Yo rale tèks sa a nan PDF la otomatikman, epi li ka gen erè. PDF la se dosye ofisyèl la, kidonk tcheke l anvan ou konte sou sa a.
Paj 1
SPECIAL COUNCIL MEETING
AGENDA
April 6, 2009 - 5:30 P.M. - Council Chambers - City Hall - City of Dover
1. Review of Selected General Fund Division Budgets for FY 2009/2010
A. Mayor
B. Council
C. City Manager
D. Central Services
i. Central Services
ii. Facilities Management
iii. Fleet Maintenance
E. City Clerk
F. Customer Services
i. Customer Service
ii. Water Meter Reading
iii. Electric Meter Reading
G. Finance
H. Human Resources
I. Information Technology
J. Tax Assessor
2. Review of Personnel Requests
3. Review of Potential New Revenues and Revenue Enhancements
/tm
S:\ClerksOffice\PACKETS\2009\Council\04-06-2009\04-06-2009 Special.wpd
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. THIS AGENDA IS SUBJECT TO CHANGE TO
INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS.
Paj 2
Selected Divisions
Draft Budget Review
Fiscal Year 20092010
April 6, 2009
Special Council Meeting
Prepared by: City Manager’s Office
Paj 3
General City of Dover
MAYOR
DEPARTMENT VISION
The Mayor is the executive and chief elected official of the City of Dover, the elected representative of all of the
citizens of Dover. The Mayor appoints the Chief of Police and is responsible for the Police Department.
The Mayor promotes the economic and social interests of the City and the general welfare of its citizens by:
1. Interacting with private citizens, City employees, business people, and other major employers;
2. Interacting with civic and neighborhood associations;
3. Interacting with officials and representatives of other governments and lobbying said officials, as
necessary, to promote the welfare of the City and its citizens;
4. Maintaining memberships and/or contacts with various organizations and committees whose purposes,
services, or results significantly affect or could significantly affect the government or the citizens of the
City;
5. Representing the government of the City at various community functions;
6. Consulting with the Council on policy issues and, from time to time, offering policy initiatives;
7. Consulting with the City Manager on budgeting, policy, and operational issues;
8. Representing the City, in consultation with the Council and City Manager, regarding major projects
within or near the corporate boundaries of the City;
9. Making appointments to various commissions and committees as delineated in the City Charter and
elsewhere in the City Code;
10. Making other decisions and taking actions as designated within the City’s Charter and Code, which may
include being given the assigned authority, as necessary, to promote the safety, health, and welfare of
the citizens of Dover.
The Major Programs, Strategic Goals and Objectives for the Mayor will be presented in the 2009‐2010 Final
Budget.
2 Fiscal Year 20092010 Draft Budget
Paj 4
General City of Dover
MAYOR
ORGANIZATION CHART
FISCAL YEAR 2010
Fiscal Year 20092010 Draft Budget 3
Paj 5
General City of Dover
MAYOR
110‐3200‐519
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED TOTAL BASE STRATEGIC
20‐22 OFFICE SUPPLIES 233 127 127 127 127 ‐
20‐23 PRINTING AND DUPLICATING 1,373 408 408 408 408 ‐
20‐24 PHOTOGRAPHIC 597 51 51 51 51 ‐
20‐38 COMPUTER HARDWARE 3,249 ‐ ‐ ‐ ‐ ‐
MATERIALS & SUPPLIES 5,452 586 586 586 586 ‐
30‐21 TELEPHONE/FAX 943 1,275 1,666 1,666 1,666 ‐
30‐25 ADVERTISEMENT ‐ 4,675 2,324 ‐ ‐ ‐
30‐27 SUBSCRIPTIONS AND DUES 100 3,900 3,900 3,900 3,900 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 5,160 4,000 4,000 7,000 4,000 3,000
30‐31 CONTRACTUAL SERVICES ‐ ‐ ‐ 4,486 ‐ 4,486
30‐35 COMMUNITY RELATIONS EXP 6,399 6,800 6,800 6,800 6,800 ‐
30‐37 OTHER EXPENSES 4,232 5,000 5,000 5,000 5,000 ‐
30‐62 GASOLINE 706 650 650 650 650 ‐
30‐63 AUTO REPAIRS/MAINTENANCE 1,136 204 204 204 204 ‐
30‐91 ECONOMIC DEVELOPMENT 39,500 15,000 15,000 15,000 15,000 ‐
ADMINISTRATIVE EXPENDITURES 58,176 41,504 39,544 44,706 37,220 7,486
40‐22 AUTOMOBILES ‐ PURCHASE ‐ ‐ ‐ 19,528 19,528 ‐
40‐25 OTHER EQUIP ‐ PURCHASE ‐ ‐ ‐ 122,000 122,000 ‐
CAPITAL OUTLAY ‐ ‐ ‐ 141,528 141,528 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 1.0 1.0 1.0 1.0 1.0
4 Fiscal Year 20092010 Draft Budget
Paj 6
General City of Dover
Surveillance Cameras for Selected Downtown Areas
FISCAL YEARS : 2010 ‐ 2011
PROJECT NO:
CATEGORY: General
DEPARTMENT: Mayor
DEPT. RANKING: 1
NEW PROJECT: Yes
PROJECT DESCRIPTION: One on Loockeman Street & State Street, another on State and North Street at the Swartz Center and the third
on South Bradford Street on Minor Street Alley. These areas we have received the most complaints. Eventually, the entire Business
District can by covered by added one camera per year.
NEED, JUSTIFICATION, BENEFIT: Cameras would operate off current fiber optic system, so there will be no telephone line charges.
Monitors would be placed at the Police Station to deter crime and monitor locations for illegal actions
CONSEQUENCES OF DELAYING OR ELIMINATING THIS PROJECT: n/a
THIS PROJECT IS RELATED TO THE FOLLOWING: n/a
EXPLANATION OF IMPACT ON OPERATING BUDGET: n/a
TIME‐LINE/CURRENT STATUS: Phase One ‐ installation of first 3 camera's ‐ $63,000 Phase two ‐ One per year in business district ‐
$59,000
COMMENTS:
FIVE‐YEAR COST BREAKDOWN SCHEDULE:
Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
Planning and Design
Land
Construction
Miscellaneous
Other 122,000 122,000
TOTAL 122,000 122,000
FINANCING:
Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
General Fund 122,000 122,000
TOTAL 122,000 122,000
IMPACT ON OPERATING BUDGET:
Description Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
Fiscal Year 20092010 Draft Budget 5
Paj 7
General City of Dover
CITY COUNCIL
DEPARTMENTAL VISION
The City of Dover is a place where people want to live. Through the team effort of its elected officials,
employees, and citizens, Dover is a clean and safe community with a future of balanced growth and opportunity
where all citizens are heard, enjoy a high quality of life, and diversity is valued.
MAJOR PROGRAMS
LEGISLATIVE, POLICY, AND ADMINISTRATION
Objective: The objective of this program is to enact legislation; determine policy; exercise powers conferred by
the City Charter and Law; and to appoint and evaluate the performance of those appointed by Council, City
agencies, departments, and citizen advisory boards and commissions.
Measures:
1. Review and adopt measurable goals and objectives within the concept of the Strategic Organization Plan
developed by the City Manager. Monitor and evaluate the performance of the City Manager and
departments throughout the year to ensure that high standards for performance are maintained by
reviewing and approving 12 monthly reports from each department.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 100 percent 100 percent 100 percent
2. Maintain a Council presence during recognition programs, including service awards, Munch Lunch, and
Employee Appreciation Day for employee satisfaction so our work force is proud, safe, and motivated to
complete the City mission.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 100 percent 100 percent 100 percent
FIDUCIARY
Objective: The objective of this program is to annually adopt and monitor a balanced budget and capital
spending plan and to develop and implement policies, procedures, and controls to ensure adherence to these
financial plans.
Measures:
1. Identify areas where additional or amended policies, procedures, and controls are needed in order to
carry out the Council’s fiduciary responsibilities. Develop, review, or adopt three (3) policies a year.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 100 percent 100 percent 100 percent
2. Ensure that adequate funding, personnel, and organizational resources are provided in support of the
City=s mission, policies, and administration by adopting a balanced budget and capital program by
reviewing and approving 12 budget reports and four (4) quarterly revenue reports.
6 Fiscal Year 20092010 Draft Budget
Paj 8
General City of Dover
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 100 percent 100 percent 100 percent
3. Set Budget guidelines for City Manager in February/March.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results March 2008 March 2009 March 2010
COMMUNITY INTERACTION
Objective: The objective of this program is to interact with citizens and community leaders in private and public
sectors so that Dover=s vision is voiced and citizen concerns are heard.
Measures:
1. Respond effectively to issues and problems identified by citizens and propose ways of dealing with them
in a timely manner. Respond to 100% of citizen concerns received in writing and expressed during the
Open Forum within seven (7) days.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 100 percent 100 percent 100 percent
2. Ensure that citizens have opportunities to be heard and that City policies, procedures, regulations, and
programs are acceptable to citizens. Ensure that citizens are included in the process as the City
administration implements the Council’s policies and delivers City services. Hold 22 Open Forum
sessions to allow public comment.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 100 percent 100 percent 100 percent
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2008‐2009
1. Planning and Funding of Dover Public Anchor Library. This objective is part of the Community
Interaction Program and advances the critical success factors of customer satisfaction and improving
Downtown and surrounding neighborhoods.
Measure: Our goal is to complete the Library by the Fall of 2012.
2. Restructure Permitting Process to Create a Known and Efficient Process. This objective is part of the
Community Interaction Program and advances the critical success factor of Effective Organizational and
Community Communications.
Measure: Our goal is to implement new permitting process by June 30, 2009
3. Develop a Strategy to Address Affordable Housing and Development Costs. This objective is part of the
Community Interaction Program and advances the critical success factor of Effective Organizational and
Community Communications.
Fiscal Year 20092010 Draft Budget 7
Paj 9
General City of Dover
Measure: Our goal is to develop a strategy to address issues by June 30, 2009
4. Review City Funding of Non‐Profits and Conduct Due Diligence Evaluation. This objective is part of the
Fiduciary Program and advances the critical success factor of Cost and Revenue Efficiency.
Measure: Our goal is to have review and evaluation completed by June 30, 2009
5. Implement Steps Necessary to Obtain IAAO Certification for the City Assessor’s Office. This objective is
part of the Legislative, Policy, and Administration Program and advances the critical success factor of
Customer Satisfaction.
Measure: Our goal is to implement the recommendations of the IAAO and to obtain certification by
June 30, 2011.
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2009‐2010
1. Ensure that Infrastructure is maintained in an Adverse Economic Situation.
2. Establish a Council of Cultures for the Promotion of Cultural Activities
3. Evaluate Organizational Time Management
4. Increase the Availability of Safe, Affordable, Clean Housing/Rental Properties
8 Fiscal Year 20092010 Draft Budget
Paj 10
General City of Dover
CITY COUNCIL
ORGANIZATION CHART
FISCAL YEAR 2010
CITIZENS OF DOVER
MAYOR AND COUNCIL
AT-LARGE COUNCILMAN
THOMAS J. LEARY
1ST DISTRICT 2ND DISTRICT
COUNCIL PRESIDENT COUNCILMAN
KENNETH L. HOGAN WILLIAM P. MCGLUMPHY
COUNCILWOMAN COUNCILMAN
BEVERLY C. WILLIAMS EUGENE B. RUANE
3RD DISTRICT 4TH DISTRICT
COUNCILMAN COUNCILMAN
TIMOTHY A. SLAVIN REUBEN SALTERS
COUNCILMAN COUNCILWOMAN
JAMES G. McGIFFIN, JR. SOPHIA R. RUSSELL
Fiscal Year 20092010 Draft Budget 9
Paj 11
General City of Dover
CITY COUNCIL
110‐1200‐512
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES 350 ‐ ‐ ‐ ‐ ‐
20‐22 OFFICE SUPPLIES 176 400 400 400 400 ‐
20‐23 PRINTING AND DUPLICATING 294 450 450 450 450 ‐
20‐24 PHOTOGRAPHIC ‐ 50 50 50 50 ‐
20‐37 COMPUTER SOFTWARE 128 420 420 420 420 ‐
20‐38 COMPUTER HARDWARE 6,500 ‐ ‐ 16,800 16,800 ‐
20‐48 PERSONNEL RELATED EXPENSE ‐ ‐ ‐ ‐ ‐ ‐
MATERIALS AND SUPPLIES 7,448 1,320 1,320 18,120 18,120 ‐
30‐21 TELEPHONE/FAX 239 250 250 250 250 ‐
30‐25 ADVERTISEMENT ‐ ‐ ‐ ‐ ‐ ‐
30‐27 SUBSCRIPTIONS AND DUES 10,743 11,050 11,050 11,050 11,050 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 13,903 17,513 15,013 15,000 15,000 ‐
30‐35 COMMUNITY RELATIONS EXP 918 2,600 2,438 2,000 2,000 ‐
30‐37 OTHER EXPENSES ‐ ‐ ‐ 1,000 1,000 ‐
30‐92 HRC‐OFFICE SUPPLIES 2,509 3,705 3,631 3,000 3,000 ‐
ADMINISTRATIVE EXPENDITURES 28,312 35,118 32,382 32,300 32,300 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 0.0 0.0 0.0 0.0 0.0 ‐
10 Fiscal Year 20092010 Draft Budget
Paj 12
General City of Dover
CITY MANAGER
DEPARTMENTAL VISION
The City Manager=s Office is known for its helpfulness and excellent service. It is also highly valued by the Mayor,
City Council, citizens, and department heads for its leadership, resourcefulness, program development, and
guidance in planning, budgeting, and managing the activities of the City. This is especially true for the eight
departments (Central Services; Customer Services; Human Resources; Information Technology; Parks,
Recreation, and Library; Public Services and Public Utilities) that report to the City Manager. Through these
coordinated efforts, the office contributes to maintaining Dover=s high quality of life and being a place where
people want to live.
The Major Programs, Strategic Goals and Objectives for the City Manager will be presented in the 2009‐2010
Final Budget.
CITY MANAGER
ORGANIZATION CHART
FISCAL YEAR 2010
Fiscal Year 20092010 Draft Budget 11
Paj 13
General City of Dover
CITY MANAGER
110‐2100‐515
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
Act TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES 1,772 ‐ ‐ ‐ ‐ ‐
20‐22 OFFICE SUPPLIES 695 1,160 1,160 1,000 1,000 ‐
20‐23 PRINTING AND DUPLICATING 17,315 26,077 26,077 26,077 26,077 ‐
20‐26 PROGRAM EXPENSES/SUPPLIES 408 ‐ ‐ ‐ ‐ ‐
20‐31 BOOKS 354 400 400 200 200 ‐
20‐37 COMPUTER SOFTWARE 934 ‐ ‐ ‐ ‐ ‐
20‐38 COMPUTER HARDWARE 9,751 ‐ 2,550 2,700 2,700 ‐
MATERIALS AND SUPPLIES 31,229 27,637 30,187 29,977 29,977 ‐
30‐21 TELEPHONE/FAX 2,214 3,032 2,032 2,000 2,000 ‐
30‐25 ADVERTISEMENT ‐ ‐ ‐ ‐ ‐ ‐
30‐27 SUBSCRIPTIONS AND DUES 1,049 1,900 1,900 1,900 1,900 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 5,655 6,820 6,820 3,500 3,500 ‐
30‐31 CONTRACTUAL SERVICES 19,947 5,300 5,300 600 600 ‐
30‐32 LEGAL EXPENSES 112,906 79,556 67,006 77,006 77,006 ‐
30‐35 COMMUNITY RELATIONS EXP ‐ 6,475 6,475 3,000 3,000 ‐
30‐61 OFF EQUIP/REPAIRS & MAINT ‐ 1,895 895 1,000 1,000 ‐
30‐62 GASOLINE 455 408 408 408 408 ‐
ADMINISTRATIVE EXPENDITURES 142,226 105,386 90,836 89,414 89,414 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 5.0 5.0 5.0 5.0 5.0 ‐
12 Fiscal Year 20092010 Draft Budget
Paj 14
General City of Dover
CENTRAL SERVICES
DEPARTMENTAL VISION
Central Services endeavors to provide on‐time and accurate distribution of internal communications; cost‐
effective procurement of all supplies and equipment; quality facility maintenance; and quality vehicle
maintenance. With the assistance of our customers and suppliers, we provide a clean and safe working
environment for all employees, elected officials, and citizens of Dover.
MAJOR PROGRAMS
WAREHOUSE
Objective: The objective of this program is to procure and maintain sufficient stock to support customer
requirements based on past usage and current lead times while remaining in compliance with the purchasing
policy.
Measures:
1. Maintain a 90% or better issue effectiveness rate. [Issues / (issues + back orders)] * 100
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 99.82% issue effectiveness rate 95% issue effectiveness rate ≥95% issue effectiveness rate
2. Maintain an inventory turnover rate of four to five per year. (Cost of goods sold/average inventory
investment, past 12 months) not including transformers or contingency stock.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results ($257,823.04/$2,181,072.19) = One turn over every 15 years One turn over every 10 years
.128 or one turn over every 8.5
years
Note: The turnover rate of four to five per year is the Electrical industry standard. The City of Dover has
approximately $1.6 million in allocated items, awaiting project commencement, and approximately $424,000 in
excess items (not used in over three years). We are currently working to reduce the excess items.
PURCHASING
Objective: The objective of this program is to acquire materials and services in a timely manner, in accordance
with the City of Dover Purchasing Policy, 80% of the time.
Measures:
1. Quantity and percentage of formal sealed bids for non‐inventory items that are converted to purchase
orders within the time frame specified within the bid package.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 29 sealed bids, 64% converted 30 sealed bids, 80% converted ≥20 sealed bids, ≥80%
to purchase orders to purchase orders converted to purchase orders
Fiscal Year 20092010 Draft Budget 13
Paj 15
General City of Dover
2. Quantity and percentage of formal, sealed bids specifications prepared and received by purchasing, and
distributed to vendors within seven working days of receipt of request more than 80% of the time.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 42 bids received, 63% 50 bids received, 80% ≥50 bids received, ≥90%
distributed within seven distributed within seven distributed within seven
working days working days working days
MAIL ROOM
OBJECTIVE: The objective of this program is to provide internal distribution and efficient postal services to
support City of Dover activities, while conforming to U.S. Postal Regulations and receiving the lowest possible
postage rates 95% of the time.
Measures:
1. Quantity and percentage of outgoing, first class, pre‐sort, U.S. mail that qualifies for the lowest two
discounted rates.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 309,901 pieces of outgoing 325,000 pieces of outgoing ≥300,000 pieces of outgoing
mail, 94.5% qualified for mail, 95% qualify of lowest mail, ≥95% qualify of lowest
lowest rates rates rates
FLEET MAINTENANCE
Objective: The objective of this program is to provide on‐time preventative maintenance (PM) to all City
vehicles (excluding police vehicles) more than 70% of the time.
Measure: Quantity and percentage of scheduled PMs completed.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 252 vehicles, 400 vehicles, ≥400 vehicles,
53.8% of scheduled PMs 70% of scheduled PMs ≥75% of scheduled PMs
completed on‐time completed on‐time completed on‐time
FACILITIES MANAGEMENT
Objective: The objective of this program is to maintain all City buildings in a safe and clean condition.
Measure: Quantity and percentage of Facilities Maintenance work order requests that are completed within
five workdays (routine) and two workdays (emergency) from notification to crew dispatch.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Routine 479 work orders, 88.7% 427 work orders, 86% ≥453 work orders, ≥80%
completed within 5 workdays completed within 5 workdays completed within 5 workdays
Emergency 65 work orders, 100% 53 work orders, 95% ≥62 work orders, ≥95%
completed within 2 workdays completed within 2 workdays completed within 2 workdays
14 Fiscal Year 20092010 Draft Budget
Paj 16
General City of Dover
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2008‐2009
1. Continue with Space Needs Projects. This objective is a part of the Facilities Management program and
advances the critical success factor of Employee Satisfaction and Effective Organizational
Communication. This is an on‐going project with several projects scheduled for Fiscal Year 2009.
Budget: $75,000 Account Number: 147‐2500‐552.40‐31
2. Replace fuel pumps in the City yard by December 2008. This objective is part of the Warehouse
program and advances the critical success factor of Employee Satisfaction and Effective Organizational
Communication.
Measures:
a. Prepare bid in July 2008.
b. Award to vendor by September 2008.
c. Contract for installation by December 2008.
Fiscal 2008 Budget: $16,000 Account Number: 147‐2700‐571.40‐25
3. Ensure implementation of “Green” Purchasing goals by ensuring the Contract and Purchasing Manager
begins evaluating and stocking "green" certified products such as cleaning materials, paper products,
and plastics. This objective is part of the Warehouse program and advances the critical success factor of
Citywide Safety.
Measure: Convert at least 20 types of stocked products to green "certified" products by June 2009.
4. Develop an ADA Plan Implementation schedule. This objective is part of the Facilities Maintenance
program and advances the critical success factor of Citywide Safety.
Measure:
a. Conduct a meeting with Public Services staff to determine the most pressing ADA improvements
needed, in accordance with the last HUD survey.
b. Develop recommendations, for review by the City Manager, that use the $25,000 budgeted
amount by November 2008.
c. Implement recommendations and complete identified projects by May 2009.
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2009‐2010
1. Continue with Space Needs Projects. This objective is a part of the Facilities Management program and
advances the critical success factor of Employee Satisfaction and Effective Organizational
Communication. This is an on‐going project with several projects scheduled for Fiscal Year 2010.
Budget: $115,000 Account Number: 147‐2500‐552.40‐31
Fiscal Year 20092010 Draft Budget 15
Paj 17
General City of Dover
CENTRAL SERVICES
ORGANIZATION CHART
FISCAL YEAR 2010
16 Fiscal Year 20092010 Draft Budget
Paj 18
General City of Dover
FACILITIES MANAGEMENT
110‐2500‐552
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐22 OFFICE SUPPLIES 62 102 102 102 102 ‐
20‐25 CUSTODIAL 7,579 10,200 10,200 8,500 8,500 ‐
20‐29 UNIFORMS/UNIFORM ALLOW 2,814 3,700 3,700 3,700 3,700 ‐
20‐32 SECURITY/SAFETY MATERIALS 1,034 2,026 1,026 2,026 2,026 ‐
20‐33 SMALL TOOLS 534 1,000 1,000 1,000 1,000 ‐
20‐46 CITY BLDG MAINT SUPPLIES 13,514 10,261 10,261 10,261 10,261 ‐
20‐58 WATER/SEWER 1,151 1,275 1,275 1,275 1,275 ‐
20‐61 ELEC MATERIALS/SUPPLIES 2,350 2,627 2,627 2,627 2,627 ‐
MATTERIALS AND SUPPLIES 29,038 31,191 30,191 29,491 29,491 ‐
30‐21 TELEPHONE/FAX 1,741 2,040 2,040 2,040 2,040 ‐
30‐23 ELECTRICITY 73,665 80,356 80,356 80,356 80,356 ‐
30‐24 HEATING OIL/GAS 1,720 1,051 1,051 1,051 1,051 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 100 200 ‐ 200 200 ‐
30‐31 CONTRACTUAL SERVICES 67,460 70,715 70,715 35,500 35,500 ‐
30‐62 GASOLINE 7,443 6,950 6,950 6,950 6,950 ‐
30‐64 TRUCK REPAIRS/MAINTENANCE ‐ 500 ‐ 500 500 ‐
30‐65 MAINT EQUIP REPAIRS/MAINT ‐ 300 300 300 300 ‐
30‐67 RADIO REPAIRS/MAINTENANCE 531 800 531 800 800 ‐
ADMINSTRATIVE EXPENDITURES 152,660 162,912 161,943 127,697 127,697 ‐
40‐31 CONSTRUCTION ‐ PURCHASE 44,085 140,000 75,000 115,000 115,000 ‐
CAPITAL OUTLAY 44,085 140,000 75,000 115,000 115,000 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 13.0 13.0 13.0 13.0 13.0 ‐
Fiscal Year 20092010 Draft Budget 17
Paj 19
General City of Dover
CENTRAL SERVICES
110‐2700‐571
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES ‐ 850 173 850 850 ‐
20‐22 OFFICE SUPPLIES 2,188 2,128 2,128 2,128 2,128 ‐
20‐23 PRINTING AND DUPLICATING ‐ 4,100 4,100 4,100 4,100 ‐
20‐25 CUSTODIAL 1,297 833 833 833 833 ‐
20‐26 PROGRAM EXPENSES/SUPPLIES ‐ ‐ ‐ 3,000 ‐ 3,000
20‐29 UNIFORMS/UNIFORM ALLOW 1,450 1,271 1,271 1,271 1,271 ‐
20‐31 BOOKS 52 200 ‐ 200 200 ‐
20‐32 SECURITY/SAFETY MATERIALS 720 1,050 600 600 600 ‐
20‐37 COMPUTER SOFTWARE ‐ 70 70 70 70 ‐
20‐38 COMPUTER HARDWARE 6,375 ‐ ‐ 7,600 7,600 ‐
20‐46 CITY BLDG MAINT SUPPLIES 2,896 6,296 4,296 6,296 6,296 ‐
20‐58 WATER/SEWER 2,952 ‐ 3,300 3,300 3,300 ‐
MATERIALS AND SUPPLIES 17,930 16,798 16,771 30,248 27,248 3,000
30‐21 TELEPHONE/FAX 2,313 2,900 2,900 2,900 2,900 ‐
30‐22 POSTAGE 181,389 199,116 199,116 209,071 199,116 9,955
30‐23 ELECTRICITY 86,605 88,500 80,500 88,500 88,500 ‐
30‐24 HEATING OIL/GAS 170 200 408 408 408 ‐
30‐25 ADVERTISEMENT 4,155 4,300 4,300 4,300 4,300 ‐
30‐27 SUBSCRIPTIONS AND DUES 731 1,051 1,051 1,051 1,051 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 2,202 5,000 2,240 1,000 1,000 ‐
30‐31 CONTRACTUAL SERVICES 2,416 2,150 2,150 2,150 2,150 ‐
30‐43 ENVIRONMENTAL EXPENSES ‐ 77 77 77 77 ‐
30‐61 OFF EQUIP/REPAIRS & MAINT 4,467 5,466 8,226 9,048 8,226 822
30‐62 GASOLINE 3,479 4,386 4,386 4,386 4,386 ‐
30‐66 OTHER EQUIP REPAIRS/MAINT 2,357 3,862 3,654 3,654 3,654 ‐
30‐67 RADIO REPAIRS/MAINTENANCE 468 477 477 477 477 ‐
ADMINISTRATIVE EXPENDITURES 290,752 317,485 309,485 327,022 316,245 10,777
PERSONNEL:
FULL‐TIME EQUIVALENT 8.0 8.0 8.0 8.0 8.0 ‐
18 Fiscal Year 20092010 Draft Budget
Paj 20
General City of Dover
FLEET MAINTENANCE
110‐2800‐572
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐22 OFFICE SUPPLIES 163 204 204 204 204 ‐
20‐23 PRINTING AND DUPLICATING 302 356 356 356 356 ‐
20‐25 CUSTODIAL 18 102 102 102 102 ‐
20‐26 PROGRAM EXPENSES/SUPPLIES 299,466 300,344 297,044 300,344 300,344 ‐
20‐29 UNIFORMS/UNIFORM ALLOW 1,275 1,560 1,560 1,560 1,560 ‐
20‐31 BOOKS ‐ 102 102 102 102 ‐
20‐32 SECURITY/SAFETY MATERIALS 716 1,385 885 1,385 1,385 ‐
20‐33 SMALL TOOLS 3,815 5,050 5,050 5,050 5,050 ‐
20‐37 COMPUTER SOFTWARE 1,442 2,142 2,142 2,142 2,142 ‐
20‐38 COMPUTER HARDWARE ‐ ‐ ‐ 2,800 2,800 ‐
20‐46 CITY BLDG MAINT SUPPLIES 1,021 1,020 1,020 1,020 1,020 ‐
MATERIALS AND SUPPLIES 308,218 312,265 308,465 315,065 315,065 ‐
30‐21 TELEPHONE/FAX 468 1,085 1,085 500 500 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 1,084 800 800 800 800 ‐
30‐43 ENVIRONMENTAL EXPENSES 1,344 1,200 1,200 1,200 1,200 ‐
30‐62 GASOLINE 2,200 2,244 2,244 2,244 2,244 ‐
30‐67 RADIO REPAIRS/MAINTENANCE 300 306 300 306 306 ‐
ADMINISTRATAIVE EXPENDITURES 5,396 5,635 5,629 5,050 5,050 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 6.0 6.0 6.0 6.0 6.0 ‐
Fiscal Year 20092010 Draft Budget 19
Paj 21
General City of Dover
Space Needs Study Implementation
FISCAL YEAR S : 2008 ‐ 2014
PROJECT NO: 0
CATEGORY: General
DEPARTMENT: Central Services
DEPT. RANKING: 2
NEW PROJECT: Yes
PROJECT DESCRIPTION: This is a ten‐year plan for City buildings that will create spaces and places for the City's elected officials and employees to
provide quality services to the citizens. The Facility Space Committee toured all City buildings, interviewed all department heads, conducted a needs
assessment and proximity matrix, created measured drawings of buildings, and consulted with an architect as needed.
NEED, JUSTIFICATION, BENEFIT: The Study revealed (1) a lack of space for public and customers, (2) a lack of working space, (3) poor locations, (4)
substandard space, (5) a lack of storage space, and (6) a lack of security.
CONSEQUENCES OF DELAYING OR ELIMINATING THIS PROJECT: We will continue to face all the problems associated with a lack of space, lack of
security, poor locations, and substandard space.
THIS PROJECT IS RELATED TO THE FOLLOWING: n/a
EXPLANATION OF IMPACT ON OPERATING BUDGET: Impact on Operating Budget has yet to be determined at this time.
TIME‐LINE/CURRENT STATUS: Project will begin in Fiscal Year 2007 and continue through Fiscal Year 2016.
COMMENTS:
Current
Description FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Project Total
Estimate
Public Works Addition 180,000 -
Electric Admin Addition 10,000 -
Parks & Recreation 100,000 65,000 120,000
Police 2nd Floor 123,000 153,992 153,992
Council Chambers 338,000 50,000 392,824 442,824
A/V Communication 32,000 42,066 42,066
Relocate Grounds 180,000 248,454 248,454
City Hall East Wing 2,566,000 3,718,939 3,718,939
City Hall West Wing 4,860,000 7,395,846 7,395,846
Connectors 616,000 446,389 476,317 922,706
City Hall 312,000 474,795 474,795
Total 9,375,000 115,000 434,890 402,446 4,165,328 8,346,958 13,591,322
FIVE‐YEAR COST BREAKDOWN SCHEDULE:
Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
Planning and Design 50,000 50,000
Land
Construction 191,700 115,000 434,890 402,446 4,165,328 8,103,843 13,413,207
Miscellaneous
Other
TOTAL 241,700 115,000 434,890 402,446 4,165,328 8,346,958 13,706,322
FINANCING:
Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
General Fund 241,700 115,000 434,890 402,446 4,165,328 8,346,958 13,706,322
TOTAL 241,700 115,000 434,890 402,446 4,165,328 8,346,958 13,706,322
IMPACT ON OPERATING BUDGET:
Description Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
20 Fiscal Year 20092010 Draft Budget
Paj 22
General City of Dover
CITY CLERK
DEPARTMENTAL VISION
The City Clerk’s Office is a link between the Community, City Council, and City staff. We are committed to
maximizing access to municipal government in a timely and professional manner and to accurately record and
preserve the history of the City of Dover. The City Clerk=s Office staff values the diversity of Dover’s population
and is dedicated to serving everyone in a courteous and professional manner that lends itself to bringing respect
to the City and the citizens we serve. We strive to work in unison with City Council and Staff to increase and
promote opportunities for citizens to communicate their needs, suggestions, and concerns so they may continue
to enjoy a high quality of life.
MAJOR PROGRAMS
ADMINISTRATIVE SUPPORT
Objective: The objective of this program is to provide administrative support for Council and Council
Committees, including preparation of agendas and minutes; attendance at Council and Council Committee
meetings; tracking of agenda items; research; correspondence; processing resolutions and ordinances; ensuring
publication/posting of public hearing notifications, agendas, legal notices, etc.; and providing elected and
appointed officials assistance to assure they can perform their duties.
Measures:
1. Number of meeting agendas prepared.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Prepared 160 agendas Prepare ≥160 agendas Prepare ≥160 agendas
2. Number of meeting minutes transcribed.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Transcribed minutes for 133 Transcribe minutes for ≥160 Transcribe minutes for ≥160
meetings meetings meetings
3. Number of meeting hours attended.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Attended 175 meeting hours Attend ≥160 meeting hours Attend ≥160 meeting hours
Fiscal Year 20092010 Draft Budget 21
Paj 23
General City of Dover
RECORDS MANAGEMENT
Objective: The objective of this program is to ensure the safety of essential records; to provide for an archival
depository for the permanent preservation of historical records; to provide an orderly system of maintaining,
retrieving, and storing records, as well as the proper and legal disposal of records in accordance with City
procedures specific to state law, City Charter, and City Code; to serve as the City=s liaison with the State Bureau
of Archives and Records and coordinator of all City departments, to assist in setting up a records system; to
maintain all City contracts, deeds, and other such vital records for the City; to research and retrieve records for
the public, elected/appointed officials, and City staff as requested; develop and maintain the City records
management program.
Measures:
1. Number of records processed (measured in cubic feet), including transfers to records center, transfers
to State Archives, and records destroyed.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 460 cubic feet of records Process ≥1,000 cubic feet of Process ≥1,000 cubic feet of
processed. records. records.
2. Number of vital and/or historical documents imaged.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Imaged 43,599 documents Image ≥40,000 documents Image ≥40,000 documents
CODIFICATION
Objective: The objective of this program is to provide current legal requirements to the public, elected officials
and City employees so that they can operate within the laws of the City of Dover.
Measure: Number of Charter/Code Amendments processed.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Processed 27 amendments Process ≥30 amendments Process ≥30 amendments
OMBUDSMAN
Objective: The objective of this program is to provide a point of contact to citizens so that they have a means to
immediately submit questions, concerns, complaints, and suggestions so that they can enjoy a high quality of life
and so that Council can be made aware of the desires of their constituents; receive and process all claims and
summonses against the City.
22 Fiscal Year 20092010 Draft Budget
Paj 24
General City of Dover
Measure: Number of inquiries handled on behalf of the City Council
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 0* New data for a baseline New data for a baseline
measure will be collected measure will be collected
based on Inquiries/Assists based on Inquiries/Assists
through Customer Relations through Customer Relations
Management Software Management Software
*This function was moved to the Human Resources Department on July 1, 2007.
MUNICIPAL ELECTIONS AND REFERENDA
Objective: The objective of this program is to assure that all residents are made aware of the requirements for
voting in municipal elections and referendums so that they are given a fair and equal opportunity to cast a vote
for a representative or vote for or against an issue; to assure that the election and referendums are conducted
in accordance with the Delaware Code and City of Dover Charter and Code; and that the process runs smoothly
so that citizens are able to exercise their constitutional right and ensure that their voices are heard.
Measures:
1. Number of voters registered (assigning City district).
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 3,154 voters registered ≥3,200 voters registered ≥3,200 voters registered
2. Number of voters processed during municipal elections.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Processed 4,747 voters Process ≥3,000 voters Process ≥3,000 voters
(September 2007, December
2007, and April 2008
Municipal Elections)
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2008‐2009
1. Develop ordinance amendments, with the assistance of the City Solicitor, based on Council=s approval
of recommendations included in the 2005 Charter Review Committee report and present to appropriate
committees for their review and recommendation. This objective is part of the Codification program
and Administration program and advances the critical success factor of Effective Organizational and
Community Communications.
Measure: Submit all ordinance amendments by June 30, 2009
Fiscal Year 20092010 Draft Budget 23
Paj 25
General City of Dover
2. Improve the City Clerk=s webpage to include pending legislation, public notices, and other pertinent
information. This objective advances the critical success factor of Effective Organizational and
Community Communications.
Measure: Have items routinely included on the webpage by December 30, 2008
3. Provide agenda subscription service on the website so that residents may “subscribe” to new agenda
notifications. This objective advances the critical success factor of Effective Organizational and
Community Communications.
Measure: Have subscription service in place by December 30, 2008
4. Provide audio recordings of Council and Committee meetings on the website. This objective advances
the critical success factor of Effective Organizational and Community Communications.
Measure: Have audio recordings routinely posted to the website by May 31, 2009.
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2009‐2010
1. Review and revise internal and external policies and procedures to provide information in a more user‐
friendly format.
Measure: Complete one internal and one external policy or procedure
2. Post prior years Committee Minutes to the Website.
Measure: Post minutes from 1997‐1992 (Five Years)
3. Work with departments to work towards paperless document storage using FORTIS.
Measure: One department per year until all fully functional
24 Fiscal Year 20092010 Draft Budget
Paj 26
General City of Dover
CITY CLERK
ORGANIZATION CHART
FISCAL YEAR 2010
CITY
COUNCIL
City Clerk/Alderman
Assistant Treasurer*
1
Assistant City Clerk
Assistant Treasurer*
1
Records Management Coordinator
Administrative Assistant
Admin. Assist Upgrade Proposed
1
1
* Appointed by Council
Fiscal Year 20092010 Draft Budget 25
Paj 27
General City of Dover
CITY CLERK
110‐1100‐511
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐22 OFFICE SUPPLIES 2,535 2,900 2,900 2,900 2,900 ‐
20‐23 PRINTING AND DUPLICATING 2,122 3,570 3,570 3,000 3,000 ‐
20‐31 BOOKS 63 ‐ ‐ ‐ ‐ ‐
20‐37 COMPUTER SOFTWARE 498 ‐ 245 245 245 ‐
20‐38 COMPUTER HARDWARE ‐ ‐ ‐ 2,800 2,800 ‐
MATERIALS AND SUPPLIES 5,218 6,470 6,715 8,945 8,945 ‐
30‐21 TELEPHONE/FAX 640 646 646 646 646 ‐
30‐25 ADVERTISEMENT 404 550 550 550 550 ‐
30‐27 SUBSCRIPTIONS AND DUES 486 625 625 625 625 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 203 284 985 985 985 ‐
30‐31 CONTRACTUAL SERVICES 22,955 17,100 16,154 16,154 16,154 ‐
30‐34 ELECTION RELATED EXPENSES 25,552 9,990 9,990 9,990 9,990 ‐
30‐61 OFF EQUIP/REPAIRS & MAINT 496 2,160 2,160 2,160 2,160 ‐
ADMINSTRATIVE EXPENDITURES 50,736 31,355 31,110 31,110 31,110 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 4.0 4.0 4.0 4.0 4.0 ‐
26 Fiscal Year 20092010 Draft Budget
Paj 28
General City of Dover
CUSTOMER SERVICES
DEPARTMENTAL VISION
Customer Services is a department where customers enjoy transacting their business. Through the team effort
of our employees, Customer Services will endeavor to maintain our reputation for being a professional,
courteous, friendly, efficient, accurate, safe, fair, and consistent department in the City of Dover. Customer
Services will also endeavor to continue to efficiently budget, bill, and receive monies for services provided, so
that the City has the necessary revenue to carry out its functions in a timely manner.
MAJOR PROGRAMS
CUSTOMER SERVICE
Objective: The objective of this program is to provide professional, fair, courteous, friendly, efficient, and
accurate service, so all residents feel comfortable conducting their business.
Measure: Obtain a 95 percent or better satisfaction rating from customers completing our survey and/or
comment card.
2007‐2008 Actual 2008‐2009‐Projected 2009‐2010 Projected
Results 95.13 satisfaction rating 95 percent satisfaction rating ≥ 95 percent satisfaction rating
Note: In Fiscal Year 2008, the survey and comment card questions were revised to reflect all aspects of
Customer Service. Approximately 19,000 surveys were mailed with the February 2008 utility bills. Of the
267 surveys/comment cards returned, 254 contained favorable responses and 13 contained unfavorable
responses. In order to obtain an increased reply to the annual survey, it is recommended that we offer
some type of incentive. A recommendation will be made to the Director by November 1, 2008 for
approval.
Objective: The objective of this program is to provide professional, friendly, accurate and timely telephone
response time by reducing holding times to less the 5 minutes, even during peak calling times.
Measure: Obtain less than 5 minutes of hold time 95 percent of the time.
2007‐2008 Actual 2008‐2009‐ Projected 2009‐20010 Projected
Results Not measured this fiscal year 95 percent hold time ≥95 percent hold time
Note: This is measured by reviewing call center logs for wait times.
BILLING
Objective: The objective of this program is to provide accurate, timely, and understandable bills to our
customers in order to facilitate the orderly and timely collection of revenue.
Measures:
Fiscal Year 20092010 Draft Budget 27
Paj 29
General City of Dover
1. Bills should be prepared with a 98 percent accuracy rate.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 99 percent accuracy 98 percent accuracy ≥98 percent accuracy
2. Percent of on‐time billings are completed as scheduled.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 98 percent of on‐time billings 98 percent of on‐time billings ≥98 percent of on‐time billing
completed completed completed
Note: We mail approximately 20,000 utility bills monthly. Bills are processed based on an estimated
monthly schedule, prepared by the Billing Clerk and Meter Reading Supervisor. The Billing Clerk verifies
that the actual billing date is logged to ensure that billing is completed as scheduled.
3. Obtain a 98 percent positive response to the annual citizen survey question, “Do you find the City’s
utility bill is easy to understand?”
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 98 percent response rate 98 percent response rate ≥98 percent response rate
Note: In Fiscal Year 2008, we updated our website with a link to “Understanding your Utility Bill” and
providing customers with a brochure to assist them in understanding their utility bill. Also, as part of
our survey, we included questions about our bills to help us measure our customers’ understanding of
their bill. This is a new measurement that will be recorded for the first time in Fiscal Year 2008. In FY
2008, 236 surveys were mailed and the question was posed, “How are we doing at providing accurate
utility bills?” Of the responses received, 204 individuals rated the question as excellent, very good or
good; 4 individuals indicated poor/fair and 28 individuals did not answer the question.
DELINQUENT COLLECTIONS
Objective: The objective of this program is to minimize the City’s loss of revenue due to delinquent accounts.
Measure: Percent of delinquent accounts collected.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 99.8 percent of delinquent 99.9 percent of delinquent ≥99.9 percent of delinquent
accounts collected accounts collected accounts collected
Note: Results are based on the average of the quarterly write‐offs approved by City Council.
METER READING
28 Fiscal Year 20092010 Draft Budget
Paj 30
General City of Dover
Objective: The objective of this program is to read the City’s electric and water meters in an efficient, accurate,
and courteous manner.
Measure: Read all meters according to the schedule 100 percent of the time.
2007‐2008 Actual 2008‐2009 Projected 2009‐20010 Projected
Results 99.9 percent of meters read 99.9 percent of meters read ≥99.9 percent of meters read
according to schedule according to schedule according to schedule
CASH PROCESSING
Objective: The objective of this program is to process payments in a timely, accurate and efficient manner.
Measure: Percentage of accurately processed customer payments.
2007‐2008 Actual 2008‐2009 Projected 2009‐20010 Projected
Results 99.97 percent of payments 99 percent of payments ≥99 percent of payments
processed accurately processed accurately processed accurately
TAX BILLING & COLLECTIONS
Objective: The objective of this program is to monitor the percentage of delinquent tax accounts that are sent
for Monition Sale.
Measure: Percentage of accounts which are collected in house.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Not measured this fiscal year Not measured this fiscal year 99.0 percent of accounts
collected in house.
FISCAL YEAR 2008‐2009 STRATEGIC ACCOMPLISHMENTS
1. Sign on with a 3rd party credit card processor. The third party processor will processes all our credit
card payments as well as handle our on line bill payments. Implement by September30, 2008. This
objective is part of the Customer Service program and advances the critical success factor of Customer
Service and Effective Community Communication.
2. Restructure the Meter Reading Division. Complete a management review of the Meter Reading
division and note specific areas for performance improvements. The report should include
recommendations for staffing and assignments. Report to be completed by January 31, 2009. This
objective is part of the Meter Reading program and advances the critical success factors of Employee
Satisfaction and Effective Organizational Communication.
3. Provide customers with the opportunity to complete the annual survey on‐line. The survey should be
completed and results tallied by January 30, 2009. This objective is a part of the Customer Service
program and advances the critical success factor of Customer Satisfaction and Effective Community
Communication
Fiscal Year 20092010 Draft Budget 29
Paj 31
General City of Dover
4. Complete a management review of the Utility Billing Department. Report should include
recommendations for improvements to the billing process to make it more efficient and accurate.
Report to be completed by November 30, 2008. This objective is a part of the Billing program and
advances the critical success factors of Cost and Revenue Efficiency.
5. Establish a Customer Care List. The list should include key accounts representing customers with billing
issues, in addition, to special problems or requests. This would work similar to the CRM module, but on
a department level. The customer would be assigned to work with one staff member and that individual
would do the research and report back to the customer. Appoint a “special care” staff member to
personalize and review with the customer problem resolution. The customer care list process should be
implemented by June 30, 2009. This objective is a part of the Customer Service program and advances
the critical success factors of Customer Satisfaction and Effective Community Communication.
6. Review and update the department correspondence and brochures in order to provide commercial
customers with pertinent utility billing information. Commercial customers should receive information
from the electric handbook and rate class assignments. Complete by June 30, 2009. This objective is a
part of the Customer Service program and advances the critical success factors of Customer Satisfaction
and Effective Community Communication.
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2009‐2010
1. Provide customers with the ability to view utility bill and account history on the City of Dover web
site. The customer will be able to access their utility account charge and consumption history, chart
usage and make yearly/monthly usage comparisons. They will have the option line to the Choice Pay
web site to make a payment.
2. Improve the design of the utility and tax bill form and bill content. The current bill design for the tax
and utility bills have been used for over ten years. There are features we can add such as consumption
history, rate class and current rate. Many customers have been requesting this information on their
utility bill.
3. Review the Sarbanes Oxley (SOX) audit requirements. Evaluate current internal control operating
procedures; make recommendations for distribution of duties, tests of controls and reporting to
ensure compliance. The Finance department conducts a yearly audit. We should become familiar with
the requirements. Our department, by division should conduct a test of controls and review of duty
assignments on monthly bases.
4. Review revenue resources and policies by benchmarking other utilities and municipalities.
Select local utility companies and municipalities to discuss current revenue, fee and penalty resources.
5. Identity Theft program and guidelines, set up administration authorization to ensure compliance with
Federal FACT Act. Effective November 1, 2008 policies for the protection of customer’s identity should
be in place. We should review the standards set by the department and assign an administrator to
oversee the established guidelines are being maintained.
30 Fiscal Year 20092010 Draft Budget
Paj 32
General City of Dover
CUSTOMER SERVICES
ORGANIZATION CHART
FISCAL YEAR 2010
CITY
MANAGER
SENIOR CITY
ADMINISTRATOR
CUSTOMER
SERVICES
Customer Services Manager
1
Office Assistant
1
BILLING/
CUSTOMER SERVICES
COLLECTIONS
Account Clerk III Customer Services Supervisor
1 1
Billing Clerk Account Clerk II
1 6
Account Clerk II
1
CASHIERS METER READING
Account Clerk III Field Service Representative III
1 1
Account Clerk I Field Service Representative II
2 2
Field Service Representative I
Account Clerk I (floater) 2
1
Fiscal Year 20092010 Draft Budget 31
Paj 33
General City of Dover
CUSTOMER SERVICE
110‐2900‐529
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES 812 310 310 ‐ ‐ ‐
20‐22 OFFICE SUPPLIES 17,160 16,900 15,900 16,900 16,900 ‐
20‐23 PRINTING AND DUPLICATING 25,682 26,986 24,766 26,986 26,986 ‐
20‐31 BOOKS ‐ 250 250 ‐ ‐ ‐
20‐37 COMPUTER SOFTWARE ‐ 200 200 ‐ ‐ ‐
20‐38 COMPUTER HARDWARE 10,717 ‐ ‐ 15,200 9,800 5,400
20‐46 CITY BLDG MAINT SUPPLIES 1,590 1,610 1,610 1,610 1,610 ‐
MATERIALS AND SUPPLIES 55,961 46,256 43,036 60,696 55,296 5,400
30‐21 TELEPHONE/FAX 3,051 2,936 2,936 2,936 2,936 ‐
30‐25 ADVERTISEMENT 240 400 400 400 400 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 1,475 3,000 ‐ ‐ ‐ ‐
30‐31 CONTRACTUAL SERVICES 220,173 19,800 11,800 9,000 9,000 ‐
30‐61 OFF EQUIP/REPAIRS & MAINT 18,930 23,000 23,000 20,000 20,000 ‐
ADMINISTRATIVE EXPENDITURES 243,869 49,136 38,136 32,336 32,336 ‐
PERSONNEL:
FULL‐TIME EQUIVALENTS 16.0 16.0 16.0 15.0 15.0 ‐
32 Fiscal Year 20092010 Draft Budget
Paj 34
General City of Dover
WATER METER READING
412/417‐6600‐566
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐29 UNIFORMS/UNIFORM ALLOW 469 1,229 1,229 1,000 1,000 ‐
20‐32 SECURITY/SAFETY MATERIALS 40 75 75 75 75 ‐
20‐33 SMALL TOOLS 440 1,835 1,835 1,500 1,500 ‐
20‐55 METER READING SUPPLIES 20 53 53 53 53 ‐
MATERIALS AND SUPPLIES 969 3,192 3,192 2,628 2,628 ‐
30‐21 TELEPHONE/FAX 538 380 380 380 380 ‐
30‐62 GASOLINE 2,813 2,730 2,730 2,730 2,730 ‐
30‐64 TRUCK REPAIRS/MAINTENANCE ‐ 164 164 164 164 ‐
30‐66 OTHER EQUIP REPAIRS/MAINT 470 700 700 700 700 ‐
30‐67 RADIO REPAIRS/MAINTENANCE 220 236 236 236 236 ‐
ADMINISTRATIVE COSTS 4,041 4,210 4,210 4,210 4,210 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 1.0 1.0 1.0 1.0 1.0 ‐
Fiscal Year 20092010 Draft Budget 33
Paj 35
General City of Dover
ELECTRIC METER READING
480/487‐8500‐565
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES 225 ‐ ‐ ‐ ‐ ‐
20‐29 UNIFORMS/UNIFORM ALLOW 2,135 4,626 4,626 4,500 4,500 ‐
20‐32 SECURITY/SAFETY MATERIALS 329 336 336 336 336 ‐
20‐33 SMALL TOOLS ‐ 78 78 78 78 ‐
20‐38 COMPUTER HARDWARE 1,409 4,480 4,480 ‐ ‐ ‐
20‐55 METER READING SUPPLIES 2,370 4,534 5,534 4,534 4,534 ‐
MATERIALS AND SUPPLIES 6,468 14,054 15,054 9,448 9,448 ‐
30‐21 TELEPHONE/FAX 2,125 1,596 2,041 1,596 1,596 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL ‐ 2,000 ‐ ‐ ‐ ‐
30‐62 GASOLINE 14,206 11,640 11,640 11,640 11,640 ‐
30‐64 TRUCK REPAIRS/MAINTENANCE 191 500 500 ‐ ‐ ‐
30‐66 OTHER EQUIP REPAIRS/MAINT 3,554 3,400 3,955 3,400 3,400 ‐
30‐67 RADIO REPAIRS/MAINTENANCE 547 750 750 750 750 ‐
ADMINISTRATIVE EXPENDITURES 20,623 19,886 18,886 17,386 17,386 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 5.0 5.0 5.0 5.0 5.0 ‐
34 Fiscal Year 20092010 Draft Budget
Paj 36
General City of Dover
FINANCE
DEPARTMENTAL VISION
The Finance Department continues to serve our customers in Dover with open communication, timely reporting
of financial results, and prudent cash management. Through the team effort of City Council, the Mayor, City
Manager, and employees, the Finance Department will ensure compliance of policies and procedures. The
Finance Department will continue to enhance government accountability with a high standard of ethics and
integrity. We will take a proactive approach to changes in economic conditions and accounting methods.
MAJOR PROGRAMS
TREASURY AND CASH MANAGEMENT
Objective: The objective of this program is optimization of cash through prudent receipts and disbursement
procedures in order to maximize investment earnings and to provide a comparable annual return to the current
market while maintaining low risk and high quality investments. Monitor external markets for impact on city
investments.
Measure: Realize a comparable rate of return for the City’s short‐term and intermediate‐term investments with
the following: 90‐day and one‐year certificate of deposit, 90‐day Treasury Bill, Merrill Lynch one‐to‐three year
Treasury index, and the State of Delaware Local Government Investment Pool.
2007‐2008 2008‐2009 Projected 2009‐2010 Projected
Results Goal was met for all benchmarks Benchmarks +/‐ .50 percent Benchmarks +/‐ .50 percent
except ML Treasury 1‐3 Year Index
FINANCIAL REPORTING
Objective: The objective of this program is to provide monthly and annual reports that are accurate and timely
to external and internal customers in order to provide them with the results of operations and the information
necessary to make managerial decisions.
Measure: Meet 95 percent of due dates and deadlines.
2007‐2008 2008‐2009 Projected 2009‐2010 Projected
Results Met 93 percent of due dates Meet 90 percent of due dates and Meet >95 percent of due dates
and deadlines. deadlines. and deadlines.
ADMINISTRATION
Objective: The objective of this program is to provide adequate oversight of departmental progress towards
achieving our goals and objectives; assist with policy development; provide staff with training and development
opportunities that will enhance their skills and knowledge; and provide quality and responsive service to our
external and internal customers.
Fiscal Year 20092010 Draft Budget 35
Paj 37
General City of Dover
Measure: Staff training and development workshops. This process will enhance the skills and knowledge of
the staff that are not familiar with the responsibilities of their peers.
2007‐2008 2008‐2009 Projected 2009‐2010 Projected
Results Not applicable Implement eight improvements Each Staff Member‐Conduct 1
Workshop
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2008‐2009
1. Coordinate the yearly Audit Program with the Legislative, Finance, & Administrative Committee.
Meet all deadlines as established in the audit program. This project advances the critical success factors
of Employee Satisfaction and Effective Organizational Communication.
2. Test of internal controls by the auditor. Not to exceed the tolerable rate established by the auditor’s
by more than five (5) percent. This project advances the critical success factors of Employee
Satisfaction and Effective Organizational Communication.
3. Create a database, in Fortis, and scan 10% of files and other financial documents. This objective
advances the critical success factors of Employee Satisfaction and Effective Organizational
Communication and is scheduled to be completed by May 31, 2009.
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2009‐2010
1. Coordinate audit program with the Legislative, Finance, & Administrative Committee. Meet all
deadlines as established in the audit program. This project advances the critical success factors of
Employee Satisfaction and Effective Organizational Communication.
2. Fortis training and implementation for Payroll and Accounts Payable. This project advances the critical
success factors of Employee Satisfaction and Effective Organizational Communication and Cost and
Revenue Efficiency.
3. Each Staff Member will take three (3) in house Sungard training sessions. This objective advances the
critical success factors of Employee Satisfaction and Effective Organizational Communication and is
scheduled to be completed by June 30, 2010.
36 Fiscal Year 20092010 Draft Budget
Paj 38
General City of Dover
FINANCE
ORGANIZATION CHART
FISCAL YEAR 2010
CITY
COUNCIL
Controller/Treasurer*
1
Financial Reporting &
Assistant Finance Director Administrative Assistant
Accounting Manager
1 1
1
Senior Accountant Payroll Specialist
1 1
Accountant I Account Clerk III
1 1
Account Clerk II
1
* Appointed by Council
Fiscal Year 20092010 Draft Budget 37
Paj 39
General City of Dover
FINANCE
110‐2300‐517
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES 2,591 ‐ ‐ ‐ ‐ ‐
20‐22 OFFICE SUPPLIES 4,249 2,500 2,500 2,950 2,500 450
20‐23 PRINTING AND DUPLICATING 5,960 6,500 6,500 6,500 6,500 ‐
20‐38 COMPUTER HARDWARE 3,877 ‐ ‐ 4,200 2,800 1,400
MATERIALS AND SUPPLIES 16,677 9,000 9,000 13,650 11,800 1,850
30‐21 TELEPHONE/FAX 2,397 2,800 2,400 2,700 2,000 700
30‐22 POSTAGE 99 220 120 220 220 ‐
30‐25 ADVERTISEMENT 152 300 150 300 300 ‐
30‐27 SUBSCRIPTIONS AND DUES 1,606 1,720 1,720 1,720 1,720 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 6,517 5,000 4,500 5,000 5,000 ‐
30‐29 CONSULTING FEES ‐ ‐ 10,000 ‐ ‐ ‐
30‐31 CONTRACTUAL SERVICES 80,510 92,887 89,887 95,617 92,887 2,730
30‐32 LEGAL EXPENSES 14,000 ‐ ‐ ‐ ‐ ‐
30‐37 OTHER EXPENSES 162 200 200 200 200 ‐
30‐61 OFF EQUIP/REPAIRS & MAINT 949 7,910 7,910 7,910 7,910 ‐
ADMINISTRATIVE EXPENDITURES 106,392 111,037 116,887 113,667 110,237 3,430
PERSONNEL:
FULL‐TIME EQUIVALENT 8.0 8.0 8.0 9.0 8.0 1.0
38 Fiscal Year 20092010 Draft Budget
Paj 40
General City of Dover
HUMAN RESOURCES
DEPARTMENTAL VISION
The Human Resources Department leads and supports City departments in maintaining a competent and
capable workforce and in creating a work environment that reflects respect for employees and promotes
effective service delivery to customers. Through the Department=s efforts, Dover=s workforce is diverse and
satisfied.
MAJOR PROGRAMS
RECRUITMENT AND EMPLOYMENT
Objective: The objective of this program is to provide and retain qualified applicants to departments following
the equal employment opportunity standards so they can effectively provide service to the citizens of Dover.
Measures:
1. Six months after hire, 98% of new hires complete probation and are performing satisfactorily.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 78% of new hires performing 80% of new hires ≥85% of new hires
satisfactorily performing satisfactorily performing satisfactorily
2. Five years after hire, 97% of new hires are performing satisfactorily.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 95% of new hires performing 96% of new hires performing ≥97% of new hires performing
satisfactorily after five years satisfactorily after five years satisfactorily after five years
EMPLOYEE BENEFITS
Objective: The objective of this program is to provide cost‐effective and competitive benefits to all employees of
the City of Dover.
Measures:
1. On an annual basis, analyze the City’s salary and benefits package to ensure it is competitive with other
municipalities and make recommendations for necessary adjustments.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Analyzed surveys; prepared Analyze surveys; prepare Analyze surveys; prepare
adjustment recommendations adjustment recommendations adjustment recommendations
Fiscal Year 20092010 Draft Budget 39
Paj 41
General City of Dover
2. Deliver recommendations to the City Manager by March of each fiscal year.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Recommendations were made Recommendations to be made Recommendations to be made
to City Manager in March to City Manager in March to City Manager in March
2008 2009 2010
EMPLOYEE AND LABOR RELATIONS
Objective: The objective of this program is to maintain employee satisfaction, morale, and to promote a
positive working relationship with employees and Dover’s labor unions and to provide adequate training in
order to maintain a capable and satisfied workforce.
Measures:
1. Conduct an Employee Satisfaction Survey every three years.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Next survey is scheduled to be Survey results to be reviewed Employee Survey conducted by
completed in Fiscal Year 2009 and shared with employees by NCS completed in March 2009
December 2009
2. In the next fiscal year address one weakness identified by the Employee Satisfaction Survey.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Another identified weakness Another identified weakness Weakness will be identified and
was addressed in Fiscal Year will be addressed addressed
2007
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2008‐2009
1. Update the 2004 City of Dover Personnel Policy Handbook by June 2009.
This objective is part of the Employee and Labor Relations program and advances the critical success
factors of Employee Satisfaction and Effective Organizational Communication.
Measure: The updated Handbook will be revised, reviewed by the City Manager and approved by
Council by June 2009.
2. Develop an Employee‐Paid Vision Benefit. This objective is part of the Employee and Labor Relations
program and advances the critical success factors of Employee Satisfaction and Effective Organizational
Communication
Measure: Submit the benefit information to City Council for approval in the fall of 2008 and implement
the benefit by December 2009.
3. Manage the contract with Management Advisory Group (MAG) for the evaluation of the Pay‐For‐
40 Fiscal Year 20092010 Draft Budget
Paj 42
General City of Dover
Performance system. Ensure the contract and scope of work requirements are being met by
coordinating meetings and disseminating information between the City and MAG. This objective is part
of the Employee and Labor Relations program and advances the critical success factors of Employee
Satisfaction and Effective Organizational Communication.
Measure:
a. The evaluation of the Pay‐For‐Performance System to be completed by January 2009.
b. Implement the recommendations adopted by City Council and/or City Manager. Completion
dates will be determined at the conclusion of the study.
4. Conduct contract negotiations with the union representing the Fraternal Order of Police. Schedule a
preliminary strategy meeting with City Manager, Treasurer, and the Police Chief. Prepare and present a
report, that includes the agreed upon strategy, to City Council. Receive input; develop a negotiating
timeline and an acceptable contract. This objective is part of the Employee and Labor Relations program
and advances the critical success factors of Employee Satisfaction and Effective Organizational
Communication.
Measure: Contract negotiations to be in final stages by June 2009.
Strategic Objectives for Fiscal Year 2009‐2010
1. Enhance the Human Resources link on the City of Dover’s website by providing more indepth details
as to the benefits that the City offers. This objective advances the critical success factor of Customer
Satisfaction and Effective Community Communication. An indicator of success will be the unspoken
satisfaction from outside sources researching our benefit package.
Measure: Enhancement to be completed by January 2010.
2. Organize a Benefit Fair in which all vendors of current employee benefits are invited to attend. The
objective advances the critical success factor Employee Satisfaction and Effective Organization
Communication. The indicator of success will be the satisfaction from the employees. The benefit fair is
to education employees about the benefits that the city offers.
Measure: The benefit fair to be held by June 2010.
3. Implement the PFP evaluation system for bargaining unit employees. The objective advances the
critical success factor Employee Satisfaction and Effective Organization Communication. Success will be
determined upon eagerness by supervisors to utilize the program.
Measure: This objective is to be completed by January 2010.
Fiscal Year 20092010 Draft Budget 41
Paj 43
General City of Dover
HUMAN RESOURCES
ORGANIZATION CHART
FISCAL YEAR 2010
42 Fiscal Year 20092010 Draft Budget
Paj 44
General City of Dover
HUMAN RESOURCES
110‐3100‐518
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES ‐ 500 500 ‐ ‐ ‐
20‐22 OFFICE SUPPLIES 1,559 1,590 1,590 1,590 1,590 ‐
20‐23 PRINTING AND DUPLICATING 5,347 6,200 6,200 5,500 5,500 ‐
20‐26 PROGRAM EXPENSES/SUPPLIES 2,142 1,850 1,850 1,850 1,850 ‐
20‐28 MEDICAL SUP & PHYSICALS 23,797 25,000 22,694 29,800 23,800 6,000
20‐32 SECURITY/SAFETY MATERIALS 14,329 20,000 20,000 9,500 9,500 ‐
20‐37 COMPUTER SOFTWARE ‐ 100 100 100 100 ‐
20‐38 COMPUTER HARDWARE 244 ‐ ‐ 2,800 2,800 ‐
20‐48 PERSONNEL RELATED SUP 18,932 22,200 22,200 20,750 20,750 ‐
MATERIALS AND SUPPLIES 66,350 77,440 75,134 71,890 65,890 6,000
30‐21 TELEPHONE/FAX 642 700 700 700 700 ‐
30‐25 ADVERTISEMENT 17,587 14,000 5,000 6,000 6,000 ‐
30‐27 SUBSCRIPTIONS AND DUES 2,819 3,330 3,330 3,000 3,000 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 3,434 6,120 6,120 1,000 1,000 ‐
30‐29 CONSULTING FEES 14,464 2,000 1,163 9,500 2,000 7,500
30‐31 CONTRACTUAL SERVICES 6,993 1,000 28,972 1,000 1,000 ‐
30‐39 IN‐HOUSE TRAINING ‐ 2,000 2,000 1,000 1,000 ‐
30‐41 UNEMPLOYMENT COMP EXPENSE 5,921 16,971 25,971 26,971 16,971 10,000
30‐61 OFF EQUIP/REPAIRS & MAINT ‐ 600 600 600 600 ‐
ADMINISTRATIVE EXPENDITURES 51,860 46,721 73,856 49,771 32,271 17,500
PERSONNEL:
FULL‐TIME EQUIVALENT 4.0 4.0 4.0 4.0 4.0 ‐
Fiscal Year 20092010 Draft Budget 43
Paj 45
General City of Dover
INFORMATION TECHNOLOGY
DEPARTMENTAL VISION
Information Technology is a valued resource for all City departments. Through the team effort of departmental
staff, customers, and vendors, Information Technology has a reputation for being responsive, knowledgeable,
proactive, and flexible. We support the existing technology infrastructure with a constant eye on opportunities
for continual improvement and efficiencies.
MAJOR PROGRAMS
SUPPORT
Objective: The objective of this program is to provide our customers with the right hardware and software
within standards; maintain the reliability of this as well as the reliability of the network infrastructure; and train
employees on usage so they can perform their jobs more efficiently.
Measures:
1. Maintain a 99 percent or greater rating on system availability during business hours.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 99 percent system availability 99 percent system availability ≥99 percent system availability
rating rating rating
2. Replace desktop, laptop, server, and printer hardware according to the four‐year rotation hardware life
cycle management program. Closely monitor the need to upgrade/replace the iSeries computer based
on utilization. The iSeries is a critical component of City operations as it houses HTE, one of the City’s
core applications.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Replaced 39 desktop/laptop, Hardware Lifecycle Program Replace 47 desktops, 30
11 printers, and iSeries deferred until Fiscal 2009‐2010 laptops, 1 server and 16
printers
3. Provide training to 200 or more participants.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Held 57 training classes with Held 52 training classes with Increase classes and
156 participants 139 participants attendance by 10 percent
4. Provide a convenient means of submitting requests for service, knowledge, and/or data and monitor the
quality of those services received by conducting a Customer Satisfaction Survey.
44 Fiscal Year 20092010 Draft Budget
Paj 46
General City of Dover
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Upgraded to Track‐It! 7.0 ‐ Upgrade to Track‐It! 8.5 ‐ New Implement a Customer
I/T Help Desk Tracking System Version provides improved self Satisfaction Survey
service web to submit work
orders and access knowledge
base
PROGRAMMING
Objective: The objective of this program is to provide an easy‐to‐use, feature‐packed website for the Dover
community and intranet and mainframe programming for City departments.
Measures:
1. Deploy online bill payment for at least one more service during the fiscal year.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Deployed Online Tax Implement Third Party Credit Implement Third Party Credit
Payments Card Processing for Utility Bills Card Processing for Business
License Renewals
2. Program and implement at least one more application for the intranet.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results N/A Implemented Electric Material Establish SPS (THE) access via
Blanket Bid Application and CIP internet browser and provide
Upgrades GIS application integration
ADMINISTRATION
Objective: The objective of this program is to direct numerous aspects of technology implementation; long‐
range planning; technology selection; build versus buy decisions; deployment; and maintenance for employees
so that they can do their jobs effectively and efficiently.
Measures:
1. Conduct two Technology Advisory Committee (TAC) meetings per year in order to maintain the
Information Technology Long‐Range Plan (LRP).
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Conducted two meetings Conducted two meetings Conduct two meetings in
6/27/2007 and 10/11/2007 7/11/2008 and 9/29/2008 July and September 2009
Fiscal Year 20092010 Draft Budget 45
Paj 47
General City of Dover
2. Review and update one Information Technology policy per year.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Created the Acceptable Usage Review Life Cycle Policy Formalize policies as
Policy identified by auditors
3. Advance communication technology.
2007‐2008 Actual 2008‐2009 Actual 2009‐2010 Projected
Results N/A N/A Implement first automated
dialing application
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2008‐2009
1. Implement e‐Government on the Internet ‐ Provide citizens with on‐line method to pay bills via credit
card using a third party service. This objective is part of the Programming program and advances the
critical success factor of Customer Satisfaction and Effective Community Communication.
Measure: Citizens are able to make on‐line payments for utility bills by December 2009.
2. Complete the upgrade/replacement of Inner City Fiber Optic Loop – Oversee the additional fiber
installation around the city. Work with a third party to terminate new fiber. Purchase the balance of
needed electronics and work with another third party to complete the configuration with minimal
network downtime. This will provide continuity of service should any core path be compromised. This
objective is part of the Programming Program and advances the critical success factor of Customer
Satisfaction and Effective Community Communication.
Measure: Ensure all parts of the fiber loop are in place, configured, tested, and implemented by June
2009.
Budget: $86,000 Account: 147‐2200‐516.40‐28, Computer Hardware
3. Work with the Public Services Director to examine and study GPS tracking of the Sanitation Fleet. This
objective is part of the Support Program and advances the critical success factor of Cost and Revenue
Efficiency.
Measure:
a. A working environment to be completed by October 31, 2008.
b. Monitoring methods and monthly reporting to assess the usefulness of the technology to be
established by December 31, 2008.
c. Empirical results of using GPS technology presented to City Council in April 2009.
46 Fiscal Year 20092010 Draft Budget
Paj 48
General City of Dover
4. Implement an employee intranet website, on a secure location, on the Website to provide employees
information that may be of personal or work related value. Information available should include:
benefit information, health information, important dates (munch lunch, vaccines), e‐newsletters, HR
and Payroll forms, employee directory, facilities management work orders and status report, fleet
maintenance schedules and advisories. This objective is part of the Programming program and advances
the critical success factor of Employee Satisfaction and Effective Organizational Communication.
Measure: Intranet section to be completed and available for employee use by May 2009.
5. Work with identified divisions to improve and further develop the City’s Website. This objective is
part of the Programming program and advances the critical success factor of Customer Satisfaction and
Effective Community Communication.
Measure:
a. Collaborate with the Public Affairs Coordinator and the Library Director to create a new web
page for the new library by December 2008.
b. In cooperation with the Assessor’s office, enhance the Assessor’s section of the City website.
Improve the site’s usefulness to the community by June 2009.
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2009‐2010
1. Implement revised e‐Government on the Internet – Complete items as scheduled in the revised e‐Gov
Strategic Plan by December 2009. This objective is part of the Programming program and advances the
critical success factor of Customer Satisfaction and Effective Community Communication.
Measure: The e‐government portion will increase the statistics of how many used the internet to
conduct business with the City of Dover. Citizens would benefit from the revised scheduled items by
December 2009
2. Revise Long Range Technology Planning Process ‐ In 2004, the City hired a third party to help us put a
framework around long range technology planning and spending. The outcome which included a five
year plan has provided a roadmap and format that has allowed us to continue to move forward with
technology in an organized and predictable manner. This new is to repeat the process and update our
plan. This update was presented to the TAC group and received a high number of votes October 2008.
This has been effective but the five year plan is exhausted with 2009. This objective is part of the
Administration program and advances the critical success factor of Customer Satisfaction and Effective
Community Communication.
Measure: New Long Range Technology Plan in place by March 2010
Budget: $65,000 Account: 110‐2200‐516.30‐29, Consulting Fees
Fiscal Year 20092010 Draft Budget 47
Paj 49
General City of Dover
3. Implement automated phone notification for outbound calls with recorded messages ‐ Customers are
notified via a recorded phone message. The system would notify the customers of disconnection for
non‐payment, 24 hours in advance. The system would also inform customers of scheduled outages,
alerts, and street closings. It could also be used as a security check for the elderly. Customers would
also be able to check the status of permits applied for from Inspections. This objective is part of the
Administration program and advances the critical success factor of Customer Satisfaction and Effective
Community Communication.
Measure: Customers notified via recorded phone message by December 2009
INFORMATION TECHNOLOGY
ORGANIZATION CHART
FISCAL YEAR 2010
48 Fiscal Year 20092010 Draft Budget
Paj 50
General City of Dover
INFORMATION TECHNOLOGY
110‐2200‐516
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES 835 881 881 881 881 ‐
20‐22 OFFICE SUPPLIES 713 1,125 1,125 1,125 1,125 ‐
20‐23 PRINTING AND DUPLICATING 20 ‐ ‐ ‐ ‐ ‐
20‐31 BOOKS 25 50 50 50 50 ‐
20‐34 DATA PROCESSING SUPPLIES 2,484 2,400 2,400 2,400 2,400 ‐
20‐37 COMPUTER SOFTWARE 46,202 67,143 67,143 67,143 67,143 ‐
20‐38 COMPUTER HARDWARE 18,392 16,595 16,595 15,055 15,055 ‐
MATERIALS AND SUPPLIES 68,671 88,194 88,194 86,654 86,654 ‐
30‐21 TELEPHONE/FAX 4,131 3,850 3,850 3,850 3,850 ‐
30‐27 SUBSCRIPTIONS AND DUES 894 850 850 850 850 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 4,657 6,500 6,500 ‐ ‐ ‐
30‐31 CONTRACTUAL SERVICES 26,732 10,460 10,460 10,460 10,460 ‐
30‐39 IN‐HOUSE TRAINING 10,000 12,000 12,000 12,000 12,000 ‐
30‐61 OFF EQUIP/REPAIRS & MAINT 147,669 122,871 122,871 129,371 129,371 ‐
30‐62 GASOLINE 66 115 115 115 115 ‐
ADMINISTRATIVE EXPENDITURES 194,149 156,646 156,646 156,646 156,646 ‐
40‐25 OTHER EQUIP ‐ PURCHASE 79,998 ‐ ‐ 19,125 19,125 ‐
40‐27 COMPUTER SOFTWARE/CAPITAL ‐ ‐ ‐ ‐ ‐ ‐
40‐28 COMPUTER HARDWARE/CAPITAL 140,719 110,915 87,704 19,000 19,000 ‐
CAPITAL OUTLAY 220,717 110,915 87,704 38,125 38,125 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 8.0 8.0 8.0 8.0 8.0 ‐
Fiscal Year 20092010 Draft Budget 49
Paj 51
General City of Dover
GPS Tracking of City Fleet
FISCAL YEARS : 2009 ‐ 2011
PROJECT NO:
CATEGORY: General
DEPARTMENT: Information Technology
DEPT. RANKING: 3
NEW PROJECT: No
PROJECT DESCRIPTION: This project started mid 2008 with the implementation of the sanitation fleet. This global positioning system technology
provides for on‐line tracking of vehicle location, monitoring of vehicle performance and safety as well as reporting and inquiry for management tools.
This project was originally identified in the 2004 IT Long Range Plan. The reminder of the project is to implement this technology in remaining city
vehicles over the next two years.
NEED, JUSTIFICATION, BENEFIT: The system is accessible from any computer with Internet connection and pays for itself quickly in fuel savings, better
allocation of mobile resources, and faster response to customer requests. Being able to provide faster response to service requests leads to satisfied
customers. More efficient fleet routing, decreased driver down‐time, and minimized impact of traffic. Dispatchers receive vehicle location and status
information in real‐time without driver's intervention. It also improves the safety of our operators as well as the public as the system alerts us to factory
recalls, alerts us to possible onboard vehicle malfunctions as they are detected, and alerts us to excessive vehicle speeds.
CONSEQUENCES OF DELAYING OR ELIMINATING THIS PROJECT: Reduced safety, less efficient use of the fleet, and thereby less efficient use of our
employees.
THIS PROJECT IS RELATED TO THE FOLLOWING: High priority project from annual TAC Meeting
EXPLANATION OF IMPACT ON OPERATING BUDGET: There will be a monthly wireless connectivity charge for each vehicle. Current cost is $25/month
per vehicle. This will be the recurring impact on the operating budget.
TIME‐LINE/CURRENT STATUS: During mid 2008 we implemented the system on the sanitation fleet. Monies were requested but not approved for fiscal
2009. This project will pick up in fiscal 2010 to role out of this technology to the remainder of the applicable city fleet (estimated to be 90 vehicles in the
2004 I/T LRP) over the next two years.
COMMENTS: These costs are based on the current State of Delaware contract with NetworkCar as well as our experience with the sanitation fleet
implementation. The cost per vehicle is $425 for hardware (self installation) and $25/month for the cellular data connection.
FIVE‐YEAR COST BREAKDOWN SCHEDULE:
Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
Planning and Design
Land
Construction
Miscellaneous 6,375 19,125 19,125 44,625
Other
TOTAL 6,375 19,125 19,125 44,625
FINANCING:
Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
General Fund 6,375 19,125 19,125 44,625
TOTAL 6,375 19,125 19,125 44,625
IMPACT ON OPERATING BUDGET:
Description Prior to 2010 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 After 2014 TOTAL
Maintenance/Training 18,000 31,500 31,500 31,500 31,500 31,500 175,500
50 Fiscal Year 20092010 Draft Budget
Paj 52
General City of Dover
TAX ASSESSOR
DEPARTMENTAL VISION
The Tax Assessor’s office lists, discovers, and appraises/assesses all real property within the City of Dover. The
Office engages in the assessment of properties in a fair, accurate, efficient, and equalized manner.
The Appraisal Assessment activities are conducted in full accordance with the International Association of
Assessing Officers (IAAO) to ensure that each class of property is taxed at 100 percent of market value or equal
percentage thereof. The appraisal functions are conducted in accordance with the Uniform Standards of
Professional Appraisal Practices (USPAP) of the Appraisal Foundation passed by Congress effective July 2006.
MAJOR PROGRAMS
APPRAISAL AND ASSESSMENT
Objective: The objective of this program is to appraise, assess, and equalize all real property within the City of
Dover, as accurately as possible, in accordance with Delaware State Law, City Charter, and Ordinances.
Measures:
1. Obtain a 90 percent confidence interval statistical measurement. Measurements for the market sales of
real property to assessed valuation ratios for each class or stratum are the: coefficient of dispersion,
price related differential, and coefficient of variation.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results Developed a Sales/Market Conduct the Revaluation/ Conduct the Revaluation/
Ratio Study to be utilized for Equalization Program and Equalization Program and
2008‐2009 the Sales/Market Ratio Study the Sales/Market Ratio Study
2. Percent and number of assessments changed within 30 days of building permit completion, with the
goal of completing 100 percent per month.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 2500 assessments; 2500 assessments with ≥2500 assessments with
100% changed within 30 days 90% changed within 30 days ≥90% changed within 30
of building permit of building permit days of building permit
completion completion completion
ADMINISTRATION
Objective: The objective of this program is to process deeds, maintain maps, and to assign addresses in a timely
fashion. This includes responding to requests for mailing lists from City departments and other organizations,
ensuring that tax information for citizens and local businesses are kept current.
Fiscal Year 20092010 Draft Budget 51
Paj 53
General City of Dover
Measures:
1. Percent of addresses within the City of Dover assigned within two weeks of request by
owner/developer.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 100% of all requested 90% of all requested addresses ≥90% of all requested
addresses assigned assigned addresses assigned
2. Quantity and percent of mapping changes processed within one week after receiving notification from
the County.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 30 mapping changes; 100% 35 mapping changes; 100% ≥35mapping changes; 100%
processed on time processed on time processed on time
3. Quantity and percent of responses to department/citizen requests within two weeks from date of
request.
2007‐2008 Actual 2008‐2009 Projected 2009‐2010 Projected
Results 200 requests; 100% response 250 requests; 90% response ≥250 requests; ≥90% response
rate rate rate
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2008‐2009
1. Implement Citywide Evaluation. This objective is part of the Administration program and advances the
critical success factors of Employee Satisfaction and Effective Organizational Communication.
Measure:
a. Develop an RFP, bid and prepare for Council selection by January 2009.
b. Finalize contract and preparations necessary to start the contract by February 2009.
c. Develop a contact and quality control monitoring system for the selected contractor by February
2009.
2. Scan and electronically file (2008) deeds, appeal information, and miscellaneous correspondence into
the CAMA software. This objective is part of the Administration program and advances the critical
success factors of Employee Satisfaction and Effective Organizational Communication.
Measure: Complete by December 31, 2008.
3. Create an Administrative Assessment Procedure Manual to document numerous business processes
that occur in the Assessor’s Office such as appeal procedures, exemption procedures, and transfer tax
procedures. This objective is part of the administration program and advances the critical success
factors of Employee Satisfaction and Effective Organizational Communication.
52 Fiscal Year 20092010 Draft Budget
Paj 54
General City of Dover
Measure:
a. Update and customize the CLT/Tyler data collection manual to comply with the processes in
place for the City of Dover. Complete by May 2009.
b. Institute a Quality Review Program to determine data quality and error rates, as well as,
uniformity of practices within the office. Complete by May 2009.
4. Develop IAAO recommended codes, assessment polices, and Charter changes related to the tax
appeal board. This objective is part of the Administration program and advances the critical success
factors of Citizen Satisfaction and Effective Community Communication.
Measure:
a. Work with the Senior City Administrator to accomplish this task and present changes to Council
for consideration by May 2009.
b. Adopt and communicate an annual assessment calendar that includes all important legislative
and City dates, IT deadlines for data entry closings, important processing dates; and periodic
benchmark dates reflecting the levels of tasks that must be done to achieve the goals. Complete
this task by January 2009
5. Work with the Public Relations Coordinator and the Information Technology department to develop
improvements to the Assessor’s page of the website.
Measure:
a. Finalize an Assessment Brochure by January 2009.
b. Finalize a brochure for Senior Citizen Disabled Tax Reduction Program by February 2009.
c. Update the website with the above mentioned improvements by May 2009.
STRATEGIC OBJECTIVES FOR FISCAL YEAR 2009‐2010
1. City‐Wide Revaluation. This objective is part of the administration program and advances the critical
success factors of employee satisfaction and effective organizational communications. The revaluation is
scheduled to be completed by January 2010.
2. Annual Appeal Process Ordinance. This objective is part of the administration program and advances
the critical success factors of employee satisfaction and effective organization communication. Draft
ordinance, present to Council for approval by March 2010.
3. Changes to City Charter and City Code. This objective is part of the administration program and
advances the critical success factors of employee satisfaction and effective organizational
communications. Draft changes to the Charter and Code, coordinate with the Clerk’s Office to have all
changes in the process for approval by June 2010.
4. Implement 3rd Party Software for GIS System. This objective is part of the administration program and
advances the critical success factors of employee satisfaction and effective organizational
communications. Prepare and place the bid before June 2010.
Fiscal Year 20092010 Draft Budget 53
Paj 55
General City of Dover
5. Development Land‐Split for 5 Subdivisions. This objective is part of the administration program and
advances the critical success factors of employee satisfaction and effective organizational
communications. Complete by February 28, 2009
TAX ASSESSOR
ORGANIZATION CHART
FISCAL YEAR 2010
54 Fiscal Year 20092010 Draft Budget
Paj 56
General City of Dover
TAX ASSESSOR
110‐1300‐513
2007‐08 2008‐09 2008‐09 2009‐10 2009‐10 2009‐10
ACCT TITLE ACTUAL BUDGET REVISED BUDGET BASE STRATEGIC
20‐21 FURNITURE/FIXTURES 243 251 251 ‐ ‐ ‐
20‐22 OFFICE SUPPLIES 2,903 1,728 1,728 1,728 1,728 ‐
20‐23 PRINTING AND DUPLICATING 399 510 510 510 510 ‐
20‐31 BOOKS 320 460 460 460 460 ‐
20‐37 COMPUTER SOFTWARE ‐ 10,100 10,100 ‐ ‐ ‐
MATERIALS AND SUPPLIES 3,865 13,049 13,049 2,698 2,698 ‐
30‐21 TELEPHONE/FAX 1,583 2,014 2,014 1,200 1,200 ‐
30‐25 ADVERTISEMENT 1,154 500 500 500 500 ‐
30‐27 SUBSCRIPTIONS AND DUES 1,491 2,040 2,040 1,200 1,200 ‐
30‐28 TRAINING/CONF/FOOD/TRAVEL 6,426 5,600 5,600 1,000 1,000 ‐
30‐31 CONTRACTUAL SERVICES 23,166 400,000 400,000 400,000 400,000 ‐
30‐61 OFF EQUIP/REPAIRS & MAINT ‐ 165 165 165 165 ‐
30‐62 GASOLINE 1,404 1,260 1,260 1,260 1,260 ‐
ADMINISTRATIVE EXPENDITURES 35,224 411,579 411,579 405,325 405,325 ‐
PERSONNEL:
FULL‐TIME EQUIVALENT 6.0 4.5 4.5 4.5 4.5 ‐
Fiscal Year 20092010 Draft Budget 55
Paj 57
NEW STAFF POSITIONS
Proposed
Current
Position Department Title & Department Reason City Manager's Recommendation
Grade
Grade
Need second Office Assistant at Recreation Office to Recommend Part-time Position. Staff the office with a 15
Parks and Office Asst II cover\back up when Admin Asst is not in, current hour part-time person between the hours of 11:00am and
1 Office Assistant I N/A
Recreation IUE 12 Office Assist was transferred to Pitts Center. 2:00pm.
Customer service is impacted, many missed calls.
This was requested last year and cut. The promotion Fill the position conditionally. Fill only after Council has a
of previous Librarian II to Asst. Director was done thorough discussion of Library Director's workload next year
last year to give more authority to Asst Director for as it relates to the proposed library. If the level of activity as
day to day operations, thus allowing. Director to currently planned for fund raising and new library development
focus on new library construction. The plan included is sustained, then we need to fill the Adult Librarian position.
Librarian II - Head of Librarian II filling the Adult Librarian position. Current Asst The library has been able to have the Asst. Librarian do both
2 Library N/A
Adult Services NB 120 Librarian (who has filed for retirement) is doing both jobs because of her knowledge and commitment to putting in
jobs because the funding was cut. extra hours; however the current Assistant Library Director has
retired. If Council feels that we should throttle back the level
of activity planned for the Library Director with respect to the
new library, then we can postpone this additional position.
The position is needed to staff the proposed new. Fill the position conditionally. This position should be filled
Risk Assessment program and other support. The if Council agrees that the Risk Assessment Program is needed.
RA program is being proposed as a strategic This is a new program; it is not mandated but has been
program, and has been recommended by the city recommended by our auditors as a needed program over the
auditors. past few years. If Council believes that the program can be
Accountant I
3 Accountant I Finance N/A postponed an additional year due to the economic conditions,
NB 117
then the position should also be postponed. While this position
would have additional support value for the Finance
Department, I do not believe those support services by
themselves justify an additional staff person.
To manage the increase work load of proposed Fleet Not Approved. We have decided not to buy the fleet
Central Office II Maintenance Software. management software and will continue to manage under
4 Office Assistant II N/A
Services IUE 12 current program. Therefore; no need for the position.
IAAO suggested due to workload Not Recommended. IAAO report assumed the assessment
would be completed in-house. Position not needed during
Commercial
5 Assessor Undetermined N/A contracted reassessment. Also, decrease in realty transfer tax
Assessment Tech
has reduced the need for this position. Office under Cheryl
Russell's administration is keeping up with workload.
IAAO suggested due to workload Not Recommended. IAAO report assumed the assessment
would be completed in-house. Position not needed during
6 Realty Transfer Tech Assessor Undetermined N/A contracted reassessment. Also, decrease in realty transfer tax
has reduced the need for this position. Office under Cheryl
Russell's administration is keeping up with workload.
Paj 58
PROMOTION
Proposed
Current
Position Department Title & Department Reason City Manager's Recommendation
Grade
Grade
Responsibilities of this position currently go beyond Upgrade. Incumbent is clearly working beyond job title do to
records management and are fulfilling the additional needs of the City Clerk's office.
Admin.
administrative needs of the office, including
1 Records Mgt. Coord. City Clerk Assistant 109
attending council meetings, taking minutes, staffing
NB
other committees, election duties, and
correspondence.
Additional responsibilities Not Approved. Justification does not indicate duties
Administrative
2 IT Undetermined 112 performed are not similar to other Admin. Assistants within
Assistant
each department.
Public Working on more than small engines and some work Not recommended. Additional duties are not great enough or
Small Engine Equipment
3 Services - IUE 13 performed was previously completed by Fleet complex enough to warrant the Mechanic I position.
Mechanic Mechanic
Grounds mechanics
NEW TITLE
Proposed
Current
Position Department Title & Department Reason City Manager's Recommendation
Grade
Grade
To create a second career tier for arborist that would Not Approved. City should encourage and pay for
Public Certified provide salary incentive for someone to obtain certification and should be valued for promotion reasons. But
1 Services - Municipal IUE 17 municipal arborist certification. This is not now not aware of any problem retaining current arborists.
Grounds Arborist required.
REGRADE & NEW TITLE
Proposed
Current
Position Department Title & Department Reason City Manager's Recommendation
Grade
Grade
Work responsibilities put s this positioning in Not Approved. Duties performed are more similar to duties of
Public Public
Administrative alignment with the complexity of Human Resources other Admin. Assistants within other department of
1 Services - Services 112
Assistant and Safety coordinator (121). comparable size and complexity. Also no supervision in the
Admin. Coordinator
current position.
Work responsibilities put s this position in alignment Recommended. Upgrade to 116 in accordance with the MAG
with the duties of Dept Budget and Service Phase I recommendations. Completed 03/23/09.
2 Asst. City Clerk City Clerk 121 115
Coordinator (119) in Public Utilities, or Police
Resource Manager (125) Additional work load.
Work responsibilities put this position more in Recommended. Upgrade to 127 in accordance with the MAG
3 City Clerk City Clerk 130 123 alignment with Human Resource Director (130) and Phase I recommendations. Completed 03/23/09.
Senior City Administrator
Paj 59
RE-GRADE
Proposed
Current
Position Department Title & Department Reason City Manager's Recommendation
Grade
Grade
Duties assumed by the incumbent are beyond the Not Approved. Duties are not what is listed in the job
duties of the position, and that the position should be description. The description includes "other duties assigned".
I - IBEW 14 re-graded. All positions move up, Equivalent to Many other duties performed appear to be of equal complexity
Public
1 T & D Coordinator II - IBEW 15 Meter Tech with duties listed. This is also an IBEW position and
Utilities
III - IBEW 16 discussion of this position may be better discussed in context
when contract is being discussed.
Duties assumed are similar to Police Dispatch who Not recommended. A salary survey of other dispatchers in
Fire received who upgraded last year. Also these fire service does not support the proposed salary. The position
2 Fire Dispatchers Fire IUE 17 positions have taken on additional duties. of fire dispatchers is significantly different than police
Dispatchers
dispatcher.
Paj 60
Memorandum
Office of the City Manager
P.O. Box 475
Dover, DE 19903
Phone: (302) 736‐7163
FAX: (302) 736‐7002
E‐mail: ttieman@dover.de.us
To: Mayor and City Council
From: Terry Tieman, Senior City Administrator
Date: April 6, 2009
Subject: Potential Revenue Sources
Attached please find revenue sheets for five new proposed revenue sources and five current revenue sources which staff believes
need to be updated.
The new proposed revenue sources include a motor vehicle collision recovery fee, document fee, zoning verification letter fee, fire
protection fee, and water/wastewater plan review fees. These are basically cost recovery fees.
The last five proposed increases are current fees that staffs believe need to be updated for various reasons. Some of these fees
have not been updated in over ten years. The Public Occupancy Permit fee has not been changed since 1993 (16 years). Sign
Permits have not been updated since 1995 (14 years) and Certificate of Occupancy fees have not been updated since 1987 (22
years). Rental Inspection Permits have not been changed since 2000. Lastly, we are requesting that three new business license
categories be added. These new categories include Off Premises Bank ATMs, Fitness Trainers and Real Estate Development
Corporations.
Staff believes that it is important to examine new and existing sources of revenue such as these fees particularly in the current
economic environment.
1
Paj 61
REVENUE SOURCE SHEET
REVENUE TITLE: Motor Vehicle Collision Recovery Fee ASSIGNED STAFF: TBD
FUND: 110 DATE ESTABLISHED: TBD
ACCT. NUMBER: TBD DATE LAST REVIEWED: NEW
CURRENT RATE: Level One Basic ‐ $250 DATE LAST CHANGED: NEW
Level Two ‐ $500
Level Three ‐ $750
CODE CITATION:
Not developed at this time
DESCRIPTION:
Rescue Billing is proposed to recover costs associated with rescue work involving motor vehicle collisions. These include
but are not limited to administrative support, annual testing of tools and equipment, specialized training, and for the
replacement of equipment and materials that are used to provide for these rescue type services. A proposed description
of services and fee schedule follows:
Level One Rescue ‐ $250
Any rescue utilizing personnel and equipment in securing and protecting a scene. Services provided include the use of
hand tools, absorbent material, reflective or combustible warning devices.
Level Two Rescue ‐ $500
Any services defined in Level One, plus use of hydraulic, pneumatic or gas powered tools to free victims from an
entrapped space.
Level There Rescue ‐ $750
Any services as defined in Levels One and Two plus rescues of a technical nature. Rescues include but are not limited to
confined space, vertical, trench, or search and rescue situations.
APPROVED PROJECTION METHOD:
The number of previous year’s motor vehicle collisions by type multiplied by the current fee schedule.
Based on the following information provided by Chief Strochine:
22 Entrapments ‐ Fire department assisted with stabilizing the scene, assisting EMS, or provided a landing zone for
aviation.
13 Entrapments ‐ Fire department extricated a victim(s) by using hydraulic rescue tools, air bags, or other tools. During
these incidents fire department personnel also assisted EMS, proved patient care, and secured landing zones for aviation,
as required.
COLLECTION METHODOLOGY:
Billing for rescues services would entail obtaining insurance information from the owner/operator of a motor vehicle by
responders at the scene on a motor vehicle accident. Collecting this information is estimated to take approximately five
to ten minutes during the rescue call. There would also be time required to process the insurance information received
from the responders and forward it to a billing services company. It is estimated that this would take approximately two
hours each week.
BENCHMARK INDICATOR:
Comparisons to local fire companies who bill for motor vehicle collision recovery.
2
Paj 62
Memorandum
Office of the City Manager
PO Box 475
Dover, DE 19903
Phone: (302) 736‐7164
FAX: (302) 736‐7002
E‐mail ttieman@dover.de.us
To: Mayor and Council
From: Teresa Tieman, Senior City Administrator
Date: April 6, 2009
Subject: Motor Vehicle Collision Recovery Fee
A Motor Vehicle Collision Recover Fee is proposed to assist with the costs associated with rescue work involving motor vehicle
collisions and department operations. These include, but are not limited, to administrative support, annual testing of tools and
equipment, specialized training, and the replacement of equipment and materials that are used to provide rescue services.
The demand for this type of assistance is being driven by the increasing costs of service delivery. The increasing cost of emergency
vehicles, requirements for training and the complexity of providing emergency services all contribute to these costs.
This type of service recovery fee is not a new practice. Currently two fire companies in Delaware bill for rescue services. Aetna Fire
Company in Newark and the Claymont Fire Company both bill for rescues. Fire departments in several other states have some type
of cost recovery for their services. These states include Connecticut, Virginia, Texas, Minnesota, Iowa and Tennessee.
The rationale for initiating this service fee is that while taxes pay for the ability to respond, fees pay for the actual response. This
type of fee can be particularly valuable in an area such as Dover, where major highways exist and there are frequent events and
matters that draw visitors from outside the City’s corporate limits. The existence of a high level fire rescue and emergency response
team benefits residents, visitors, businesses and property owners of the city.
A description of the proposed motor vehicle collision rescue services and a recommended fee schedule follow:
Level One Rescue ‐ $250, any rescue utilizing personnel and equipment in securing and protecting a scene. Services provided include
the use of hand tools, absorbent material, reflective or combustible warning devices.
Level Two Rescue ‐ $500, any services defined in Level One, plus the use of hydraulic, pneumatic or gas powered tools to free victims
from an entrapped space.
Level There Rescue ‐ $750, any services as defined in Levels One and Two plus rescues of a technical nature. Rescues include but are
not limited to confined space, vertical, trench, or search and rescue situations.
It is recommended that all amounts collected from these fees be placed into a fund established by the City to be used exclusively for
personnel, supplies, facilities and equipment associated with Fire rescue.
It is possible that the department could recover approximately $12,000 of revenue for these types of services per year. This is based
on information from Dover Fire Department regarding the number and types of rescues performed last year.
3
Paj 63
The amount of revenue that may be recovered is difficult to determine due to the following factors:
– The number of rescues calls that would qualify for billing would be determined by the services that are rendered by
responders.
– Individual insurance companies billed for these types of services may or may not authorized payments depending on the
type of rescue services provided.
Implementing this type of fee would defray operating expenses. Staff believes that it is important to examine new sources of
revenue such as this fee particularly in the current economic environment.
4
Paj 64
REVENUE SOURCE SHEET
REVENUE TITLE: Document Fee ASSIGNED STAFF: Tax Assessor
FUND: 110 DATE ESTABLISHED: April 2009
ACCT. NUMBER: 110‐0000‐311.06.00 DATE LAST REVIEWED: N/A
CURRENT RATE: $10.00 per deed DATE LAST CHANGED: N/A
CODE CITATION:
Section 102‐73 (e) fees or Appendix E, Fee Ordinance
DESCRIPTION:
Document fees are paid at time of the execution of the sale or when the property changes ownership.
APPROVED PROJECTION METHOD:
COLLECTION METHODOLOGY:
Document fees are paid when documents are stamped by the Assessor’s Office
BENCHMARK INDICATOR:
5
Paj 65
REVENUE SOURCE SHEET
ASSIGNED STAFF: Public Services ‐ Planning &
REVENUE TITLE: Zoning Verification Letter
Inspections
FUND: 110 DATE ESTABLISHED: Unknown
ACCT. NUMBER: 110‐0000‐321.23‐00 DATE LAST REVIEWED: 11/14/07
DATE LAST CHANGED: N/A
CURRENT RATE: This is a new proposed fee; $30.
CODE CITATION:
Appendix B, Zoning Ordinance (to be determined)
DESCRIPTION:
The Planning Office receives a large volume of zoning verification letter requests, which take a lot of staff time to
prepare. Many potential property buyers request zoning verification letters during their due diligence periods, and
DelDOT requires a zoning verification letter before an entrance permit is granted to a state‐maintained road. Because of
the amount of staff time that is required to respond to these letters, it is appropriate to charge a nominal fee of $30 for
such a letter.
APPROVED PROJECTION METHOD:
COLLECTION METHODOLOGY:
Payment is due and collected at the time of submittal of Zoning Verification Letter to the Planning & Inspections
Department.
BENCHMARK INDICATOR:
This is a new proposed fee and has not yet been adopted. Kent County charges $30 for zoning verification, and New
Castle County charges $100 per parcel.
This is a component of the Public Safety Equation which is used as a guide to set revenue fees to cover the cost of public
safety.
6
Paj 66
REVENUE SOURCE SHEET
REVENUE TITLE: Fire Protection Fee ASSIGNED STAFF: Public Services‐Planning & Inspections
FUND: 110 DATE ESTABLISHED: NEW
ACCT. NUMBER: 110‐0000‐321.21‐00 DATE LAST REVIEWED: 11/14/07
DATE LAST CHANGED: NEW
CURRENT RATE: This is a new proposed fee; $25.00
CODE CITATION: TBD
DESCRIPTION:
This would be a $25 annual fee for each operational fire protection system at a given address. The State of Delaware Fire
Marshal’s Office and City of Wilmington have similar programs. Fire protection is required to have an annual inspection
per Delaware State fire Prevention Regulations to ensure that the system is working as intended and that there have
been no modifications to the approved fire system. The program would work as follows.
A fire protection contactor would go to an address in the city and conduct the annual inspection. As part of that
inspection, a certificate of inspection is required to be filled out and sent to the City of Dover Fire Marshal’s Office. The
contactor would send a check for $25 for each certificate of inspection conducted in the city.
Once received by the City of Dover, data from the certificate would be down loaded so as to be able to query the
information for such items as address, last inspection, violations, and fees paid. Present year inspections would be
checked against previous years to ensure that inspections are being conducted. This will also allow for a data base of
where and what types of fire protection are within the City of Dover.
This would require an ordinance allowing for the City of Dover Fire Marshal’s Office to collect the fee; all other language
is stated in the Delaware State Fire Prevention Regulations.
APPROVED PROJECTION METHOD:
COLLECTION METHODOLOGY:
The contractor would send a check for $25 to the City along with the certificate of Inspection.
BENCHMARK INDICATOR:
The recommended fee is consistent with the State of Delaware Fire Marshal’s Office and the City of Wilmington.
Revenue is estimated at $50,000.
This is a component of the Public Safety Equation which is used as a guide to set revenue fees to cover the cost of public
safety.
7
Paj 67
REVENUE SOURCE SHEET
REVENUE TITLE: Water / Wastewater Plan Reviews ASSIGNED STAFF: Public Utilities / Water‐Wastewater
FUND: 412 DATE ESTABLISHED: NEW
DATE LAST REVIEWED: NEW
ACCT. NUMBER: 412‐0000‐XXX.XX‐XX
DATE LAST CHANGED: NEW
CURRENT RATE: None
PROPOSED RATE: Water / Wastewater Infrastructure (public and private lines)
Single Water / Wastewater Service Connection $100
(residential only)
Pump Station (each) $300
Water / Wastewater Line Length: 0 – 1,000 feet $250
Water / Wastewater Line Length: 1,000 – 5,000 feet $750
Water / Wastewater Line Length: >5,000 feet $0.05 x length
Stormwater Infrastructure (public only)
Storm Sewer Line Length: 0 – 1,000 feet $150
Storm Sewer Line Length: 1,000 – 5,000 feet $450
Storm Sewer Line Length: >5,000 feet $0.03 x length
RELEVENT CITATION: N/A
DESCRIPTION: Plan reviews by Water/Wastewater staff are required for all projects proposing extensions or
modifications to any part of the water and/or wastewater system as well as City of Dover maintained storm drainage
systems. As all reviews are specifically related to development and/or redevelopment projects, plan review fees are to
be paid by the applicant in order to reimburse the City for staff time and/or consulting fee expenses accrued in direct
relation to the proposed project.
APPROVED PROJECTION METHOD: First year revenue projections are to be based upon typical annual reviews
performed. Future revenue projections are to be based upon historical trends.
COLLECTION METHODOLOGY: Payment is due and collected at the time of submittal of plan applications. Plan
submittal will coincide with Administrative and DAC plan applications to the Planning & Inspections Department. All
payments are to be received through the Planning & Inspections Department with applications forwarded to the Public
Utilities Department.
BENCHMARK INDICATOR: The rates proposed are based on current labor and consulting costs to perform this service.
Comparative analysis with other utilities and municipalities has also been performed.
8
Paj 68
REVENUE SOURCE SHEET
(Proposed Increased)
REVENUE TITLE: Business Licenses (New Categories) ASSIGNED STAFF: Public Services ‐ Planning &
Inspections
FUND: 110 DATE ESTABLISHED: Unknown
ACCT. NUMBER: 110‐0000‐321.01‐00 DATE LAST REVIEWED: 06/28/04
CURRENT RATE: Based on license category DATE LAST CHANGED: Unknown
CODE CITATION: Chapter 11 – Licenses, Section 11‐4 – License Required.
DESCRIPTION: Persons engaged in the occupations listed and defined in this section shall pay annual license fees at the
rates specified below. In addition to the annual license fee, each such business shall pay a fee for each additional
separate branch or business location. Fees are assessed each June 1 and payable by June 30. Penalty for non‐payment
is ten percent per month starting August 1.
New categories and fees proposed:
‐ Bank, off premises, ATM: $49.00
‐ Fitness Trainer: $67.00
‐ Real Estate Development Corporation: $333.00
APPROVED PROJECTION METHOD: Previous year revenue with adjustments for any new licenses conducting business
within the City limits of Dover with a one percent to three percent inflationary adjustment
COLLECTION METHODOLOGY: For existing businesses and license holders, renewal notices are sent beginning June 1
and are due by June 30 through the Planning and Inspections Department. New businesses are licensed continually
throughout the year with fees pro‐rated for the remaining license year.
BENCHMARK INDICATOR: Periodic comparative analysis with other municipalities.
9
Paj 69
REVENUE SOURCE SHEET
(Proposed Increased)
REVENUE TITLE: Rental Dwelling Permits ASSIGNED STAFF: Public Services ‐ Planning & Inspections
FUND: 110 DATE ESTABLISHED: 2000
ACCT. NUMBER: 110‐0000‐321.22‐00 DATE LAST REVIEWED: 06/04
DATE LAST CHANGED: 06/00
CURRENT RATE: Based on Rental Dwelling Category: Apartment Building ‐ $90 for first three units and $30 for each
additional unit; Single Family Detached Dwelling ‐ $90 per unit; Mobile Home ‐ $90 per unit; Duplex or Townhouse Unit ‐
$70 per unit; Condo Unit or Apartment in Owner Occupied Home ‐ $30 per unit
CODE CITATION: Chapter 22, Article X ‐ Rental Dwellings, Division 2. Permit, Section 22‐351. Generally
DESCRIPTION: The purpose and intent of the article is to insure the public health, safety, and welfare insofar as they are
affected by the continued occupancy and maintenance of dwellings operated for lease to the public. The health, safety,
and welfare of the occupants of the dwellings are of the utmost importance to the City of Dover, as is the general
community character in which these dwelling units are located.
Increase proposed:
$108 for Single‐Family Detached
Single Family Rental
$84 for Single‐Family Attached
Multiple‐Family $180 for the first 3 units
Rental $36 for each additional
APPROVED PROJECTION METHOD: Previous year revenue with adjustments for any new rental units known to have been
constructed or demolished
COLLECTION METHODOLOGY: Renewal notices are mailed to landlords and/or property managers in December and are
due by January 31. Penalty for non‐payment is ten percent per month beginning February 1. Most collections are
received by mail. New rental dwellings created or discovered during the license period are required to obtain a license.
BENCHMARK INDICATOR: Periodic comparative analysis with other local municipalities
This is a component of the Public Safety Equation which is used as a guide to set revenue fees to cover the cost of public
safety.
10
Paj 70
REVENUE SOURCE SHEET
(Proposed Increased)
REVENUE TITLE: Public Occupancy Permit ASSIGNED STAFF: Public Services ‐ Planning & Inspections
FUND: 110 DATE ESTABLISHED: 1968
DATE LAST REVIEWED: 2007
ACCT. NUMBER: 110‐0000‐321.15‐00
DATE OF LAST FEE CHANGE: 1993
CURRENT RATE:
A person desiring the permit required by the provision of this division shall pay the appropriate permit fee indicated as such:
churches ‐ $50.00 (previously $25.00); civic auditoriums ‐ $50.00 (previously $25.00); clubhouses ‐ $50.00 (previously
$25.00); commercial auditoriums ‐ $50.00 (previously $25.00) for the first 200 seats and $2.50 for each additional 50 seats;
hospital, nursing home or rest home ‐ $5.00 for the first ten rooms and $1.25 for each additional room; schools ‐ $50.00
(previously $25.00); theaters ‐ $50.00 (previously $25.00) for the first 200 seats and $2.50 for each additional 50 seats;
public office buildings ‐ $50.00 (previously $25.00); mercantile, 10,000 S.F. or area or greater ‐ $50.00 (previously $25.00);
day care facilities ‐ $50.00 (previously $25.00); outdoor public events, including but not limited to fireworks displays,
carnivals, outdoor music concerts ‐ $50.00 (previously $25.00); Restaurants/Bars 100 person capacity $50.
CODE CITATION:
Chapter 46, Article IV. Public Occupancies, Section 46‐163. Permit Required, Section 46‐164 – Fees
DESCRIPTION:
The purpose and intent of the article is to ensure public health, safety, and welfare insofar as the continued occupancy and
maintenance of public occupancies operated for public use affect them. Public occupancies include civic buildings, churches,
auditoriums, theaters, public buildings, day care centers, and other similar building occupancies. The fees should cover the
cost of operating the program.
APPROVED PROJECTION METHOD:
Previous year revenue with adjustments for any new public occupancy proposed or demolished.
COLLECTION METHODOLOGY:
Renewal notices are mailed to owners who are responsible for obtaining a permit in December and are due by January 31.
Penalty for non‐payment is ten percent per month beginning February 1. Most collections are received by mail. New public
occupancies are paid throughout the year. Payment processed by the Department of Planning & Inspections.
BENCHMARK INDICATOR:
Previous fees based on churches ‐ $25.00; civic auditoriums ‐ $25.00; clubhouses ‐ $25.00; commercial auditoriums ‐ $25.00
for the first 200 seats and $2.50 for each additional 50 seats; hospital, nursing home or rest home ‐ $5.00 for the first ten
rooms and $1.25 for each additional room; schools ‐ $25.00; theaters ‐ $25.00 for the first 200 seats and $2.50 for each
additional 50 seats; public office buildings ‐ $25.00; mercantile (10,000 S.F. or area or greater) ‐ $25.00; day care facilities ‐
$25.00; outdoor public events, including but not limited to fireworks displays, carnivals, outdoor music concerts ‐ $25.00;
Restaurants/Bars 100 person capacity $50.
Reviewed in Fall 2007 Restaurants/Bars 100 person capacity $50 is a proposed new fee and not yet adopted.
Periodic comparative analysis with other local municipalities
This is a component of the Public Safety Equation which is used as a guide to set revenue fees to cover the cost of public
safety.
REVENUE SOURCE SHEET
11
Paj 71
(Proposed Increased)
REVENUE TITLE: Sign Permits ASSIGNED STAFF: Public Services‐Planning & Inspections
FUND: 110 DATE ESTABLISHED: 06/28/82
ACCT. NUMBER: 110‐0000‐321.11‐00 DATE LAST REVIEWED: 2007
DATE LAST CHANGED: 1995 (did not change in 2004
when other building permit fees were changed)
CURRENT RATE: Sign Permit: $0.60 (previously $0.50) per square foot with a minimum fee of $30.00 (previously $15.00).
CODE CITATION:
Chapter 22 Buildings and Building Regulations – Section 22‐65 Fees
DESCRIPTION:
A sign permit must be applied for prior to the installation of most signs within the City of Dover.
APPROVED PROJECTION METHOD:
COLLECTION METHODOLOGY:
Typically, the sign contractor will submit a permit application and pay for the permit upon approval of the sign permit.
BENCHMARK INDICATOR:
Periodic comparative analysis with other local municipalities.
This fee has not increased, at least since 1995, and it is significantly lower than other areas.
This is a component of the Public Safety Equation which is used as a guide to set revenue fees to cover the cost of public
safety.
12
Paj 72
REVENUE SOURCE SHEET
(Proposed Increase)
REVENUE TITLE: Certificate of Occupancy ASSIGNED STAFF: Public Services/Planning & Inspections
FUND: 110 DATE ESTABLISHED: 07/02/82
ACCT. NUMBER: 110‐0000‐321.12‐00 DATE LAST REVIEWED: 09/2007
DATE LAST CHANGED: 5/1987
CURRENT RATE:
All properties zoned single family residential shall pay a fee of $40.00. For all other zoning classifications, the fee shall be
$75.00 (previously $40.00) for the first 20,000 square feet of building area plus the sum of $12.50 (previously $10.00) for
each additional 10,000 square feet thereafter.
CODE CITATION:
Appendix B, Article 8, Section 2 ‐ Certificates of Occupancy
DESCRIPTION:
A Certificate of Occupancy shall be applied for and approved prior to occupancy and use of any new building; or any
existing building that has been structurally altered or moved or any change in the use of an existing building, occupancy
use; or any change in the use of any land and any change in use of a non‐conforming use.
APPROVED PROJECTION METHOD:
Previous year’s revenue and consideration of number and type of building permits issued that required Certificates of
Occupancy.
COLLECTION METHODOLOGY:
Certificate of Occupancy fees are collected upon completion of a project and/or single family home after a final
inspection has been performed. Typically the builder, general contractor, or property owner makes this payment in
person in the Department of Planning and Inspections.
BENCHMARK INDICATOR:
Periodic comparative analysis with other local municipalities. Fee Review Comparison in Spring 2004; no change
recommended.
In 2007, the Fire Marshal’s Office proposed a Final Fire Inspection Fee to cover the cost of Fire Marshal inspection of
commercial and multi‐family residence buildings prior to issuance of Certificate of Occupancy. Because the Fire Marshal
inspection involves significant staff time, and because we did not believe that it made sense to collect two separate fees
prior to issuance of a Certificate of Occupancy, Public Services staff believes that increasing the Certificate of Occupancy
Fee is warranted at this time. The fee has not increased since 1987.
This is a component of the Public Safety Equation which is used as a guide to set revenue fees to cover the cost of public
safety.
13