Thousand Nine Hundred
109 dollars ($8,648,900) or so much thereof as may be necessary are hereby appropriated from current revenues
110 and other funds for the use by several departments of the Municipal Government for the fiscal year
111 beginning July 1, 2021 and ending June 30, 2022:
112 REVENUES
113 2021/22 2021/22
114 FIRST REV REVISED
115 BEGINNING BALANCE - PROJECTS $ 6,855,100 $ 4,832,300
116 REVENUES
117 MISCELLANEOUS RECIEPTS 203,900 274,900
118 STATE GRANTS - Other 1,381,300 1,088,800
119 POLICE GRANTS 23,800 23,800
120 BUDGET BOND/BANK PROCEEDS 1,010,400 -
121 TRANSFER FROM GENERAL FUND 3,099,600 2,129,100
122 TRANSFER FROM PARKLAND RESERVE 800,000 -
123 TRANSFER FROM CAPITAL ASSET RESERVE 140,000 -
124 TRANSFER FROM LODGING TAX - 275,000
125 SUBTOTAL PROJECT RECEIPTS 6,659,000 3,791,600
126 TOTAL FUNDING SOURCES 6,659,000 3,791,600
127 TOTAL BEGINNING BALANCE AND REVENUES $ 13,514,100 $ 8,623,900
128 EXPENSE SUMMARY
129 2021/22 2021/22
130 EXPENDITURES FIRST REV REVISED
131 FIRE $ 250,300 $ 169,800
132 GROUNDS 125,000 125,400
133 LIBRARY 25,000 25,000
134 RECREATION 1,118,700 142,100
137 PLANNING 500 500
138 INSPECTIONS 47,700 47,700
139 POLICE 711,300 672,500
140 STREETS 3,153,600 3,096,000
141 STORMWATER 3,012,600 1,892,000
142 SANITATION 635,000 660,000
143 INFORMATION TECHNOLOGY 84,100 84,100
144 FACILITIES MANAGEMENT 700,000 852,000
145 PUBLIC WORKS - ENGINEERING 25,300 25,300
146 PROCUREMENT & INVENTORY 293,500 296,600
147 DEPARTMENT SUBTOTAL 10,182,600 8,089,000
148 TRANSFERS & MISCELLANEOUS EXPENSES
149 CAPITAL ASSET RESERVE - 71,000
150 TRANSFERS & MISCELLANEOUS SUBTOTAL - 71,000
151 TOTAL EXPENDITURES 10,182,600 8,160,000
152 BUDGET BALANCE 3,331,500 463,900
153 TOTAL BUDGET BALANCE & EXPENDITURES $ 13,514,100 $ 8,623,900
154 The City Manager is hereby authorized, without further approval of the City Council, to make
155 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
156 department with the exception of any transfers prohibited by City Procedure #F306.
Page 102
3
Paj 107
157 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
158 GENERAL FUND CONTINGENCY
159 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
160 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
161 The amount hereinafter named aggregating Seven Hundred Forty Thousand Five Hundred dollars ($740,500)
162 or so much thereof as may be necessary are hereby appropriated from current revenues and other funds for the
163 use by several departments of the Municipal Government for the fiscal year beginning July 1, 2021 and ending
164 June 30, 2022:
165 CASH RECEIPTS
166 2021/22 2021/22
167 FIRST REV REVISED
168 BEGINNING BALANCE $ 775,000 $ 727,500
169 INTEREST EARNED 13,000 13,000
170 TOTALS $ 788,000 $ 740,500
171 EXPENSE SUMMARY
172 2021/22 2021/22
173 FIRST REV REVISED
174 CARRY FORWARD TO NEXT YEAR $ 788,000 $ 740,500
175 TOTALS $ 788,000 $ 740,500
176 The City Manager is hereby authorized, without further approval of the City Council, to make
177 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
178 department with the exception of any transfers prohibited by City Procedure #F306.
Page 103
5
Paj 108
179 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
180 GOVERNMENTAL CAPITAL ASSET RESERVE
181 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
182 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
183 The amount hereinafter named aggregating One Million Six Hundred Thirty-Nine Thousand Nine Hundred
184 dollars ($1,619,900) or so much thereof as may be necessary are hereby appropriated from current
185 revenues and other funds for the use by several departments of the Municipal Government for the fiscal
186 year beginning July 1, 2021 and ending June 30, 2022:
187 CASH RECEIPTS
188 2021/22 2021/22
189 FIRST REV REVISED
190 BEGINNING BALANCE $ 1,139,300 $ 1,529,300
191 INTEREST EARNINGS 14,800 19,700
192 TRANSFER IN TO ASSET RESERVE - 70,900
193 TOTALS $ 1,154,100 $ 1,619,900
194 EXPENSE SUMMARY
195 2021/22 2019/20
196 FIRST REV REVISED
197 TRANSFER TO GOVERNMENTAL CAPITAL PROJECTS FUND $ 154,800 $ -
198 CARRY FORWARD TO NEXT YEAR 999,300 1,619,900
199 TOTALS $ 1,154,100 $ 1,619,900
200 The City Manager is hereby authorized, without further approval of the City Council, to make
201 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
202 department with the exception of any transfers prohibited by City Procedure #F306.
Page 104
6
Paj 109
203 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
204 PARKLAND/RECREATION RESERVE
205 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
206 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
207 The amount hereinafter named aggregating One Million Four Hundred Thirty-Six Thousand One Hundred dollars
208 ($1,436,100) much thereof as may be necessary are hereby appropriated from current revenues and other
209 funds for the use other funds for the use by several departments of the Municipal Government for the
210 fiscal year beginning July 1, 2020 and ending June 30, 2021:
211 OPERATING REVENUES
212 2021/22 2021/22
213 FIRST REV REVISED
214 BEGINNING BALANCE $ 831,500 $ 1,384,100
215 STATE AID/GRANT 33,000 -
217 INTEREST EARNINGS 3,000 19,000
218 TOTALS $ 867,500 $ 1,403,100
219 OPERATING EXPENSES
220 2021/22 2021/22
221 FIRST REV REVISED
222 TRANSFER TO GOVERNMENTAL CAPITAL PROJECTS FUND $ 490,000 $ -
224 CURRENT YEAR BALANCE 377,500 1,403,100
225 TOTALS $ 867,500 $ 1,403,100
226 The City Manager is hereby authorized, without further approval of the City Council, to make
227 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
228 department with the exception of any transfers prohibited by City Procedure #F306.
Page 105
7
Paj 110
229 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
230 WATER FUND
231 REVENUES AND BUDGET FOR 2021-2022
232 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
233 The amount hereinafter named aggregating Eight Million Two Hundred Thirty Thousand Three
234 Hundred dollars ($8,230,300) or so much thereof as may be necessary are hereby appropriated from
235 current revenues and other funds for the use by several departments of the Municipal Government for
236 the fiscal year beginning July 1, 2021 and ending June 30, 2022:
237 2021/22 2021/22
229 FIRST REV FIRST REV
230 BEGINNING BALANCE - WATER $ 642,000 $ 1,522,800
231 TOTAL BEGINNING BALANCES 642,000 1,522,800
232 BASE REVENUE
233 WATER SERVICES 6,353,800 6,100,000
234 WATER TANK SPACE LEASING 436,700 408,600
235 WATER IMPACT FEES 420,000 160,000
236 INTEREST - WATER 34,000 8,900
237 MISCELLANEOUS SERVICE FEE 104,600 30,000
238 TOTAL REVENUES 7,349,100 6,707,500
239 TOTAL BEGINNING BALANCES AND REVENUES $ 7,991,100 $ 8,230,300
Page 106
8
Paj 111
240 2021-2022 BUDGET ORDINANCES Item #40.
241 WATER FUND - EXPENSES AND BUDGET BALANCE FOR 2019-2020
242 2021/22 2021/22
243 DIRECT EXPENSES FIRST REV REVISED
244 ENGINEERING & INSPECTION $ 294,400 $ 306,300
245 WATER DEPARTMENT 676,300 676,300
246 WATER TREATMENT PLANT 2,370,600 2,293,700
247 DIRECT EXPENDITURE SUBTOTAL 3,341,300 3,276,300
248 OTHER EXPENSES
249 DEBT SERVICE - WATER 762,800 762,800
250 RETIREES HEALTH CARE 192,000 192,000
251 INTERFUND SERVICE FEES 967,600 967,600
252 BANK & CREDIT CARD FEES 27,000 27,000
253 OTHER EXPENSES SUBTOTAL 1,949,400 1,949,400
254 TRANSFER TO:
255 GENERAL FUND FROM WATER 500,000 500,000
256 WATER IMP AND EXT 1,148,600 861,400
257 ELECTRIC FUND (ERP) 25,000 25,000
258 TRANSFER TO SUBTOTAL 1,673,600 1,386,400
259 TOTAL EXPENSES 6,964,300 6,612,100
260 BUDGET BALANCES
261 BUDGET BALANCE WATER 1,026,800 1,618,200
262 BUDGET BALANCE SUBTOTALS 1,026,800 1,618,200
263 TOTAL CURRENT YEAR BALANCES AND EXPENSES $ 7,991,100 $ 8,230,300
264 The City Manager is hereby authorized, without further approval of the City Council, to make
265 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
266 department with the exception of any transfers prohibited by City Procedure #F306.
Page 107
9
Paj 112
267 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
268 WATER IMPROVEMENT & EXTENSION FUND
269 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
270 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
271 The amount hereinafter named aggregating Six Million Seven Hundred Fidty-Two Thousand Nine
272 hundred dollars ($6,752,900) or so much thereof as may be necessary are hereby appropriated
273 from current revenues and other funds for the use by several departments of the Municipal
274 Government for the fiscal year begining July 1, 2021 and ending June 30, 2022:
275 CASH RECEIPTS
276 2021/22 2021/22
277 FIRST REV REVISED
278 BEGINNING BALANCE - WATER $ 5,102,400 $ 4,763,800
279 TOTAL BEGINNING BALANCES 5,102,400 4,763,800
280 REVENUES
281 STATE GRANT - WATER - 370,000
282 TRANS FR OPERATING FUND - WATER 1,148,600 861,400
283 TRANSFER FR WATER IMPACT FEE 707,700 707,700
284 INTEREST INCOME 50,000 50,000
285 TOTAL REVENUES 1,906,300 1,989,100
286 TOTAL BEGINNING BALANCES & REVENUES $ 7,008,700 $ 6,752,900
287 EXPENSE SUMMARY
288 2021/22 2021/22
289 EXPENSES FIRST REV REVISED
290 ENGINEERING $ - $ 200
291 WATER 1,729,000 1,933,100
292 WATER TREATMENT PLANT 383,500 179,200
293 TOTAL EXPENSES 2,112,500 2,112,500
294 BUDGET BALANCE - WATER 4,896,200 4,640,400
295 CURRENT YEAR BALANCE SUBTOTALS 4,896,200 4,640,400
296 TOTAL BUDGET BALANCES & EXPENSES $ 7,008,700 $ 6,752,900
297 The City Manager is hereby authorized, without further approval of the City Council, to make
298 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
299 department with the exception of any transfers prohibited by City Procedure #F306.
Page 108
10
Paj 113
300 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
301 WASTEWATER FUND
302 REVENUES AND BUDGET FOR 2021-2022
303 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
304 The amount hereinafter named aggregating Ten Million Four Hundred Fifty-One Thousand Nine
305 Hundred dollars ($10,451,900) or so much thereof as may be necessary are hereby appropriated from
306 current revenues and other funds for the use by several departments of the Municipal Government for
307 the fiscal year beginning July 1, 2021 and ending June 30, 2022:
308 2021/22 2021/22
309 FIRST REV REVISED
310 BEGINNING BALANCE - WASTEWATER 1,672,200 1,169,400
311 TOTAL BEGINNING BALANCES 1,672,200 1,169,400
312 BASE REVENUE
313 WASTEWATER SERVICES 4,709,500 4,153,500
314 WASTEWATER TREATMENT SERVICES 3,275,100 2,873,000
315 GROUNDWATER INFLOW ADJUSTMENT 2,023,100 2,023,100
316 WASTEWATER IMPACT FEES 380,000 162,700
317 STATE GRANT - WASTEWATER 62,700 50,000
318 INTEREST - WASTEWATER 20,000 20,000
319 MISCELLANEOUS SERVICE FEE 200 200
320 TOTAL REVENUES 10,470,600 9,282,500
321 TOTAL BEGINNING BALANCES AND REVENUES $ 12,142,800 $ 10,451,900
Page 109
11
Paj 114
322 2021-2022 BUDGET ORDINANCES Item #40.
323 WASTEWATER FUND - EXPENSES AND BUDGET BALANCE FOR 2019-2020
324 2021/22 2021/22
325 DIRECT EXPENSES FIRST REV REVISED
326 ENGINEERING & INSPECTION $ 393,700 $ 393,700
327 WASTEWATER DEPARTMENT 1,112,500 1,023,500
328 DIRECT EXPENDITURE SUBTOTAL 1,506,200 1,417,200
329 OTHER EXPENSES
330 DEBT SERVICE - WASTEWATER 659,900 659,900
331 RETIREES HEALTH CARE 93,000 93,000
332 KENT COUNTY TREATMENT CHARGE 4,302,900 4,302,900
333 INTERFUND SERVICE FEES 736,000 738,600
334 BANK & CREDIT CARD FEES 12,000 12,000
335 OTHER EXPENSES SUBTOTAL 5,803,800 5,806,400
336 TRANSFER TO:
337 GENERAL FUND FROM WASTEWATER 500,000 500,000
338 WASTEWATER IMP AND EXT 799,200 799,200
ELETRIC FUND (ERP) 25,000 25,000
339 TRANSFER TO SUBTOTAL 1,324,200 1,324,200
340 TOTAL EXPENSES 8,634,200 8,547,800
341 BUDGET BALANCES
342 BUDGET BALANCE WASTEWATER 3,508,600 1,904,100
343 BUDGET BALANCE SUBTOTALS 3,508,600 1,904,100
344 TOTAL CURRENT YEAR BALANCES AND EXPENSES $ 12,142,800 $ 10,451,900
345 The City Manager is hereby authorized, without further approval of the City Council, to make
346 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
347 department with the exception of any transfers prohibited by City Procedure #F306.
Page 110
12
Paj 115
347 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
348 WASTEWATER IMPROVEMENT & EXTENSION FUND
349 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
350 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
351 The amount hereinafter named aggregating Two Million Fifty-Four Thousand One hundred
352 dollars ($2,054,100) or so much thereof as may be necessary are hereby appropriated current
353 revenues and other funds for the use by several departments of the Municipal Government for
354 from the fiscal year begining July 1, 2021 and ending June 30, 2022:
355 CASH RECEIPTS
356 2021/22 2021/22
357 FIRST REV REVISED
358 BEGINNING BALANCE - WASTEWATER $ 1,575,500 $ 1,200,800
359 REVENUES
360 STATE LOAN FUND - WASTEWATER 248,500 -
361 TRANS FR OPERATING FUND - WW 799,200 799,200
362 TRANSFER FR WASTEWATER IMPACT FEE 22,000 44,100
363 INTEREST INCOME 10,000 10,000
364 TOTAL REVENUES 1,079,700 853,300
365 TOTAL BEGINNING BALANCES & REVENUES $ 2,655,200 $ 2,054,100
366 EXPENSE SUMMARY
367 2021/22 2021/22
368 EXPENSES FIRST REV REVISED
369 ENGINEERING $ 200 $ 200
370 WASTEWATER 1,513,800 1,513,800
371 TOTAL EXPENSES 1,514,000 1,514,000
372 BUDGET BALANCE - WASTEWATER 1,141,200 540,100
373 CURRENT YEAR BALANCE SUBTOTALS 1,141,200 540,100
374 TOTAL BUDGET BALANCES & EXPENSES $ 2,655,200 $ 2,054,100
375 The City Manager is hereby authorized, without further approval of the City Council, to make
376 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
377 department with the exception of any transfers prohibited by City Procedure #F306.
Page 111
13
Paj 116
378 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
379 WATER CAPITAL ASSET RESERVE
380 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
381 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
382 The amount hereinafter named aggregating Five Hundred Seventy-Seven Thousand Five Hundred dollars
383 ($577,500) or so much thereof as may be necessary are hereby appropriated from current revenues
384 and other funds for the use by several departments of the Municipal Government for the fiscal year
385 beginning July 1, 2021 and ending June 30, 2022:
386 CASH RECEIPTS
387 2021/22 2021/22
388 FIRST REV REVISED
389 BEGINNING BALANCE - WATER $ 550,700 $ 569,500
390 TOTAL BEGINNING BALANCES 550,700 569,500
391 RECEIPTS
392 INTEREST EARNINGS - WATER 4,200 8,000
393 TOTAL RECEIPTS 4,200 8,000
394 TOTALS $ 554,900 $ 577,500
395 EXPENSE SUMMARY
396 2021/22 2021/22
397 FIRST REV REVISED
398 CURRENT YEAR BALANCE - WATER $ 554,900 $ 577,500
399 CURRENT YEAR BALANCE SUBTOTALS 554,900 577,500
400 TOTALS $ 554,900 $ 577,500
401 The City Manager is hereby authorized, without further approval of the City Council, to make
402 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
403 department with the exception of any transfers prohibited by City Procedure #F306.
Page 112
14
Paj 117
404 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
405 WASTEWATER CAPITAL ASSET RESERVE
406 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
407 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
408 The amount hereinafter named aggregating Five Hundred Sixty-Eight Thousand Five Hundred dollars
409 ($575,500) or so much thereof as may be necessary are hereby appropriated from current revenues
410 and other funds for the use by several departments of the Municipal Government for the fiscal year
411 beginning July 1, 2021 and ending June 30, 2022:
412 CASH RECEIPTS
413 2021/22 2021/22
414 FIRST REV REVISED
415 BEGINNING BALANCE - WASTEWATER $ 287,000 $ 568,000
416 TOTAL BEGINNING BALANCES 287,000 568,000
417 RECEIPTS
418 INTEREST EARNINGS - WASTEWATER 11,800 7,500
419 TOTAL RECEIPTS 11,800 7,500
420 TOTALS $ 298,800 $ 575,500
421 EXPENSE SUMMARY
422 2021/22 2021/22
423 FIRST REV REVISED
424 CURRENT YEAR BALANCE - WASTEWATER $ 298,800 $ 575,500
425 CURRENT YEAR BALANCE SUBTOTALS 298,800 575,500
426 TOTALS $ 298,800 $ 575,500
427 The City Manager is hereby authorized, without further approval of the City Council, to make
428 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
429 department with the exception of any transfers prohibited by City Procedure #F306.
Page 113
15
Paj 118
430 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
431 WATER IMPACT FEE RESERVE
432 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
433 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
434 The amount hereinafter named aggregating One Million Eight Hundred Twenty-Five Thousand dollars
435 ($1,848,000) or so much thereof as may be necessary are hereby appropriated from current revenues
436 and other funds for the use by several departments of the Municipal Government for the fiscal
437 year beginning July 1, 2021 and ending June 30, 2022:
438 CASH RECEIPTS
439 2021/22 2021/22
440 FIRST REV REVISED
441 BEGINNING BALANCE - WATER $ 1,778,000 $ 1,825,000
442 TOTAL BEGINNING BALANCES 1,778,000 1,825,000
443 RECEIPTS
444 INTEREST EARNINGS - WATER 13,200 23,000
445 TOTAL RECEIPTS 13,200 23,000
446 TOTALS $ 1,791,200 $ 1,848,000
447 EXPENSE SUMMARY
448 2021/22 2021/22
449 FIRST REV REVISED
450 CURRENT YEAR BALANCE - WATER $ 1,791,200 $ 1,688,000
451 TRANSFER TO WATER IMP AND EXT - 160,000
451 CURRENT YEAR BALANCE SUBTOTALS 1,791,200 1,848,000
452 TOTALS $ 1,791,200 $ 1,848,000
453 The City Manager is hereby authorized, without further approval of the City Council, to make
454 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
455 department with the exception of any transfers prohibited by City Procedure #F306.
Page 114
16
Paj 119
456 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
457 WASTEWATER IMPACT FEE RESERVE
458 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
459 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
460 The amount hereinafter named aggregating Five Million Three Hundred Nine Thousand dollars
461 ($5,309,000) or so much thereof as may be necessary are hereby appropriated from current revenues
462 and other funds for the use by several departments of the Municipal Government for the fiscal year
463 beginning July 1, 2021 and ending June 30, 2022:
464 CASH RECEIPTS
465 2021/22 2021/22
466 FIRST REV REVISED
467 BEGINNING BALANCE - WASTEWATER $ 4,607,000 $ 5,237,000
468 TOTAL BEGINNING BALANCES 4,607,000 5,237,000
469 RECEIPTS
470 INTEREST EARNINGS - WASTEWATER - 72,000
471 TOTAL RECEIPTS - 72,000
472 TOTALS $ 4,607,000 $ 5,309,000
473 EXPENSE SUMMARY
474 2021/22 2021/22
475 FIRST REV REVISED
476 TRANSFER TO I & E FUND FROM WASTEWATER IMPACT FEES $ - $ 22,000
477 CURRENT YEAR BALANCE - WASTEWATER $ 4,607,000 $ 5,287,000
478 CURRENT YEAR BALANCE SUBTOTALS 4,607,000 5,309,000
479 TOTALS $ 4,607,000 $ 5,309,000
480 The City Manager is hereby authorized, without further approval of the City Council, to make
481 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
482 department with the exception of any transfers prohibited by City Procedure #F306.
Page 115
17
Paj 120
483 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
484 WATER CONTINGENCY RESERVE
485 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
486 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
487 The amount hereinafter named aggregating Two Hundred Seventy-Five Thousand dollars Nine Hundred dollars
488 ($275,900) or so much thereof as may be necessary are hereby appropriated from current revenues and other
489 funds for the use by several departments of the Municipal Government for the fiscal year beginning
490 July 1, 2021 and ending June 30, 2022:
491 CASH RECEIPTS
492 2021/22 2021/22
493 FIRST REV REVISED
494 BEGINNING BALANCE - WATER $ 264,900 $ 271,900
495 TOTAL BEGINNING BALANCES 262,900 271,900
496 RECEIPTS
497 INTEREST EARNINGS - WATER 1,900 4,000
498 TOTAL RECEIPTS 1,900 4,000
499 TOTALS $ 264,900 $ 275,900
500 BUDGET SUMMARY
501 2021/22 2021/22
502 FIRST REV REVISED
503 CURRENT YEAR BALANCE - WATER $ 264,900 $ 275,900
504 CURRENT YEAR BALANCE SUBTOTALS 264,900 275,900
505 TOTAL EXPENSES AND CURRENT YEAR BALANCES $ 264,900 $ 275,900
506 The City Manager is hereby authorized, without further approval of the City Council, to make
507 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
508 department with the exception of any transfers prohibited by City Procedure #F306.
Page 116
18
Paj 121
509 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
510 WASTEWATER CONTINGENCY RESERVE
511 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
512 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
513 The amount hereinafter named aggregating Three Hundred Five Thousand Three Hundred dollars
514 ($305,300) or so much thereof as may be necessary are hereby appropriated from current revenues and
515 other funds for the use by several departments of the Municipal Government for the fiscal year beginning
516 July 1, 2021 andending June 30, 2022:
517 CASH RECEIPTS
518 2021/22 2021/22
519 FIRST REV REVISED
520 BEGINNING BALANCE - WASTEWATER $ 296,500 $ 300,600
521 TOTAL BEGINNING BALANCES 296,500 300,600
522 RECEIPTS
523 INTEREST EARNINGS - WASTEWATER 2,300 4,700
524 TOTAL RECEIPTS 2,300 4,700
525 TOTALS $ 298,800 $ 305,300
526 BUDGET SUMMARY
527 2021/22 2021/22
528 FIRST REV REVISED
529 CURRENT YEAR BALANCE - WASTEWATER $ 298,800 $ 305,300
530 CURRENT YEAR BALANCE SUBTOTALS 298,800 305,300
531 TOTAL EXPENSES AND CURRENT YEAR BALANCES $ 298,800 $ 305,300
532 The City Manager is hereby authorized, without further approval of the City Council, to make
533 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
534 department with the exception of any transfers prohibited by City Procedure #F306.
Page 117
19
Paj 122
535 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
536 ELECTRIC REVENUE FUND
537 REVENUES AND BUDGET FOR 2021-2022
538 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
539 The amount hereinafter named aggregating One Hurdred One Million Eight Hundred Ninety-Two Thousand Three
540 dollars ($101,892,300) or so much thereof as may be necessary are hereby appropriated from
541 current revenues and other funds for the use by several departments of the Municipal Government for
542 the fiscal year beginning July 1, 2021 and ending June 30, 2022:
543 2021/22 2021/22
544 FIRST REV FIRST REV
545 BEGINNING BALANCE $ 10,913,400 $ 23,127,100
546 DISTRIBUTION OF EARNINGS - PCA CREDIT (5,196,000) (5,196,000)
547 BEGINNING BALANCE - ADJUSTED 5,717,400 17,931,100
548 BASE REVENUE
549 DIRECT SALES TO CUSTOMER 81,960,900 78,921,000
550 UTILITY TAX 1,271,500 1,182,500
551 MISCELLANEOUS REVENUE 538,000 690,700
552 RENT REVENUE 110,000 65,000
553 GREEN ENERGY 127,000 127,000
554 INTEREST EARNINGS 175,000 100,000
555 TRANSFER FROM RATE STABILIZATION 2,800,000 2,800,000
556 TRANSFER FROM OTHER FUNDS (ERP) 75,000 75,000
557 TOTAL REVENUES 87,057,400 83,961,200
558 TOTAL BEGINNING BALANCE & REVENUES $ 92,774,800 $ 101,892,300
Page 118
20
Paj 123
559 2021-2022 BUDGET ORDINANCES Item #40.
560 ELECTRIC REVENUE FUND EXPENSES AND BUDGET BALANCE FOR 2018-2019
561 2021/22 2021/22
562 EXPENSES FIRST REV REVISED
563 POWER SUPPLY $ 19,773,200 $ 19,773,200
564 SOLAR ENERGY 3,237,300 3,237,300
565 SOLAR RENEWAL ENERGY CREDITS 409,600 409,600
566 POWER SUPPLY MANAGEMENT 634,800 634,800
567 REC'S (Renewable Energy Credits) 1,300,000 1,500,000
568 RGGI (Regional Greenhouse Gas Init.) 33,700 33,700
569 PJM CHARGES - ENERGY 5,508,400 6,008,400
570 PJM CHARGES - TRANSMISSION & FEES 6,772,100 7,572,100
571 CAPACITY CHARGES 13,322,900 13,322,900
572 SUB-TOTAL POWER SUPPLY 50,992,000 52,492,000
573 PLANT OPERATIONS 2,219,500 2,219,500
574 GENERATIONS FUELS 300,200 300,200
575 PJM SPOT MARKET ENERGY (366,200) (366,200)
576 PJM CREDITS (87,000) (130,500)
577 CAPACITY CREDITS (5,411,200) (5,411,200)
578 GENERATION SUBTOTAL (3,344,700) (3,388,200)
579 POWER SUPPLY & GENERATION SUBTOTAL 47,647,300 49,103,800
580 DIRECT EXPENDITURES
581 TRANSMISSION/DISTRIBUTION 4,127,400 4,114,600
582 ELECTRICAL ENGINEERING 1,419,600 1,375,400
583 ADMINISTRATION 910,100 916,100
584 METER READING 389,400 389,400
585 SYSTEMS OPERATIONS 942,200 942,200
586 DIRECT EXPENDITURE SUBTOTALS 7,788,700 7,737,700
587 OTHER EXPENSES:
588 UTILITY TAX 1,271,500 1,182,500
589 ALLOW FOR UNCOLLECTIBLES 300,000 300,000
590 CONTRACTUAL SERVICES - RFP'S 60,000 60,000
591 LEGAL EXPENSES 50,000 50,000
592 RETIREES HEALTH CARE 843,500 843,500
593 GREEN ENERGY PAYMENT TO DEMEC 127,000 127,000
594 INTERFUND SERVICE FEES 3,647,400 3,647,400
595 INTEREST ON DEPOSITS 21,000 21,000
596 BANK & CREDIT CARD FEES 500,000 500,000
597 BOND ISSUANCE COST 40,000 -
598 DEBT SERVICE 1,800,000 1,800,000
599 OTHER EXPENSES SUBTOTAL 8,660,400 8,531,400
600 TRANSFER TO:
601 IMPROVEMENT & EXTENSION 3,711,100 2,359,000
602 GENERAL FUND 11,000,000 11,000,000
603 RATE STABILIZATION RESERVE 2,000,000 -
604 TRANSFER TO SUBTOTAL 16,711,100 13,359,000
605 TOTAL EXPENSES 80,807,500 78,731,900
606 BUDGET BALANCE - WORKING CAPITAL 11,967,300 23,160,400
607 TOTALS $ 92,774,800 $ 101,892,300
608 The City Manager is hereby authorized, without further approval of the City Council, to make
609 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
610 department with the exception of any transfers prohibited by City Procedure #F306.
Page 119
21
Paj 124
611 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
612 ELECTRIC UTILITY IMPROVEMENT AND EXTENSION FUND
613 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
614 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
615 The amount hereinafter named aggregating Forty-Five Million Two Hundred Seventy-Seven Thousand dollars
616 ($45,277,000) or so much thereof as may be necessary are hereby appropriated from current revenues
617 and other funds for the use by several departments of the Municipal Government for the fiscal year
618 beginning July 1, 2021 and ending June 30, 2022:
619 REVENUES
620 2021/22 2021/22
621 FIRST REV REVISED
622 BEGINNING BALANCE $ 26,899,900 $ 24,647,300
623 REVENUES
624 TRANSFER FROM ELECTRIC 3,711,100 2,359,000
625 BOND ISSUE PROCEEDS 6,575,200 -
626 GENERAL SERVICE BILLING 400,000 650,000
627 TRF FROM DEPRECIATION RSV 9,000,000 9,000,000
628 TRF FROM ELECTRIC FUTURE CAPACITY 2,000,000 2,000,000
628 FEDERAL APPROPRIATION - 5,000,000
629 INTEREST EARNINGS 185,500 85,500
630 TOTAL REVENUES 21,871,800 19,094,500
631 TOTALS $ 48,771,700 $ 43,741,800
632 EXPENSE SUMMARY
633 2021/22 2021/22
634 EXPENSES FIRST REV REVISED
635 ELECTRIC ADMINISTRATION $ 2,446,100 $ 910,900
636 ELECTRIC GENERATION 10,198,800 10,198,800
637 TRANSMISSION AND DISTRIBUTION 1,736,200 1,818,900
638 ELECTRICAL ENGINEERING 10,066,700 9,984,000
639 ERP SYSTEM 1,556,700 1,556,700
640 TOTAL EXPENSES 26,004,500 24,469,300
641 BUDGET BALANCE 22,767,200 19,272,500
642 TOTAL BUDGET BALANCE & EXPENSES $ 48,771,700 $ 43,741,800
643 The City Manager is hereby authorized, without further approval of the City Council, to make
644 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
645 department with the exception of any transfers prohibited by City Procedure #F306.
Page 120
22
Paj 125
646 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
647 ELECTRIC UTILITY CONTINGENCY RESERVE
648 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
649 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
650 The amount hereinafter named aggregating Nine Hundred Forty-Five Thousand dollars ($945,000)
651 or so much thereof as may be necessary are hereby appropriated from current revenues and
652 other funds for the use by several departments of the Municipal Government for the fiscal year
653 beginning July 1, 2021 and ending June 30, 2022:
654 CASH RECEIPTS
655 2021/22 2021/22
656 FIRST REV REVISED
657 BEGINNING BALANCE $ 928,800 $ 931,000
658 RECEIPTS
659 INTEREST EARNINGS 14,000 14,000
660 TOTAL RECEIPTS 14,000 14,000
661 TOTALS $ 942,800 $ 945,000
662 EXPENSE SUMMARY
663 2021/22 2021/22
664 FIRST REV REVISED
665 CURRENT YEAR BALANCE $ 942,800 $ 945,000
666 TOTALS $ 942,800 $ 945,000
667 The City Manager is hereby authorized, without further approval of the City Council, to make
668 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
669 department with the exception of any transfers prohibited by City Procedure #F306.
Page 121
23
Paj 126
670 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
671 ELECTRIC UTILITY DEPRECIATION RESERVE
672 SOURCES AND USE OF FUNDS FOR 2021-2022
673 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
674 The amount hereinafter named aggregating Twenty-Two Million One Hundred Sixty-Five Thousand
675 dollars ($22,165,000) or so much thereof as may be necessary are hereby appropriated from
676 current revenues and other funds for the use by several departments of the Municipal Government for
677 the fiscal year beginning July 1, 2021 and ending June 30, 2022:
678 CASH RECEIPTS
679 2021/22 2021/22
680 FIRST REV REVISED
681 BEGINNING BALANCE $ 20,568,600 $ 21,790,000
682 INTEREST EARNINGS 324,400 375,000
683 TOTALS $ 20,893,000 $ 22,165,000
684 BUDGET SUMMARY
685 2021/22 2021/22
686 FIRST REV REVISED
687 TRANSFER TO ELECTRIC I & E $ 9,000,000 $ 9,000,000
688 CURRENT YEAR BALANCE 11,893,000 13,165,000
689 TOTALS $ 20,893,000 $ 22,165,000
689 The City Manager is hereby authorized, without further approval of the City Council, to make
690 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
691 department with the exception of any transfers prohibited by City Procedure #F306.
Page 122
24
Paj 127
692 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
693 ELECTRIC UTILITY FUTURE CAPACITY RESERVE
694 SOURCES AND USE OF FUNDS FOR 2021-2022
695 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
696 The amount hereinafter named aggregating Fourteen Million Four Hundred Thirty-Two Thousand dollars
697 ($14,432,000) or so much thereof as may be necessary are hereby appropriated from current
698 revenues and other funds for the use by several departments of the Municipal Government
699 for the fiscal year beginning July 1, 2021 and ending June 30, 2022:
700 CASH RECEIPTS
701 2021/22 2021/22
702 FIRST REV REVISED
703 BEGINNING BALANCE $ 13,984,000 $ 14,252,000
704 INTEREST EARNINGS 139,800 180,000
705 TOTALS $ 14,123,800 $ 14,432,000
706 BUDGET SUMMARY
707 2021/22 2021/22
708 FIRST REV REVISED
TRANSFER TO ELECTRIC I & E - $ 2,000,000
709 CURRENT YEAR BALANCE $ 14,123,800 $ 12,432,000
710 TOTALS $ 14,123,800 $ 14,432,000
711 The City Manager is hereby authorized, without further approval of the City Council, to make
712 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
713 department with the exception of any transfers prohibited by City Procedure #F306.
Page 123
25
Paj 128
714 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
715 ELECTRIC UTILITY INSURANCE STABLIZATION RESERVE
716 SOURCES AND USE OF FUNDS FOR 2021-2022
717 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
718 The amount hereinafter named aggregating Eight Hundred Twenty-Seven Thousand Eight Hundred dollars
719 ($827,800) or so much thereof as may be necessary are hereby appropriated from current revenues and
720 other funds for the use by several departments of the Municipal Government for the fiscal year
721 beginning July 1, 2021 and ending June 30, 2022:
722 CASH RECEIPTS
723 2021/22 2021/22
724 BUDGET REVISED
725 BEGINNING BALANCE $ 815,200 $ 817,800
726 INTEREST EARNINGS 48,900 11,000
727 TOTALS $ 864,100 $ 828,800
728 BUDGET SUMMARY
729 2021/22 2021/22
730 BUDGET REVISED
731 CURRENT YEAR BALANCE $ 864,100 $ 828,800
732 TOTALS $ 864,100 $ 828,800
733 The City Manager is hereby authorized, without further approval of the City Council, to make
734 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
735 department with the exception of any transfers prohibited by City Procedure #F306.
Page 124
26
Paj 129
736 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
737 ELECTRIC UTILITY RATE STABLIZATION RESERVE
738 SOURCES AND USE OF FUNDS FOR 2021-2022
739 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
740 The amount hereinafter named aggregating Twenty-Two Million Six Hundred Ninety-Seven Thousand
741 dollars ($22,697,000) or so much thereof as may be necessary are hereby appropriated from
742 current revenues and other funds for the use by several departments of the Municipal Government
743 for the fiscal year beginning July 1, 2021 and ending June 30, 2022:
744 CASH RECEIPTS
745 2021/22 2021/22
746 BUDGET REVISED
747 BEGINNING BALANCE $ 22,206,200 $ 22,397,000
748 TRANSFER FROM ELECTRIC OPERATING FUND 2,000,000 $ -
749 INTEREST EARNINGS 70,000 300,000
750 TOTALS $ 24,276,200 $ 22,697,000
751 BUDGET SUMMARY
752 2021/22 2021/22
753 BUDGET REVISED
754 TRANSFER TO ELECTRIC OPERATING FUND $ 2,800,000 $ 2,800,000
755 CURRENT YEAR BALANCE 21,476,200 19,897,000
756 TOTALS $ 24,276,200 $ 22,697,000
757 The City Manager is hereby authorized, without further approval of the City Council, to make
758 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
759 department with the exception of any transfers prohibited by City Procedure #F306.
Page 125
27
Paj 130
760 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
761 MUNICIPAL STREET AID FUND
762 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
763 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
764 The amount hereinafter named aggregating Seven Hundred Ninety-Two Thousand One Hundred dollars
765 ($792,100) or so much thereof as may be necessary are hereby appropriated from current revenues
766 and other funds for the use by several departments of the Municipal Government for the fiscal year
767 beginning July 1, 2021 and ending June 30, 2022:
768 CASH RECEIPTS
769 2021/22 2021/22
770 FIRST REV REVISED
771 BEGINNING BALANCE $ - $ 100
772 STATE GRANT 796,000 792,000
773 TOTALS $ 796,000 $ 792,100
774 BUDGET SUMMARY
775 2021/22 2021/22
776 FIRST REV REVISED
777 TRANSFER TO GENERAL FUND $ 796,000 $ 792,000
778 CURRENT YEAR BALANCE - 100
779 TOTALS $ 796,000 $ 792,100
780 The City Manager is hereby authorized, without further approval of the City Council, to make
781 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
782 department with the exception of any transfers prohibited by City Procedure #F306.
Page 126
28
Paj 131
783 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
784 ELECTRONIC RED LIGHT SAFETY PROGRAM
785 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
786 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
787 The amount hereinafter named aggregating Two Hundred Fifty Thousand One Hundred dollars
788 ($250,100) or so much thereof as may be necessary are hereby appropriated from current revenues
789 and other funds for the use by several departments of the Municipal Government for the fiscal year
790 beginning July 1, 2021 and ending June 30, 2022:
791 CASH RECEIPTS
792 2021/22 2021/22
793 FIRST REV REVISED
794 BEGINNING BALANCE $ - $ 100
795 POLICE FINES 445,000 250,000
796 TOTALS $ 445,100 $ 250,100
797 BUDGET SUMMARY
798 2021/22 2021/22
799 FIRST REV REVISED
800 TRANSFER TO GENERAL FUND $ 445,000 $ 250,000
801 CURRENT YEAR BALANCE - 100
802 TOTALS $ 445,100 $ 250,100
803 The City Manager is hereby authorized, without further approval of the City Council, to make
804 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
805 department with the exception of any transfers prohibited by City Procedure #F306.
Page 127
29
Paj 132
806 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
807 WORKERS COMPENSATION FUND
808 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
809 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
810 The amount hereinafter named aggregating Two Million Six Hundred Twenty Thousand eight
811 Hundred dollars ($2,620,800) or so much thereof as may be necessary are hereby appropriated from
812 current revenues and other funds for the use by several departments of the Municipal Government
813 for the fiscal year beginning July 1, 2021 and ending June 30, 2022:
814 OPERATING REVENUES
815 2021/22 2021/22
816 FIRST REV REVISED
817 BEGINNING BALANCE $ 2,450,500 $ 1,803,600
818 INTEREST INCOME 31,500 28,500
819 PREMIUM FROM CITY 880,100 788,700
820 TOTALS $ 3,362,100 $ 2,620,800
821 OPERATING EXPENSES
822 2021/22 2021/22
823 FIRST REV REVISED
824 PROGRAM EXPENSES/SUPPLIES - CLAIMS $ 394,000 $ 285,000
825 INSURANCE 110,800 173,700
826 STATE OF DEL - SELF INSURANCE TAX 33,500 39,000
827 CONTRACTUAL SERVICES 22,100 15,000
828 TOTAL EXPENSES 560,400 512,700
829 CURRENT YEAR BALANCE 2,801,700 2,108,100
830 TOTALS $ 3,362,100 $ 2,620,800
831 The City Manager is hereby authorized, without further approval of the City Council, to make
832 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
833 department with the exception of any transfers prohibited by City Procedure #F306.
Page 128
30
Paj 133
834 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
835 COMMUNITY TRANSPORTATION IMPROVEMENT FUND
836 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
837 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
838 The amount hereinafter named aggregating Nine Hundred Forty-Six Thousand Seven Hundred dollars
839 ($946,700) or so much thereof as may be necessary are hereby appropriated from current revenues
840 and other funds for the use by several departments of the Municipal Government for the fiscal year
841 beginning July 1, 2021 and ending June 30, 2022:
842 OPERATING REVENUES
843 2021/22 2021/22
844 FIRST REV REVISED
845 PRIOR YEAR BALANCE $ 334,000 $ 312,400
846 GRANTS REVENUE 500,000 634,300
847 TOTALS $ 834,000 $ 946,700
848 OPERATING EXPENSES
849 2021/22 2021/22
850 FIRST REV REVISED
851 PROGRAM EXP. GRANT RELATED $ 171,600 $ 747,400
852
853 CURRENT YEAR BALANCE 662,400 199,300
854 TOTALS $ 834,000 $ 946,700
855 The City Manager is hereby authorized, without further approval of the City Council, to make
856 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
857 department with the exception of any transfers prohibited by City Procedure #F306.
Page 129
31
Paj 134
858 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
859 LIBRARY GRANT FUND
860 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
861 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
862 The amount hereinafter named aggregating Four Hundred Sixty-One Thousand Four Hundred dollars
863 ($461,400) or so much thereof as may be necessary are hereby appropriated from current revenues
864 and other funds for the use by several departments of the Municipal Government for the fiscal year
865 beginning July 1, 2021 and ending June 30, 2022:
866 OPERATING REVENUES
867 2021/22 2021/22
868 FIRST REV REVISED
869 PRIOR YEAR BALANCE $ - $ 75,510
870 STATE GRANT 275,000 339,852
871 FEDERAL GRANT 2,700 2,700
872 OTHER GRANTS - 43,309
873 TOTALS $ 277,700 $ 461,371
874 OPERATING EXPENSES
875 2021/22 2021/22
876 FIRST REV REVISED
877 STATE GRANTS
878 FURNITURE/FIXTURES $ 5,000 $ 33,289
879 OFFICE SUPPLIES 23,100 30,000
880 PRINTING AND DUPLICATING 15,000 10,000
881 PROGRAM EXPENSES/SUPPLIES 28,200 55,310
882 BOOKS 125,000 162,855
883 COMPUTER SOFTWARE 3,000 6,000
884 COMPUTER HARDWARE 500 5,000
885 FED GRANT PROG EXP - 3,334
886 AUDIO VISUAL SUPPLIES 67,700 93,320
887 POSTAGE 100 100
888 TRAINING/CONF/FOOD/TRAV 3,000 5,000
889 OFF EQP/REPAIRS & MAINT 1,900 3,355
890 OTHER EQUIP - LEASE 2,500 6,000
891 STATE GRANT PROG EXP - 42,975
892 SUBTOTAL EXPENSES STATE GRANTS 275,000 456,539
893 FEDERAL GRANTS
894 PROGRAM EXPENSES/SUPPLIES 2,700 2,700
895 SUBTOTAL EXPENSES FEDERAL GRANTS 2,700 2,700
896 GRAND TOTAL EXPENSES 277,700 459,239
897 CURRENT YEAR BALANCE - 2,133
898 TOTALS $ 277,700 $ 461,371
899 The City Manager is hereby authorized, without further approval of the City Council, to make
900 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
901 department with the exception of any transfers prohibited by City Procedure #F306.
Page 130
32
Paj 135
902 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
903 CDBG GRANT FUND
904 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
905 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
906 The amount hereinafter named aggregating Three Hundred Thirty-Four Thousand Nine Hundred Forty-Three
907 dollars ($334,943) or so much thereof as may be necessary are hereby appropriated from current revenues
908 and other funds for the use by several departments of the Municipal Government for the fiscal year
909 beginning July 1, 2021 and ending June 30, 2022:
910 OPERATING REVENUES
911 2021/22 2021/22
912 FIRST REV REVISED
913 PRIOR YEAR BALANCE $ 2,500 208,573
914 CDBG GRANTS RECEIVED 632,077 335,092
915 TOTALS $ 634,577 $ 543,665
916 OPERATING EXPENSES
917 2021/22 2021/22
918 FIRST REV REVISED
919 EXPENDITURES
920 PRIOR YEAR CLOSING COST/DOWN PAYMENT PROGRAM $ 1,855 $ 36,884
921 PRIOR YEAR DOVER INTERFAITH MINISTRY - 40,000
PRIOR YEAR MHDC EMERGENCY HOME REPAIR - 47,552
921 PRIOR YEAR MHDC HOMEOWNER REHAB. 55,522 30,518
922 PRIOR YEAR DIMH & CENTRAL DE HOUSING COLLABORATIVE - 8,771
923 PRIOR YEAR MHDC EMERGENCY HOME REPAIR 35,385 -
924 PRIOR YEAR ADMIN EXPENSE - 15,247
925 CURRENT YEAR CLOSING COST/DOWN PAYMENT PROGRAM 97,845 176,213
926 CURRENT YEAR DOVER INTERFAITH MINISTRY 30,000 28,000
927 CURRENT YEAR MHDC EMERGENCY HOME REPAIR 33,000 23,901
928 CURRENT YEAR MHDC HOMEOWNER REHAB. 25,000 40,000
929 CURRENT YEAR DIMH & CENTRAL DE HOUSING COLLABORATIVE 75,284 18,740
930 CURRENT YEAR CARES ACT (COVID-19) 163,211 12,600
931 CURRENT YEAR ADMIN EXPENSE 114,976 63,239
932 TOTAL EXPENDITURES 632,078 541,665
933 CURRENT YEAR BALANCE 2,500 2,000
934 TOTALS $ 634,578 $ 543,665
935 The City Manager is hereby authorized, without further approval of the City Council, to make
936 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
937 department with the exception of any transfers prohibited by City Procedure #F306.
Page 131
33
Paj 136
938 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
939 210 - ARPA FUNDING
940 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
941 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
942 The amount hereinafter named aggregating Four million Three Hundred Nine Thousand Six Hundreddollars
943 ($4,309,600) or so much thereof as may be necessary are hereby appropriated from current revenues and
944 other funds for the use by several departments of the Municipal Government for the fiscal year
945 beginning July 1, 2021 and ending June 30, 2022:
946 OPERATING REVENUES
947 2021/22 2021/22
948 FIRST REV REVISED
949 PRIOR YEAR BALANCE $ - $ -
950 FEDERAL FUNDING RECEIVED - 4,309,600
951 TOTALS $ - $ 4,309,600
952 OPERATING EXPENSES
953 2021/22 2021/22
954 FIRST REV REVISED
955 EXPENDITURES
956 PROGRAM EXPENSES/SUPPLIES $ - 2,500,000
962
963 TOTAL EXPENDITURES - 2,500,000
967 CURRENT YEAR BALANCE - 1,809,600
968 TOTALS $ - $ 4,309,600
969 The above budget represents the combination of all State & Federal Grants.
970 The City Manager is hereby authorized, without further approval of the City Council, to make
971 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
972 department with the exception of any transfers prohibited by City Procedure #F306.
Page 132
34
Paj 137
973 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
974 207 - POLICE GRANTS FUND
975 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
976 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
977 The amount hereinafter named aggregating Eight Hundred Thirty Thousand dollars ($830,000)
978 or so much thereof as may be necessary are hereby appropriated from current revenues and other
979 funds for the use by several departments of the Municipal Government for the fiscal year
980 beginning July 1, 2021 and ending June 30, 2022:
981 OPERATING REVENUES
982 2021/22 2021/22
983 FIRST REV REVISED
984 PRIOR YEAR BALANCE $ 50,000 $ 11,100
985 STATE AND FEDERAL GRANTS RECEIVED 780,000 818,900
986 TOTALS $ 830,000 $ 830,000
987 OPERATING EXPENSES
988 2021/22 2021/22
989 FIRST REV REVISED
990 EXPENDITURES
991 MATERIALS AND SUPPLIES
992 POLICE EQUIPT & PROG SUPP 235,000 389,000
993 TECHNOLOGY EQUIPMENT 210,000 -
994 ADMINISTRATIVE EXPENDITURES
995 CELL PHONE CHARGES 15,000 -
996 TRAINING 10,000 25,000
997 AUDIT FEES - 1,000
998 TOTAL EXPENDITURES 470,000 415,000
999 OTHER FINANCING USES
1000 OPERATING TRANSFERS-OUT 310,000 415,000
1001 TOTAL FINANCING USES 310,000 415,000
1002 CURRENT YEAR BALANCE 50,000 -
1003 TOTALS $ 830,000 $ 830,000
1004 The above budget represents the combination of all State & Federal Grants.
1005 The City Manager is hereby authorized, without further approval of the City Council, to make
1006 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1007 department with the exception of any transfers prohibited by City Procedure #F306.
Page 133
35
Paj 138
1008 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
1009 LODGING TAX FUND
1010 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
1011 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
1012 The amount hereinafter named aggregating Two Hundred Seventy-Five Thousand dollars
1013 ($275,000) or so much thereof as may be necessary are hereby appropriated from current revenues
1014 and other funds for the use by several departments of the Municipal Government for the fiscal
1015 year beginning July 1, 2021 and ending June 30, 2022:
1016 CASH RECEIPTS
1017 2021/22 2021/22
1018 FIRST REV REVISED
1019 BEGINNING BALANCE $ - $ -
1020 LODGING TAXES 110,000 275,000
1021 TOTALS $ 110,000 $ 275,000
1022 BUDGET SUMMARY
1023 2021/22 2021/22
1024 FIRST REV REVISED
1025 TRANSFER TO CAPITAL PROJECT FUND $ 110,000 $ 275,000
1026 CURRENT YEAR BALANCE - -
1027 TOTALS $ 110,000 $ 275,000
1028 The City Manager is hereby authorized, without further approval of the City Council, to make
1029 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1030 department with the exception of any transfers prohibited by City Procedure #F306.
Page 134
36
Paj 139
1031 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
1032 209 - POLICE GRANTS FUND
1033 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
1034 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
1035 The amount hereinafter named aggregating Four Hundred Five Thousand dollars ($405,000)
1036 or so much thereof as may be necessary are hereby appropriated from current revenues and other
1037 funds for the use by several departments of the Municipal Government for the fiscal year
1038 beginning July 1, 2021 and ending June 30, 2022:
1039 OPERATING REVENUES
1040 2021/22 2021/22
1041 FIRST REV REVISED
1042 PRIOR YEAR BALANCE $ - $ -
1043 STATE AND FEDERAL GRANTS RECEIVED 212,400 405,000
1044 TOTALS $ 212,400 $ 405,000
1045 OPERATING EXPENSES
1046 2021/22 2021/22
1047 FIRST REV REVISED
1048 EXPENDITURES
1049 MATERIALS AND SUPPLIES
1050 POLICE EQUIPT & PROG SUPP 118,000 265,000
1051 ADMINISTRATIVE EXPENDITURES
1052 TRAINING - 15,000
1053 CONTRACTUAL SERVICES - 75,000
1053 TOTAL EXPENDITURES 118,000 355,000
1054 OTHER FINANCING USES
1055 OPERATING TRANSFERS-OUT 30,900 50,000
1056 TOTAL FINANCING USES 30,900 50,000
1057 CURRENT YEAR BALANCE 63,500 -
1058 TOTALS $ 212,400 $ 405,000
1059 The above budget represents the combination of all State & Federal Grants.
1060 The City Manager is hereby authorized, without further approval of the City Council, to make
1061 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1062 department with the exception of any transfers prohibited by City Procedure #F306.
Page 135
37
Paj 140
1063 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
1064 SUBSTANCE ABUSE GRANTS FUND
1065 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
1066 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
1067 The amount hereinafter named aggregating One Hundred eighty-One Thousand Three Hundred dollars ($181,300
1068 or so much thereof as may be necessary are hereby appropriated from current revenues and other funds
1069 for the use by several departments of the Municipal Government for the fiscal year beginning
1070 July 1, 2021 and ending June 30, 2022:
1071 OPERATING REVENUES
1072 2021/22 2021/22
1073 FIRST REV REVISED
1074 PRIOR YEAR BALANCE $ 83,700 $ 108,300
1075 STATE GRANTS RECEIVED 28,000 40,000
1076 RECREATION REVENUE 33,000 33,000
1077 TOTALS $ 144,700 $ 181,300
1078 OPERATING EXPENSES
1079 2021/22 2021/22
1080 FIRST REV REVISED
1081 EXPENDITURES
1082 TEMPORARY HELP/BENEFITS $ 68,500 $ 68,500
1083 PROGRAM EXPENSES/SUPPLIES 35,000 35,000
1084 TOTAL EXPENDITURES 103,500 103,500
1085 CURRENT YEAR BALANCE 41,200 77,800
1086 TOTALS $ 144,700 $ 181,300
1087 The above budget represents the combination of all State & Federal Grants.
1088 The City Manager is hereby authorized, without further approval of the City Council, to make
1089 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1090 department with the exception of any transfers prohibited by City Procedure #F306.
Page 136
38
Paj 141
1091 CITY OF DOVER ORDINANCE # 2022-05 Item #40.
1092 REALTY TRANSFER TAX FUND
1093 CASH RECEIPTS/REVENUES AND BUDGET FOR 2021-2022
1094 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
1095 The amount hereinafter named aggregating Two Million Eight Hundred Thousand dollars ($2,800,000)
1096 or so much thereof as may be necessary are hereby appropriated from current revenues and
1097 other funds for the use by several departments of the Municipal Government for the fiscal
1098 year beginning July 1, 2021 and ending June 30, 2022:
1099 CASH RECEIPTS
1100 2021/22 2021/22
1101 FIRST REV REVISED
1102 BEGINNING BALANCE $ - $ -
1103 REALTY TRANSFER TAXES 1,525,000 2,800,000
1104 TOTALS $ 1,525,000 $ 2,800,000
1105 BUDGET SUMMARY
1106 2021/22 2021/22
1107 FIRST REV REVISED
1108 TRANSFER TO GENERAL FUND $ 1,525,000 $ 2,800,000
1109 CURRENT YEAR BALANCE - -
1110 TOTALS $ 1,525,000 $ 2,800,000
1111 The City Manager is hereby authorized, without further approval of the City Council, to make
1112 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1113 department with the exception of any transfers prohibited by City Procedure #F306.
Page 137
39