Page 1
REGULAR COUNCIL MEETING
AGENDA
JUNE 10, 2019 - 7:30 P.M.
CITY HALL COUNCIL CHAMBERS
15 LOOCKERMAN PLAZA
DOVER, DELAWARE
OPEN FORUM - 15 MINUTES PRIOR TO OFFICIAL MEETING (7:15 P.M.)
THE “OPEN FORUM” SEGMENT IS PROVIDED TO EXTEND THE OPPORTUNITY TO THE GENERAL PUBLIC
TO SHARE THEIR QUESTIONS, THOUGHTS, COMMENTS, CONCERNS, AND COMPLAINTS. DISCUSSION OF
ANY ITEM APPEARING ON THE AGENDA AS A PUBLIC HEARING IS PROHIBITED DURING THE OPEN
FORUM AS AN OPPORTUNITY WILL BE PROVIDED DURING CONSIDERATION OF THAT ITEM. CITIZEN
COMMENTS ARE LIMITED TO THREE (3) MINUTES. COUNCIL IS PROHIBITED FROM TAKING ACTION
SINCE THEY ARE NOT IN OFFICIAL SESSION; HOWEVER, THEY MAY SCHEDULE SUCH ITEMS AS REGULAR
AGENDA ITEMS AND ACT UPON THEM IN THE FUTURE.
INVOCATION BY BISHOP THOMAS L. HOLSEY
PLEDGE OF ALLEGIANCE LED BY COUNCILMAN SLAVIN
ADOPTION OF AGENDA
* CONSENT AGENDA
THOSE ITEMS ON THE COUNCIL AGENDA WHICH ARE CONSIDERED ROUTINE AND NON-
CONTROVERSIAL SHALL BE MARKED WITH AN ASTERISK (*) AND WILL BE ACTED UPON BY A SINGLE
ROLL CALL VOTE OF THE COUNCIL. THERE WILL BE NO SEPARATE DISCUSSION OF THESE ITEMS
UNLESS A MEMBER OF COUNCIL SO REQUESTS, IN WHICH EVENT THE MATTER SHALL BE REMOVED
FROM THE CONSENT AGENDA AND CONSIDERED A SEPARATE ITEM.
* 1. ADOPTION OF MINUTES - REGULAR COUNCIL MEETING OF MAY 28, 2019
2. CERTIFICATE OF RECOGNITION - CHESAPEAKE UTILITIES CORPORATION
3. TRIBUTE NO. 2019-01 - DR. WILLIAM B. DELAUDER
4. PRESENTATION - LINDA PARKOWSKI, EXECUTIVE DIRECTOR OF THE KENT ECONOMIC
PARTNERSHIP
5. PUBLIC HEARING - ELECTRIC FUND BUDGET
Page 2
COUNCIL AGENDA - JUNE 10, 2019 PAGE 2
6. REZONING REQUESTS - PUBLIC HEARING/FINAL READING OF PROPOSED ORDINANCES
THE FIRST READING OF THE PROPOSED ORDINANCES WAS ACCOMPLISHED DURING THE COUNCIL
MEETING OF APRIL 22, 2019. THE ORDINANCES ARE AVAILABLE AT THE ENTRANCE OF THE
COUNCIL CHAMBERS AND ON THE CITY'S WEBSITE AT WWW.CITYOFDOVER.COM UNDER
"GOVERNMENT."
A. ORDINANCE #2019-11 PROPERTY LOCATED AT 53 NORTH WEST STREET, CONSISTING
OF 0.20+/- ACRES, AND 517 WEST DIVISION STREET, CONSISTING OF 0.35+/-ACRES, OWNED
BY HARMAN OIL, INC. THE PROPERTIES ARE CURRENTLY ZONED C-1A (LIMITED
COMMERCIAL) AND THE PROPOSED ZONING IS C-2A (LIMITED CENTRAL
COMMERCIAL) (TAX PARCELS: ED-05-076.08-04-02.00-000 AND ED-05-076.08-04-01.00-000; PLANNING
REFERENCE: Z-19-05; FOURTH COUNCIL DISTRICT) (RECEIVED REQUEST TO POSTPONE UNTIL
JULY 8, 2019)
B. ORDINANCE #2019-12 PROPERTY LOCATED AT 731 WEST DIVISION STREET,
CONSISTING OF 11,350 +/- S.F. AND 801 WEST DIVISION STREET, CONSISTING OF
8,400+/- S.F., OWNED BY AID IN DOVER, INC. THE PROPERTIES ARE CURRENTLY ZONED
C-2A (LIMITED CENTRAL COMMERCIAL) SUBJECT TO COZ-1 (CORRIDOR OVERLAY)
AND THE PROPOSED ZONING IS IO (INSTITUTIONAL AND OFFICE) SUBJECT TO COZ-1
(CORRIDOR OVERLAY) (TAX PARCELS: ED-05-076.08-01-34.00-000 AND ED-05-076.08-01-32.00-000;
PLANNING REFERENCE: Z-19-06; FOURTH COUNCIL DISTRICT)
* 7. MONTHLY REPORTS - APRIL 2019
A. CITY ASSESSOR’S REPORT
B. CITY COUNCIL’S COMMUNITY ENHANCEMENT FUND REPORT
C. CITY MANAGER’S REPORT
D. CITY PLANNER’S REPORT
E. CONTROLLER/TREASURER’S BUDGET REPORT
F. FIRE CHIEF’S REPORT
G. POLICE CHIEF’S REPORT
* 8. 2019/2020 ANNUAL APPOINTMENTS RECOMMENDED BY MAYOR CHRISTIANSEN (DEFERRED
DURING THE ANNUAL MEETING OF MAY 13, 2019)
A. DOVER FOURTH OF JULY CELEBRATION COMMITTEE
(1) JEFFREY C. DILL, TREASURER/SECRETARY
(2) CAROLYN D. COURTNEY
B. DOVER PUBLIC LIBRARY ADVISORY COMMISSION
(1) COUNCILMAN SCOTT W. COLE (COUNCIL LIAISON MEMBER)
C. ECONOMIC DEVELOPMENT COMMITTEE
(1) RECOMMENDED BY COUNCIL PRESIDENT HARE - ONE-YEAR TERMS TO EXPIRE
MAY 2020
A. KIM I. ADAMS (MINORITY VOTING MEMBER)
B. CLAYTON E. HAMMOND II (MINORITY VOTING MEMBER)
(2) EX-OFFICIO MEMBERS
A. MAYOR ROBIN R. CHRISTIANSEN, CHAIR (EX-OFFICIO, NONVOTING MEMBER)
B. CHAIR OF THE LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE,
COUNCILMAN MATTHEW J. LINDELL
C. CHAIR OF THE UTILITY COMMITTEE, COUNCILMAN SCOTT W. COLE
D. CITY MANAGER, DONNA MITCHELL
E. CITY PLANNER, DAVID S. HUGG III
F. DESIGNEE OF THE DOWNTOWN DOVER PARTNERSHIP, DIANE LAIRD
Page 3
COUNCIL AGENDA - JUNE 10, 2019 PAGE 3
* 9. REAPPOINTMENT RECOMMENDED BY MAYOR CHRISTIANSEN - KATHLEEN H. WELSH -
PLANNING COMMISSION - FIRST DISTRICT REPRESENTATIVE - THREE-YEAR TERM TO
EXPIRE JUNE 1, 2022
10. FIRST READING - PROPOSED ORDINANCE #2019-13
THE FIRST READING IS OFFERED ON THE PROPOSED ORDINANCE. FINAL ACTION BY COUNCIL
WILL TAKE PLACE DURING THE SECOND READING ON JUNE 24, 2019. THE ORDINANCE IS
AVAILABLE AT THE ENTRANCE OF THE COUNCIL CHAMBERS, ON THE CITY'S WEBSITE AT
WWW.CITYOFDOVER.COM UNDER "GOVERNMENT," OR BY CONTACTING THE CITY CLERK'S
OFFICE AT 736-7008 OR CITYCLERK@DOVER.DE.US.
A. ORDINANCE #2019-13 - 2019/2020 CITY OF DOVER BUDGET ORDINANCES
11. CITY MANAGER’S ANNOUNCEMENTS
12. COUNCIL MEMBERS’ ANNOUNCEMENTS
13. ADJOURNMENT
/TM
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\COUNCIL-AGENDAS\2019\06-10-2019 COUNCIL AGENDA.WPD
EXECUTIVE SESSION PURSUANT TO:
29 DEL. C. §10004(B)(2) - PRELIMINARY DISCUSSIONS ON SITE ACQUISITIONS FOR ANY PUBLICLY FUNDED CAPITAL
IMPROVEMENTS, OR SALES OR LEASES OF REAL PROPERTY;
29 DEL. C. §10004(B)(4) - STRATEGY SESSIONS, INCLUDING THOSE INVOLVING LEGAL ADVICE OR OPINION FROM AN
ATTORNEY-AT-LAW, WITH RESPECT TO COLLECTIVE BARGAINING OR PENDING OR POTENTIAL LITIGATION, BUT ONLY
WHEN AN OPEN MEETING WOULD HAVE AN ADVERSE EFFECT ON THE BARGAINING OR LITIGATION POSITION OF THE
PUBLIC BODY;
29 DEL. C. §10004(B)(6) - DISCUSSION OF THE CONTENT OF DOCUMENTS, EXCLUDED FROM THE DEFINITION OF
"PUBLIC RECORD" IN §10002 OF THIS TITLE WHERE SUCH DISCUSSION MAY DISCLOSE THE CONTENTS OF SUCH
DOCUMENTS;
29 DEL. C. §10004(B)(9) - PERSONNEL MATTERS IN WHICH THE NAMES, COMPETENCY AND ABILITIES OF INDIVIDUAL
EMPLOYEES ARE DISCUSSED, UNLESS THE EMPLOYEE REQUESTS THAT SUCH A MEETING BE OPEN
/TM
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\COUNCIL-AGENDAS\2019\06-10-2019 COUNCIL AGENDA.WPD
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. PURSUANT TO 29 DEL. C. §10004(E)(2),
THIS AGENDA IS SUBJECT TO CHANGE TO INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING
EXECUTIVE SESSIONS, WHICH ARISE AT THE TIME OF THE MEETING.
Page 4
REGULAR COUNCIL MEETING
The Regular Council Meeting was held on May 28, 2019 at 7:30 p.m. with Council President Hare
presiding. Council members present were Mr. Anderson, Mr. Sudler, Mr. Neil, Mr. Slavin,
Mr. Cole, Mr. Polce, Mr. Taylor, and Mr. Lindell.
Staff members present were Major Stump, Mrs. Mitchell, Mr. Hugg, Fire Chief Rhodes, City
Solicitor Rodriguez, and Mrs. McDowell. Mayor Christiansen was also present (departed at
8:13 p.m.). Ms. Peddicord was absent.
OPEN FORUM
The Open Forum was held at 7:15 p.m., prior to commencement of the Official Council Meeting.
Council President Hare declared the Open Forum in session and reminded those present that Council
was not in official session and could not take formal action.
Mr. Brandon Mesa, Mr. James West III, Ms. Logan Hall, Mr. Daniel Amick, Mr. Blakely Gustafson,
Mr. Spencer Greene, and Mr. Joshua DiLorenzo spoke about the benefits of, and the need for, a skate
park in Dover.
The invocation was given by Mayor Christiansen, followed by the Pledge of Allegiance.
ADOPTION OF AGENDA
Mr. Sudler moved for adoption of the agenda, seconded by Mr. Neil and unanimously carried.
Mr. Neil moved for approval of the consent agenda, seconded by Mr. Lindell and carried by
a unanimous roll call vote.
ADOPTION OF MINUTES - SPECIAL COUNCIL MEETING OF MAY 6, 2019
The Minutes of the Special Council Meeting of May 6, 2019 were unanimously approved by
motion of Mr. Neil, seconded by Mr. Lindell and bore the written approval of
Mayor Christiansen.
ADOPTION OF MINUTES - SPECIAL COUNCIL MEETING OF MAY 8, 2019
The Minutes of the Special Council Meeting of May 8, 2019 were unanimously approved by
motion of Mr. Neil, seconded by Mr. Lindell and bore the written approval of
Mayor Christiansen.
ADOPTION OF MINUTES - ANNUAL COUNCIL MEETING OF MAY 13, 2019
The Minutes of the Annual Council Meeting of May 13, 2019 were unanimously approved by
motion of Mr. Neil, seconded by Mr. Lindell and bore the written approval of
Mayor Christiansen.
ADOPTION OF MINUTES - SPECIAL COUNCIL MEETING OF MAY 13, 2019
The Minutes of the Special Council Meeting of May 13, 2019 were unanimously approved by
motion of Mr. Neil, seconded by Mr. Lindell and bore the written approval of
Mayor Christiansen.
Page 5
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 2
CERTIFICATE OF CONGRATULATIONS - CENTRAL MIDDLE SCHOOL GIRLS
BASKETBALL TEAM
The City Clerk read the following Certificate of Congratulations into the record:
CERTIFICATE OF CONGRATULATIONS
presented to
The Central Middle School Girls Basketball Team
on being the winner of the Capital Classic Tournament. Through their passion and dedication they
finished with an undefeated season. We commend the following student-athletes for their
outstanding performance:
Players
Brianna Beard Breanna Drummond Laci Jacobs
Sara Benson Aza Edmunds Azareya Kilgoe
Arian Brock Brenly George Heaven Robinson
D'Iona Brooks-Combs Anye Hardy Amya Rosario
Managers
Syarah DuPont Ky'aira Hardy Akyah Mosley
The entire team and Coaches Ken Brock, Charles Mumford and Kenny Roach are applauded for their
remarkable achievement. Good luck next season!
On behalf of the Mayor and Council, Mayor Christiansen presented the Certificate to the athletes,
managers, and coaches in recognition of their achievement.
CERTIFICATE OF CONGRATULATIONS - DOVER HIGH SCHOOL BOYS INDOOR
TRACK TEAM
The City Clerk read the following Certificate of Congratulations into the record:
CERTIFICATE OF CONGRATULATIONS
presented to
The Dover High School Boys Indoor Track Team
on being the 2019 Delaware Interscholastic Athletic Association (DIAA) Boys Indoor Track Team
Champions. We commend the following student-athletes for their outstanding performance:
Page 6
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 3
Hezakiah Ali-Bentley Nathanael Guy Onyekachi Nwogbaga
Bradly Anyanwu Ric Johnson Javon Peace
Charles Anyanwu Dante Jones, Jr. Tylis Randall
Matthew Bieker Tyjhir Joyner Travon Towson
Abdul-Rahim Bracey James Kilby Kwama Veal
Dazhmier Brooks Landon Lewicki Anthony Wallace
Za'Kess Brown Jordan Magee Tahj Ward
Tamir Caldwell Darrell Muchison Javontae Wayman
Samuel Courtney Victor Negron Erick Woods
The entire team and Coaches James Kilby, Roger Lilly and James Solomon are applauded for their
remarkable achievement. We enjoyed cheering you on and look forward to next season.
On behalf of the Mayor and Council, Mayor Christiansen presented the Certificate to the athletes
and coaches in recognition of their achievement.
CERTIFICATE OF CONGRATULATIONS - ERIC D. GLASS
The City Clerk read the following Certificate of Congratulations into the record:
CERTIFICATE OF CONGRATULATIONS
presented to
Eric D. Glass
upon his acceptance to the prestigious United States Air Force Academy.
The City of Dover extends its sincere congratulations on this exceptional honor and accomplishment.
We wish you many years of great success.
On behalf of the Mayor and Council, Mayor Christiansen presented the Certificate to Eric Glass in
recognition of his acceptance into the United States Air Force Academy.
PROCLAMATION - PIRATES PLUNDER ENTERTAINMENT
The City Clerk read the following Proclamation into the record:
PROCLAMATION
presented to
Pirates Plunder Entertainment
In recognition of the faithful service of all Pirates Plunder Entertainment members, I,
Robin R. Christiansen, Mayor of the City of Dover, do hereby proclaim Tuesday, May 28, 2019 as
PIRATES' DAY in the City of Dover.
Page 7
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 4
Thank you for protecting our City!
On behalf of the Mayor and Council, Mayor Christiansen presented the Proclamation to Captain
Cortez, Captain O'Driscoll and Captain One Eye of Pirates Plunder Entertainment.
PRESENTATION - FINAL REPORT OF THE MAYOR'S BLUE RIBBON TASK FORCE
TO END HOMELESSNESS IN DOVER AND CERTIFICATE OF APPRECIATION
Ms. Jeanine Kleimo of Dover Interfaith Mission presented the Final Report of the Mayor's Blue
Ribbon Task Force to End Homelessness in Dover. At the conclusion of the presentation, Mayor
Christiansen presented the following Certificate of Appreciation to the member of the Mayor’s Blue
Ribbon Task Force to End Homelessness in Dover:
CERTIFICATE OF APPRECIATION
presented to
The Mayor's Blue Ribbon Task Force to End Homelessness in Dover
The Mayor and Council extend their deepest gratitude to the members of the Task Force for their
concern and dedication.
As the Task Force ends their work and we move to the next phase of meeting the challenge of ending
homelessness and rough sleeping among the less fortunate of our City, we must develop meaningful
partnerships with the State and County to implement their recommendations. We will continue to
move forward.
ANNEXATION/REZONING OF PROPERTY LOCATED AT 2920 NORTH DUPONT
HIGHWAY, OWNED BY NEWWIND PROPERTIES 2920 LLC
Council President Hare advised that the applicant had requested that the Public Hearing and final
action on the annexation be postponed. Staff recommended that the public hearing for the
annexation and rezoning be rescheduled for Monday, July 22, 2019.
Mr. Sudler moved to reschedule the public hearing for the annexation and rezoning of
2920 North DuPont Highway for Monday, July 22, 2019 at 7:30 p.m. The motion was
seconded by Mr. Anderson and unanimously carried.
DOVER HUMAN RELATIONS COMMISSION REPORT - APRIL 18, 2019
The Dover Human Relations Commission (DHRC) met on April 18, 2019
at 6:10 p.m. with Chairman Gaddis presiding. Members present were Mr. Fleming,
Mr. Rocha, and Ms. Mullen. Mrs. Mishoe Paige, and Mrs. Herbert were absent.
OPEN FORUM
The Open Forum was held at 6:00 p.m., prior to the commencement of the Official
Commission Meeting. Mr. Gaddis declared the Open Forum in session and reminded
Page 8
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 5
those present that the Commission was not in official session and could not take
formal action.
There was no one present wishing to speak during the Open Forum.
AGENDA ADDITIONS/DELETIONS
Mr. Fleming moved for approval of the agenda, seconded by Mr. Rocha and
unanimously carried.
Proposed Revisions to DHRC Brochure
Members discussed the DHRC Brochure, noting that they each had different
versions.
Mr. Fleming suggested revising the “Mission Statement” and “What We Do”
portions of the brochure to read, as follows:
The Commission works with City Council and City administration, and other
community organizations, to strengthen intergroup relationships and eliminate
discrimination, and to anticipate, prepare for, and resolve incidents of intergroup
conflicts and disputes within the city.
We build on it’s partnership with Dover P.D., identify additional human relations
approaches and lessons that can be integrated into Delaware Police Department
community relations strategy.
Mr. Gaddis stated that he thought the DHRC was supposed to foster positive
relationships; however, he did not believe the DHRC was supposed to be involved
in any conflicts.
Mr. Gaddis requested that Mr. Fleming email his suggested revisions to the City
Clerk’s Office for members’ consideration at the next meeting.
Discussion - Open Forum Format
Members discussed whether or not to continue the Open Forum segment of the
DHRC meetings.
Mr. Fleming moved to recommend the discontinuation of the Open Forum segment
of the DHRC meetings, seconded by Ms. Mullen.
Responding to Mr. Rocha, Mr. Gaddis explained that if the Open Forum segment is
discontinued, a person wishing to speak would need to contact a member of the
Commission or the City Clerk’s Office to request that the Chair place their item on
the agenda for consideration. Ms. Denise Devine, Assistant City Clerk, noted that
Chapter 58 - Human Relations of the Dover Code allows the chair or three (3)
members of the Commission to call a special meeting.
Page 9
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 6
The Commission recommended the discontinuation of the Open Forum segment of
the DHRC meetings.
By consent agenda, Mr. Neil moved for approval of the Commission’s recommendation,
seconded by Mr. Lindell and carried by a unanimous roll call vote.
Mr. Rocha noted that the DHRC Strategic Plan had expired and requested that
members begin the process of updating it for another three (3) years. Members
agreed to review the Strategic Plan during their next meeting.
By consent agenda, Mr. Neil moved for acceptance of the Dover Human Relations Commission
Report, seconded by Mr. Lindell and carried by a unanimous roll call vote.
DOVER HUMAN RELATIONS COMMISSION REPORT - MAY 16, 2019
The Dover Human Relations Commission (DHRC) met on May 16, 2019
at 6:00 p.m. with Chairman Gaddis presiding. Members present were Mr. Fleming,
Mrs. Herbert, and Mr. Rocha. Ms. Mullen and Ms. Mishoe Paige were absent.
ADOPTION OF AGENDA
Mr. Fleming moved for approval of the agenda, seconded by Mr. Rocha and
unanimously carried.
Proposed Revisions to DHRC Brochure
Responding to Mr. Gaddis regarding the revisions Mr. Fleming suggested during the
DHRC meeting of April 18, 2019, Mr. Fleming stated that he thought the brochure
was okay as approved by Council. Mr. Fleming noted that he did not have any
significant changes to the brochure.
Discussion to Update the DHRC Strategic Plan
Members reviewed the City of Dover Human Relations Commission Strategic Plan
2015-2018.
Mr. Gaddis noted that he believed the third paragraph of Section II. Mission of the
plan regarding resolving incidents of intergroup conflicts and disputes within the
City, was problematic because it falls under the purview of the State Human
Relations Commission.
Mrs. Herbert stated that she thought the first paragraph is a very good mission
statement, but the second half of it is basically how it’s going to be done, which is
not really part of the mission statement. She stated that they don’t want to have a
statement that is open to interpretation. Mrs. Herbert noted that they want to make
sure it’s very clear what the DHRC will do, and that members can’t clarify what the
DHRC will do until they look at the City Code and pick out what three (3) or four (4)
things they are going to do. She indicated that she thought that they needed to make
things as simple as possible. Mr. Rocha stated that he agreed with Mrs. Herbert.
Page 10
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 7
Mr. Rocha noted that whether or not they need to rework the first paragraph, he
thought that members should be able to communicate their mission to the public. He
stated that he thought having a mission statement consisting of three (3) paragraphs
becomes difficult to convey.
Mr. Rocha moved to recommend that the DHRC refresh the mission statement for
the Strategic Plan, seconded by Mrs. Herbert.
Responding to Mr. Rocha, Ms. Denise Devine, Assistant City Clerk, stated that
members would not be able to email each other to gain opinions on the mission
statement before they meet next month. She explained that would be a serial
meeting, but if he wanted to draft something and provide it to the City Clerk’s Office,
it could be included in the packet for next month, that way everybody would have a
chance to review it and it would still be a public document.
Ms. Devine noted that development of a strategic plan is not required by the Code.
She stated that it was something that the former members wanted to do.
Mr. Rocha withdrew the motion to recommend that the DHRC refresh the mission
statement for the Strategic Plan.
Mr. Rocha moved to recommend that the DHRC hold a Workshop, seconded
by Mrs. Herbert and unanimously carried.
Mrs. Herbert moved to recommend that the DHRC hold a Workshop on
June 20, 2019 at 6:00 p.m. to begin working on their goals and objectives. The
motion was seconded by Mr. Rocha and unanimously carried.
By consent agenda, Mr. Neil moved for approval the Commission’s recommendation, seconded
by Mr. Lindell and carried by a unanimous roll call vote.
Mr. Rocha stated that he brings a binder with him to each meeting and plans to
include Chapter 58 of the Code, the DHRC Strategic Plan, and meeting agendas and
minutes for reference. He proposed that, once the Commission builds a process,
members prepare a binder for their own use, which they will leave for their
replacements upon their departure from the Commission. Mrs. Herbert stated that
she agreed with Mr. Rocha.
By consent agenda, Mr. Neil moved for acceptance of the Dover Human Relations Commission
Report, seconded by Mr. Lindell and carried by a unanimous roll call vote.
2019/2020 ANNUAL APPOINTMENTS (Deferred During the Annual Meeting of May 13, 2019)
By motion of Mr. Neil, seconded by Mr. Lindell, the following appointments were approved
by consent agenda:
Page 11
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 8
Council Committee of the Whole Subcommittees
Legislative, Finance, and Administration Committee
Recommended by Council President Hare
Councilman Matthew J. Lindell, Chair
Daniel T. Shevock
Recommended by Committee Chair Lindell
Jonathan D. Contant
Parks, Recreation, and Community Enhancement Committee
Recommended by Council President Hare
Councilman David L. Anderson, Chair
M. Milford Caldwell, Jr.
Recommended by Committee Chair Anderson
Thomas J. Dix
Safety Advisory and Transportation Committee
Recommended by Council President Hare
Councilman Ralph L. Taylor, Jr., Chair
Dana Shelton
Utility Committee
Recommended by Council President Hare
Councilman Scott W. Cole, Chair
Margaret A. Haass
Recommended by Committee Chair Anderson
Kathleen Doyle
Downtown Dover Partnership Board of Directors
City Manager, Donna S. Mitchell (Ex-officio member)
City Planner, David S. Hugg III (Ex-officio member)
Mayor Robin R. Christiansen (Ex-Officio Member)
Nominated and Confirmed by City Council
Councilman Fred A. Neil
Councilman Tanner Wm. Polce
General Employee Pension Plan Board
City Manager, Donna S. Mitchell (ex-officio member)
Controller/Treasurer, Lori Peddicord (ex-officio member)
Recommended by Council President Hare
Councilman David L. Anderson
Councilman Ralph L. Taylor, Jr.
Other Post-Employment Benefits (OPEB) Board
City Manager, Donna S. Mitchell (ex-officio member)
Human Resources Director, Kim D. Hawkins (ex-officio member)
Page 12
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 9
Controller/Treasurer, Lori Peddicord (ex-officio member)
Recommended by Council President Hare
Councilman David L. Anderson
Councilman Ralph L. Taylor, Jr.
Police Pension Plan - Retirement Committee
City Manager, Donna S. Mitchell (ex-officio member)
Major Timothy Stump (Ex-officio member)
Recommended by Council President Hare
Councilman David L. Anderson
Councilman Ralph L. Taylor, Jr.
City/County Committee (Liaison to Kent County) - Recommended by Council
President Hare
Mayor Robin R. Christiansen
Council President Hare
Councilman Fred A. Neil
Councilman Tanner Wm. Polce
Councilman Timothy A. Slavin
Donna S. Mitchell, City Manager
Kent County Tourism Board of Directors (Voting Liaison) - Recommended by Council
President Hare
Councilman Fred A. Neil
Kent Economic Partnership Board of Directors (Voting Liaison Member)
Councilman David L. Anderson
ANNUAL APPOINTMENTS RECOMMENDED BY MAYOR CHRISTIANSEN
By consent agenda, Mr. Neil moved to defer the following appointments until June 10, 2019,
as requested by Mayor Christiansen. The motion was seconded by Mr. Lindell and carried
by a unanimous roll call vote.
Dover Fourth of July Celebration Committee
Dover Public Library Advisory Commission
Election Board
Silver Lake Commission
REAPPOINTMENT RECOMMENDED BY COUNCIL PRESIDENT HARE - BISHOP
THOMAS L. HOLSEY - CITY CHAPLAIN (ANNUAL APPOINTMENT EXPIRES
JUNE 2020)
By consent agenda, Mr. Neil moved to approve the reappointment of Bishop Thomas L. Holsey
as the City Chaplain, as recommended by Council President Hare. The motion was seconded
by Mr. Lindell and carried by a unanimous roll call vote.
Page 13
CITY COUNCIL MEETING OF MAY 28, 2019 PAGE 10
CITY MANAGER'S ANNOUNCEMENTS
None.
COUNCIL MEMBERS' ANNOUNCEMENTS
Mr. Anderson reminded everyone of the Dover Health Card which offers discounts for prescriptions,
eyeglasses, and dental care. He advised that it is a free service from the City of Dover and the cards
are available at participating pharmacies in many locations. Mr. Anderson noted that he could be
contacted by email at David.Anderson@dover.de.us.
Mr. Anderson advised that the Convoy of Hope would begin on Saturday, June 8th and continue
through June 21st. He noted that it would provide some health screening to the people of the
community who need them. Mr. Anderson suggested that more information was available on the
Code Purple Facebook page, his Facebook page, and in the papers.
Mr. Lindell congratulated Dover High School's girls tennis team for their recent state title, which he
believed was their first one in school history.
Mr. Neil moved for adjournment, seconded by Mr. Cole and unanimously carried.
Meeting adjourned at 8:17 p.m.
TRACI A. McDOWELL
CITY CLERK
All ordinances, resolutions, motions, and orders adopted by City Council during their Regular
Meeting of May 28, 2019, are hereby approved.
ROBIN R. CHRISTIANSEN
MAYOR
/TM
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\Council-Minutes\2019\05-28-2019 Council Minutes.wpd
Page 15
Page 1 of 2
NOTICE OF PUBLIC HEARING
The City of Dover Council will hold a public hearing on Monday, June 10, 2019 at 7:30 p.m. in
the Council Chambers of Dover City Hall to consider adoption of the following proposed Electric
Fund budgets for the fiscal year beginning July 1, 2019 to June 30, 2020. The following budgets
have been submitted to the Mayor and Council for their review and consideration and the
amounts are subject to change.
ELECTRIC REVENUE FUND
BEGINNING BALANCE $13,548,100
DISTRIBUTION OF EARNINGS - PCA CREDIT (2,873,800)
BEGINNING BALANCE - ADJUSTED $10,674,300
BASE REVENUE:
DIRECT SALES TO CUSTOMER $82,686,400
UTILITY TAX 1,322,000
MISCELLANEOUS REVENUE 528,000
RENT REVENUE 110,000
GREEN ENERGY 127,400
INTEREST EARNINGS 195,000
TOTAL REVENUES $84,968,800
TOTAL BEGINNING BALANCE & REVENUES $95,643,100
EXPENSES:
POWER SUPPLY $22,115,400
DOVER SUN PARK ENERGY 2,703,900
SOLAR RENEWAL ENERGY CREDITS 395,200
POWER SUPPLY MANAGEMENT 1,135,000
REC'S (Renewable Energy Credits) 411,000
RGGI 67,500
PJM CHARGES - ENERGY 5,678,600
PJM CHARGES - TRANSMISSION & FEES 7,792,400
CAPACITY CHARGES 11,101,900
SUB-TOTAL POWER SUPPLY 51,400,900
PLANT OPERATIONS 5,530,700
GENERATION FUELS 956,300
PJM SPOT MARKET ENERGY (1,163,100)
PJM CREDITS (516,900)
CAPACITY CREDIT (8,422,000)
GENERATION SUBTOTAL (3,615,000)
POWER SUPPLY & GENERATION SUBTOTAL 47,785,900
DIRECT EXPENDITURES
TRANSMISSION/DISTRIBUTION 3,802,800
ELECTRICAL ENGINEERING 1,372,900
ADMINISTRATION 615,500
METER READING 401,900
SYSTEMS OPERATIONS 853,100
DIRECT EXPENDITURE SUBTOTALS 7,046,200
OTHER EXPENSES:
UTILITY TAX 1,322,000
ALLOW FOR UNCOLLECTIBLES 250,000
CONTRACTUAL SERVICES - RFP'S 200,000
LEGAL EXPENSES 100,000
RETIREES HEALTH CARE 721,400
GREEN ENERGY PAYMENT TO DEMEC 137,000
INTERFUND SERVICE FEES 3,912,900
INTEREST ON DEPOSITS 17,500
BANK & CREDIT CARD FEES 327,000
DEBT SERVICE 1,630,700
OTHER EXPENSES SUBTOTAL 8,618,500
TRANSFER TO:
IMPROVEMENT & EXTENSION 6,816,000
GENERAL FUND 10,000,000
TRANSFER TO DEPRECIATION RESERVE 5,000,000
TRANSFER TO SUBTOTAL 21,816,000
TOTAL EXPENSES $85,266,600
BUDGET BALANCE - WORKING CAPITAL 10,376,500
TOTAL BUDGET BALANCE & EXPENSES $95,643,100
Page 16
Page 2 of 2
IMPROVEMENT & EXTENSION FUND
BEGINNING BALANCE $12,120,900
REVENUES
TRANSFER FROM ELECTRIC $6,816,000
TRANSFER FROM WATER/WASTEWATER 298,000
TRANSFER FROM GENERAL FUND 250,000
GENERAL SERVICE BILLING 400,000
INTEREST EARNINGS 150,000
TOTAL REVENUES $7,914,000
TOTALS $20,034,900
EXPENSES
ELECTRIC ADMINISTRATION $1,643,200
ELECTRIC GENERATION 115,000
TRANSMISSION AND DISTRIBUTION 1,255,000
ELECTRICAL ENGINEERING 3,293,000
METER READING 21,800
ERP SYSTEM 488,000
TOTAL EXPENSES $6,816,000
BUDGET BALANCE 13,218,900
TOTAL BUDGET BALANCE & EXPENSES $20,034,900
Page 17
From: billy harman
To: Melson-Williams, Dawn
Cc: Alex Schmidt; Bill Harman; Hugg, Dave; John W. Paradee; Mark Strickland
Subject: Re: Harman Oil, LLC - Rezoning City Council Hearing
Date: Wednesday, May 29, 2019 12:50:58 PM
Hi Dawn,
Thanks for your patience. I have attached a signed formal request to delay the hearing. Please
let me know if you need anything else from us.
Best,
Bill
Page 18
On Fri, May 24, 2019 at 8:41 AM Melson-Williams, Dawn <DMelson@dover.de.us> wrote:
I will need a formal letter of request to delay signed by the owner of the properties. Please
reference the Zoning Application Z-19-05 Lands of Harman Oil, Inc. at 53 North West
Street and 517 West Division Street and Ordinance #2019-11. Submission by email of pdf is
Page 19
ok. The Planning Office will forward the request to the City Clerk’s Office for City
Council’s action to defer.
Please be aware it is our policy to have the applicant recomplete the Public Notice for the
new City Council Public Hearing date once the formal action to defer has been made. A new
set of Public Notice Instructions will be forwarded.
Dawn Melson-Williams, AICP
Principal Planner
City of Dover, Delaware
Department of Planning & Inspections
(302) 736-7196 phone
(302) 736-4217 fax
dmelson@dover.de.us
From: Mark Strickland <mstrickland@centuryeng.com>
Sent: Friday, May 24, 2019 7:23 AM
To: Melson-Williams, Dawn <DMelson@dover.de.us>
Cc: Alex Schmidt <aschmidt@centuryeng.com>; billy harman <billy.harman@gmail.com>;
John W. Paradee <john@bmbde.com>
Subject: Harman Oil, LLC - Rezoning City Council Hearing
Good morning Dawn,
Can we postpone the Public Hearing for the Harman Oil Rezoning from the June 10th date to July 8th?
Please let me know if you have any questions.
Best,
Page 20
Mark Strickland, P.E.
Engineer II
Century Engineering, Inc.
4134 N. Dupont Hwy, Dover, DE 19901
T 302.734.9188 x 2157 | C 302.233.3071
LinkedIn I Facebook I Instagram
Page 21
PETITION TO AMEND ZONING DISTRICT
Public Hearing before the Dover City Council
June 10, 2019
Recommendation from Planning Commission Meeting of May 20, 2019
with Staff and Development Advisory Committee Review
Owners: Harman Oil, Inc. (Harman Oil Co)
Addresses: 53 N. West Street, Dover
517 W. Division Street, Dover
Location: Northeast corner of the intersection of North West Street and
West Division Street
Tax Parcels: ED-05-076.08-04-02.00-000
ED-05-076.08-04-01.00-000
Size: 0.20 acres (8,512 SF +/-)
0.35 acres (15,278 SF +/-)
Present Use: Vacant land
Proposed Use: Commercial development
Comprehensive
Plan Designation: Mixed Use
Present Zoning: C-1A (Limited Commercial Zone)
Proposed Zoning: C-2A (Limited Central Commercial Zone)
Reason for Request: To expand the potential uses allowed for future redevelopment of
the properties
File Number: Z-19-05
Ordinance Number: 2019-11
Planning Commission
Recommendation: The Application of Rezoning request was represented by an
attorney, the property owner, and an engineer. Following a public
hearing on May 20, 2019 where three members of the public spoke
regarding the rezoning application, the Planning Commission
Page 22
Z-19-05 Lands of Harman Oil, Inc. at 53 N. West Street and 517 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 2
moved by vote of 7-2 to recommend in favor of the proposed
rezoning from C-1A to C-2A. (Draft Meeting Minutes attached.)
Existing Property
The properties are currently zoned C-1A (Limited Commercial Zone). The property at 53 North
West Street is a vacant lot with frontage only on North West Street and is adjacent to an
improved alley on the rear (east) property line. The property at 517 W. Division Street is also a
vacant lot that is a corner property. It has frontage on West Division Street (to the south) and
North West Street (on the west). It is also adjacent to an improved alley on the east property line.
There is a gravel area that spans across the two properties.
Surrounding Land Uses:
The property immediately north of the subject properties (along N. West Street) are several
residential units zoned RG-1 (General Residence Zone). To the east of the (north-south) alley are
a series of residences with those fronting West Division Street zoned C-1A (Limited
Commercial) and those fronting North Kirkwood Street zoned RG-1 (General Residence Zone).
Across Division Street to the south is one residential dwelling and a City Electric Substation
facility zoned C-2A (Limited Central Commercial Zone). To the west across North West Street,
is a parcel zoned M (Manufacturing Zone) with several buildings at the intersection of Fulton
Street and then the railroad corridor.
Comprehensive Plan:
The 2008 Comprehensive Plan depicts the subject area as the Mixed Use land use classification
on Map 12-1: Land Development Plan Map (as amended, dated March 2019). Table 12-1: Land
Use and Zoning Matrix specifies that the following zones are compatible with the Mixed Use
land use classification; the listing includes the C-2A zoning district.
C-2 (Central Commercial) (Downtown Target Area Only)
C-2A (Limited Central Commercial)
TND (Traditional Neighborhood Design)
C-1 (Neighborhood Commercial)
C-1A (Limited Commercial)
RGO (General Residence and Office) (Downtown Target Area Only)
R-8 (One Family Residential)
R-10 (One Family Residential)
RG-1 (General Residential)
RG-2 (General Residential)
RG-4 (Multi-Story Apartments)
C-3 9Service Commercial)
CPO (Commercial/Professional Office)
IO (Institutional and Office)
In Chapter 12: Land Development Plan, when discussing Mixed Uses (pages 148-150) focuses
on a series of goals for the Downtown Dover area as “a major employment, residential, and
commercial center as well as the symbolic and cultural heart of the community, and recognize its
unique heritage and historic resources.” The area subject to this Rezoning request is located on
the northern edge of the Mixed Use (Land Use) designation. Also discussed for Mixed Use areas
Page 23
Z-19-05 Lands of Harman Oil, Inc. at 53 N. West Street and 517 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 3
in the creation of neighborhood centers, mixed-use development, walkability, designs to bring
buildings to the street with parking behind creating well-defined street spaces, etc.
Request for C-2A (Limited Central Commercial) Zoning
The following description of the C-2A zoning district is provided from Article 3 §14 of the
Zoning Ordinance.
Article 3, Section 14. - Limited central commercial zone (C-2A).
14.1 Uses permitted. In a limited central commercial zone (C-2A), no building or premises shall
be used, and no building or part of a building shall be erected, which is arranged, intended, or
designed to be used, in whole or in part, for any purpose, except the following:
(a) Retail stores.
(b) Business, professional or governmental offices.
(c) Personal service establishments.
(d) Restaurants.
(e) Service establishments.
(f) Hotels.
(g) Places of public assembly.
(h) Drive-throughs.
(i) One family residences, including attached and semi-detached dwellings, complying with the
bulk standards of the RG-1 (General Residence) zone.
(j) Apartments and multi-family dwellings.
14.2 Conditional uses. The following uses are permitted, conditional upon the approval of the
planning commission in accordance with the procedures and subject to the general conditions set
forth in article 10, section 1:
(a) Parking lots and parking structures as a principal use on suitably landscaped lots.
(b) Fuel pumps accessory to a permitted use.
14.3 Enclosed buildings. All permitted uses and all storage accessory thereto, other than
offstreet parking, shall be carried on in buildings fully enclosed on all sides, except for outdoor
eating areas associated with restaurants and outdoor sales areas approved by the city planner.
14.4 Performance standards. All uses are subject to performance standards as set forth in
article 5, section 8.1.
14.5 Site development plan approval. Site development plan approval in accordance with article
10, section 2 hereof shall be required prior to the issuance of building permits for the erection or
enlargement of all structures and prior to the issuance of certificates of occupancy for any change
of use.
(Ord. of 7-10-2000; Ord. of 2-12-2001; Ord. No. 2008-33, 8-25-2008; Ord. No. 2010-28, 1-10-
2011; Ord. No. 2014-08, 7-14-2014 )
Recommendation of the Planning Staff:
Staff finds that the rezoning request from C-1A to C-2A as the proposed zoning is consistent
with the Comprehensive Plan for the land use classification of Mixed Use. Both C-1A and C-2A
allow for a mix of commercial and residential uses. The permitted commercial uses are very
similar; however, the C-2A includes several more intense uses such as hotels, places of
assembly, and drive-throughs and also the opportunity for parking lots/parking structures and
Page 24
Z-19-05 Lands of Harman Oil, Inc. at 53 N. West Street and 517 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 4
fuel pumps accessory to a permitted use to be considered through the Conditional Use review
process. Pertaining to residential uses, both zones allow for one family residences (detached,
semi-detached, and attached units), apartments, and multi-family (more than 2 units) dwellings.
The subject area is part of the gateway to the Downtown core and its located along the major
east-west corridor of Division Street. Yet, it is also in close proximity to strictly residential
neighborhood areas to the northeast. Either zoning classification offers a series of permitted uses
for development options. The future design of the development will be impacted bulk standards
such as setbacks, parking requirements, height, and Floor Area Ratio for the particular zone. The
most significant difference in bulk standard relates to the allowable building height as the C-2A
zone allows for six-story buildings (75 feet) versus the two-story (30 feet) in the C-1A zone.
With the future development applications, the Planning Commission has the ability to consider
the character of the neighborhood and public, health, safety and welfare objectives.
Recommendation of the Planning Commission:
At the Planning Commission Meeting of May 20, 2019, the application was represented by Mr.
John Paradee of Baird Mandalas Brockstedt; Mr. William Harman Jr. as property owner, and Mr.
Mark Strickland of Century Engineering. During the Public Hearing, three members of the
public spoke regarding the proposed rezoning application. The Planning Commission
recommended in favor of the Rezoning from C-1A to C-2A for the properties at 53 N. West
Street and 517 W. Division Street as proposed (vote 7-2) finding that the rezoning request was
consistent with the Comprehensive Plan. They are encouraged the property owner to work with
NCALL and the neighborhood when considering development and uses for the site.
See also the included excerpt of the DRAFT Meeting Minutes of the May 20, 2019 Planning
Commission meeting. The comments received from the other member agencies of the
Development Advisory Committee (D.A.C.) are also provided.
ADVISORY COMMENTS TO THE APPLICANT:
1) The applicant shall be aware that following any decision made by City Council regarding
approval of this rezoning, that a Site Plan, Subdivision Plan and or appropriate Building
Permits must be submitted to the Planning Office prior to the establishment of a use or any
construction activity on the site. The applicant should contact the Planning Staff to
determine the appropriate review process for any proposed projects.
2) The applicant shall be aware that approval of any rezoning application does not represent a
Building Permit, other construction activity permit approval, or authorization to establish a
use. A separate application submission is required before issuance of permits by the City of
Dover.
3) Provide any additional information on the 10-foot wide abandoned alleyway shown on the
plan drawing between the two parcels. Recent property mapping does not show this alley
(right-of-way). The applicant has indicated that the alley was discovered during title research
and they will likely be pursuing the formal process to abandon the alley.
Page 25
Z-19-05 Lands of Harman Oil, Inc. at 53 N. West Street and 517 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 5
4) Upon redevelopment of the properties, the existing sign (pole sign) will likely need to be
removed in accordance with Zoning Ordinance, Article 5 §4.10 Nonconforming Signs. It
appears to be a non-conforming sign as it refers to a business not located on this property.
5) The subject area is in the area where there are planned bicycle travel improvements from
Senator Bikeway Improvements project. Upcoming project activities will make improvements
along West Division Street and North West Street.
6) As future development of the properties is proposed, the applicant is encouraged to review
the 2015 Division Street/Forest Street: Dover Capital Gateway Plan and Design Book.
7) These properties are located within Dover’s Downtown Development District and may be
eligible for a variety of incentives offered by the City, County, and State for redevelopment
activities.
Attachments:
• Excerpt from DRAFT Planning Commission Meeting Minutes of May 20, 2019
• Development Advisory Committee Comments from City of Dover Electric & Public
Works Departments, City Office of the Fire Marshal, and DelDOT
• Application Submission Plan Sheets
• Zoning Map Exhibit
Page 26
CITY OF DOVER PLANNING COMMISSION
May 20, 2019
Excerpt from Meeting Minutes – Draft
The Regular Meeting of the City of Dover Planning Commission was held on Monday, May 20,
2019 at 7:00 PM in the City Hall Council Chambers with Chairman Tolbert presiding. Members
present were Mr. Tolbert Mr. Adams, Mr. Roach, Mr. Holt, Mr. Baldwin, Dr. Jones, Ms.
Maucher, Ms. Edwards, and Mrs. Welsh.
Staff members present were Mr. Dave Hugg, Mrs. Dawn Melson-Williams, Mr. Jason Lyon, Mr.
Julian Swierczek, and Mrs. Kristen Mullaney.
NEW APPLICATIONS
1) Z-19-05 Lands of Harman Oil, Inc. at 53 N. West Street and 517 W. Division Street – Public
Hearing and Review for Recommendation to City Council for a rezoning application for two
parcels of land consisting of 0.20 acres (8,512 SF +/-) and 0.35 acres (15,278 SF +/-). The
properties are zoned C-1A (Limited Commercial Zone). The proposed zoning is C-2A
(Limited Central Commercial Zone). The properties are located on the northeast corner of the
intersection of North West Street and West Division Street. The owner of record is Harman
Oil, Inc. Property Addresses: 53 N. West Street and 517 W. Division Street. Tax Parcels:
ED-05-076.08-04-02.00-000 and ED-05-076.08-04-01.00-000. Council District 4. Ordinance
#2019-11.
Representatives: Mr. John Paradee, Baird Mandalas Brockstedt; Mr. William Harmon Jr., Owner;
Mr. Mark Strickland, Century Engineering
Mrs. Melson-Williams stated that this application is a request for rezoning involving two properties.
The bright yellow on the screen (visual) shows the two properties which are addressed as 53 North
West Street and 517 West Division Street. It is the corner of Division Street and North West Street
just to the east of the railroad tracks. Currently, the two properties are zoned as C-1A (Limited
Commercial Zone) and the applicants are making a request to rezone both properties to C-2A
(Limited Central Commercial Zone). The properties are in total a little over a half acre in size. The
surrounding area does have a variety of zoning classifications. Basically, to the north and east there
are residential areas zoned RG-1 (General Residence Zone). Along the Division Street Corridor we
do see other commercial zoning: both C-1A (Limited Commercial Zone) and C-2A (Limited Central
Commercial Zone) as well. With any rezoning, we have to look to the Comprehensive Plan to see
what it says regarding land use in that particular area. The 2008 Comprehensive Plan says that this
subject area would have a land use classification of Mixed Use. With a Mixed Use land
classification, there are a number of zones that would comply. Both the C-1A (Limited Commercial
Zone) as it exists now and the C-2A (Limited Central Commercial Zone) are both eligible types of
zoning under the Mixed Use land use classification. The Comprehensive Plan also talks about Mixed
Use and presents a series of goals related to Mixed Use in the Downtown Dover area which does in
fact place an emphasis on both residential and commercial activity. Looking at the C-2A (Limited
Central Commercial Zone) zoning district itself, the report to the Planning Commissioner shows the
different types of permitted uses. They do range from stores and other service type establishments,
Excerpt of Planning Commission Meeting of May 20, 2019 Page 1 of 7
Page 27
offices, places of public assembly, hotels, as well as some residential opportunities with a variety of
different residential types that would be allowed in the C-2A (Limited Central Commercial Zone).
The C-2A (Limited Central Commercial Zone) also includes several uses that could be considered
under the Conditional Use application process which is a totally separate application review process.
Those would include things like parking structures and parking lots as well as fuel pumps that would
be accessory to a permitted use. With this, Staff always gives their recommendations or findings in
regards to a rezoning. They do find that the proposed zoning to C-2A (Limited Central Commercial
Zone) would be consistent with the Comprehensive Plan under the classification of Mixed Use. Both
of the zones, its current one and the proposed one, are zones that allow for a mix of commercial and
residential type uses. In comparing the two, perhaps the C-2A (Limited Central Commercial Zone)
does allow for some more intense type uses on the commercial side of things. Both of them are very
similar when it comes to residential uses that could be occurring in the zones. With the zones, any
future development of the site would be subject to the bulk standards and those are things like
setbacks, parking, height and the like for whatever the particular zone is. This is where you find
perhaps one of the more significant differences between the C-1A (Limited Commercial Zone) and
the C-2A (Limited Central Commercial Zone) in that the C-2A (Limited Central Commercial Zone)
does allow for up to a six story building. Whether or not you could actually design something to fit
on the site is something else but that would be part of any kind of future development activity
process. It is not subject to review tonight. The DAC Report also provides comments from the other
DAC member agencies which include the City’s Public Works Office and Electric Department that
have no objection to the rezoning but do provide some guidance about future redevelopment of the
site. Likewise, the Fire Marshal’s Office has no objection but does offer some initial comments
about planning for future activity. DelDOT as well offered no objection to the rezoning but any
development of the property obviously has some processes involving DelDOT as Division Street is a
State maintained road.
Mr. Roach questioned if the applicant knew what they planned on developing there already or is it
just a general up in the air kind-of-thing right now? Responding to Mr. Roach, Mr. Harman stated
that they do not know. Frankly, they are pursuing this just to enhance the flexibility of the site. As
Mrs. Melson-Williams noted it’s a relatively small site so it is somewhat restricted in terms of what
we can do but C-2A (Limited Central Commercial Zone) will give them a couple more options.
They do not have any intended user at this point.
Mr. Paradee stated that is the simplest Rezoning application that he has ever presented to the City.
As Mrs. Melson-Williams noted, it is consistent with the Comprehensive Plan and consistent with
the character of the neighborhood. Staff has recommended approval. They have no objections to any
of the DAC comments or Staff recommendations. They therefore respectfully request your favorable
consideration.
Mr. Holt stated that this used to be the Harmon Oil site. He was wondering if there was anything
underground like oil tanks that need to be removed or has that already been addressed? Responding
to Mr. Holt, Mr. Paradee stated no and Mr. Harmon can address that in more detail if you wish but
the property is clean.
Mr. Tolbert opened a public hearing.
Excerpt of Planning Commission Meeting of May 20, 2019 Page 2 of 7
Page 28
Ms. Karen Speakman – NCALL, 363 Saulsbury Road Dover DE 19901
Ms. Speakman stated that she is the Executive Director of NCALL. They are located on 363
Saulsbury Road but they are also adjacent to this property in terms of 200 feet. They own four
properties on North Kirkwood Street that they are building four houses that are for sale. Those
houses will be finished in June. They certainly welcome new commercial development on Division
Street and do not know what the Harman’s plan to do with this property; however, they do not
support changing the zoning for these two parcels from C-1A (Limited Commercial Zone) to C-2A
(Limited Central Commercial Zone). The biggest difference between the two zones is that C-2A
(Limited Central Commercial Zone) allows for hotels, places of public assembly and drive throughs
as well as Conditional Uses that include parking lots and fuel pumps. C-1A (Limited Commercial
Zone) prohibits fuel pumps. Both zones allow retail stores, service establishments, restaurants and
business offices as well as apartments and one family residences. C-2A (Limited Central
Commercial Zone) also allows buildings up to six stories; whereas, C-1A (Limited Commercial
Zone) only allows buildings up to two stories. They feel that the present zoning of C-1A (Limited
Commercial Zone) is more in keeping with the surrounding neighborhood and changing the zoning
to C-2A (Limited Central Commercial Zone) could change the nature of the neighborhood. She
doesn’t think allowing zoning to be changed that could allow fuel pumps, drive through or a parking
lot on the property would enhance the neighborhood. She also does think that anything higher than
three stories would not be in keeping with the surrounding community. Changing the zoning simply
allows these things to occur. Not that they will do that or not do that but it opens the door to those
additional uses. If the current zoning is retained, they could still have a buyer who wants to build a
store or a restaurant. They would welcome things like a green grocer, a restaurant or apartments.
They are also very willing to meet and discuss with everyone their Restoring Central Dover work
and what’s happening in the community so that they could come up with something that would be
sellable to others. They have a launcher program where they have young people pursuing businesses.
A number of things are happening in Dover. NCALL is the lead agency on Restoring Central Dover
so they really have a lot of involvement and are concerned about the neighborhood.
Mr. Arnold Braunskill – 91 North West Street Dover, DE 19904
Mr. Braunskill stated that he is located within the 200 feet limit to the property and he supports the
zoning of C-1A (Limited Commercial Zone). The area there can get congested sometimes on
Division Street. The tracks are right at the corner so it could be a problem at the same time. He feels
that anything other than C-1A (Limited Commercial Zone) would cause more detriment to the area.
As the young lady said, they are building more houses there and the community that is there aren’t
looking for a multiplex or anything as far as hotels or larger than two stories. Right now, the way
that area is developing with the new houses that are coming in, he thinks that anything other than a
small store would cause problems. He is still wondering if they have any certification proving that
the area has been cleaned up from the Harman Oil Company when they were there. He doesn’t know
if that can be verified or not but he thinks that should be looked at or they should show some proof
that it has been cleaned up. As far the community is concerned, he doesn’t think that they need
anything higher than two stories. He thinks that they could be affected by extra traffic coming in and
out of there so he is not for supporting this zoning change.
Mr. Tolbert questioned if Mr. Braunskill had spoken to his neighbors about his concerns?
Responding to Mr. Tolbert, Mr. Braunskill stated that he has spoken to some of his neighbors and
they are not crazy about the idea. On the next block over where they have the Depot gas station, they
Excerpt of Planning Commission Meeting of May 20, 2019 Page 3 of 7
Page 29
have additional traffic there and it also becomes a hangout. They are not looking for anymore
hangouts. Maybe an office building could be looked at but they don’t want any more gathering spots.
Mr. Tolbert questioned if Mr. Braunskill knew how many neighbors that he had in the immediate
area? Responding to Mr. Tolbert, Mr. Braunskill stated no he couldn’t say.
Mr. Tolbert stated that he would suggest that Mr. Braunskill talk to those neighbors because at this
hearing, they will only deal with the zoning issue. That is the only thing that they are going to vote
on tonight and their vote is only a recommendation to City Council. You should also attend the City
Council meeting and tell your neighbors.
Mr. Braunskill stated they will do that but at the same time, he is saying that he doesn’t see the need
for a change in zoning. He is not looking forward to seeing a six-story building or gas tanks in the
area.
Mr. Tolbert stated that it would be advisable for you to tell your neighbors and find out where they
stand on the issue also because it involves all of you in that area.
Mr. Charles Jackson – 126 North Kirkwood Street Dover, DE 19904
Mr. Jackson stated that he lives in the neighborhood and he is President of the Neighborhood Watch.
At a past meeting that they had, there is a big concern about what is going to be done with this
property. They would like to see the zone stay the same. They don’t need anything above two stories
and people would be more comfortable with traffic not getting heavier than what it is now.
Mr. Tolbert closed the public hearing.
Mr. Adams questioned if the applicant had any responses to any of the comments from the public?
Responding to Mr. Adams, Mr. Paradee stated that he thinks it is important for the Planning
Commission to understand that due to the very small size of this property, it is extremely unlikely
that anything substantial can be built here given the setback requirements and the parking
requirements in the Code. For example, a six story hotel is never going to happen here but you
couldn’t possibly get enough parking spots on this tiny parcel. They are not seeking and have no
plans for any particular use but they are certainly not seeking to do something that would be out of
character for the neighborhood. C-2A (Limited Central Commercial Zone) does give them a little
flexibility that C-1A (Limited Commercial Zone) does not have as the Staff Report has recognized.
He thinks some of the fears that you’ve heard tonight are candidly unfounded because he thinks
given the physical constraints of the property, it’s just not realistic that something that is going to be
an eye sore or something that is going to be out of character with the neighborhood would happen
here. With regard to the traffic and other concerns, those are really Site Plan concerns and not zoning
concerns. Obviously, they will have to come back to this body if the Rezoning is approved with any
Site Plan application. The Code gives the Planning Commission and City Council plenty of leverage
to restrict what they can do in terms of conditions that will address some of the concerns that you
heard tonight. He hopes that you will bear that in mind.
Dr. Jones stated that she noticed that the present use is a vacant property. How long has it been
vacant? Responding to Dr. Jones, Mr. Harman stated that the previous use of the property was an
Excerpt of Planning Commission Meeting of May 20, 2019 Page 4 of 7
Page 30
office for his grandfather’s heating oil distribution business. He had an office on that property. The
tanks were above ground and they can verify that for you. Right now it is a vacant lot. What he
thinks they are looking for is a little more flexibility. They have no interest in opening up a hotel and
he doesn’t think that it would be possible for them to build a six story building. Their engineer from
Century Engineering can verify that as well. It was his grandfather’s place of business since the
1930’s.
Dr. Jones stated that it has been noted by members of the public that there is some concern about the
change to C-2A (Limited Central Commercial Zone) and you have indicated a couple of times that
there is no intention to build a six story facility. Were you sorely restricted with C-1A (Limited
Commercial Zone) in terms of your vision of the property which is the reason that you are now
coming to have a change? Responding to Dr. Jones, Mr. Harman stated yes. It is impossible to
building something that is more than three stories on this property because it is so small and you
can’t possibly comply with all of the setback and parking requirements, let alone stormwater
management and so forth. They don’t have any intention of building a monstrosity like that. But C-
2A (Limited Central Commercial Zone) does give you a number of additional uses that are not
permitted in C-1A (Limited Commercial Zone). They are simply trying to maximize the highest and
best use of the property but again it’s going to be severely restricted given the physical limitations of
the property. As he stated, they are going to come back to the Planning Commission once they have
a specific proposal with a Site Plan. They will be happy to engage the neighbors and address
whatever concerns they have to make it as visually acceptable and nuisance-free to them. This body
as well as City Council has all kinds of authority under the Code to impose conditions to ensure that.
Mr. Roach questioned what are the things that would be allowed to be done from a C-1A (Limited
Commercial Zone) to C-2A (Limited Central Commercial Zone)? It seems to him that it is kind of
contradicting to say that we know we are not building a six story building but we don’t know what
we are building. What are the things that will open up for them to be able to do other than a gas
station or six story building? Responding to Mr. Roach, Mr. Paradee stated gas pumps. Gas pumps
are a Conditional Use but that is not something that they could do without coming back to the
Planning Commission and getting Conditional Use approval. You cannot have gas pumps in C-1A
(Limited Commercial Zone) but you can have them in C-2A (Limited Central Commercial Zone) so
that is the obviously one.
Mr. Harman stated that one of the main reasons that they are pursing C-2A (Limited Central
Commercial Zone) is because of the favorable setbacks. It allows them to utilize more of the
property. The property is about 0.51 acres so that limits them with parking restrictions. They have
actually reached out to NCALL. Previously, he thinks that they have done great work building single
family homes within the area. One thought that they have is that on a ½ acre lot they could fit two or
three family homes with enough of a back yard and enough parking. They certainly don’t want to
change the character of the area but they have been active and been to Downtown Dover
Development Committee meetings. He thinks that there is a chance to provide services and
something that people need in the neighborhood. The real reason that they want to pursue C-2A
(Limited Central Commercial Zone) is because of the favorable setbacks. They don’t want to build
lot line to lot line but it also gives them more flexibility.
Excerpt of Planning Commission Meeting of May 20, 2019 Page 5 of 7
Page 31
Mr. Paradee stated that if he had to guess what this would be and he represents a lot of real estate
developers who look at sites like this, he would guess that it would end of being some sort of small
retail location; maybe a small grocery store. Then it would be up to this body and City Council if
somebody wanted to put a service station with gas pumps. That is something that they could
certainly say no to. It’s not something that will automatically happen if you grant the flexibility that
C-2A (Limited Central Commercial Zone) would give.
Mr. Tolbert stated that they are limited to just the Rezoning. They are only going to make a
recommendation to City Council and then City Council will do what they wish so we don’t have to
get into anything other than the zoning. Keep in mind that the zoning extends their uses of that land
and all of them are not negative. Some of them are very positive. Keep that in mind as we proceed
with questions, comments or a motion.
Mrs. Melson-Williams stated that she wanted to remind the Commissioners that when they are
voting they will need to provide comments and reasons for whichever way they happen to be voting.
Ms. Maucher questioned if Planning Staff could comment on the setback issue? Responding to Ms.
Maucher, Mrs. Melson-Williams stated that the differences in setbacks are really a difference in the
front yard setback which would be from the street and in this case two streets. C-1A (Limited
Commercial Zone) has a front yard setback of twenty five feet and C-2A (Limited Central
Commercial Zone) has a front yard setback of fifteen feet. C-2A (Limited Central Commercial
Zone) would allow a building to be built closer to the street. The side yard setbacks are the same in
both zones being none but a five foot minimum if it is provided. That would be the area along the
alley; the eastern property line of the sites. The rear yard setback in the case of C-1A (Limited
Commercial Zone) is fifteen feet and C-2A (Limited Central Commercial Zone) requires five feet at
the ground floor and twenty feet above that. In the C-2A (Limited Central Commercial Zone), it
becomes a stepped back situation. You could do the math and draw what the shape of the buildable
area looks like on both of those lots. It is somewhat comparable but it certainly in C-2A (Limited
Central Commercial Zone) allows a building to be closer to the street. As we already mentioned,
there is a difference in maximum height. C-1A (Limited Commercial Zone) is two story, thirty feet
and C-2A (Limited Central Commercial Zone) is six story, seventy-five feet. The other thing that
will govern how much building versus the site you can have is something called the Floor Area
Ratio which is the ratio of the total floor area of the building to the lot size. In C-1A (Limited
Commercial Zone) that is 0.5 and C-2A (Limited Central Commercial Zone) is 4.0. For example, in
C-2A (Limited Central Commercial Zone) the building can be four times the size of your lot and you
typically achieve that by multiple floors. In her experience here in the Planning Office, typically
most designs don’t get close to what that maximum is just because of the other requirements for
building and parking and those types of things on the site. There are certainly in either case, tree
planting requirements and perhaps some buffer requirements as well depending on the use.
Dr. Jones questioned if changing the zoning from C-1A (Limited Commercial Zone) to C-2A
(Limited Central Commercial Zone), would that perspective change minimize the number of
requests for variances that we often get? Responding to Dr. Jones, Mrs. Melson-Williams stated that
it really depends on the project whether there would be a need for variances. In this corridor, there
has been a recent request for a variance involving a C-1A (Limited Commercial Zone) property in
Excerpt of Planning Commission Meeting of May 20, 2019 Page 6 of 7
Page 32
regards to height. It really depends on the design of the project and the Board of Adjustment is the
body that would deal with variances for things like bulk standards.
Mr. Adams moved to recommend approval to City Council for Z-19-05 Lands of Harman Oil, Inc. at
53 N. West Street and 517 W. Division Street to change the zoning from C-1A (Limited Commercial
Zone) to C-2A (Limited Central Commercial Zone) as the proposed zoning is consistent with the
Comprehensive Plan for the land use classification of Mixed Use. He would further encourage the
applicant to continue their work with both NCALL and the neighbors to develop a plan that makes
the most sense for both the property and the neighborhood at large, seconded by Dr. Jones and the
motion was carried 7-2 by roll call vote. Mr. Adams voting yes. Mr. Roach voting yes; he also wants
to echo that they work with NCALL and that the public continue to work and show up to the City
Council meeting to express concerns with them as well. With him being a resident of Dover, he has
been staring at that vacant lot for his entire life and he would much rather see development in that
area to be able to bring some things into our city that could help out the residents as opposed to it
being a vacant lot where Dover PD sits and gives people tickets. Ms. Edwards voting no; to Ms.
Speakman’s earlier point that it opens the door for opportunity that is being opposed by nearby
residents. Mr. Holt voting yes; he thinks it gives them the opportunity to build with the new zoning.
Mr. Baldwin voting yes; it is consistent with the Comprehensive Plan for that area. Dr. Jones voting
yes; with the full understanding that there will be a concerted effort to work with NCALL and the
residents. The other thing that she would add is that whatever is finally developed would be of
wholesome benefit for residents in that neighborhood. Mrs. Welsh voting yes; it is consistent with the
Comprehensive Plan and she echoes Dr. Jones’ concerns. There is also the opportunity to address
any specific issues once there is a finalized design for the property because that will come back to
the Planning Commission and that any concerns could be addressed at that point. Ms. Maucher
voting no; once the zoning changes it is difficult to claw back. She thinks the zoning should remain
as it is. Mr. Tolbert voting yes; the approval of this application increases the utilization of the area
which is needed and is consistent with the Comprehensive Plan. At this point, we are only dealing
with the zoning of the property. If anything goes up on that site it has to come back before the
Commission. Those that have problems with it certainly have an obligation that when it goes before
City Council to make their views known there regarding the change but at this point he doesn’t see
anything wrong with changing the zoning.
Mr. Paradee stated that they appreciate and respect the concerns that were expressed here tonight and
it is their commitment to address them.
Excerpt of Planning Commission Meeting of May 20, 2019 Page 7 of 7
Page 33
CITY OF DOVER
DEVELOPMENT ADVISORY COMMITTEE
APPLICATION REVIEW COMMENTARY
STAFF D.A.C. MEETING DATE: MAY 1, 2019
APPLICATION: LANDS OF HARMAN OIL, INC AT 53 N. WEST ST AND 517
DIVISION STREET
FILE #: Z-19-05
REVIEWING AGENCY: City of Dover
CONTACT PERSON: Paul Waddell - Electric
Jason A. Lyon, P.E. – Public Works
CONTACT PHONE #: ELECTRIC - 302-736-7072 PUBLIC WORKS – 302-736-7025
T HE S UBJECT P ROPOSAL HAS BEEN R EVIEWED FOR C ODE C OMPLIANCE , P LAN C ONFORMITY AND C OMPLETENESS IN
A CCORDANCE WITH THIS A GENCY ’ S A UTHORITY AND A REA OF E XPERTISE .
T HE F OLLOWING I TEMS HAVE BEEN I DENTIFIED AS E LEMENTS W HICH N EED TO BE A DDRESSED BY THE A PPLICANT :
CITY AND STATE CODE REQUIREMENTS
ELECTRIC / WATER / WASTEWATER / STORMWATER / STREETS / SANITATION / GROUNDS
Our office has no objection to the rezoning of:
ED-05-076.08-04-02.00-000 and ED-05-076.08-04-01.00-000
RECOMMENDATIONS SUGGESTED AS CONDITIONS OF APPROVAL TO MEET CODE OBJECTIVES
ELECTRIC / WATER / WASTEWATER / SANITATION / STORMWATER / STREETS / GROUNDS
1. Should this site be redeveloped, which includes modifications to the use, the applicant / developer will be responsible
for all costs associated with providing the appropriate meter / service / main to this site based upon the use including
any necessary system upgrades or extensions. The appropriateness and adequacy of electric, water and sewer
services and meters will be assessed at that time. (Please note that each water meter registered with the City of
Dover must have a separate service line.) Should the existing water and sanitary sewer services no longer be
required based upon the proposed use, they must be properly abandoned at the mains in accordance with all City of
Dover Department of Public Works standards and specifications.
2. Any redevelopment shall adhere to the City of Dover Water/Wastewater Handbook, the Specifications, Standards &
Procedures for City of Dover Public Works requirements, and the City of Dover’s Electric Service Handbook.
3. Please note that renovations and or change of use projects must ensure that the water and wastewater service is
brought up to current requirements. This may include relocating the water meter outside or changing service line
sizes. Please ensure you schedule a meeting with the Department of Public Works during the planning phase for this
site. Additional impact fees may apply for future development.
4. Please provide clarification if the utility easement on the southwest property corner is existing or proposed.
ADVISORY COMMENTS TO THE APPLICANT
ELECTRIC / WATER / WASTEWATER / STORMWATER / STREETS / SANITATION / GROUNDS
1. None.
I F Y OU H AVE A NY Q UESTIONS OR N EED TO D ISCUSS ANY OF THE A BOVE C OMMENTS , P LEASE C ALL THE A BOVE
C ONTACT P ERSON AND THE P LANNING D EPARTMENT AS S OON AS P OSSIBLE .
Page 34
C F
Z-19-05 I I
T R
CITY OF DOVER Y E
DEVELOPMENT ADVISORY COMMITTEE O M
F A
APPLICATION REVIEW COMMENTARY
R
D.A.C. MEETING DATE: 05/01/19 D S
O H
V A
E L
APPLICATION: Lands of Harman Oil Inc at 53 N West St and 517 W Division St
R
FILE #: Z-19-05 REVIEWING AGENCY: City of Dover, Office of the Fire Marshal
CONTACT PERSON: Jason Osika, Fire Marshal PHONE #: (302) 736-4457
THE SUBJECT PROPOSAL HAS BEEN REVIEWED FOR CODE COMPLIANCE, PLAN CONFORMITY, AND
COMPLETENESS IN ACCORDANCE WITH THIS AGENCY’S AUTHORITY AND AREA OF EXPERTISE.
THE FOLLOWING ITEMS HAVE BEEN IDENTIFIED AS ELEMENTS WHICH NEED TO BE ADDRESS BY THE
APPLICANT:
CITY AND STATE CODE REQUIREMENTS:
1. Proposal is a rezoning application. This office has no objections.
2. Every house, building or structure used or intended for use as living quarters or as a place for
conducting business, and having any wall facing or abutting any public or private street or alley,
shall have displayed on that wall, in legible, easily read characters which are of contrasting color
to the background, the proper street number for such house, building, or structure in accordance
with the following:
One-family and two-family residential structures, height, the number shall measure a minimum of four
inches in height, location, the number shall be placed on the house above or to the left or right of
the front entrance, color, the number shall be contrasting to the background color, Arabic numerals,
all numbers shall be Arabic numerals.
Multiple-family dwellings, measurements, the number shall measure a minimum of six inches when
identifying individual apartments with exterior doors, and 12 inches when identifying buildings
with apartment complexes where there are two or more buildings not assigned street addresses.
Individual buildings with street addresses shall have numbers measuring six inches, location,
numbers shall be placed either in the center of the building or on the street end of the building so
as to be visible from either the public or private street or from the parking lot, color, numbers shall
be contrasting to the background color, Arabic numerals, all numbers used shall be Arabic
numerals.
Commercial, industrial and office buildings, height, the numbers shall measure a minimum of 12 inches in
height, location generally, numbers shall be placed either in the center of the building or on the
street end of the building so as to be visible from either the public or private street or from the
parking lot,
Page 35
property line or driveway, should the building be located far enough from a public or private road so
that the numbers are not clearly visible from the street, then the street address shall also be
posted on the property at or near the property line or driveway to said building,
color; each building, numbers shall be contrasting to the background color and shall be placed on
each building in the complex,
Arabic numerals, all numbers used shall be Arabic numerals,
Shopping centers. Shopping centers consisting of two or more stores shall have a tenant or suite
number affixed to the front of the tenant space and on the outside of the rear door which
corresponds with that tenant space. Numbers shall measure six inches in height.
(City of Dover Code of Ordinances, 98-344)
3. Project to be completed per approved Site Plan.
4. Full building and fire plan review is required.
5. Separate building permits/plans submission will be required for each building and/or tenant fit
out. If the permit submission is for a “shell” a Certificate of Occupancy will not be issued.
Separate plans and permits submissions will be required for each “tenant fit out” at which time a
Certificate of Occupancy will be issued upon compliance/completion of each “tenant fit out”.
Each “shell” will require a fire permit for sprinkler and fire alarm if applicable. Those systems (for
the “shell”) must be accepted into service prior to any “tenant fit out” fire permits being issued.
6. Construction or renovations cannot be started until building plans are approved.
7. Fire alarm systems, fire suppression systems, hoods, and hood suppression systems require a fire
permit from the Fire marshal’s Office. This work cannot be started until the permit is approved.
8. Building cannot be occupied by the public until a Certificate of Occupancy is obtained.
APPLICABLE CODES LISTED BELOW (NOT LIMITED TO):
2015 NFPA 1 Fire Code (NFPA; National Fire Protection Association)
2015 NFPA 101 Life Safety Code (NFPA; National Fire Protection Association)
2013 NFPA 72 National Fire Alarm and Signaling Code (NFPA; National Fire Protection Association)
2013 NFPA 13 Installation of Sprinkler Systems (NFPA; National Fire Protection Association)
2009 IBC (International Building Code)
Latest editions of all other NFPA Codes as defined by the Delaware State Fire Prevention Regulations
2015 Delaware State Fire Prevention Regulations
City of Dover Code of Ordinances
*If you have any questions or need to discuss any of the above comments, please call the above
contact person listed.
Page 36
CITY OF DOVER D
E
DEVELOPMENT ADVISORY COMMITTEE
L
APPLICATION REVIEW COMMENTARY D
O
D.A.C. MEETING DATE: May 1, 2019 T
===============================================================
APPLICATION: Harman Oil, LLC (53 West Street and 517 W. Division Street)
FILE#: Z-19-05 REVIEWING AGENCY: DelDOT
CONTACT PERSON: Joshua Schwartz PHONE#: 302-760-2768
===============================================================
THE SUBJECT PROPOSAL HAS BEEN REVIEWED FOR CODE COMPLIANCE, PLAN CONFORMITY AND COMPLETENESS IN
ACCORDANCE WITH THIS AGENCY'S AUTHORITY AND AREA OF EXPERTISE.
THE FOLLOWING ITEMS HAVE BEEN IDENTIFIED AS ELEMENTS WHICH NEED TO BE ADDRESSED BY THE APPLICANT:
CITY & STATE CODE REQUIREMENTS:
RECOMMENDATIONS SUGGESTED AS CONDITIONS OF APPROVAL TO MEET CODE
OBJECTIVES:
ADVISORY COMMENTS TO THE APPLICANT:
1. No Objection to the rezoning.
2. At such time that the property develops the property shall submit to DelDOT for review. Please
schedule a pre-submittal meeting at that time.
Page 37
This drawing is the property of
DATA COLUMN: Century Engineering, Inc.
and is prepared for
the exclusive use of its clients
at the location indicated. No
ENGINEERING
RE-ZONING SITE MAP
other use is authorized or intended.
EMAIL:
CENTURY CONSULTING ENGINEERS SURVEYORS
cei@centuryeng.com
FOR
ADDRESS:
PROJECT SITE HARMAN OIL, LLC
4134 NORTH DUPONT HIGHWAY
EAST DOVER HUNDRED, CITY OF DOVER,
DOVER, DE 19901 WEBSITE:
KENT COUNTY, DELAWARE, 19901
P: (302) 734-9188 F: (302) 734-4589 www.centuryeng.com
LOCATION MAP SCALE: 1" = 1,000'
T
12' CI
Y OF
KENT COUNTY COUNTY, DELAWARE
DOVE
RE-ZONING SITE MAP HARMAN OIL, LLC EAST DOVER HUNDRED
LEYW
R - AL
N. WE
ST ST AY FOR
TY O
. - (CI
F DO
VER R
OADW
0
AY - 6 I N G R/W )
XI ST
0' E
' EXIS 3 - 6
(K02
N S T. -
R IVISI O
TING W. D
/W)
CITY OF DOVER - PLANNING
COMMISSION DISPLAY
APRIL, 2019
MDS AES
SITE MAP
0' 20' 40' 60'
1" = 20' 1 OF 1
SCALE: 1" = 20'
195006.00
Page 38
City of Dover Application No.: Z-19-05
Department of Planning & Inspections
RG-1
RG-1
RG-1
RG-1
RG-1
M
RG-1
n St
IPM Fulto
RG-1
C-3 RG-1 RG-1 NQ
RG-1 ueen
RG-1 St
N Ki
rkwo
RG-1
RG-1 od St
M
C-1A
t
e st S
NW C-2
C-1A
C-1A
Site
C-1A
C-3 C-1A
C-3 St
sion
W Divi
S Ki
t
od S
C-2A RG-1
St rk w o
est
SW
RG-1
C-3
Tile: Lands of Harman Oil, Inc.
Ordinance #: 2019-11
Addresses: 53 North West Street and
517 West Division Street Legend
Parcel IDs: ED-05-076.08-04-02.00-000
ED-05-076.08-04-01.00-000 2012 Buildings
Existing Zoning: C-1A Limited Commercial Zone
Zoning
Proposed Zoning: C-2A Limited Central Commerial Zone
Owner: Harman Oil, Inc.. Dover Parcels
«
Date: 4/11/2019
Subject Property
0 100 200 400 Feet
Page 39
FINAL READING
City of Dover
1 PROPOSED ORDINANCE #2019-11
2
3 AN ORDINANCE AMENDING THE ZONING ORDINANCE AND ZONING MAP OF
4 THE CITY OF DOVER BY CHANGING THE ZONING DESIGNATION OF
5 PROPERTIES LOCATED AT 53 NORTH WEST STREET AND 517 WEST DIVISION
6 STREET.
7
8 WHEREAS, the City of Dover, Delaware has enacted a zoning ordinance regulating the use of
9 property within the limits of the City of Dover; and
10
11 WHEREAS, it is deemed in the best interest of zoning and planning to change the permitted us
12 of the properties described below from C-1A (Limited Commercial Zone) to C-2A (Limited
13 Central Commercial Zone).
14
15 NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE
16 CITY OF DOVER, IN COUNCIL MET:
17
18 1. That from and after the passage and approval of this ordinance the Zoning Map and
19 Zoning Ordinance of the City of Dover have been amended by changing the zoning
20 designation from C-1A (Limited Commercial Zone) to C-2A (Limited Central
21 Commercial Zone) on the property located at 53 North West Street, consisting of 0.20
22 acres (8,512 SF +/-) and on the property located at 517 West Division Street, consisting
23 of 0.35 acres (15,278 SF +/-) (at the northeast corner of the intersection of North West
24 Street and West Division Street), owned by Harman Oil, Inc.
25 (Tax Parcels: ED-05-076.08-04-02.00-000 and ED-05-076.08-04-01.00-000; Planning Reference:
26 Z-19-05; Fourth Council District)
27
28 ADOPTED: *
29 I:\DAC\2019 Applications\5 May 2019\Z-19-05 Lands of Harman 53 N West St 517 W Division St\Ordinance 2019-11 Rezoning
30 Final Reading 53 N West St 517 W Division St.docx
31
32
33 Actions History
34 06/10/2019 Scheduled for Public Hearing/Final Reading – City Council
35 05/20/2019 Public Hearing – Planning Commission
36 04/22/2019 Scheduled for First Reading – City Council
Page 40
PETITION TO AMEND ZONING DISTRICT
Public Hearing before the Dover City Council
June 10, 2019
Recommendation from Planning Commission Meeting of May 20, 2019
with Staff and Development Advisory Committee Review
Owner: AID in Dover, Inc.
Equitable Owner: Central Delaware Housing Collaborative
Addresses: 731 W. Division Street, Dover
801 W. Division Street, Dover
Location: North side West Division Street and east of but not adjacent to
Weston Drive
Tax Parcels: ED-05-076.08-01-34.00-000
ED-05-076.08-01-32.00-000
Size: Parcel 34: 11,350 SF +/-
Parcel 32: 8,400 SF +/-
Present Use: Vacant buildings
Proposed Use: Homeless Shelter
Comprehensive
Plan Designation: Commercial
Present Zoning: C-2A (Limited Central Commercial Zone) and subject to
COZ-1 (Corridor Overlay Zone)
Proposed Zoning: IO (Institutional and Office Zone) and subject to
COZ-1 (Corridor Overlay Zone)
Reason for Request: To rezone property to a zoning district allowing the proposed use
of a homeless shelter facility
File Number: Z-19-06
Ordinance Number: 2019-12
Page 41
Z-19-06 Lands of AID in Dover, Inc. at 731 and 801 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 2
Planning Commission
Recommendation: The Application of Rezoning request was represented by a
representative of the equitable owner the Central Delaware
Housing Collaborative. Following a public hearing on May 20,
2019 where one member of the public spoke regarding the
rezoning application, the Planning Commission moved by vote of
8-0 (with one member recused) to recommend in favor of the
proposed rezoning from C-2A with COZ-1 to IO with COZ-1.
(Draft Meeting Minutes attached.)
Existing Property:
The area of the subject properties consists of two parcels of land addressed as 731 W. Division
Street and 801 W. Division Street. The Central Delaware Housing Collaborative (the equitable
owner) is seeking rezoning to IO (Institutional and Office Zone) to allow for future utilization of
the buildings. The buildings are currently vacant; however, they were previously utilized as a
shelter.
Previous Activities
The properties previously held Lodging House Permits to operate as “dormitories” as part of the
AID in Dover, Inc. program activities as a shelter. Program activities ceased at the locations. The
use as a shelter is not considered a permitted use within the C-2A Zone. When the properties
were previously used as such, the shelter was considered a legal Nonconforming Use under the
Zoning Ordinance, Article 7 Section 1.13. The Lodging House Permits expired on January 31,
2018; however, the properties retained their legal Nonconforming status until January 31, 2019.
Since the shelter was not reestablished before January 31, 2019, the legal Nonconforming status
of that use expired. The shelter use cannot be reestablished without rezoning the property to a
zone that allows for such use.
Surrounding Land Uses
Surrounding the two parcels are several different zoning types and land uses. To the east along
Division Street are a series of properties zoned C-2A (Limited Central Commercial Zone) with
several buildings and a funeral home. To the south across Division Street, includes a laundromat
facility zoned C-1A (Limited Commercial Zone) and the Westside Car Wash zoned C-3 (Service
Commercial Zone). To the west across Weston Drive is the Booker T. Washington Elementary
School zoned IO (Institutional and Office Zone). To the north are lands zoned M (Manufacturing
Zone) and C-3 (Service Commercial Zone).
Comprehensive Plan:
In the 2008 Comprehensive Plan, the Land Development Plan (Map 12-1 as amended, dated
March 2019) recommends that this property be used for Commercial. (It is noted that
Preliminary Draft of Map 12-1 for the 2019 Comprehensive Plan shows these properties as
Mixed Use.) The rezoning request is consistent with the Land Use Classification of Commercial.
Table 12-1: Land Use and Zoning Matrix specifies that the following zones are compatible with
this land use classification.
- C-1 (Neighborhood Commercial)
- C-1A (Limited Commercial)
- C-2 (Central Commercial)
Page 42
Z-19-06 Lands of AID in Dover, Inc. at 731 and 801 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 3
- C-2A (Limited Central Commercial)
- C-3 (Service Commercial)
- C-4 (Highway Commercial)
- SC-1 (Shopping Center Commercial)
- SC-2 (Shopping Center Commercial)
- SC-3 (Shopping Center Commercial)
- RC (Recreational and Commercial)
- RGO (General Residence and Office)
- CPO (Commercial/Professional Office)
- IO (Institutional and Office)
In Chapter 12: Land Development Plan, when discussing Commercial (pages 150-152) encourages
the re-use of existing buildings and notes the Route 8 corridor as a commercial corridor
Request for IO (Institutional and Office Zone)
The types of permitted uses in the IO Zone are given in Article 3 §10 of the Zoning Ordinance.
The permitted uses include the following:
• Article 3, Section 10. – Institutional and Office Zone (IO).
2.1 Uses permitted. In an institutional and office zone (IO), no building or premises shall be
used, and no building or part of a building shall be erected, which is arranged, intended, or
designed to be used, in whole or in part, for any purpose, except the following:
(a) Business, professional, or governmental offices
(b) Banks.
(c) Research, design, and development laboratories.
(d) Public and institutional uses including hospitals, medical clinics, libraries, police
stations, courthouses, transit centers, schools, colleges, universities, places of public
assembly, philanthropic and charitable institutions, parks, playgrounds, public indoor
recreation centers, athletic fields.
(e) Public utility rights-of-way and structures necessary to serve areas within the city.
(f) Child day care centers, provided they are established in accordance with all applicable
state regulations pertaining to child care and provided that they are established and
maintained in accordance with article 5, section 14 of this ordinance.
(g) Emergency shelters and transitional housing.
(h) Adult day care facilities provided they are established in accordance with all
applicable state regulations pertaining to adult care and provided that they are
established and maintained in accordance with article 5, section 22 of this ordinance.
10.2 Conditional uses. The following uses are permitted, conditional upon the approval of the
planning commission in accordance with the procedures and subject to the general conditions set
forth in article 10, section 1:
(a) Firearm ranges, prisons, and correctional facilities.
(b) Public incinerators.
(c) Hotels and restaurants.
10.3 Accessory uses. The following uses shall be permitted accessory to other permitted uses
on a lot.
(a) Clinics, cafeterias, and recreational facilities.
(b) Motor vehicle storage and repair facilities accessory to a public or institutional use.
(c) Restaurants that are on a campus and intended to support users of the campus.
10.4 Uses prohibited. The following uses are prohibited:
(a) Landfills, dumps.
Page 43
Z-19-06 Lands of AID in Dover, Inc. at 731 and 801 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 4
10.5 Enclosed buildings. All permitted uses and all storage accessory thereto, other than
offstreet parking, shall be carried on in buildings fully enclosed on all sides, except for outdoor
eating areas associated with restaurants approved by the city planner.
10.6 Performance standards. All uses are subject to performance standards as set forth in
article 5, section 8.1.
10.7 Site development plan approval. Site development plan approval in accordance with article
10, section 2 hereof shall be required prior to the issuance of building permits for the erection or
enlargement of all structures and prior to the issuance of certificates of occupancy for any change
of use.
(Ord. of 10-24-1983; Ord. of 12-14-1992; Ord. of 7-12-1993, § 7; Ord. of 4-25-1994; Ord. of 10-
12-1998; Ord. of 7-10-2000; Ord. of 2-12-2001; Ord. of 4-23-2007(1); Ord. of 4-23-2007(2); Ord.
No. 2014-08, 7-14-2014 ; Ord. No. 2017-13 , 12-11-2017
The IO zone allows for Emergency Shelters and Transitional Housing units. These are very
specifically defined in the Zoning Ordinance as shown below.
Emergency shelter: A facility providing temporary housing to homeless or transient persons in a
dormitory style setting; such facility may also provide or facilitate other social services including
counseling and vocational training.
Transitional housing: A residential facility developed in a one-family dwelling unit that is established
to provide transition from homelessness to permanent housing, and generally integrated with other
social services and counseling programs to assist in the transition to self-sufficiency through
acquisition of stable income and permanent housing.
Corridor Overlay Zone
The provisions of the COZ-1 (Corridor Overlay Zone) in Zoning Ordinance, Article 3 §27 are
established to “promote superior urban corridor development and the highest quality-built
environment.” The Corridor Overlay Zone requires enhanced design requirements for
landscaping, setbacks, building placement, parking, buffering, signs and access to promote
superior urban design. These guidelines of the COZ-1 zoning district would be required if
redevelopment of the properties is proposed.
Recommendation of the Planning Staff:
Staff recommends that the rezoning be granted to IO (Institutional and Office Zone) as requested
for the two properties as the proposed zoning is consistent with the 2008 Comprehensive Plan
for the Commercial land use classification. Staff also recommends that the properties remain
subject to the COZ-1 (Corridor Overlay Zone) due to their frontage on West Division Street and
proximity to the Forest Street/ Forrest Avenue corridor. The purposes of the COZ-1 are to
promote superior urban corridor development; to foster coordination and linkage among corridor
properties; to preserve functionality and efficiency of the roadway for traffic movement; and to
achieve a visually balanced streetscape environment friendly to the pedestrian and motorist.
(Zoning Ordinance, Article 3 §27).
Any non-conformity of the existing buildings’ placement regarding the bulk standards of the IO
and COZ-1 would be subject to the provisions of the Zoning Ordinance, Article 7 –
Nonconforming Buildings and Uses. Any redevelopment of the properties once zoned IO with
Page 44
Z-19-06 Lands of AID in Dover, Inc. at 731 and 801 W. Division Street
Report to City Council: PC Recommendation of May 20, 2019
Page 5
the COZ-1 would be subject to those bulk standards and provisions and the review processes for
site development.
Recommendation of the Planning Commission:
At the Planning Commission Meeting of May 20, 2019, the application was represented by Mr.
Dan Houghtaling of the Central Delaware Housing Collaborative. During the Public Hearing,
one member of the public spoke regarding the proposed rezoning application. The Planning
Commission recommended in favor of the Rezoning from C-2A with COZ-1 to IO with COZ-1
for the properties at 731 and 801 W. Division Street as proposed (vote 8-0 with one member
recused).
See also the included excerpt of the DRAFT Meeting Minutes of the May 20, 2019 Planning
Commission meeting. The comments received from the other member agencies of the
Development Advisory Committee (D.A.C.) are also provided.
ADVISORY COMMENTS TO THE APPLICANT:
1) The applicant shall be aware that approval of any rezoning application does not represent a
Development Plan approval. Following any decision made by City Council regarding this
rezoning, certain Plan applications and Building Permits must be submitted to the Planning
Department prior to the establishment of a use, redevelopment activity or any construction
activity on the site. The applicant should contact the City of Dover Planning Office at (302)
736-7196 with any questions on the required review processes.
2) The applicant shall be aware that approval of any rezoning application does not represent a
Building Permit, Sign Permit or other construction activity permit approval. Any future use
of the existing structures may be subject to a separate permitting or licensing process through
the City of Dover Licensing and Permitting Division. Certain types of uses also require a Public
Occupancy Permit.
3) If the applicant wishes to consolidate the two parcels into one single parcel in the future, a
separate Parcel Consolidation Plan can be submitted for Administrative Review of a Minor
Lot Line Adjustment Plan.
4) The subject area is in the area where there are planned bicycle travel improvements from
Senator Bikeway Improvements project. Upcoming project activities will make improvements
along West Division Street and North West Street.
5) As future development of the properties is proposed, the applicant is encouraged to review
the 2015 Division Street/Forest Street: Dover Capital Gateway Plan and Design Book.
Attachments:
• Excerpt from DRAFT Planning Commission Meeting Minutes of May 20, 2019
• Development Advisory Committee Comments from City of Dover Electric & Public Works
Departments, City Office of the Fire Marshal, and DelDOT
• Application Submission Plan Sheets
• Zoning Map Exhibit
Page 45
CITY OF DOVER PLANNING COMMISSION
May 20, 2019
Excerpt from Meeting Minutes – Draft
The Regular Meeting of the City of Dover Planning Commission was held on Monday, May 20,
2019 at 7:00 PM in the City Hall Council Chambers with Chairman Tolbert presiding. Members
present were Mr. Tolbert Mr. Adams, Mr. Roach, Mr. Holt, Mr. Baldwin, Dr. Jones, Ms.
Maucher, Ms. Edwards, and Mrs. Welsh.
Staff members present were Mr. Dave Hugg, Mrs. Dawn Melson-Williams, Mr. Jason Lyon, Mr.
Julian Swierczek, and Mrs. Kristen Mullaney.
NEW APPLICATIONS
1) Z-19-06 Lands of AID in Dover, Inc. at 731 and 801 W. Division Street – Public Hearing and
Review for Recommendation to City Council for a rezoning application for two parcels of land
consisting of 11,350 SF+/- and 8,400 SF +/-. The properties are zoned C-2A (Limited Central
Commercial Zone) subject to the COZ-1 (Corridor Overlay Zone). The proposed zoning is IO
(Institutional and Office Zone) subject to the COZ-1 (Corridor Overlay Zone). The properties
are located on the north side of West Division Street and east of but not adjacent to Weston
Drive. The owner of record is AID in Dover, Inc. and the equitable owner is Central Delaware
Housing Collaborative. Property Addresses: 731 and 801 W. Division Street. Tax Parcels: ED-
05-076.08-01-34.00-000 and ED-05-076.08-01-32.00-000. Council District 4. Ordinance
#2019-12.
Representatives: Mr. Dan Houghtaling, Central Delaware Housing Collaborative
Ms. Edwards recused herself from this application as she was directly involved in raising money
for this project.
Mrs. Melson-Williams stated that this application involves two properties further west on Division
Street. As you see on the screen, the bright yellow identifies the two properties that are addressed
as 731 W Division Street and 801 W Division Street. The property owner is AID in Dover, Inc and
there is an equitable owner of the Central Delaware Housing Collaborative. Currently on the site
there are several vacant buildings. The property is zoned C-2A (Limited Central Commercial
Zone) and is also subject to the COZ-1 (Corridor Overlay Zone) which is the dark green shown on
the Exhibit Map. They are requesting rezoning of the property to IO (Institutional and Office
Zone) with it remaining subject to the COZ-1 (Corridor Overlay Zone). Their request to rezone is
to allow for a proposed use of at least one of the buildings as a shelter facility. The DAC Report
did note some previous history of these properties. They were previously operated in the dormitory
style facility as a shelter and that at the time it was a legal non-conforming use in the C-2A
(Limited Central Commercial Zone). She thinks the zoning of these properties has changed over
the years. However, the shelter ceased operations and their legal non-conforming status to operate
as a shelter expired in January of this year. There is a new potential property owner here that is
seeking to take the property to a zone that would allow for that shelter type facility as a permitted
use. The zoning in this area is predominantly commercial in nature. There is a variety of C-2A
Excerpt of Planning Commission Meeting of May 20, 2019 Page 1 of 5
Page 46
(Limited Central Commercial Zone) and C-1A (Limited Commercial Zone). Across Division
Street is a laundromat and car wash which is zoned C-3 (Service Commercial Zone) and then a
little further west across Weston Drive is the campuses of Booker T. Washington and William
Henry (schools) as part of the Capital School District. Looking at the Comprehensive Plan for this
area, it is currently on the Land Development Plan Map as Commercial. They do note that the
Preliminary Draft for the 2019 Comprehensive Plan shows these properties potentially going to the
land use classification of Mixed Use. In either case, the IO (Institutional and Office Zone) is
compatible with the commercial land use classification. In the Report is the full text of what types
of uses are allowed in the IO (Institutional and Office Zone). It ranges from offices, medical type
facilities, a series of different public and institutional type uses and day care center facilities. There
are some Conditional Uses that are allowed in the IO (Institutional and Office Zone) and accessory
uses once you get into more of a campus like setting. For this application, their focus is on the fact
that that IO (Institutional and Office Zone) does allow for emergency shelters. “Emergency
shelters” and “transitional housing” in the IO (Institutional and Office Zone) both have very
specific definitions and they were included in the packet for reference. The COZ-1 (Corridor
Overlay Zone) is not necessarily related to use but related to more of a site design requirement.
Should anything additional be built on these properties then they would be subject to those
provisions as well. Planning Staff is recommending that the Rezoning be granted to the IO
(Institutional and Office Zone) zoning classification as it is consistent with the 2008
Comprehensive Plan and the Commercial Land Use Classification. They do recommend that the
property remain subject to the COZ-1 (Corridor Overlay Zone) because they do have prominent
frontage on the corridor that is the focus of that special zone with it being West Division Street
which also becomes Forrest Avenue and the Route 8 Corridor. The other thing that they would
note is that this is a high traffic corridor and any of the redevelopment in it would be subject to
additional review processes. Like the last Rezoning, our agencies participating the DAC the Public
Works Office and the Electric Department as well as the Fire Marshal’s Office have no objection
to the Rezoning; however, do offer some guidance on future redevelopment or renovations
associated with the project sites. The applicant has been meeting with the Fire Marshal’s Office in
regards to any kind of future use of the existing buildings on the site. DelDOT has no objection to
the Rezoning; however, redevelopment may cause requirements for submissions to that agency as
well.
Mr. Houghtaling stated that he chairs the Central Delaware Housing Collaborative. They are in
agreement with the DAC. There are some things that they have to do and there are some things that
are already done. They are moving forward. This zoning hinges on the fact that they can buy the
property or not with the prearranged agreement with the Delaware State Housing Authority. Right
now, it is going to be a homeless shelter for approximately twenty women. They are taking the
building that was abandoned almost two years ago and trying to bring it back to life.
Mr. Tolbert questioned if the applicant had no problem working further with the Planning Staff?
Responding to Mr. Tolbert, Mr. Houghtaling stated no, they have been very helpful so far and
hope to continue the relationship.
Mr. Roach stated that the plan is to possibly house twenty women. Responding to Mr. Roach, Mr.
Houghtaling stated yes.
Excerpt of Planning Commission Meeting of May 20, 2019 Page 2 of 5
Page 47
Mr. Roach questioned if it would be a women and children shelter? Responding to Mr. Roach, Mr.
Houghtaling stated no, they have to be separated. At this stage of their growth, they were advised
by the Housing Authority that Dover and Kent County needs a shelter for homeless women.
Mr. Roach questioned if it would have restrictions in regards to operating hours as it pertains to
when the women are allowed to be in the shelter? Responding to Mr. Roach, Mr. Houghtaling
stated that they have a very strict Code that they have to follow to be in the shelter.
Mr. Roach stated that he doesn’t mean in regards to a time restriction because he knows that there
are several shelters already here in Dover where during the day they are not allowed to be there.
They can come at night for housing so therefore you see a lot of them hanging out around the
shelter. Since he works at Booker T. Washington, he definitely has a vested interest because the
kids walking from Booker T. Washington and William Henry come right down that street in front
of that building every single day. He knows that they are discussing the zoning right now but he is
looking at the bigger picture. If they say from the hours of 8AM to 4PM, you should be out
looking for a job but women are standing out in front of the building that is a concern to him in
regards to the safety of the children that are leaving school and walking across that street.
Regardless of whatever they are housed in that shelter for, whether it is because of domestic
violence, drug abuse or homelessness, it seems like a concern to him if we don’t know the
operating hours. Responding to Mr. Roach, Mr. Houghtaling stated that he is right because they
come to the shelter for 30-90 days. They can be asked to leave if they are not going to conform
with the program that they have to offer. Part of that program says that while they are with us they
have to be looking for a job. They will be taking classes like certain classes with us on how to
manage money, how to find a job and how to complete a resume. But there is a point where they
have to be out looking for jobs. They will not lock the women out during the day time. They will
be allowed to use their rooms. That is the one big difference from the men’s shelter.
Mr. Holt questioned if these homeless women are local or are they from another area? Responding
to Mr. Holt, Mr. Houghtaling stated that there are probably some of both. There are 4 tent villages
now and there are women occupying every one of them. This is relatively new. There are a few
shelters now that take in women and children but there is no dedicated women’s shelter. From the
numbers that they are told, twenty would be a good number to build off of.
Mr. Adams stated that the expectation would be to start with twenty but does the property allow
for opportunity to grow beyond that size? Responding to Mr. Adams, Mr. Houghtaling stated no,
they would start with eight and work their way up to twenty. There is a lot next door to them that
they want to develop into some type of transitional or supportive housing. They already have
transitional housing; they rent homes in the community. But when you rent a home and don’t own
it and you put the utilities on top of it and break it down into three women that are living there, it’s
almost unaffordable at that stage of the game. If you live somewhere and have a home, the Social
Security Office gives you $700.00 a month. If you are homeless you only get $450 a month to live
on and you bring them into transitional housing, $450.00 doesn’t begin to cover their cost of a
three bedroom place shared by three women.
Mr. Houghtaling stated that they agree with the overview and they are happy with this stage that
they are at right now.
Excerpt of Planning Commission Meeting of May 20, 2019 Page 3 of 5
Page 48
Mr. Tolbert opened a public hearing.
Ms. Karen Speakman – NCALL, 363 Saulsbury Road Dover DE 19901
Ms. Speakman stated that she is in favor of this proposed change in zoning. Very much we need
more housing that is affordable for families and for women. There is a desperate need for
housing that would house homeless women. As said, we don’t have a shelter right now for that
and the homeless population is only growing unfortunately. We do not have enough affordable
housing.
Mr. Holt questioned if these women have ever been married? Responding to Mr. Holt, Mr.
Houghtaling stated that they could be divorced; they could be battered or they could be addicts.
Mr. Holt further questioned if they can’t go after the husbands? Responding to Mr. Holt, Mr.
Houghtaling stated again, they have very strict rules. If they come in that house, there is no male
contact on the premises and they discourage it off the property. They have a limited number of
days to work with them to get them on their feet and get them into the next stage of housing.
They get all kinds of people. You have some that want to be there and then there are some that
are just looking for a place to stay. If they are not part of their program then we are going to
move them aside real quick especially with the number of people that are out there.
Mr. Tolbert questioned how long the women can stay in this shelter? Responding to Mr. Tolbert,
Mr. Houghtaling stated ninety days but under certain circumstances they will extend to one
hundred twenty days if they are making progress toward the end game.
Mr. Roach stated that he knows the staff to kid ratio but what is the staff to adult ratio in regards
to working the shelter? Responding to Mr. Roach, Mr. Houghtaling stated that the Collaborative
will have a full time house manager living in the house 24/7. They are a collaborative so they
work with other agencies. Currently, they have no plans for case managers. Every person that is
referred to them is referred by another agency. That case manager has to stay with that person for
the duration of time that they are in the house with us. They actually have a proposed office for
these case managers that will be coming in and out and other service providers will also be
coming in and out.
Mr. Tolbert closed the public hearing.
2) Dr. Jones moved to recommend approval to City Council for Z-19-06 Lands of AID in Dover,
Inc. at 731 and 801 W. Division Street to change the zoning from its present zoning to IO
(Institutional and Office Zone) with the COZ-1 (Corridor Overlay Zone), seconded by Mr.
Holt and the motion was carried 8-0 with Ms. Edwards recused. Dr. Jones voting yes; it’s a
great project. Mrs. Welsh voting yes; it’s a great project and it complies with the
Comprehensive Plan. Ms. Maucher voting yes; it is consistent with the Comprehensive Plan
and the rezoning matches this intended purpose. Mr. Adams voting yes; he is supportive of
the project and wishes the applicant good luck. Mr. Roach voting yes; somewhat hesitantly
because he has seen projects like this in the area but he is going to have faith that they will
do it the right way because it serves a great need to community service to homeless women in
Excerpt of Planning Commission Meeting of May 20, 2019 Page 4 of 5
Page 49
our area. Mr. Holt voting yes; there is a great need and he wishes the applicant luck for
success. Mr. Baldwin voting yes; it is consistent with the land use classification. Mr. Tolbert
voting yes; we are in need of such shelters and he wishes them success with this shelter. He
hopes that they can get it going quickly.
Excerpt of Planning Commission Meeting of May 20, 2019 Page 5 of 5
Page 50
CITY OF DOVER
DEVELOPMENT ADVISORY COMMITTEE
APPLICATION REVIEW COMMENTARY
STAFF D.A.C. MEETING DATE: MAY 1, 2019
APPLICATION: LANDS OF AID IN DOVER, INC. AT 731 AND 801 W.
DIVISION STREET
FILE #: Z-19-06
REVIEWING AGENCY: City of Dover
CONTACT PERSON: Paul Waddell - Electric
Jason A. Lyon, P.E. – Public Works
CONTACT PHONE #: ELECTRIC - 302-736-7072 PUBLIC WORKS – 302-736-7025
T HE S UBJECT P ROPOSAL HAS BEEN R EVIEWED FOR C ODE C OMPLIANCE , P LAN C ONFORMITY AND C OMPLETENESS IN
A CCORDANCE WITH THIS A GENCY ’ S A UTHORITY AND A REA OF E XPERTISE .
T HE F OLLOWING I TEMS HAVE BEEN I DENTIFIED AS E LEMENTS W HICH N EED TO BE A DDRESSED BY THE A PPLICANT :
CITY AND STATE CODE REQUIREMENTS
ELECTRIC / WATER / WASTEWATER / STORMWATER / STREETS / SANITATION / GROUNDS
Our office has no objection to the rezoning of:
ED-05-076.08-01-34.00-000 and ED-05-076.08-01-32.00-000
RECOMMENDATIONS SUGGESTED AS CONDITIONS OF APPROVAL TO MEET CODE OBJECTIVES
ELECTRIC / WATER / WASTEWATER / SANITATION / STORMWATER / STREETS / GROUNDS
1. Should this site be redeveloped, which includes modifications to the use, the applicant / developer will be responsible
for all costs associated with providing the appropriate meter / service / main to this site based upon the use including
any necessary system upgrades or extensions. The appropriateness and adequacy of electric, water and sewer
services and meters will be assessed at that time. (Please note that each water meter registered with the City of
Dover must have a separate service line.) Should the existing water and sanitary sewer services no longer be
required based upon the proposed use, they must be properly abandoned at the mains in accordance with all City of
Dover Department of Public Works standards and specifications.
2. Any redevelopment shall adhere to the City of Dover Water/Wastewater Handbook, the Specifications, Standards &
Procedures for City of Dover Public Works requirements, and the City of Dover’s Electric Service Handbook.
3. Please note that renovations and or change of use projects must ensure that the water and wastewater service is
brought up to current requirements. This may include relocating the water meter outside or changing service line
sizes. Please ensure you schedule a meeting with the Department of Public Works during the planning phase for this
site. Additional impact fees may apply for future development.
ADVISORY COMMENTS TO THE APPLICANT
ELECTRIC / WATER / WASTEWATER / STORMWATER / STREETS / SANITATION / GROUNDS
1. None.
I F Y OU H AVE A NY Q UESTIONS OR N EED TO D ISCUSS ANY OF THE A BOVE C OMMENTS , P LEASE C ALL THE A BOVE
C ONTACT P ERSON AND THE P LANNING D EPARTMENT AS S OON AS P OSSIBLE .
Page 51
C F
Z-19-06 I I
T R
CITY OF DOVER Y E
DEVELOPMENT ADVISORY COMMITTEE O M
F A
APPLICATION REVIEW COMMENTARY
R
D.A.C. MEETING DATE: 05/01/19 D S
O H
V A
E L
APPLICATION: Lands of Aid in Dover Inc at 731 and 801 W Division St
R
FILE #: Z-19-05 REVIEWING AGENCY: City of Dover, Office of the Fire Marshal
CONTACT PERSON: Jason Osika, Fire Marshal PHONE #: (302) 736-4457
THE SUBJECT PROPOSAL HAS BEEN REVIEWED FOR CODE COMPLIANCE, PLAN CONFORMITY, AND
COMPLETENESS IN ACCORDANCE WITH THIS AGENCY’S AUTHORITY AND AREA OF EXPERTISE.
THE FOLLOWING ITEMS HAVE BEEN IDENTIFIED AS ELEMENTS WHICH NEED TO BE ADDRESS BY THE
APPLICANT:
CITY AND STATE CODE REQUIREMENTS:
1. Proposal is for a rezoning application. This office has no objections.
2. Proposed building is lodging and rooming house (16 or fewer) or dormitory (16 or greater)
3. Building Access shall be no further than 50 feet from a primary entrance
Where buildings are provided with an automatic sprinkler system installed in accordance with
NFPA 13, access shall be no further than 100 feet from the primary entrance.
(2015 Delaware State Fire Prevention Regulations, 705, Chapter 5, 3)
4. Parking shall be prohibited in front of the primary entrance for a width of not less than 1.5 times the
width of the door(s) or for 10 feet, whichever is greater.
(2015 Delaware State Fire Prevention Regulations, 705, Chapter 5, 6.3.2)
5. Perimeter access shall be 15% if lodging and rooming, 35% if dormitory and clearly shown on the
plans.
Perimeter Access minimum width shall be 15 feet measured from the face of the building at grade
with a maximum slope of ten percent (10%). Plantings and utility services (includes condenser units,
transformers, etc.) shall be permitted within the perimeter access, and shall not interfere with
emergency services fire ground operations.
If a physical barrier (fence, pond, steep slope, etc) prevents access, that portion of the building
perimeter shall not be included in the calculation of Percent of Perimeter Access.
(2015 Delaware State Fire Prevention Regulations, 705, Chapter 5, 3)
6. Fire lanes shall cover N/A of the proposed building.
7. Fire Alarm System recommended for 731 W Division St, 801 W Division St has an existing fire alarm
system which must remain in place and be maintained.
Page 52
Fire alarm in place of assembly. Fire alarm required. Any new occupancy or new portion of an occupancy
determined to be a place of assembly by the fire marshal and is capable of receiving an occupant load
of 75 persons or greater, shall be required to install a fire alarm in accordance with NFPA codes
governing the installation of fire alarms and the National Electrical Code.
Fire alarm system required. Any existing occupancy or portion of an existing occupancy determined to be
a place of assembly by the fire marshal, and is undergoing renovations in excess of 50 percent of the
assessed value of the building and is capable of receiving an occupant load 75 persons or greater or is
being enlarged to receive an occupant load of 75 persons or greater, shall be required to install a
complete fire alarm system in accordance with NFPA codes governing the installation of fire alarms
and the National Electrical Code.
Public mode audible requirements. To ensure that audible public mode signals are clearly heard by
occupants of a structure, they shall have a sound level at least 15 decibels (dB) above the average
ambient sound level or five decibels (dB) above the maximum sound level having a duration of at least
60 seconds, whichever is greater, measured five feet (1.5m) above the floor in the area required to be
served by the system using the A-weighted scale dBA. In the event the stated requirement cannot be
met a shunt trip relay/switches shall be the approved method of meeting the intent of this section of
the Code.
(City Code of Ordinances 46-171)
8. Sprinkler system required. It is recommended that the system be monitored by an approved Fire
Alarm System at 731 W Divisions St, 801 W Division St has an existing fire alarm which would be
required to monitor the sprinkler system.
This chapter shall apply to all buildings, structures, marine vessels, premises, and conditions which
are modified by more than 50% after the effective date of these Regulations. The 50% figure shall be
calculated utilizing the gross square footage of the building, structure, marine vessel, premises and
conditions as to arrive at the correct application.
Any proposal that is presented to the Office of the State Fire Marshal for review and approval for a
building rehabilitation as defined in the 101 Life Safety Code, for less than 50% of the gross square
footage of a non-sprinklered building, may not have another such project for the same building
submitted for review and approval any sooner than three (3) years after the date of the final
inspection unless sprinkler projection is provided throughout the entire building.
In all buildings exceeding 10,000 square feet of aggregate, gross floor area.
In all buildings in excess of 40 feet in height or more than four (4) stories in height.
In all buildings or areas thereof used for the storage, fabricating, assembling, manufacturing,
processing, display or sale of combustible goods, wares, merchandise, products, or materials when
more than two (2) stories or 25 feet in height.
In all basement areas exceeding 2,500 square feet floor area.
In residential occupancies when of: Type V (0,0,0) or Type III (2,0,0) construction and exceeding
two (2) stories or 25 feet in height. Type V (1,1,1) and Type III (2,1,1) or
Type IV (2,H,H) construction exceeding three (3) stories or 3In all residential apartment buildings
storage areas except individual unit closets that are located within individual residential living units.
In all buildings used as health care occupancies as defined in the Life Safety Code, NFPA 101, as
adopted and/or modified by these Regulations. In all buildings or areas classified as "high hazard"
under the Life Safety Code, NFPA 101, or "extra hazard" under the Standard for the Installation of
Sprinkler Systems, NFPA 13, as adopted and/or modified by these Regulations.
All buildings used as dormitories, in whole or in part, to house students at a public or private school
or public or private institution of higher education. (16 Del.C. Ch. 88) This applies to all such
dormitories regardless if new or existing.
(2015 State of Delaware fire Prevention Regulations, 702, Chapter 4)
Page 53
Places of assembly shall be sprinklered throughout in accordance with the most recently adopted
edition of NFPA 13 when the following apply:
All new indoor places of assembly with an occupant load of 150 persons or greater.
Any interior renovations of 50 percent or more to an existing place of assembly with an occupant load
greater than 150 persons.
Any additions or increase in interior size to an existing place of assembly that would create an
occupant load of 150 persons or greater.
Places of assembly where alcohol is served for consumption on the premises shall be sprinklered
throughout in accordance with the most recently adopted edition of NFPA 13 when the following
apply:
All new indoor places of assembly with an occupant load of 100 persons or greater and where alcohol
will be served for consumption on the premises.
Any interior renovation of 50 percent or more to an existing place of assembly with an occupant load
greater than 100 persons and where alcohol will be served for consumption on the premises.
Any additions or increase in interior size to an existing place of assembly which would create an
occupant load of 100 persons or greater and where alcohol will be served for consumption on the
premises.
New educational occupancies of 5,000 square feet or greater shall be sprinklered throughout in
accordance with the most recently adopted edition of NFPA 13.
(City of Dover Code of Ordinances 46-162)
9. Fire Department Connection is to be a 5-inch stortz connection on a 30-degree elbow located within
50 feet of main entrance. Access to the Fire Department Connection must be clear unobstructed
access as defined by the AHJ.
10. Parking and/or obstructions shall be prohibited in front of fire department connections for a distance
measuring from the center line and extending four feet on both sides.
(2015 Delaware State Fire Prevention Regulations, 705, Chapter 5, 6.3.4)
11. Fire Department Connection to be located within 300 feet of fire hydrant, measured as hose would
come off the fire equipment.
12. The installation of natural gas and LP gas meters, regulators, valves, and LP gas bottles shall be
protected from impact damage by impact protection. Natural gas and LP gas meters, regulators, and
valves located inside structures shall have impact protection, except when located in separate
protected utility rooms.
Dimensions of bollards. Bollards shall be a minimum of six-inch diameter filled with concrete. The
bollard shall be set into the ground at a depth of at least 36 inches (three ft.) embedded in concrete at
a minimum of 18 inches surrounding the bollard. The bollards must be a least 48 inches (four ft.) in
height above the finish grade elevation. Any deviation of the stated requirements must be approved
by the fire marshal and/or chief building inspector. The above dimensions shall serve as the
requirement for installation; however, the fire marshal and/or chief building inspector shall have the
authority to require more stringent dimensions to fit the needs of devices warranting impact
protection.
Page 54
Color of bollards. Bollards should be of the following colors; yellow, amber or orange. All colors shall be
of fluorescent or have a reflective coating. Any deviation of the stated requirements must be approved
by the fire marshal and/chief building inspector.
(City of Dover Code of Ordinances, 46-4)
13. Every house, building or structure used or intended for use as living quarters or as a place for
conducting business, and having any wall facing or abutting any public or private street or alley, shall
have displayed on that wall, in legible, easily read characters which are of contrasting color to the
background, the proper street number for such house, building, or structure in accordance with the
following:
One-family and two-family residential structures, height, the number shall measure a minimum of four inches
in height, location, the number shall be placed on the house above or to the left or right of the front
entrance, color, the number shall be contrasting to the background color, Arabic numerals, all numbers
shall be Arabic numerals.
Multiple-family dwellings, measurements, the number shall measure a minimum of six inches when
identifying individual apartments with exterior doors, and 12 inches when identifying buildings with
apartment complexes where there are two or more buildings not assigned street addresses.
Individual buildings with street addresses shall have numbers measuring six inches, location, numbers
shall be placed either in the center of the building or on the street end of the building so as to be
visible from either the public or private street or from the parking lot, color, numbers shall be
contrasting to the background color, Arabic numerals, all numbers used shall be Arabic numerals.
Commercial, industrial and office buildings, height, the numbers shall measure a minimum of 12 inches in
height, location generally, numbers shall be placed either in the center of the building or on the street
end of the building so as to be visible from either the public or private street or from the parking lot,
property line or driveway, should the building be located far enough from a public or private road so that
the numbers are not clearly visible from the street, then the street address shall also be posted on the
property at or near the property line or driveway to said building,
color; each building, numbers shall be contrasting to the background color and shall be placed on each
building in the complex,
Arabic numerals, all numbers used shall be Arabic numerals,
Shopping centers. Shopping centers consisting of two or more stores shall have a tenant or suite number
affixed to the front of the tenant space and on the outside of the rear door which corresponds with
that tenant space. Numbers shall measure six inches in height.
(City of Dover Code of Ordinances, 98-344)
14. A lock box (Knox) containing any and all means necessary for fire department access shall be
provided at the following occupancies: any occupancy that contains a fire alarm signaling system that
is monitored off-site, or any occupancy that contains an automatic sprinkler system.
(2015 Delaware State Fire Prevention Regulations 705, Chapter 5, 2.4)
Secured key systems. When required; exemption. A secured key system shall be required for any new or
existing building where a fire alarm or sprinkler system is being installed. It shall be the
responsibility of the owner or occupant to keep a set of keys in the secured key box that are
current to the locks of the protected occupancy. Buildings with 24-hour staffing or guard
service shall be exempt from this subsection.
Page 55
Location. The secured key system shall be located as close to the main entrance as possible.
Should the building design not allow the secured key system to be located by the main entrance,
the fire marshal and fire chief shall come to an agreement as to an alternate location for the key
box. A secured key system, once installed, shall not be obstructed from view or obstructed by
any means that would delay the fire department access to the box.
Required keys. Keys to be secured in the key box shall include keys to all points of ingress or
egress, whether on the interior or exterior of the building, and keys to locked mechanical rooms,
electrical rooms, elevator rooms, fire alarm and sprinkler controls and any area protected by
automatic fire detection. Keys to individual residential apartment units are not required.
Ordering responsibility. It shall be the responsibility of the general contractor to order the key box
for new buildings. It shall be the responsibility of the owner or tenant to order the key box for
existing buildings.
Installation before testing. No acceptance test for sprinklers or fire alarms shall be conducted before
the installation of a key box.
(City Code of Ordinances 46-127)
Knox Box to be mounted 6 feet above ground level
15. All required means of egress shall have an exit discharge consisting of a non-slip surface and leading
to and terminating at a public way.
16. Project to be completed per approved Site Plan.
17. Full building and fire plan review is required.
18. Separate building permits/plans submission will be required for each building and/or tenant fit out. If
the permit submission is for a “shell” a Certificate of Occupancy will not be issued. Separate plans
and permits submissions will be required for each “tenant fit out” at which time a Certificate of
Occupancy will be issued upon compliance/completion of each “tenant fit out”.
Each “shell” will require a fire permit for sprinkler and fire alarm if applicable. Those systems (for the
“shell”) must be accepted into service prior to any “tenant fit out” fire permits being issued.
19. Construction or renovations cannot be started until building plans are approved.
20. Fire alarm systems, fire suppression systems, hoods, and hood suppression systems require a fire
permit from the Fire marshal’s Office. This work cannot be started until the permit is approved.
21. Building cannot be occupied by the public until a Certificate of Occupancy is obtained.
ADDITIONAL / SPECIFIC REQUIREMENTS TO OBTAIN APPROVAL:
1. System shows prior conditional use was dormitory for both properties (this has expired). This
is a change in occupancy.
2. Ensure grass is maintained per City Code
3. 801 W Division St has an existing fire alarm system which must remain in place and be
maintained
4. Building permit/plans submission will be required for the building by a licensed/authorized
design professional to the Chief Building Inspector for approval
Page 56
APPLICABLE CODES LISTED BELOW (NOT LIMITED TO):
2015 NFPA 1 Fire Code (NFPA; National Fire Protection Association)
2015 NFPA 101 Life Safety Code (NFPA; National Fire Protection Association)
2013 NFPA 72 National Fire Alarm and Signaling Code (NFPA; National Fire Protection Association)
2013 NFPA 13 Installation of Sprinkler Systems (NFPA; National Fire Protection Association)
2009 IBC (International Building Code)
Latest editions of all other NFPA Codes as defined by the Delaware State Fire Prevention Regulations
2015 Delaware State Fire Prevention Regulations
City of Dover Code of Ordinances
*If you have any questions or need to discuss any of the above comments, please call the above
contact person listed.
Page 57
CITY OF DOVER D
E
DEVELOPMENT ADVISORY COMMITTEE
L
APPLICATION REVIEW COMMENTARY D
O
D.A.C. MEETING DATE: May 1, 2019 T
===============================================================
APPLICATION: Lands of AID in Dover, Inc. (731 & 801 W. Division Street)
FILE#: Z-19-06 REVIEWING AGENCY: DelDOT
CONTACT PERSON: Joshua Schwartz PHONE#: 302-760-2768
===============================================================
THE SUBJECT PROPOSAL HAS BEEN REVIEWED FOR CODE COMPLIANCE, PLAN CONFORMITY AND COMPLETENESS IN
ACCORDANCE WITH THIS AGENCY'S AUTHORITY AND AREA OF EXPERTISE.
THE FOLLOWING ITEMS HAVE BEEN IDENTIFIED AS ELEMENTS WHICH NEED TO BE ADDRESSED BY THE APPLICANT:
CITY & STATE CODE REQUIREMENTS:
RECOMMENDATIONS SUGGESTED AS CONDITIONS OF APPROVAL TO MEET CODE
OBJECTIVES:
ADVISORY COMMENTS TO THE APPLICANT:
1. No Objection to the rezoning.
2. The developer for the property shall submit to DelDOT for review. Please schedule a pre-submittal
meeting.
Page 58
GENERAL NOTES : SITE DATA
1. BOUNDARY RETRACEMENT SURVEY WAS PREPARED BY BECKER MORGAN GROUP, DOVER, DE., NAD 1. OWNER OF RECORD: AID IN DOVER, INC.
EET
TR 83 (G
IN APRIL OF 2019. 801 WEST DIVISION STREET
T O N S
RID)
DOVER, DE 19904
FUL 2. THE BOUNDARY LINES PORTRAYED HEREON HAVE BEEN ESTABLISHED BASED SOLELY ON PHYSICAL
EVIDENCE DISCOVERED IN THE FIELD IN CONJUNCTION WITH DETERMINATIONS DERIVED FROM SOURCE OF 2. EQUITABLE OWNER: CENTRAL DELAWARE HOUSING COLLABORATIVE
TITLE AND ADJACENT DEED RECORD INFORMATION. NO TITLE EXAMINATION PERFORMED. 684 FOREST STREET
R ID G
3. PROPERTY SHOWN HEREON IS SUBJECT TO ANY RIGHT-OF-WAY, EASEMENTS, RESTRICTIONS, ETC. AS DOVER, DE 19904
MAY BE SHOWN OR NOTED IN ANY RECORD, PUBLIC OR OTHERWISE, OR ANY REQUIREMENT OR
3. ENGINEER / SURVEYOR: BECKER MORGAN GROUP INC.
EET
REGULATION OF ANY PUBLIC AGENCY.
309 SOUTH GOVERNORS AVE.
STR
SITE 4. PARCEL IS NOT LOCATED WITHIN THE ONE HUNDRED YEAR FLOOD PLAIN ZONE, BASED ON FIRM DOVER, DELAWARE 19904
MAP 10001C0166H, PANEL 166 OF 435, DATED MAY 5, 2003.
ELY
302-734-7950
5. QUIT CLAIM PORTION OF PROPERTY IS REPUTED TO BE OWNED BY OTHERS PER A SURVEY ENTITLED
"LANDS OF ROBERT A. & NANCY H. KAUFFMAN" AS PREPARED BY THOMPSON ELLIOTT ASSOCIATES,LLC 4. PROPERTY LOCATION:
E ET
STR AND RECORDED IN KENT COUNTY RECORDER OF DEEDS, PLAT BOOK 83 PAGE 77.
ION
D IVIS 5. PROPERTY MAP NUMBER: 2-05-076.08-01-32.00-00001
W EST 2-05-076.08-01-34.00-00001 Dover, DE
6. PROPERTY ADDRESS: PARCEL 32 801 WEST DIVISION STREET 309 S. Governors Ave.
DOVER, DE 19904 Dover, DE 19904
PARCEL 34 731 WEST DIVISION STREET Ph. 302.734.7950
DOVER, DE 19904 Fax 302.734.7965
FORE 7. DEED REF. SUMMARY: BOOK E30 PAGE 22 (PARCEL 32) Salisbury, MD
ST ST
REET BOOK 432 PAGE 323 (PARCEL 34)
8. PLAT REF. SUMMARY: DEED BOOK V12 PAGE 253 "OLIVER LOTS"
312 West Main St. Suite 300
BOOK 1 PAGE 24 "FULTON'S ADDITION"
Salisbury, MD 21801
KENT COUNTY TAX ASSESSMENT MAP Ph. 410.546.9100
9. ROAD CONTRACT SUMMARY: 82-012-05 Fax 410.546.5824
LOCATION MAP SCALE : 1" = 800' 10. SITE AREA: PARCEL 32
Wilmington, NC
PARCEL 34
11. ZONING CLASSIFICATION: PRESENT: C2A - LIMITED CENTRAL COMMERCIAL
3333 Jaeckle Drive, Suite 120
BLOW UP DETAIL PROPOSED: IO - INSTITUTIONAL & OFFICE Wilmington, North Carolina 28403
Ph. 910.341.7600
P.O.B. 12. SURVEY DATUM: NGS MONUMENTS Fax 910.341.7506
RIGHT-OF-WAY PARCEL 32 VERTICAL: NAVD 88 - L34
FIP
HORIZONTAL: NAD 83 (2007) - DNREC www.beckermorgan.com
13. MONUMENTATION: 4 FOUND / 4 SET PROJECT TITLE
1.24'
14. SURVEY CLASSIFICATION: URBAN SURVEY
WEST DIVISION STREET
NOT TO SCALE 15. SURVEY UNIT: LINEAR: US SURVEY FOOT LANDS OF
ANGULAR: DEGREES MINUTES SECONDS (DMS)
COORDINATE TYPE: GROUND AID IN DOVER, INC.
731 WEST DIVISION STREET &
801 WEST DIVISION STREET
CITY OF DOVER 19904
KENT COUNTY, DELAWARE
SHEET TITLE
BOUNDARY
RETRACEMENT
SURVEY
0 10 20 40
SCALE : 1" = 20'
ISSUE BLOCK
.
. . .
MARK DATE DESCRIPTION
LAYER STATE : 24x36
SURVEY LEGEND C-1-NOTES-LEGEND-SURVEY
SURVEYORS CERTIFICATION PROJECT NO.: 2019099.00
ITEM EXISTING PROPOSED I, JEFFREY C. DODD, REGISTERED AS A PROFESSIONAL LAND SURVEYOR IN THE STATE OF DELAWARE, HEREBY DATE: 04/04/19
UNMARKED POINT STATE THAT THE INFORMATION SHOWN ON THIS PLAN HAS BEEN PREPARED UNDER MY SUPERVISION AND MEETS
THE STANDARDS OF PRACTICE AS ESTABLISHED BY THE STATE OF DELAWARE BOARD OF PROFESSIONAL LAND SCALE: 1" = 20'
CONCRETE MONUMENT FCM SCM SURVEYORS. ANY CHANGES TO THE PROPERTY CONDITIONS, IMPROVEMENTS, BOUNDARY OR PROPERTY
IRON PIPE FIP CORNERS AFTER THE DATE SHOWN HEREON SHALL NECESSITATE A NEW REVIEW AND CERTIFICATION FOR ANY DRAWN BY: A.W.J.
OFFICIAL OR LEGAL USE. SHEET
IRON ROD FIR SIR
IRON ROD W/ CAP
DRILL HOLE
FIRC
FDH
SIRC
SDH
JEFFREY C. DODD P.L.S. NO. 782 DATE
1 OF 1
COPYRIGHT 2016
F:\AutoCAD\Projects\2019\2019099\DWG\2019099-SVY-C3D15.dwg, Apr 04, 2019 - 3:49pm
Page 59
City of Dover Application No.: Z-19-06
Department of Planning & Inspections
C-3
n St
Fulto
IPM
M
C-3
t
r ely S
ton D Ridg
Wes
C-3
IO M
C-2A
Site
n St
ivisio
WD
C-3
C-1A
For est
St
IO C-1
C-1A
RG-1
RG-1
Title: Lands of AID in Dover, Inc.
Ordinance #: 2019-12
Addresses: 731 West Division Street and
801 West Division Street
Parcel IDs: ED-05-076.08-01-34.00-000 Legend
ED-05-076.08-01-32.00-000
Existing Zoning: C-2A Limited Central Commercial Zone 2012 Buildings
COZ-1 Corridor Overlay Zone
Zoning
Proposed Zoning: IO Institutional and Office Zone
COZ-1 Corridor Overlay Zone Dover Parcels
«
Owner: AID in Dover, Inc.
Date: 4/11/2019 Subject Property
0 100 200 400 Feet
Page 60
FINAL READING
City of Dover
1 PROPOSED ORDINANCE #2019-12
2
3 AN ORDINANCE AMENDING THE ZONING ORDINANCE AND ZONING MAP OF
4 THE CITY OF DOVER BY CHANGING THE ZONING DESIGNATION OF
5 PROPERTIES LOCATED AT 731 WEST DIVISION STREET AND 801 WEST DIVISION
6 STREET.
7
8 WHEREAS, the City of Dover, Delaware has enacted a zoning ordinance regulating the use of
9 property within the limits of the City of Dover; and
10
11 WHEREAS, it is deemed in the best interest of zoning and planning to change the permitted us of
12 the properties described below from C-2A (Limited Central Commercial Zone) subject to the COZ-
13 1 (Corridor Overlay Zone) to IO (Institutional and Office Zone) subject to the COZ-1 (Corridor
14 Overlay Zone).
15
16 NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE
17 CITY OF DOVER, IN COUNCIL MET:
18
19 1. That from and after the passage and approval of this ordinance the Zoning Map and
20 Zoning Ordinance of the City of Dover have been amended by changing the zoning
21 designation from C-2A (Limited Central Commercial Zone) subject to the COZ-1
22 (Corridor Overlay Zone) to IO (Institutional and Office Zone) subject to the COZ-1
23 (Corridor Overlay Zone) on the property located at 731 West Division Street, consisting
24 of 11,350 SF +/- and on the property located at 801 West Division Street, consisting of
25 8,400 SF +/- (on the north side of West Division Street and east of but not adjacent to
26 Weston Drive), owned by AID in Dover, Inc.
27 (Tax Parcels: ED-05-076.08-01-34.00-000 and ED-05-076.08-01-32.00-000; Planning Reference:
28 Z-19-06; Fourth Council District)
29
30 ADOPTED: *
31 I:\DAC\2019 Applications\5 May 2019\Z-19-06 Lands of AID in Dover 731 and 801 W Division St\Ordinance 2019-12 Rezoning
32 Final Reading 731 and 801 W Division St.docx
33
34
35 Actions History
36 06/10/2019 Scheduled for Public Hearing/Final Reading – City Council
37 05/20/2019 Public Hearing – Planning Commission
38 04/22/2019 Scheduled for First Reading – City Council
Page 61
Monthly Report
April 2019
Office of City Assessor
Page 62
ASSESSOR'S REPORT
Number of Deeds Stamped for Transfer Tax Dollar Amount for
the Month of April 2018/2019 the Month of April 2018/2019
$89
40 33 34 35 $100
Thousands
25 25 $63
30 23 $50
$50 $34
20 8 6 $6 $6
1 0 2018 $6 $0
10 2018
0 $0
2019 2019
First Time Buyer for the Month April 2018/2019 Realty Property
of April 2018/2019 Sales in Dollars Received Prior
to Recording
40 33 34
$6 $7
25 25 $8
30 Res. Non‐First $4 $4
Millions
$6 $3
Time Buyers $4
20 $2 $0 $0 $0
2018
Res. First Time $0
10 Buyers 2019
0
2018 2019
Major Updates
Feb ‐ 19 March ‐ 19 April ‐ 19
Assessment Change $10,033,800 $4,908,200 $1,337,700
Residential Sales Ratio Report
Sales in Study Total Assessed Total Sale Price Ratio PRD
Value
38 $5,293,200 $6,556,535 0.81 1.07
1
Page 63
ASSESSOR'S REPORT
Ratio – Assessed Value divided by Sale Price.
PRD – Mean – A PRD above 1.03 tends to indicate assessment regressivity – high valued properties are under
appraised relative to low valued properties. A PRD below .98 tends to indicate assessment progressivity – high
valued properties are relatively over appraised.
Points of Interest
Scanning & Filing
‐ All new deeds are being scanned and attached to the CAMA software for easy retrieval.
‐ All appeal documents and correspondence are being scanned and attached to the CAMA software for
easy retrieval.
‐ All old property record cards are being scanned and indexed into Fortis.
Assessor’s Office
Supplemental Billing
‐ April Supplemental bills went out totaling $18,118.47
Appeals
‐ Posted Assessment Register on the web, in City Hall, Dover Library and Assessor’s Office.
‐ Appeals and Exempt Requests submitted by the April 30, 2019 deadline:
Commercial: 7
Residential: 1
Exemption Request: 11
2
Page 64
MAY 15, 2019 CITY OF DOVER PAGE: 1
08:49 AM SALES RATIO REPORT CA324
PARID NBHD LUC ADDRESS UNITS STYLE YRBLT STORIES SFLA GRADE CDU TOTAL APPR SALE DT PRICE ASR
ED05-057.17-01-71.00 18 R10 204 GRINDING WHEEL DR 1 8 1993 2 1547 C+ AV 135,700 12-APR-19 190,000
ED05-067.05-01-05.00 18 R10 142 BRANDYWINE DR 1 5 1989 2 2948 A- AV 299,500 30-APR-19 339,000
ED05-067.12-04-26.00 8 R10 30 REPRESENTATIVE LN 13 2015 2 2513 B- AV 211,900 26-APR-19 214,000
ED05-067.14-02-19.00 2 R10 44 FOREST CREEK DR 1 13 1974 2 1477 C- AV 88,300 18-APR-19 120,000
ED05-067.20-02-50.00 10 R10 125 WILLIAM ST 1 3 1948 1 2896 B- AV 213,300 22-APR-19 270,000
ED05-068.10-01-69.00 13 R10 507 NIMITZ RD 1 16 1964 1 1388 C AV 103,700 25-APR-19 151,000
ED05-068.10-04-37.00 13 R10 330 WEST WIND DR 1 14 2001 1 1466 C+ AV 147,100 23-APR-19 206,000
ED05-068.14-01-53.00 13 R10 244 EISENHOWER DR 1 14 1964 1 1130 C GD 145,300 30-APR-19 185,000
ED05-068.17-03-46.00 8 R10 116 HAZEL RD 1 3 2005 1.5 3016 B AV 243,600 23-APR-19 265,000
ED05-068.18-03-25.00 7 R10 163 N HALSEY RD 1 14 1950 1 792 C GD 91,800 12-APR-19 120,000
ED05-068.18-05-18.00 7 R10 54 N EDGEHILL AVE 1 3 1953 1 1092 C AV 105,300 03-APR-19 120,000
ED05-068.19-01-04.00 7 R10 75 SPRUANCE RD 1 8 1975 2 1592 C- FR 117,300 17-APR-19 146,000
ED05-068.19-02-21.00 6 R10 100 TEAK CT 1 8 1998 2 1596 C AV 139,100 12-APR-19 163,900
ED05-068.19-06-17.00 6 R10 364 BLUECOAT ST 1 2019 2 1440 B- AV 178,600 11-APR-19 233,990
ED05-068.19-06-18.00 6 R10 362 BLUECOAT ST 1 2019 2 1920 B- AV 191,600 08-APR-19 259,575
ED05-068.19-06-20.00 6 R10 358 BLUECOAT ST 14 2019 1 1352 B- AV 184,800 05-APR-19 246,585
ED05-068.20-01-39.00 14 R10 217 THORNTON ST 1 13 2007 3 2034 C+ GD 155,800 25-APR-19 200,000
ED05-076.00-01-03.00 11 R10 1372 WYOMING MILL RD 1 14 1960 1 1836 C AV 228,400 05-APR-19 279,900
ED05-076.03-04-25.00 11 R10 220 SAXONDALE LN 1 6 2007 2 2580 B+ AV 218,000 11-APR-19 310,000
ED05-076.05-01-40.00 14 R10 262 N CAROLINE PL 1 5 1989 2 2645 B- AV 193,300 25-APR-19 254,900
ED05-076.05-02-33.00 14 R10 65 STONEY DR 1 8 1987 2 1406 C+ AV 127,900 26-APR-19 192,000
ED05-076.05-04-01.005 102 R50 36 COURTSIDE DR 1 20 1978 1 1008 C- AV 43,400 22-APR-19 35,000
ED05-076.05-04-01.094 102 R50 74 PAR HAVEN DR 1 20 1978 1 1008 C- AV 43,100 22-APR-19 35,000
ED05-076.05-06-50.00 14 R10 25 HEATHERFIELD WAY 1 8 1992 2 1480 C+ AV 138,600 22-APR-19 164,000
ED05-076.06-07-60.00- 104 R50 1304 AFTON CT 1 20 1985 1 1171 C+ GD 71,800 19-APR-19 102,000
Page 65
MAY 15, 2019 CITY OF DOVER PAGE: 2
08:49 AM SALES RATIO REPORT CA324
PARID NBHD LUC ADDRESS UNITS STYLE YRBLT STORIES SFLA GRADE CDU TOTAL APPR SALE DT PRICE ASR
014
ED05-076.10-02-04.00 16 R10 231 MIFFLIN RD 1 5 1963 2 1850 C FR 157,200 15-APR-19 230,000
ED05-076.12-01-01.00 10 R10 922 FOREST ST 1 14 1955 1 960 C FR 93,200 18-APR-19 129,900
ED05-076.12-01-76.00 2 R10 145 IRMA ST 1 14 1963 1 1044 C AV 119,300 30-APR-19 135,000
ED05-076.20-02-30.00 12 R10 1128 YEARSLEY DR 1 16 1963 1 1704 C+ AV 143,000 26-APR-19 182,500
ED05-076.20-03-18.00 12 R10 561 WOODSEDGE RD 1 5 1959 2 2182 B AV 174,700 15-APR-19 232,300
ED05-077.07-08-09.00 6 R10 333 BLUECOAT ST 1 2019 2 1680 B- AV 187,800 17-APR-19 237,985
ED05-077.10-02-20.00 2 R10 625 RIVER RD 1 14 1956 1 966 C- AV 93,800 18-APR-19 88,000
ED05-085.11-01-22.00 12 R10 186 HAMAN DR 1 14 1968 1 994 C AV 119,100 12-APR-19 167,000
ED05-085.12-02-09.00 12 R10 409 ALDER RD 1 5 1966 2 1982 C+ AV 147,300 03-APR-19 150,000
LC05-058.14-01-01.320 1 R10 320 W PERSIMMON CIR 1 14 2006 1 1408 C- GD 70,800 18-APR-19 61,000
LC05-058.14-01-01.506 1 R10 506 WEAVER DR 1 14 2002 1 1296 C- GD 67,300 23-APR-19 52,000
LC05-058.17-03-34.00 1 R10 39 PRIMROSE DR 1 21,300 30-APR-19 18,000
LC05-058.18-01-64.00 1 R10 210 PERSIMMON CIR 1 11 1991 1 1456 D+ AV 81,200 25-APR-19 70,000
Page 66
CITY COUNCIL - FY 18/19 Page 1 of 7
CITY COUNCIL COMMUNITY ENHANCEMENT FUND
JULY 1, 2018 - MAY 31, 2019
110-1200-512.30-37 / 100-10-12-99-000-53037
Current Balance - $3,962.67
COMMUNITY ENHANCEMENT FUND - $2,500 FO R EACH CO UNCIL MEMBER PER
DISTRICT AND $5,000 FO R THE AT-LARGE COUNCIL MEMBER. THE PURPO SE OF THE
BUDG ETED AM OUNT $25,000.00
FUND IS TO ALLO W MEMBERS TO CONTRIBUTE FUNDS TO A SMALL PRO JECT OR
COMMUNITY NEEDS IN EACH DISTRICT.
TO TAL $25,000.00
COUNCIL P.O. #/ TOTAL YEAR TO
DATE SPONSO R VENDOR DESCRIPTION INVOICE # CHARGES DATE BALANCE
07/20/18 Hare Downtown Councilm an Hare authorized $100.00 of his Em ail dated $100.00 $100.00 $24,900.00
Dover com m unity enhancem ent funds for the 07/19/2018
Partnership Downtown Dover Partnership (DDP) Captial from W illiam
(DDP) City Farm ers Market - Meet Me at the Market Hare to Traci
Therm al Bag McDowell and
Invoice from
DDP
07/23/18 Anderson Destiny Councilm an Anderson authorized $500.00 of his Em ail dated $500.00 $600.00 $24,400.00
Christian Church com m unity enhancem ent funds for the Destiny 07/19/2018
Christian Church for the Book Bag Drive for Low from David
Incom e Youth Anderson to
the City Clerk's
Office and
letter from
Pastor Jay
Mast dated
07/23/2018
07/24/18 Anderson Inner City Councilm an Anderson authorized $1,260.00 of Em ail dated $1,260.00 $1,860.00 $23,140.00
Cultural League his com m unity enhancem ent funds for the Inner 06/23/2018
City Cultural League - Sum m er Youth Program s from David
Anderson to
Janella
Tauchus and
letter from
Reuben
Salters dated
07/24/2018
07/26/18 Slavin Inner City Councilm an Slavin authorized $1000.00 of his Em ail dated $1,000.00 $2,860.00 $22,140.00
Cultural League com m unity enhancem ent funds for the Inner 07/26/2018
City Cultural League - All City Music from Tim othy
Group/Program Slavin to Traci
McDowell and
letter from
Reuben
Salters dated
07/12/2018
05/31/19
S:\BUDGETS\Coun-19.qpw
Page 67
CITY COUNCIL - FY 18/19 Page 2 of 7
08/07/18 Lewis Delaware Councilm an Lewis authorized the designation of Letter from $211.94 $3,071.94 $21,928.06
Multicultural and $211.94 of his com m unity enhancem ent DEMCO dated
Civic funds to Delaware Multicultural and Civic 04/12/18 and
O rganization Organization (DEMCO, Inc.) for the rem aining an em ail dated
(DEMCO , Inc.) balance of the original requsted am ount of 08/07/2018
$711.94 for Zeny Heat Press Machine Pro 6 in 1 from Brian
in the am ount of $264.99 or Lego Mindstorm s Lewis to Traci
Education EV3 Core Set in the am ount of McDowell
$411.95 or RCA Voyager 7" 16GB Tablet
Android 6.0 in the am ount of $35.00 ($500 was
issued from FY 2017/18 Budget)
08/10/18 Polce Connections Councilm an Polce authorized the designation of Em ail dated $1,435.84 $4,507.78 $20,492.22
Com m unity $1435.84 of his com m unity enhancem ent funds 08/06/18 from
Support to Connections Com m unity Support Program s Tanner Polce
Program s, Inc. and Health Managem ent Associates for their and Traci
Healthy Neighborhoods Param edicine Project. McDowell and
an em ail dated
08/03/18 from
Cheryl Heiks
director of
Health and
Policy and
Advocacy to
Tanner Polce
10/11/18 Hare Modern Maturity Councilm an Hare authorized the designation of Em ail dated $500.00 $5,007.78 $19,992.22
Center $500.00 of his com m unity enhancem ent funds 10/11/18 from
to Modern Maturity Center to be used for the W illiam Hare
rem odeling of the showers for their pool to to Janella
m ake them safer for their clients Tauchus and a
letter dated
10/05/18 from
Carolyn
Fredricks,
President and
CEO of the
Modern
Maturity
Center to
W illiam Hare
11/01/18 Polce Parkland Councilm an Polce authorized the designation of Em ail from $1,064.00 $6,071.78 $18,928.22
Reserve - $1,064.00 of his com m unity enhancem ent funds Donna Mitchell
Cranberry Run to the Parkland Reserve to be earm arked for dated
HOA Cranberry Run HO A for playground equipm ent 11/012018 and
an em ail from
Tanner Polce
to Janella
Tauchus dated
12/12/18
11/01/18 Lindell Parkland Councilm an Lindell authorized the designation Em ail from $1,500.00 $7,571.78 $17,428.22
Reserve - of $1,500.00 of his com m unity enhancem ent Donna Mitchell
Cranberry Run funds to the Parkland Reserve to be earm arked dated
HOA for Cranberry Run HOA for playground 11/012018 and
equipm ent an em ail from
Matt Lindell to
Janella
Tauchus dated
12/12/18
05/31/19
S:\BUDGETS\Coun-19.qpw
Page 68
CITY COUNCIL - FY 18/19 Page 3 of 7
11/07/18 Cole Capital School Councilm an Cole authorized the designation of Em ail dated $484.72 $8,056.50 $16,943.50
District - Central $484.72 of his com m unity enhancem ent funds 11/07/18 from
Middle School to Capital School District - Central Middle Scott Cole to
School for their Milkweed Project - Phase 1: Traci
Butterfly and Nectar Species G arden McDowell and
a letter dated
10/31/18 from
Ms. Shan
Green,
Principal of
Central Middle
School to Mr.
Cole
11/14/18 Anderson Central Councilm an Anderson authorized $400 of his Em ail dated $400.00 $8,456.50 $16,543.50
Delaware com m unity enhancem ent funds to the Central 11/13/18 from
National Delaware NAACP to be used for the Novem ber David
Association for 20, 2018 4th Annual Com m unity, Fam ily and Anderson and
the Fellowship Dinner - Feeding the Hom eless a letter from La
Advancem ent of (Original check was sent back to the Clerk's Mar G unn,
Colored People Office, spoke with Mr. Anderson on 01/03/2019 President of
(NAACP) and stated he will pick up on Friday 01/04/2019 Central
for delivery to Mr. Gunn) Delaware
NAACP dated
10/31/18
11/16/18 Lewis Dover Police Councilm an Lewis authorized the designation of Em ail dated $500.00 $8,956.50 $16,043.50
Departm ent's $500 of his com m unity enhancem ent funds to 11/14/18 from
Holiday Hero the Dover Police Departm ent's Holiday Heroes Brian Lewis to
Program Program Traci
McDowell and
a letter from
M/Cpl. Mark
Hoffm an
recieved on
11/16/18
11/16/18 Lewis Maranatha Life Councilm an Lewis authorized the designation of Letter from Mr. $1,000.00 $9,956.50 $15,043.50
Changing $1000 of his com m unity enhancem ent funds to Ennio
Church (MLCC) the Maranatha Life Changing Church for Em m anuel,
Adm inistrative/Personnel @ $65.00; MLCC Director
Educational Materials @ $145.00; Supplies @ of
$320.87; Printing and Copy Expenses @ Developm ent,
$97.43; Facility Cost @ $100.00; and Proper Ennio
Signage @ $271.70; total @ $1000.00 Zaragoza,
Lead Pastor,
Dr. Maribell
Garcia, Lead
Pastor, and
Teresa Mojica,
Finacial O fficer
recieved
11/16/18
05/31/19
S:\BUDGETS\Coun-19.qpw
Page 69
CITY COUNCIL - FY 18/19 Page 4 of 7
11/20/18 Neil Lewis Sacks Councilm an Neil authorized the designation of Em ail dated $560.00 $10,516.50 $14,483.50
and Polytech $560 of his com m unity enhancem ent funds to 11/18/18 from
(W ild Meadows) the W ild Meadows CPR/AED Instructor Training Fred Neil to
and Certification Program for the class tuition Traci
for two (2) m em bers @ $250.00; total $500; and McDowell and
two (2) Am erican Heart Association Pre-online em ail from Joe
classes to verify elegibility @ $30.00 each; total Danner to Fred
@ $60.00; total @ $560.00 Neil dated
11/17/18
11/26/18 Lewis Inner City Councilm an Lewis authorized the designation of Em ail dated $500.00 $11,016.50 $13,983.50
Cultural $500.00 of his com m unity enhancem ent funds 11/20/18 from
to the Inner City Cultural League, Sankofa Brian Lewis to
Cultural Arts Center for their All City Music Denise Devine
Group/Program - Stipend for Local Musician and a letter
from Reuben
Salters to
Brian Lewis
12/06/18 Lewis Delaware Councilm an Lewis authorized the designation of Em ail dated $288.06 $11,304.56 $13,695.44
Multicultural and $288.06 of his com m unity enhancm ent funds to 12/06/18 from
Civic the Delaware Multicultural and Civic Brian Lewis to
O rganization Organization (DEMCO, Inc.) to be used for a Denise Devine
(DEMCO , Inc.) TruBind Coil-Binding Machine @ $168.13 and and a letter
Graphing Calculator @ $49.99 total @ $218.12 from Ms. Linda
(Councilm an Lewis authorized the use of his D. Hackett, Sr.
rem aining balance) V.P. of
DEMCO, Inc.
dated 12/04/18
12/13/18 Slavin Parkland Councilm an Slavin authorized the designation of Em ail from Tim $436.00 $11,740.56 $13,259.44
Reserve - $436.00.00 of his com m unity enhancem ent Slavin to
Cranberry Run funds to the Parkland Reserve to be earm arked Donna Mitchell
HOA for Cranberry Run HOA for playground (CC: City
equipm ent Clerks O ffice)
dated 12/06/18
12/13/18 Anderson Maranatha Life Councilm an Anderson authorized the Em ail from $340.00 $12,080.56 $12,919.44
Changing designation of $340.00 of his com m unity David
Church (MLCC) enhancem ent funds to Maranatha Life Changing Anderson to
- Hopes and Church (MLCC) - Hopes and Dream s Mental City Clerk's
Dream s Mental Health Parnerships and for ink @ $35 a m onth Office dated
Health (total $420); paper @ $57.31 a carton (total 12/10/18 and
Partnerships $343.86); pens, highlighters, pencils and other letter from
supplies @ $70.14; total cost of project @ Ennio
$834.00 (Tricia Hill at MLCC requested check to Em m anuel and
be m ade out to Maranatha Life Changing Tricia Hill
Church, 1235 E. Division Street, Dover, DE dated 12/10/18
19901)
01/14/19 Cole Friends of Dover Councilm an Cole authorized the designation of Em ail from $1,000.00 $13,080.56 $11,919.44
Library $1,000.00 of his com m unity enhancem ent funds Scott Cole to
to the Friends of Dover Library for the Little Free Janella
Libraries in City Parks Tauchus, CC
CIty Clerk's
Office dated
01/14/19 and
m em o from
Margie Cyr
dated 01/11/19
05/31/19
S:\BUDGETS\Coun-19.qpw
Page 70
CITY COUNCIL - FY 18/19 Page 5 of 7
01/14/19 Hare Friends of Dover Councilm an Hare authorized the designation of Em ail from $1,000.00 $14,080.56 $10,919.44
Library $1,000.00 of his com m unity enhancem ent funds W illiam Hare
to the Friends of Dover Library for the Little Free to Janella
Libraries in City Parks Tauchus dated
01/14/19
01/14/19 Neil Friends of Dover Councilm an Neil authorized the designation of Em ail from $1,000.00 $15,080.56 $9,919.44
Library $1,000.00 of his com m unity enhancem ent funds Fred Neil to
to the Friends of Dover Library for the Little Free Janella
Libraries in City Parks Tauchus dated
01/14/19
01/14/19 Lindell Friends of Dover Councilm an Lindell authorized the designation Em ail from $500.00 $15,580.56 $9,419.44
Library of $500.00 of his com m unity enhancem ent Matt Lindell to
funds to the Friends of Dover Library for the Margie Cyr,
Little Free Libraries in City Parks Yvonne
Martine, Cc'd
Donna
Mitchell, City
Clerk's Office,
Kirby Hudson
and Michelle
Hughes
04/11/19 Sudler Inner City Councilm an Sudler authorized the designation Forwarded $1,000.00 $16,580.56 $8,419.44
Cultural League of $1,000.00 of his com m unity enhancem ent em ail from
funds to the Inner City Cultural League for the Donna
funding for instructional staff for their m usic Mitchell, City
program Manager from
Roy Sudler, Jr.
to the City
Clerk's Office
04/15/19 Cole Capital School Councilm an Cole authorized the designation of Em ail from $300.00 $16,880.56 $8,119.44
District (Towne $300.00 of his com m unity enhancm ent funds to Scott Cole to
Point the Capital School District - Towne Point City Clerk's
Elem entary) Elem entary School for funding four (4) chorus Office and
students to attend the Music in the Parks Letter from
Festival Com petition at Dorney Park @ $75.00 Crystal
each Thom pkins
and Phadre
W est, Capital
School District
04/15/19 Cole Central Middle Councilm an Cole authorized the designation of Em ail from $300.00 $17,180.56 $7,819.44
School Business $300.00 of his com m unity enhancm ent funds to Scott Cole to
Professionals of the Central Middle School Business City Clerk's
Am erica Professionals of Am erica (CMA/BPA) for Office and
(CMA/BPA) funding four (4) students to attend the National letter from Lisa
Leadership Conference Lewis,
Business
Professional of
Am erica
05/31/19
S:\BUDGETS\Coun-19.qpw
Page 71
CITY COUNCIL - FY 18/19 Page 6 of 7
05/14/19 Sudler Dover Councilm an Sudler authorized the designation Em ail from $1,000.00 $18,180.56 $6,819.44
Educational and of $1,000.00 of his com m unity enhancem ent Roy Sudler, Jr.
Com m unity funds to the Dover Educational and Com m unity to Donna
Center (DECC) Center (DECC) for the purchase of a new Mitchell
com puter, copy paper and any internet forwarded to
installation fee there m ay be the City Clerk's
Office and CC
to Yvonne
Martine
including a
letter from
Rev. Rita
Mishoe Paige
05/24/19 Cole Dover Library Councilm an Cole authorized the designation of Em ail from $415.28 $18,595.84 $6,404.16
Foundation $415.28 of his com m unity enhancm ent funds to Scott Cole to
the Dover Library Foundation for building a Little City Clerk's
Free Library in W illiam s Park Office and
em ail from
Margery Cyr,
Dover Library
Director
05/24/19 Neil Dover Library Councilm an Neil authorized the designation of Em ail from $441.49 $19,037.33 $5,962.67
Foundation $441.49 of his com m unity enhancm ent funds to Fred Neil to
the Dover Library Foundation for building a Little City Clerk's
Free Library in W illiam s Park Office and
em ail from
Margery Cyr,
Dover Library
Director
Slavin Delaware Councilm an Slavin authorized the designation of Em ail from $1,000.00 $20,037.33 $4,962.67
Friends of Folk $1,000.00 of his com m unity enhancem ent funds Tim othy Slavin
to the Delaware Friends of Folk for the busking to City Clerk's
initiative Office and
em ail from
Jonathan Kidd,
Delaware
Friends of Folk
Slavin Inner City Councilm an Slavin authorized the designation of Em ail from $1,000.00 $21,037.33 $3,962.67
Cultural League $1,000.00 of his com m unity enhancem ent funds Tim othy Slavin
to the Inner City Cultural League for the busking to City Clerk's
initiative Office and
em ail from
Rueben
Salters, Inner
City Cultural
League
$21,037.33 $3,962.67
$21,037.33 $3,962.67
$21,037.33 $3,962.67
05/31/19
S:\BUDGETS\Coun-19.qpw
Page 72
CITY COUNCIL - FY 18/19 Page 7 of 7
Budgeted District Council YTD Expenditures Balance
Am ount Sponsor
$5,000.00 At-Large Slavin $3,436.00 $1,564.00
$2,500.00 1st District Lindell $2,000.00 $500.00
$2,500.00 1st District Polce $2,499.84 $0.16
$2,500.00 2nd District Hare $1,600.00 $900.00
$2,500.00 2nd District Lewis $2,500.00 $0.00
$2,500.00 3rd District Cole $2,500.00 $0.00
$2,500.00 3rd District Neil $2,001.49 $498.51
$2,500.00 4th District Anderson $2,500.00 $0.00
$2,500.00 4th District Sudler $2,000.00 $500.00
TOTAL $21,037.33 $3,962.67
05/31/19
S:\BUDGETS\Coun-19.qpw
Page 73
CITY MANAGER’S
MONTHLY REPORT
APRIL 2019
Page 74
Average Disconnects
5553 5151 5250 5250 5152 5155 5758 5251
4442 4440 3125 4333 3629
Series1 Series2
Page 75
Work Orders Processed
Finals * Initials * Check Reads * Verify Off * Medicals * Misc.
2,500
2,000
1,500
1,000
500
0
APR-18 MAY-18 JUN-18 JUL-18 AUG-18 SEP-18 OCT-18 NOV-18 DEC-18 JAN-19 FEB-19 MAR-19 APR-19
Apr- May- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan- Feb- Mar- Apr-
18 18 18 18 18 18 18 18 18 19 19 19 19
Series1 1,738 1,580 1,795 1,962 2,116 1,539 1,790 1,614 1,432 1503 1,380 1,687 1,572
Payment Agreements / Extensions
600
500
400
300
200
100
0
Apr- May- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan- Feb- Mar- Apr-
18 18 18 18 18 18 18 18 18 19 19 19 19
Series1 441 452 410 483 562 465 570 395 527 541 510 446 479
CUSTOMER PAYMENT USAGE
80,000
60,000
40,000
20,000
0
Drive-Thru Over the Mail, Drop
Credit Cards Bank Drafts
Window Counter Box
2019 YTD 19,646 40,275 168,490 2,164 19,187
2018 YTD 19,120 43,472 163,682 2,101 18,589
Page 76
ELECTRIC DEPARTMENT
Electric Divisions
System Peak Total System Load Number of New
Month outages customers
Aug 17 74,534 Services
Aug 17 157.18
Sept 17 64,235 Apr 17 4 114 Apr 17 58
Sept 17 137.01
Oct 17 59,890 May 17 5 148 May 17 58
Oct 17 129.11
June 17 7 3084 June 17 25
Nov 17 98.13 Nov 17 56,552
July 17 19 2556 July 17 90
Dec 17 108.57 Dec 17 62,992
Aug 17 8 1466 Aug 17 24
Jan 18 116.70 Jan 18 67,204 Sept 17 2 1094 Sept 17 31
Feb 18 106.55 Feb 18 55,759 Oct 17 5 2311 Oct 17 83
Mar 18 61,286 Nov 17 7 176 Nov 17 41
Mar 18 101.78
Dec 17 2 261 Dec 17 25
Apr 18 100.68 Apr 18 55,574
Jan 18 4 263 Jan 18 17
May 18 127.43 May 18 63,188 Feb 18 1 32 Feb 18 89
June 18 68,290 Mar 18 29 3635 Mar 18 52
June 18 146.76
Apr 18 6 521 Apr 18 48
July 18 160.51 July 18 78,686
May 18 5 301 May 18 46
Aug 18 165.16 Aug 18 82,843 June 18 9 315 June 18 18
Sep 18 160.41 Sep 18 70,142 July 18 3 972 July 18 34
Oct 18 61,417 Aug 18 4 87 Aug 18 81
Oct 18 134.70
Sep 18 5 1331 Sep 18 43
Nov 18 102.85 Nov 18 57,164
Oct 18 4 123 Oct 18 47
Dec 18 102.40 Dec 18 60,284 Nov 18 6 46 Nov 18 69
Jan 19 117.57 Jan 19 65,342 Dec 18 5 5 Dec 18 11
Feb 19 57,306 Jan 19 1 1 Jan 19 29
Feb 19 111.72 Feb 19 1 3 Feb 19 23
Mar 19 106.88 Mar 19 59,310 Mar 19 0 0 Mar 19 22
Apr 19 91.74 Apr 19 52,734 Apr 19 5 277 Apr 19 77
Electric Monthly Outage Report
The annual outage goal will be less than 295 minutes per customer, which is a Delaware Standard. This will be
measured by calculating the System Average Interruption Duration Index.
FY 19 YTD FY 18 FY 17
40.68 144.04 28.4
Outages Average Response Time
Goal is less than 30 minutes
Month Year-to-date Month Year-to-date
5 34 32 Minutes 28.82 Minutes
PROGRAM UPDATES APR 19 APR 18 FY19 YTD
Tree Trimming 316 242 3034
Number of Oil Releases 1 0 1
Lost Time Accidents – All Electric Utility Divisions 0 0 1
New Services 77 48 393
Page 77
Fleet & Facilities Mgmt. Monthly Report
APRIL 2019
Fleet Maintenance
PM Work Orders Completed: 28 Number of Tire Repairs: 10 Number of Road Repairs: 8
Other Work Orders: 80 Repair Hours: 263.1 Road Repair Hours: 11
Total Work Orders: 108 Fabrication Hours: 0 Misc. Hours: -19.6
PM Hours: 59.5
# Of Scheduled PM’s: 37
# Of Scheduled PM’s: Completed: 13
Major Program Updates
APRIL APRIL
MEASURE 2019 2018 DIFFERENCE
Fleet Maintenance -
Scheduled Preventative
13 out of 37 9 out of 40
Maintenance appointments 12.64 %
35.14 % 22.50 %
being kept (Quantity and
Percentage)
Facilities Maintenance
Facilities - Routine work orders
15 out of 17 35 out of 35
completed within 5 days -11.76 %
88.24 % 100 %
(Quantity and Percentage)
Facilities - Emergency work
7 out of 7
orders completed within 2 0 out of 0
100% 0%
days (Quantity and 100 %
Percentage)
Page 78
HUMAN RESOURCES
April 2019
April May June July Aug Sept Oct Nov Dec Jan Feb Mar. April Total
Category 18 18 18 18 18 18 18 18 18 19 19 19 19
Caucasian* 293 292 291 287 291 293 289 286 285 289 290 294 292 n/a
Minorities* 77 77 76 76 77 80 82 81 80 80 80 80 80 n/a
Hired 1 2 1 1 6 10 3 1 1 6 3 5 2 42
Terminated/Resigned/ 2 3 1 5 1 3 6 5 3 2 1 1 4 37
Retired/Other
Transferred/Promoted 2 1 0 2 0 0 2 1 2 1 0 1 1 13
Jobs Posted 3 6 3 1 3 2 18 2 4 7 4 3 1 657
Workers Comp. 2 1 3 2 1 4 1 3 2 4 2 5 2 32
Injuries
Workers Comp. 261 153 250 199 11 61 124 40 69 113 77 20 104 1482
Hours
*346 Full-time Employees: Part-time Employees: 26 (3 Pitts Center, 1 Recreation, 15 Library, 7 Police Department)
-Numbers do not reflect, temporary, seasonal, relief fire dispatchers, committee or council members.
Position Hired: Librarian II – Youth Services, MEOII Night Street Sweeper,
Position Terminated/Resigned/Retired/Other: Police Officer, Custodian II, Records Unit Supervisor, Customer Service Clerk II, Mechanic I, Customer
Service Clerk I Part-time to Full-time, Service Center Clerk
Transferred/Promoted: Utility Maintenance Mechanic I
Positions on Terminal Leave: Police Officer – July, Custodian - October
Recruitment Information (April)
Position Total Female Male Unkn Black White Asian/ Amer Two/ Unkn In Out Unkn *
Pacific Indian/ More Dover Dover
Island Alaskan
Native
Playground 17 7 8 2 11 2 - - 2 2 6 11 -
Leader I
Playground 2 1 1 - 2 - - - - - 1 1 -
Leader II
Customer Service 1 1 - - 1 - - - - - 1 - -
Clerk I (in-house)
*Resumes come from indeed do not always list address
Open or Currently Recruiting*
Open or Currently April May June July Aug Sept Oct Nov Dec Jan Feb March April
Recruiting by Dept. 18 18 18 18 18 18 18 18 18 19 19 19 19
Electric 7 8 8 8 8 7 8 8 8 6 6 6 7
Public Works 6 6 6 8 8 10 9 10 11 11 11 9 7
Police 3 3.5 4.5 6.5 4 0.5 2.5 2.5 3 4 4 2.5 4.5
All Other Departments 7 6.5 6.5 7 8 10.5 12 12.5 11.5 6 7 8.5 7.5
Totals 23 24 25 29.5 28 29 31.5 33 33.5 27 27 26 26
*Not used for Budgeting Purposes
Electric: Lineman 1st Class (2), Lineman 2nd class, (2) Groundworker, Electric Meter Technician Crew Leader, Engineering Services Superintendent
Public Works: Civil Engineer, (2) Motor Equipment Operator I (Water); Utility Maintenance Mechanic I (Wastewater), Supervisor of Sanitation Division,
Arborist, Motor Equipment Operator I (Sanitation),
Police: 3 Cadet, Parking Enforcement Officer, Police Officer, Records Unit Supervisor
All Other Departments: Central Service Director, Accountant II, (2) Library Assistant (PT), Librarian I (PT), Assistant City Manager, Fleet Service
Coordinator, Store Keeper/Buyer I (PT), Mechanic I, Service Center Clerk I PT (Parks)
Page 79
HUMAN RESOURCES
(Continued)
Turnover Statistics
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Total Turnover % 5.57 6.75 11.00 10.91 6.02 12.05 8.68 15.36 10.33 2.72
Termination Turnover % 0.27 1.08 0.29 1.47 .57 .28 .54 1.92 1.36 .27
Resignation Turnover % 2.12 4.05 5.21 5.01 2.29 7.56 6.24 7.41 5.98 1.36
Retirement Turnover % 3.18 1.62 5.50 4.42 3.15 4.20 1.90 4.39 2.45 .82
Other - - - - - - - 1.65 .54 .27
2012 Healthcare cost sharing implemented; 2013 Healthcare cost sharing implemented for DOE
2016 RIF in Economic Development; 2018 RIF in Electric
Average Employees
2010 2011 2012* 2013* 2014 2015 2016 2017 2018 2019
Total Number of Employees Separating from 21 25 38 37 21 42 32 56 38 10
Service
Average Number of Full-time Employees 362 356 333 325 331 333 340 337 340 343
Average Number of Part-time Employees 16 15 12 14 18 24 28 28 28 29
* Healthcare cost sharing implemented
Workers Compensation Cost CY 2019
$5
Department
$7
$1
$10
$4
$39
$5
$45
$11
Total Cost (In thousands)
Total: $127,000
Page 80
INFORMATION TECHNOLOGIES
Service Requests Resolved
70 63 65
60 55
52
47 47 47 48
50 44
41 39 41
38 36 38
40 33
29 31 29
30 26
20
10
0
Series1 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19
Series2
Programming Requests Completed
50 46 46
41 41 39 38 41 41
40 34 34 34 34 32 32
31 31 31 32 30 30
28 27
30 24 24 24 25
20
10
0
Series1 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19
Series2
Page Views - City of Dover Web Page
35,000
30,000
25,000
Pages Viewed
20,000
28,232 30,971
25,155 27,108 27,702 27,304 27,006 24,901 26,784 25,808 27,603 26,691
24,783
15,000
10,000
5,000
0
Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19
Noteworty:
Project accounting looks like it's fully working
Continuing to do spot training and open labs with Munis end users
Planning penetration testing to begin May 3rd.
Tyler ERP Phase 2 (HR/Payroll) is in progress
Tyler ERP Phase 3 (Property Tax/General Billing) is in progress
Still waiting to make a decision about Munis Parking Ticket vs. Brazos
Page 81
April 2019
Monthly Report
Highlighted Special Events & Attendance:
Local Author Day 40
"Grow With Google" Programs 173
Tuesday Talks: 17th Century Indian Towns in Sussex Co. 24
Family Fun: Model Train Showcase 128
In Harmony Concert: Jerry "Crabmeat" Thompson 45
Total Items Checked Out: 28,564 Programs: Offered Attended
E-books: 3,165
Adult 70 944
New Library Cards: 288 Teen 21 102
Children 32 703
Library Card Holders: 31,901 Job Center 38 210
Service Area
Population: 62,527
Passport
274
Library Visitors: 23,964 Services:
Income
$10,709.70
Received:
Meeting Rooms Usage: 452
Computer Users: 4,131
Wireless Users: 1,518
Items Loaned to/Received
from Other Libraries: 7,752
Page 82
Parks & Recreation April
Monthly Report
Parks & RecreaƟon Highlights
Annual Egg Hunt. While the rain came, it did not keep the Easter Bunny from distribu ng eggs to more than 300
children at SchuƩe Park. The Dover Park Egg Hunt had to be cancelled due to the weather.
Master Planning for Dover Park. Staff is con nues to follow the Master Plan objec ves and will be working to
have the basketball courts resurfaced and new goals installed by the end of the calendar year.
SchuƩe Park Master Plan. The design phase is completed by Duffield. The project for grading and seeding the
fields is out for bid. Bids are due back in April. This project con nues the implementa on of the master plan.
Youth Spring Soccer League. Exploded into the soccer season with 342 youth kicking that ball! We were able to
partner again this year with YMCA and they added another 11 teams to play in our league.
Maintenance Facility for SchuƩe Park ‐ The department of Public Works and Parks & Recrea on are mee ng on a
regular bases to keep this project on track and within budget.
Bicycle/Pedestrian SubcommiƩee ‐ Did not meet on April 2. Events are being planned for Bike Month in May and work con nues
on the Dover Treasure Hunt/Paddles and Sneakers event for August 31. They will meet again May 7.
Silver Lake Commission ‐ Nothing new to report at this me.
April 2019 - John W. PiƩs RecreaƟon Center
APR 19 FYTD 19 APR 18 FYTD 18
Camps 65 836 0 1,043
Fitness Classes 142 996 49 713
Leagues 1,247 40,890 1,561 44,528
Mee ngs, Rentals, Events 174 6,859 160 3,313
Enrichment Classes 347 671 0 151
Recreation Revenue Breakdown
FY18
April 2019 FY19 April 2018 FY18
General Recrea on $919.00 General Recrea on $1,060 April (indoor/outdoor) League
Sports $1,955
Sports $125.00 Programming ParƟcipant Count
Leagues $2,392.50 Trips $‐629
ParƟci-
Building & Park Permits $470.00 Leagues $2,750 AcƟvity pants
Spectators LocaƟon
Camps $1,303.00 Building & Field Rentals $645 Youth Soccer 2,622 3,314 Schu e Park
Youth Connec ons/CSW $3,656.60 Youth Connec ons/CSW $1,261 Adult Volleyball 244 114 Pi s Rec. Center
Page 83
PUBLIC WORKS
Construction Inspection
Subdivisions Site Development
The following required inspection services The following required inspection services
Seskinore Court The Grande, Building 4
Chestnut Grove Chesapeake Utilities Dover Campus
Clearview Meadows Eden Hill Medical Center
Eden Hill Century Engineering Building
Nottingham Meadows Leander Lakes
Patriot Village Eden Hill Commercial Center
Tall Pines Blue Hen Apartments
The Arbors Lidl’s Grocery Store
MRMS Building
Capital Station
Dunkin Donuts
90 Saulsbury Road
Sanitation
Monthly Total Refuse Sanitation Hours
568
(Tons) 600 544
504
469
1200.00 500 442
1000.00
400
800.00
600.00 300
400.00
200.00 200
0.00 84
April 18
May 18
June 18
July 18 100
Aug 18
Sept 18
Oct 18
Nov 18
0
Dec 18
Jan 19
Feb 19
March 19
Bulk Collection Mechanized Hand Trash
April 19
Collection Collection
Bulk Rear Loaders Automated APRIL APRIL
Page 84
Sanitation APRIL 19 FYTD 19 APRIL 18 FYTD 18
Trips to DSWA Sandtown Landfill 212 1,933 202 2,018
Total Tonnage to DSWA 1,213 10,607 1,284 10,858
90-Gallon Containers Delivered 36 365 22 556
300-Gallon Containers Delivered 2 55 0 0
Total Man Hours-containers Delivered 80 460 15 217
CURBSIDE RECYCLING STATS MONTHLY TOTAL # OF
TOTAL # OF ACCOUNTS WEIGHT/LBS. AVE. LBS.
CANS
COLLECTED
April 2019 21,738 9,640 276,400 12.72
Streets APRIL 19 FYTD 19 APRIL 18 FYTD 18
Signed Installed 2 53 5 60
Signs Repaired 5 92 11 71
Curbs Painted Yellow (feet) 14,569 14,718 6,973 7,812
New Post Installed 3 46 2 33
Storm Catch Basins Repaired 1 15 1 20
Storm Catch Basin Repairing (Hrs.) 3 40 8 92
Storm Catch Basins Cleaned (LF) 0 18 0 13
Storm Catch Basins Cleaning (Hrs.) 0 8 0 12
Hot Mix Patching (Tons) 0 9 0 11
Hot Mix Patching (Hrs.) 0 8 0 12
Cold Mix Patching Hrs.) 3 141 13 91
Concrete Work (Hrs) 2 71 4 25
Concrete Patching (Cubic Yards) 0 14 0 3
Ditch Work (Hrs). 0 1 0 0
Street and Alley Maintenance (Hrs) 0 57 1 23
Street Sweeping (Miles) 1,722 3,241 1,284 6,197
Street Sweeping (Cubic Yards) 146 328 78 520
Leaves Collected (Cubic Yards) 610 11,156 700 11,800
Leaf Collection (Miles) 765 6,491 339 6,110
Page 85
GROUNDS
Work Orders
Total Work Orders = 8 General = 2 Arborist = 6
Arborist Crew April 2019 April 2018
Trees Trimmed 15 14
Trees Removed 2 4
Stumps Removed 0 1
Trees Planted 37 0
Root Pruning 90 0
Arborist Crew
-Tree crews worked on trimming street trees, planting trees, and filling in on mowing routes.
Beautification Crew
- Weeded and tilled beds.
- Began planting flower beds on Loockerman Street.
- Planted all 17 Planters.
Mowing Crew
- Began mowing April 8th per daily routes.
- Temp help started April 29th.
Litter Removal
-Litter is being picked up on City properties as per the weekly schedule.
-Litter person has been diligent in the reporting of destruction in City parks.
Miscellaneous
- Planted 37 trees for Arbor Day on 4/26/19.
- Removed all tree stakes from trees at Garrison track.
- Mulched City Hall.
- Mulched the Library.
- Mulched trees on The Green.
- Mulched subdivision beds and the Gateway.
- Assisted wastewater 4/1/19 through 4/5/19 (1 employee per day).
- Sprayed Loockerman Street, State Street, and Governors Avenue for weeds.
- Assisted Sanitation Division.
- 4/20/19 Called in for limb down in roadway.
- 4/27/19 Called in for tree leaning in roadway.
- 4/15/19 Called in to remove tree in roadway.
- Delivered Old Dover Days house to The Green and The Plaza.
- Removed 2 trees from 27 Ironwood Circle for the Wastewater Division.
Page 86
GEOGRAPHIC INFORMATION SYSTEMS (GIS)
Electric Discuss pathway to upgrading Electric's ArcFM
database.
Electric Review street light data from Citelum.
Electric Added Citelum Street Light data to the geodatabase, web app and engineers mxd.
Also reprojected the data because of web services
issues.
Other Created development maps for several new/out of City areas for the Fire
Department's map book.
Parks and Recreation Updated the various Parks maps with the actual location of planned tree plantings.
Printed out the five maps.
Public Works Assisted engineer in exporting camera truck data to sewer line feature class.
Public Works Created seven 8.5"x11" MISS Utility Maps for three Ticket
requests.
Public Works Troubleshooting AGOL connection errors with GIS Tech's
computer.
Public Works Updated the Parcels, Rentals, and Active AHIs layers for the
month.
Public Works Did an inventory of and tested all of the Trimble GPS units and accessories to
determine if they should be for sale or be disposed of.
Public Works Found pertinent Document Retention Policies and created a spreadsheet to group
them and explain them.
Public Works Created Water, Storm Water, and Sanitary Sewer plan maps for two MISS Utility
Tickets.
Public Works Created a Sewer Meter Locations layer and scanned in documents to be linked to the
layer.
Public Works Created a map of College Road showing the changes to the Trash and Recycling
zones there.
Page 87
ENGINEERING SUMMARY
Major Program Updates APRIL 19 APRIL 18 DIFF FY 19 YTD FY 18 YTD
State and Federal Violations 0 0 0 0
Water Quality Complaints 4 21 -17 80 91
Plan Review Completed Within
30 days of Submission 3 8 -5 64 74
OPERATIONAL SUMMARY
Task APRIL 19 APRIL 18 CURRENT FY
Water Production - Daily Average 4,815,767 4,612,900 3,579,036,000
Average Field Response Time (goal is <30
minutes) 19 18
Water Mains Repaired 3 0 16
Water Service Lines Repaired 1 0 18
Wastewater Mains Repaired 0 0 1
Wastewater Service Lines Repaired 0 0 17
Sewer Lines Flushed - linear feet 63,235 0 476,847
Sewer Mains Videoed -linear feet 725 0 9,197
Sewer Manholes Cleaned 283 0 2,254
Total Fire Hydrants in Service 1,839 1,839 1,839
Total Water Meters in City Distribution System 13,540 12,772 13,540
March 18 April 18 May 18 June 18 July 18 Aug 18 Sept 18
Total Water Prod. 146,460,000 138,387,000 129,854,000 133,475,000 164,472,000 199,107,000 176,819,000
Billed Consumpt. 123,994,000 138,221,000 110,219,000 115,304,000 115,304,000 166,399,000 186,664,000
Total Flow To County 157,050,000 143,889,000 186,816,000 170,623,000 171,703,000 138,711,000 156,820,000
City Readings 143,858,810 140,530,063 178,798,232 178,748,559 150,646,638 146,729,718 149,355,651
Oct 18 Nov 18 Dec 18 Jan 19 Feb 19 March 19 April 19
Total Water Prod. 173,728,000 140,751,000 138,024,000 134,672,000 130,000,000 160,520,000 144,473,000
Billed Consumpt. 155,467,000 140,980,000 125,169,000 126,033,000 124,038,000 125,349,000 136,797,000
Total Flow To County 200,523,000 179,740,000 219,743,000 176,479,000 172,258,000 184,046,000 190,226,000
City Readings 170,345,034 151,542,297 146,223,823 171,039,226 145,263,284 179,421,275 174,138,401
Page 88
City Planner’s Monthly Report
Department of Planning & Inspections
APRIL 2019
Planning & Inspections Highlights
Some Items to Call to Your Attention
Dover continues to enjoy healthy growth in housing, retail, health care and gen-
eral business categories. Commercial construction continues strong but was
down in April with only about $900,000 in new value added. However, YTD
commercial construction value exceeds $23.5 million. Significant projects in-
clude the issuance of Building Permits for the Lidl grocery store, the Shower
Building at Dover International Speedway, a tenant fit-out at Capital Station and
the demolition of Tubman Hall at Delaware State University. A Certificate of Oc-
cupancy was issued to Starbucks, the first tenant at Capital Station. Certificates
of Occupancy were also issued for a number of new dwelling units throughout
the City.
Code Enforcement activities are increasing as we enter spring with over 500 cas-
es opened in April, Tall weeds and grass comprised 38% of these cases. Resi-
dences at 938 Shank Road and 33 S. Queen Street were declared Dangerous
Buildings and are scheduled for hearing before City Council on May 6th after
which they may be ordered demolished.
An update on the Comprehensive Plan was presented to Council Committee of
the Whole on April 6. Intergovernmental coordination activities with adjacent
municipalities were also completed during April.
Page 89
PROGRESS IN PICTURES
Starbucks-
30 S. DuPont
Highway #4,
Capital Station
334 Blue Coat Street —Clearview Meadow
404 Suvarna Lane — Patriot Village
Page 90
Planning & Inspection Revenues
FY2019 Actual
Revenue Stream FY2019 Budget (YTD) April % of Budget
Business License $1,470,000 $ 1,433,854 98%
MH/Trailer License $19,000 $ 16,849 89%
Building Permits $800,000 $ 493,345 62%
Cert. of Occupancy $16,000 $ 14,480 91%
Public Occupancy $25,000 $ 23,679 95%
Lodging House $14,000 $ 13,083 93%
Plumbing/Heating/
Air $115,000 $ 115,174 100%
Rental Inspection
Fee $437,000 $ 404,992 93%
Miscellaneous $30,000 $ 23,404 78%
Fire Protection
Fees $70,000 $ 69,417 99%
Code Enforcement
Fines $35,000 $ 26,867 77%
Vacant Building
Reg. $250,000 $ 145,243 58%
Total P&I Revenue $3,281,000 $ 2,780,387 85%
30-Apr-19
PERSONNEL AND TRAINING
• Dawn Melson-Williams, Tim Taraila, and Kristen Mullaney attended training that was
hosted by the Department of Human Resources for supervisors on April 23, 2019 regard-
ing Accident/Incidents.
• Mike McGregor, Greg Akers, Chris Scott, and Ronald Coburn attended the American
Wood Council –Construction Fire Safety Best Practices, Pre-Planning & Fire Suppression
of buildings under construction, Outcomes of ICC Tall Wood Ad Hoc Committee, mass
timber provisions in 2021 I-Codes, and understanding braced wall lines per the 2018 IRC
were part of the training on April 16, 2019 at the Kent County Administrative Complex in
Dover, Delaware.
• Phillip Lewis attended the NFPA two weeks training in Emmitsburg, MD April 28– May
10, 2019.
PLANNING OFFICE
The Planning Office is part of the review process for certain types of construction activity
permits (Building Permits, Sign Permits, etc.) and Certificate of Occupancy permits. For
April 2019, Planning Staff was involved with review of 89 and 22 Certificates of Occupancy
permits. This results in a 2019 calendar year-to-date total of 301 Permits and Certificates of
Occupancy (2018 calendar year-to-date total of 348 Permits and COs compared to 329 for
2017). Staff also reviews new applications for Business Licenses and Rental Dwelling Per-
mits.
Page 91
COMPREHENSIVE PLAN IMPLEMENTATION
Planning Staff continues to focus on the various implementation items identified in the 2008
Comprehensive Plan as amended.
• The Planning Office continues to be involved in the Restoring Central Dover Community
Plan implementation. Especially through participation in various working group commit-
tees.
• Planning Staff continues Dover’s Downtown Development District program management.
2019 Comprehensive Plan
The Planning Office continues the planning and research necessary for the update of the 2008
Comprehensive Plan. Project information and Preliminary Draft documents and maps are
available on the Comprehensive Plan website: https://www.cityofdover.com/2019-
comprehensive-plan. Preliminary Draft #2A Goals & Recommendations (2.28.2019) is avail-
able for review. Planning Staff continues to focus on drafting of the plan text, formatting, and
other internal reviews. A Project Update was presented on April 9th to the City Council Com-
mittee of the Whole. As part of the intergovernmental coordination process for the plan, City
Planning Staff met with the representatives of the Town of Wyoming.
CONSTRUCTION ACTIVITY
• Construction activities continue at several multi-family residential projects including Le-
ander Lakes Apartments (S-12-18) and The Arbors.
• There is residential construction activity continuing with permits issued this month in Vil-
lage of Cannon Mill PND, Clearview Meadows PND, and several lots in other areas of
the City.
• Certificates of Occupancy were issued to the following: five (5) one-family detached
dwelling units in Clearview Meadows PND, eight (8) one-family detached dwelling units
in Patriot Village, two (2) Duplex units in Seskinore, a one-family detached dwelling
unit in the Downtown Development District area, and two (2) Manufactured Homes.
• Building Permits were issued for the Lidl Grocery Store at Kings Highway/North
DuPont Highway (S-18-11); a Shower Building in Lot 18: Dover International Speedway
for Firefly (S-19-08); a tenant fit-out in Capital Station; the Demolition of Tubman Hall
at Delaware State University associated with the new Residence Hall construction; and
other office tenant fit-outs and renovation projects.
• A Temporary Certificate of Occupancy were renewed for Office suites at 107 Mont Blanc
Boulevard (S-17-40) and Protective Properties LLC (Advantech) at 151 Garrison Oak
Drive (S-16-24). A Certificate of Occupancy was issued to Starbucks as the first tenant in
Capital Station at 30 N. DuPont Highway, Unit 4 (S-17-12).
Page 92
BOARD AND COMMISSION ACTIVITY
Planning Commission
The Planning Commission met on April 15, 2019. The next Planning Commission meet-
ing is scheduled for May 20, 2019. An Update on the project activities for the 2019 Com-
prehensive Plan were presented. Also the following applications were considered:
• SB-19-01 Minor Subdivision Plan Lands of Kraft Foods Group Inc. at 1250 W.
North Street – The Planning Commission took action to grant the request to permit the
subdivision of 105.6689 +/- acres of land into: the new Lot 1 of 16.3949 acres and the
Residual of 89.2740 acres. The property is located on the south side of West North
Street and west of POW-MIA Parkway.
• S-19-07 Retail Facility at 515 South DuPont Highway – The Planning Commission
took action to grant the Site Development Plan Application to permit construction of a
one-story 8,050 SF retail building and accompanying site improvements with the inclu-
sion of the three waivers that were requested: the waiver request for the elimination of
loading spaces; the waiver request for the Arterial Street Buffer and the waiver request
for the fencing component of the Opaque Barrier. The site is currently vacant. The site
was subject of Site Plan S-08-08 Nastatos Office Building granted conditional ap-
proved by the Planning.
Board of Adjustment
The Board of Adjustment met on April 17, 2019. The next Board of Adjustment meeting is
scheduled for May 15, 2019. The following application was considered:
Applicant #V-19-04—Lands of NCALL at 223 and 225 West Division Street. The Board
of Adjustment moved to grant the variance from the requirements of the Zoning Ordi-
nance, Article 4 §4.14 pertaining to the bulk standards of the C-1A (Limited Commercial
Zone) to increase the maximum permitted number of stories from two to three, and in-
crease the maximum height permitted in feet from 30 feet to 34 feet.
Historic District Commission
The Historic District Commission met on April 18, 2019. Presentations were made on the
Summary of Applications and Architectural Review Certifications, the Certified Local
Government (CLG) grant activities, and the 2019 Comprehensive Plan project. The next
Historic District Commission meeting is scheduled for May 16, 2019.
Page 93
COMMUNITY DEVELOPMENT BLOCK GRANT PROGRAM
CDBG FY18 Projects
Homeownership Assistance Program
CDBG funds will be used to provide homeownership assistance to first-time homebuyers
who purchase affordable housing in the City of Dover. Seven families have purchased
homes in the City. This project is complete.
Dover Interfaith Mission for Housing
CDBG funds will be used to provide operations cost for the shelter. This project is com-
plete.
Connections Community Support Program
CDBG funds will be used to provide rapid re-housing/rental assistance services for
homeless households within the City. Four families were issued motel vouchers for 30-
day hotel stays.
Milford Housing Homeowner Rehabilitation/Emergency Home Repair Programs
CDBG funds will be used to rehabilitate existing owner-occupied housing in the City that
is in violation of the City’s Housing Code and complete emergency home repairs to elim-
inate housing conditions that threaten the health and safety of low-income homeowners.
Two (2) single family homes have been renovated, and emergency home repairs have
been completed on seven (7) single family homes.
Habitat for Humanity
CDBG funds will be used to complete exterior renovations to existing owner-occupied
homes in the Restoring Central Dover Revitalization area. One single family home has
been renovated.
April 2019 (FY19) TOTAL FOR FY19
New Home Permits Issued 9 112
Value of Commercial Projects $895,726.00 $23,598,786.00
Downtown Incentives (Fees $2,017.00 $17,095.75
Waived)
Page 94
Code Enforcement Activity—April 2019
Case Type # cases current # cases % staff initiated % staff initiated
month YTD (July current month YTD
2018 to
June 2019)
No valid Rental Permit 211 228 100% 98%
No valid Building Permit 14 58 71% 73%
Tall grass and weeds 197 397 72% 64%
Unregistered vehicle 6 109 80% 78%
Abandoned vehicle 1 42 100% 82%
Annual Housing Inspection 19 322 64% 75%
Property Maintenance – 30 246 50% 65%
Exterior
Electric Termination 15 83 93% 95%
Dover Code of Ordinances 18 232 61% 71%
Zoning 2 19 100% 86%
Total Cases Opened 513 1736
Total # of Inspections For 627
Month
Dangerous Buildings, Vacant Buildings & Demolitions
938 Shank Road—Condemned as unfit for human occupancy in October of 2018.
A lien search has been ordered and City Staff is moving forward with taking the
property to Council as a dangerous building. Council date is set for May 6, 2019
33 S. Queen Street—Lien search requested. Condemned as unfit for human occu-
pancy due to the numerous code violations. Staff is moving forward with taking the
property to Council as a dangerous building. Council Date is set for May 6, 2019.
Page 95
Building Inspections & Licensing Summary
July 2017—
July 2018–
Current June 2019 April 2018 June 2018
PERMITTING AND LICENSING
Permits Issued April (2019) April (2018)
FY 19 FYTD 19 FY18 FYTD 18
Administrative Permit
3 24 6 52
Building Addition/Renovation Permits 44 310 28 306
Building Permits
25 215 28 273
Demolition Permits
4 23 3 27
Fence Permits 17 112 12 79
Fire Prevention Permits 7 66 13 95
Mechanical Permits
34 421 41 392
Plumbing Permits
46 422 37 394
Sign Permits 20 134 19 154
Swimming Pool Permits
0 6 1 7
Subtotal 1733 1779
Business Licenses 41 2154 39 2199
Merchant Licenses
9 379 1 367
Contractor Licenses
26 1242 26 1268
Subtotal 3775 3834
Lodging House Licenses
0 53 2 64
Public Occupancy
27 482 16 436
Rental Dwelling 428 3533 173 3666
Subtotal 4068 4166
Manufactured Homes
2 355 1 395
BUILDING INSPECTIONS
Inspections FEB (2019) FEB (2018)
FY 19 FYTD 19 FY18 FYTD 18
Building (Inspections/CBI/Site Meetings)
282 4158 384 4556
Plumbing/Mechanical
483 5528 571 5670
Certificate of Occupancy 22 204 26 221
Page 96
Fire Marshal’s Office—At a Glance
The Fire Marshal’s Office investigated five (5)
incidents during the month of April including a
sprinkler save at Shrewsbury Ave.
Staff has created a vacant building list with
Code Enforcement which has fire concerns.
A team member has been deployed which has
caused annual inspections to slow down due to
only two employees currently being in the office.
One staff members attended the NFA Plans Re-
view for Fire and Life Safety in Emmitsburg MD.
Month Year to Date Previous Year to Date
Annual Fire & Life Safety Inspections 24 171 197
Deficiencies From the Above Inspections 53 588 770
Fire Code Violations/Deficiencies/Complaints 62 362 249
C/O & Fire Equipment Acceptance Tests 9 93 128
Meetings & Walk Through 14 160 193
Fire Plan Review & DAC 8 99 150
Month Year to Date Previous Year to Date
Accidental 5 totaling $75,000 23 totaling $490,750 22 totaling $203,100
Undetermined N/A 14 totaling $438,001 5 totaling $2,545,000
Incendiary N/A 9 totaling $15,100 18 totaling $284,002
Arrest Made with DPD 0 2 1
Investigation Time 10 hours 103 hours 135 hours
Injuries 0 2 1
Deaths 0 0 0
Please feel free to contact our office at any time with any questions or concerns. Thank you!
Page 98
Finance Department & Procurement and Inventory Monthly Report April 2019
CITY OF DOVER
ACTIVITY REPORTS
APRIL 2019
FINANCE DEPARTMENT ACTIVITY LEVELS
FY18 YTD FY19 YTD
BANK TRENDS
Number of Deposits Made (Hand, ACH & Wire, Lockbox) 5,691 5,875
Total Amount of All Deposits $ 108,969,389 $ 110,526,410
Other Activity
Number of Pay Periods 22 22
Number of Payroll Checks & Direct Deposits Issued 8,532 8,541
Number of Pension Checks Issued 2,553 2,575
Total Pension Benefits Paid - Defined Benefit Plan $ 4,559,088 $ 4,620,037
ACCOUNTS PAYABLE
Number of Check Vouchers 5,262 5,213
Number of EFT Vouchers 2,169 2,273
Vouchers Dollar Amount Disbursed $ 62,286,743 $ 63,874,202
FY18 YTD Wages FY19 YTD Wages
$173,434 $171,352
$85,850 $673,227
$216,996 $717,984
$386,937
$657,372
$514,700
$495,942
$1,162,433
$1,013,039
$1,234,431
$1,126,866
$14,197,380 $14,822,479
Regular
Regular All over time
All over time Vacation
Vacation Sick
Sick Terminal Leave - Retiree Vacation/Sick Payout
Terminal Leave - Retiree Vacation/Sick Payout Personal
Personal Other Comp Time
Comp Time
Other
Page 2
Page 99
Finance Department & Procurement and Inventory Monthly Report April 2019
City of Dover
General Fund Summary
Fiscal Year to Date (April 2019)
Revenues
Budget Revised Budget Actual %
Property & Transfer Taxes $ 14,733,700 $ 14,733,700 $ 14,632,047 99%
Program Revenues 10,947,800 10,947,800 8,724,674 80%
Utility Transfers 11,000,000 11,000,000 10,999,960 100%
Grants 679,500 679,500 278,018 41%
Interfund Services 5,640,100 5,640,100 3,775,653 67%
All Other* 978,400 978,400 542,307 55%
$ 43,979,500 $ 43,979,500 $ 38,952,659 89%
*Includes: Franchise Fees, Miscellaneous Revenues, Garrison Farm Rent,
Verizon Grant and Other Reserves
Expenditures
Budget Revised Budget Actual %
Program Expenditures $ 27,552,700 $ 28,001,000 $ 21,596,097 77%
Interfund Services 9,988,300 10,140,000 7,397,838 73%
Debt Service 500,000 500,000 395,303 79%
Post Retirement Benefits 1,894,900 1,894,900 1,579,100 83%
Pension Fund Contributions 1,051,000 1,051,000 736,751 70%
Capital Project Transfers 3,013,800 3,432,000 3,013,800 88%
All Other* 1,818,000 1,318,000 945,204 72%
$ 45,818,700 $ 46,336,900 $ 35,664,093 77%
*Includes: DDP Contribution, Misc. Grant Exp., Bank and CC Fees, Street Lights
Expense, transfer to Electric I&E, Other Employment Expense &
Uncollectibles: Trash and Other.
Page 3
Page 100
Finance Department & Procurement and Inventory Monthly Report April 2019
General Fund Revenues
$16,000,000
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$-
Property & Transfer Program Revenues Utility Transfers Grants Interfund Services All Other*
Taxes
Budget Revised Budget Actual
General Fund Expenditures
$30,000,000
$25,000,000
$20,000,000
$15,000,000
$10,000,000
$5,000,000
$-
Budget Revised Budget Actual
Page 4
Page 101
Finance Department & Procurement and Inventory Monthly Report April 2019
City of Dover
Water/Wastewater Fund Summary
Fiscal Year to Date (April 2019)
Revenues
Budget Revised Budget Actual %
Customer Sales $ 14,150,400 $ 14,150,400 $ 11,772,620 83%
Impact Fees 870,000 870,000 1,084,692 125%
Rents 400,600 400,600 343,709 86%
Miscellaneous 69,600 69,600 49,905 72%
$ 15,490,600 $ 15,490,600 $ 13,250,926 86%
Expenditures
Budget Revised Budget Actual %
Program Expenses $ 4,044,400 $ 4,123,300 $ 3,095,602 75%
Kent County Treatment Fee 3,750,000 3,750,000 3,975,314 106%
Interfund Services 1,764,600 1,764,600 1,281,777 73%
Debt Service 1,131,700 1,131,700 847,706 75%
Post Retirement Benefits 256,900 256,900 179,520 70%
Capital Project Transfers 3,600,000 3,540,000 3,540,000 100%
Electric I&E Transfer 298,000 298,000 - 0%
General Fund Transfer 1,000,000 1,000,000 1,000,000 100%
All Other* 98,000 79,100 36,913 47%
$ 15,943,600 $ 15,943,600 $ 13,956,832 88%
*Includes: Bank & CC Fees, Bond Issuance Cost, Other Employment Expenses
Page 5
Page 102
Finance Department & Procurement and Inventory Monthly Report April 2019
Water/Wastewater Revenues
$16,000,000
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$-
Customer Sales Impact Fees Rents Miscellaneous
Budget Revised Budget Actual
Water/Wastewater Expenses
$4,500,000
$4,000,000
$3,500,000
$3,000,000
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$-
Program Kent County Interfund Debt Service Post Retirement Capital Project Electric I&E General Fund All Other*
Expenses Treatment Fee Services Benefits Transfers Transfer Transfer
Budget Revised Budget Actual
Page 6
Page 103
Finance Department & Procurement and Inventory Monthly Report April 2019
City of Dover
Electric Fund Summary
Fiscal Year to Date (April 2019)
Revenues
Budget Revised Budget Actual %
Customer Sales $ 82,491,700 $ 82,491,700 $ 69,482,128 84%
Distribution of Earnings (2,877,400) (2,877,400) (2,411,540) 84%
All Other* 951,200 951,200 940,694 99%
$ 80,565,500 $ 80,565,500 $ 68,011,282 84%
*Includes: Miscellaneous Revenue, Interest Earnings
Expenditures
Budget Revised Budget Actual %
Power Supply & Generation $ 48,600,100 $ 48,600,100 $ 36,185,174 74%
Electric Operating Division Exp. 6,614,900 6,642,100 4,660,375 70%
Interfund Services 3,875,500 3,875,500 2,493,876 64%
Debt Service 1,584,700 1,584,700 1,238,600 78%
Post Retirement Benefits 721,400 721,400 601,200 83%
Capital Project Transfers 6,400,000 6,400,000 6,400,000 100%
General Fund Transfer 10,000,000 10,000,000 9,999,960 100%
Depreciation Reserve 2,500,000 2,500,000 - 0%
Rate Stabilization Reserve - 2,000,000 - 0%
All Other* 2,184,800 2,157,600 1,730,118 80%
$ 82,481,400 $ 84,481,400 $ 63,309,302 75%
*Includes: Bank & CC Fees, Bond Issuance Costs, Utility Tax, Interest on Deposit, Legal Exp.,
Green Energy, A/R Write-offs, Inventory Reserve, Other Employment Expenses
Megawatt Hours Sold & Purchased Budget Rev. Budget Actual
Sales to Customers MWh (excl. Street Light MWh) 741,430 741,430 631,638
Sales per MWh $105.63 $105.63 $104.50
Purchased/Generated MWh 772,323- 772,323- 654,934-
All In MWh Supply & Generation $62.93 $62.93 $55.25
Page 7
Page 104
Finance Department & Procurement and Inventory Monthly Report April 2019
Electric Fund - Revenues
Millions
$(10) $- $10 $20 $30 $40 $50 $60 $70 $80 $90
Budget
Revised Budget
Actual
Customer Sales Distribution of Earnings All Other*
Electric Fund - Expenditures
$55,000,000
$50,000,000
$45,000,000
$40,000,000
$35,000,000
$30,000,000
$25,000,000
$20,000,000
$15,000,000
$10,000,000
$5,000,000
$- Electric Post Rate
Power Supply Interfund Capital Project General Fund Depreciation
Operating Debt Service Retirement Stabilization All Other*
& Generation Services Transfers Transfer Reserve
Division Exp. Benefits Reserve
Budget $48,600,100 6,614,900 3,875,500 1,584,700 721,400 6,400,000 10,000,000 2,500,000 - 2,184,800
Revised Budget $48,600,100 6,642,100 3,875,500 1,584,700 721,400 6,400,000 10,000,000 2,500,000 2,000,000 2,157,600
Actual $36,185,174 4,660,375 2,493,876 1,238,600 601,200 6,400,000 9,999,960 - - 1,730,118
Budget Revised Budget Actual
Page 8
Page 105
Finance Department & Procurement and Inventory Monthly Report April 2019
City of Dover
Division Expense Summary (General Fund)
Fiscal Year to Date (April 2019)
Budget Revised Budget Actual % General Fund Divisions % of Budget
City Clerk $ 442,500 $ 454,500 $ 349,559 77%
Council 144,800 144,800 88,386 61% Mayor
Tax Assessor 244,500 246,900 197,337 80% Human Resources
Fire 789,800 789,800 649,794 82% Customer Services
Grounds 1,195,000 1,195,000 914,378 77% Vehicle Maintenance
Library 1,767,400 1,781,100 1,377,485 77%
Procurement & Inventory
Recreation 1,000,600 1,015,700 712,308 70%
Engineering
Life Safety 504,200 513,400 425,079 83%
Code Enforcement 610,500 618,500 389,777 63% Facilities Management
Planning 568,200 572,700 467,966 82% Pub. Services Administration
Public Inspections 568,100 570,100 455,953 80% Finance
Police 16,737,500 16,950,200 13,807,070 81% Information Technology
Police Extra Duty 600,000 600,000 318,324 53%
City Manager
Streets 1,409,100 1,368,700 805,752 59%
Sanitation
Sanitation 2,475,200 2,479,700 1,785,098 72%
City Manager 1,005,200 1,013,700 648,577 64% Streets
Information Technology 731,000 750,500 649,856 87% Police Extra Duty
Finance 946,200 949,700 706,800 74% Police
Pub. Services Administration 720,800 720,800 589,109 82%
Public Inspections
Facilities Management 652,900 653,100 512,777 79%
Planning
Engineering 277,600 279,600 204,154 73%
Procurement & Inventory 726,000 726,000 504,201 69% Code Enforcement
Vehicle Maintenance 832,500 882,500 679,305 77% Life Safety
Customer Services 1,197,100 1,199,500 929,490 77% Recreation
Human Resources 485,600 541,200 335,845 62% Library
Mayor 173,700 173,700 114,065 66%
Grounds
$ 36,806,000 $ 37,191,400 $ 28,618,444
Fire
Tax Assessor
Council
City Clerk
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Page 9
Page 106
Finance Department & Procurement and Inventory Monthly Report April 2019
City of Dover
Utilities Summary
Fiscal Year to Date (April 2019)
Water/Wastewater Divison Expenses
Budget Revised Budget Actual %
Engineering & Inspection $ 502,400 $ 507,800 $ 362,638 71%
Water Department 750,000 750,900 504,457 67%
Water Treatment Plant 1,805,800 1,815,100 1,410,003 78%
Wastewater Department 986,200 1,049,500 818,504 78%
$ 4,044,400 $ 4,123,300 $ 3,095,602
Electric Division Expenses
Budget Revised Budget Actual %
Transmission/Distribution $ 3,673,500 $ 3,673,500 $ 2,534,764 69%
Electrical Engineering 1,223,500 1,249,700 877,394 70%
Administration 625,400 625,400 406,289 65%
Meter Reading 401,800 402,800 325,094 81%
Systems Operations 690,700 690,700 516,833 75%
$ 6,614,900 $ 6,642,100 $ 4,660,375
Water/Wastewater Division % of Budget
Wastewater Department
Water Treatment Plant
Water Department
Engineering & Inspection
60% 62% 64% 66% 68% 70% 72% 74% 76% 78% 80%
Electric Division % of Budget
Systems Operations
Meter Reading
Administration
Electrical Engineering
Transmission/Distribution
0% 20% 40% 60% 80% 100%
Page 10
Page 107
Finance Department & Procurement and Inventory Monthly Report April 2019
City of Dover
Capital Outlay Summary (All Funds)
Fiscal Year to Date (April 2019)
General Fund Budget Revised Budget Actual %
Fire $ 222,500 $ 222,500 $ 203,867 92%
Grounds Maintenance 188,000 250,500 220,866 117%
Recreation 536,100 755,600 84,481 16%
Police 512,000 602,300 458,861 90%
Sanitation 34,400 452,600 - 0%
Streets 2,215,000 2,961,100 671,505 30%
City Manager - 19,500 19,500 0%
Information Technology 57,600 57,600 31,541 55%
Facilities Management 28,800 53,900 48,057 167%
General Fund Capital Projects $ 3,794,400 $ 5,375,600 $ 1,738,678 46%
Water/Wastewater Fund
Water $ 515,300 $ 791,100 $ 544,536 106%
Wastewater 2,505,200 3,313,100 479,567 19%
Water Treatment Plant 4,000,000 6,468,200 2,755,389 69%
Water/Wastewater Capital Projects $ 7,020,500 $ 10,572,400 $ 3,779,491 54%
Electric Fund
Electric Generation $ 1,546,000 $ 1,658,000 $ 270,120 17%
Transmission/Distribution 1,383,000 1,474,900 620,980 45%
Electrical Engineering 2,245,500 2,362,800 224,345 10%
Electric Administration 1,175,200 1,175,200 - 0%
ERP System 548,000 2,057,000 567,130 103%
Electric Capital Projects $ 6,897,700 $ 8,727,900 $ 1,682,575 24%
Page 11
Page 108
Finance Department & Procurement and Inventory Monthly Report April 2019
Capital Outlay - All Divisions
$3,500,000
$3,000,000
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$-
Budget Revised Budget Actual
Capital Outlay - By Fund
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$-
Budget Revised Budget Actual
General Fund Capital Projects Water/Wastewater Capital Projects Electric Capital Projects
Page 12
Page 109
Finance Department & Procurement and Inventory Monthly Report April 2019
April 2019 Procurement & Inventory Report
Measure FY 2019 FY 2018 DIFFERENCE
Issue Effectiveness – How often the
FY 2019 (To date) FY 2018 (Total)
warehouse has what the departments
[3481/(3,4812+132)]*100 [4,471/(4,471+168)]*100 -0.03%
need when it’s needed.
96.35% 96.38 %
[issues / (issues + back orders)] * 100
Turn Over Rate – Indicates that the
material stocked is the material being 0.62 Turnovers per 0.87 Turnovers per -0.25 Turnovers
used. (2018-2019 Goal 1 per year) year year per year
WITHOUT TRANSFORMERS
BID STATUS
BID REQUESTING STATUS as of May 2,
COMMODITY TERM
NUMBER DEPARTMENT 2019
Directional Boring for Towne Forwarded to Electric on
19-0014EL Two Year Electric
Point 2/13/2019
Downtown Dover Parking RFP opening scheduled
Garage & Commercialization 19-0015CM One Time City Manager for May 29, 2019 @ 11:00
Project a.m.
Three Forwarded to Public
Generator Maintenance 19-0016COD City Wide
Year Works on 3/27/2019
Schutte Park Athletic Fields Forwarded to Public
19-0017PW One Time Public Works
Mass Grading Plan Works on 04/11/2019
Revaluation Services for the Forwarded to Tax Office
19-0019TX One Time Tax
2020 Assessment on 4/18/2019
RFP opening scheduled
Janitorial Services for City of Three
19-0020CS Facilities for May 6, 2019 @ 2:00
Dover Year
pm
Police Bid opening scheduled for
Police Impound Yard 19-0021PD One Time
Department May 14, 2019 @ 2:00 pm
RFP opening scheduled
Substation Equipment
19-0022EL One Time Electric for May 29, 2019 @ 2:00
Dismantlement and Disposal
pm
FUEL USE FY 2019 TO DATE FY 2018 TO DATE STOCK WITH OVER 60 MONTH SUPPLY (5 YEARS)
Unleaded: 109,820 gallons 108,864 gallons Electric: $ 447,704.85 284 Line Items
Diesel: 58,524 gallons 62,343 gallons Water: $ 19,104.61 44 Line Items
Dollars Spent: $335,309.22 $310,255.02 General: $ 41,304.40 148 Line Items
Total: $ 508,113.86 476 Line Items
Purchase Orders for Stock by Fund Issues from Stock by Fund
FY 2019 TO DATE FY 2018 TO DATE FY 2019 TO DATE FY 2018 TO DATE
Electric: $757,191.67 $1,066,593.54 Electric: $824,536.48 $ 1,161,652.66
Water: $137,360.84 $ 114,100.26 Water: $183,150.49 $ 119,834.13
Wastewater: $ 2,598.77 N/A Wastewater: $ 2,204.77 N/A
General: $ 108,123.67 $ 106,828.02 General: $ 96,840.85 $ 105,974.77
Total: $1,005,274.95 $1,287,521.62 *Total: $1,117,217.21 $1,387,530.61
Warehouse Stock Money Spent for Postage/Postal Services
FY2019 FY2018 FY 2019 TO DATE FY2018 TO DATE
Total Dollar Value: $1,989,103.01 $2,259,465.83 $110,573.14 $109.785.45
Total Line Items: 1,257 1,312
* Total of Issues from Stock by Fund includes Issues from Sale from Stock (SS) and Electric Returns (ER).
Page 13
Page 110
MONTHLY REPORT
APRIL 2019
Page 111
Date Range: From 04/01/2019 to 04/30/2019
Incident Run Log Fixed Property:
Dover Fire Department Company: All Companies
Sorted by: Not selected
Date FDID Incident# Alarm ### Address Suite Type Lgth
04/01/2019 30046 2019-000298 05:04 S DUPONT HWY Extrication of victim(s) from vehicle 0.4
04/01/2019 30046 2019-000299 05:42 952 MONROE TERR Medical assist, assist EMS crew 0.6
04/01/2019 30046 2019-000300 08:20 1406 FORREST AVE B-2 Breakdown of light ballast 0.7
04/01/2019 30046 2019-000301 12:51 400 HIAWATHA LANE Good intent call, other 0.3
04/01/2019 30046 2019-000302 15:43 200 BANNING ST 310 Dispatched & canceled en route 0.2
04/01/2019 30046 2019-000303 19:36 1450 N DUPONT HWY 0587 System malfunction, other 0.5
04/01/2019 30046 2019-000304 19:37 1365 N DUPONT HWY 2000 Alarm system sounded due to malfunction 0.6
04/02/2019 30046 2019-000305 02:52 1200 N DUPONT HWY Smoke detector activation, no fire - unintentional 0.3
04/02/2019 30046 2019-000306 10:07 NEW BURTON RD Extrication of victim(s) from vehicle 0.3
04/02/2019 30046 2019-000307 14:52 652 N DUPONT HWY Smoke detector activation due to malfunction 0.5
04/02/2019 30046 2019-000308 15:20 137 PERIWINKLE DR Alarm system sounded due to malfunction 0.6
04/03/2019 30046 2019-000309 10:08 139 S STATE ST Unintentional transmission of alarm, other 0.1
04/03/2019 30046 2019-000310 14:44 1200 N DUPONT HWY No incident found on arrival at dispatch address 0.3
04/03/2019 30046 2019-000311 14:51 FEDERAL ST No incident found on arrival at dispatch address 0.1
04/03/2019 30046 2019-000312 15:11 736 BICENTENNIAL BLVD Cooking fire, confined to container 0.1
04/03/2019 30046 2019-000313 15:18 SCARBOROUGH RD No incident found on arrival at dispatch address 0.1
04/03/2019 30046 2019-000314 15:20 S DUPONT HWY Grass fire 0.1
04/03/2019 30046 2019-000315 15:26 301 SHRRWSBURY Outside rubbish fire, other 0.5
04/03/2019 30046 2019-000316 15:30 1200 N DUPONT HWY Brush or brush-and-grass mixture fire 0.4
04/03/2019 30046 2019-000317 15:35 331 HIWATHA LANE Natural vegetation fire, other 0.1
04/03/2019 30046 2019-000318 15:55 301 SHREWSBURY CRT Outside rubbish fire, other 0.6
04/03/2019 30046 2019-000319 16:09 224 HIWATHA LANE Natural vegetation fire, other 0.3
04/03/2019 30046 2019-000320 16:39 145 KINGS HWY Brush or brush-and-grass mixture fire 0.2
04/03/2019 30046 2019-000321 17:10 301 SHREWSBURY CT Smoke or odor removal 0.6
04/04/2019 30046 2019-000322 01:41 1426 N DUPONT HWY Medical assist, assist EMS crew 0.5
04/04/2019 30046 2019-000323 10:40 1164 SHARRON HILL RD Fire, other 1.2
04/04/2019 30046 2019-000324 11:10 1380 S STATE ST No incident found on arrival at dispatch address 0.3
04/04/2019 30046 2019-000325 14:49 1200 N DUPONT HWY Alarm system activation, no fire - unintentional 0.3
04/04/2019 30046 2019-000326 15:57 105 S DUPONT HWY Cooking fire, confined to container 0.4
04/04/2019 30046 2019-000327 21:28 305 Doveview Drive Cooking fire, confined to container 1.1
04/05/2019 30046 2019-000328 07:55 655 BAY RD Brush or brush-and-grass mixture fire 0.4
04/05/2019 30046 2019-000329 10:54 300 BANNING ST Good intent call, other 0.5
04/05/2019 30046 2019-000330 18:14 820 CARVEL DR H Alarm system activation, no fire - unintentional 0.6
04/06/2019 30046 2019-000331 14:40 1131 N DUPONT HWY Good intent call, other 0.2
04/06/2019 30046 2019-000332 14:51 10 FAIRWAY LAKES DR M Water or steam leak 0.5
04/06/2019 30046 2019-000333 17:43 1 DOVER HIGH DRIVE System malfunction, other 0.7
04/06/2019 30046 2019-000334 21:49 57 ST JONES AVE Good intent call, other 0.1
04/07/2019 30046 2019-000335 11:02 251 GREEN BLADE DR Smoke or odor removal 0.3
04/07/2019 30046 2019-000336 11:10 820 CARVEL DR H Smoke detector activation due to malfunction 0.5
04/07/2019 30046 2019-000337 12:39 843 WILSON DR Good intent call, other 0.3
04/07/2019 30046 2019-000338 15:22 352 NORTHDOWN DR 0.3
04/08/2019 30046 2019-000339 04:15 1095 S BRADFORD ST A System malfunction, other 0.4
04/08/2019 30046 2019-000340 08:17 51 SHINNECOCK RD Outside rubbish fire, other 0.4
04/08/2019 30046 2019-000341 10:15 953 CARVEL DR Smoke detector activation, no fire - unintentional 0.3
04/08/2019 30046 2019-000342 11:24 173 HOLMES ST Good intent call, other 0.3
04/08/2019 30046 2019-000343 12:36 56 PAR HAVEN DR G Smoke detector activation, no fire - unintentional 0.4
04/08/2019 30046 2019-000344 18:15 WHITE OAK ROAD Good intent call, other 0.7
04/08/2019 30046 2019-000345 20:39 45 THE GREEN Alarm system activation, no fire - unintentional 0.2
04/09/2019 30046 2019-000346 05:16 820 CARVEL DR G False alarm or false call, other 0.5
04/09/2019 30046 2019-000347 08:23 820 CARVEL DR G False alarm or false call, other 0.2
04/09/2019 30046 2019-000348 09:43 145 HAMAN DR Cooking fire, confined to container 0.5
04/09/2019 30046 2019-000349 13:36 1200 N DUPONT HWY False alarm or false call, other 0.2
04/09/2019 30046 2019-000350 21:06 516 JEFFERIC BLVD A Detector activation, no fire - unintentional 0.3
04/09/2019 30046 2019-000351 23:40 9 PAR HAVEN DR C False alarm or false call, other 0.5
04/10/2019 30046 2019-000352 04:51 105 KATRINA WAY Sprinkler activation due to malfunction 0.6
04/10/2019 30046 2019-000353 04:59 201 JAMES CT Sprinkler activation due to malfunction 0.5
04/10/2019 30046 2019-000354 06:45 SAULSBURY RD Passenger vehicle fire 0.3
04/10/2019 30046 2019-000355 08:22 201 JAMES CT False alarm or false call, other 0.4
04/10/2019 30046 2019-000356 12:12 1091 N DUPONT HWY False alarm or false call, other 0.5
Date: 05/14/2019 Page: 1 Time:09:11
Page 112
Date FDID Incident# Alarm ### Address Suite Type Lgth
04/10/2019 30046 2019-000357 15:34 1650 N DUPONT HWY Good intent call, other 0.5
04/10/2019 30046 2019-000358 21:24 1570 N DUPONT HWY Detector activation, no fire - unintentional 0.4
04/11/2019 30046 2019-000359 02:39 201 JAMES CT Sprinkler activation, no fire - unintentional 1.1
04/11/2019 30046 2019-000360 18:52 1200 N DUPONT HWY Smoke detector activation, no fire - unintentional 0.2
04/12/2019 30046 2019-000361 08:13 26 NICHOLAS DR Good intent call, other 0.3
04/12/2019 30046 2019-000362 10:49 43 HOMBERG CIR Good intent call, other 0.6
04/12/2019 30046 2019-000363 12:30 36 VICTORY CHAPEL RD Smoke detector activation, no fire - unintentional 0.3
04/12/2019 30046 2019-000364 12:45 299 N DUPONT HWY Good intent call, other 0.3
04/12/2019 30046 2019-000365 21:36 45 ACACIA PL Good intent call, other 0.4
04/12/2019 30046 2019-000366 21:59 1001 WHITEOAK RD BLDG H Cooking fire, confined to container 0.3
04/12/2019 30046 2019-000367 22:35 47 ACACIA PL Good intent call, other 0.3
04/13/2019 30046 2019-000368 05:45 438 COUNTRY DR Gas leak (natural gas or LPG) 0.7
04/13/2019 30046 2019-000369 07:24 SR1 MM59 Motor vehicle accident with injuries 0.4
04/13/2019 30046 2019-000370 08:31 1041 N DUPONT HWY Alarm system activation, no fire - unintentional 0.3
04/13/2019 30046 2019-000371 14:19 30 HAZEL RD Carbon monoxide incident 1.3
04/13/2019 30046 2019-000372 14:43 229 MCKEE RD LOT 2 Electrical wiring/equipment problem, other 0.5
04/13/2019 30046 2019-000373 15:12 1035 FORREST AVE Service Call, other 0.1
04/14/2019 30046 2019-000374 04:27 1 WESTON DR Cooking fire, confined to container 0.4
04/14/2019 30046 2019-000375 11:41 18 FAIRWAY CT Alarm system activation, no fire - unintentional 0.3
04/14/2019 30046 2019-000376 15:25 SR1 SR1 @ MAIN TOLL PLAZA MM 63 Motor vehicle accident with injuries 0.5
04/14/2019 30046 2019-000377 17:09 46 GREENWAY LA Malicious, mischievous false call, other 0.4
04/14/2019 30046 2019-000378 19:45 1200 N DUPONT HWY False alarm or false call, other 0.5
04/15/2019 30046 2019-000379 00:27 24 MARSH CREEK LN Public service assistance, other 0.3
04/15/2019 30046 2019-000380 02:21 25 BAYARD AVE Public service assistance, other 0.4
04/15/2019 30046 2019-000381 03:42 29 N STATE ST False alarm or false call, other 0.3
04/15/2019 30046 2019-000382 04:12 196 MERION RD Building or structure weakened or collapsed 1.2
04/15/2019 30046 2019-000383 05:29 DEER TRACK LA False alarm or false call, other 0.4
04/15/2019 30046 2019-000384 07:38 150 SCULL TERR Power line down 0.0
04/15/2019 30046 2019-000385 10:29 FORREST AVE Power line down 0.6
04/15/2019 30046 2019-000386 12:16 650 BAY RD Dispatched & canceled en route 0.1
04/15/2019 30046 2019-000387 18:17 29 N STATE ST Smoke detector activation due to malfunction 0.5
04/15/2019 30046 2019-000388 21:05 15 S DUPONT HWY Detector activation, no fire - unintentional 0.3
04/15/2019 30046 2019-000389 22:20 213 N BRADFORD ST Smoke detector activation due to malfunction 0.5
04/16/2019 30046 2019-000390 03:02 600 JEFFERIC BLVD Sprinkler activation due to malfunction 0.9
04/16/2019 30046 2019-000391 09:29 29 N STATE ST Smoke detector activation due to malfunction 0.2
04/16/2019 30046 2019-000392 09:41 SALISBURY RD Motor vehicle accident with injuries 0.2
04/16/2019 30046 2019-000393 16:16 340 LOCUST POINT PL Medical assist, assist EMS crew 0.5
04/16/2019 30046 2019-000394 18:01 51 WEBBS LN B Smoke scare, odor of smoke 0.1
04/16/2019 30046 2019-000395 22:28 COURT ST Good intent call, other 0.2
04/17/2019 30046 2019-000396 03:20 1200 N DUPONT HWY Smoke detector activation due to malfunction 0.5
04/17/2019 30046 2019-000397 13:25 1128 S BRADFORD ST Smoke detector activation, no fire - unintentional 0.5
04/17/2019 30046 2019-000399 15:09 1200 N DUPONT HWY Smoke detector activation, no fire - unintentional 0.5
04/17/2019 30046 2019-000398 15:05 120 N STATE STREE Dispatched & canceled en route 0.0
04/17/2019 30046 2019-000400 21:22 104 SAULSBURY RD Sprinkler activation due to malfunction 0.5
04/18/2019 30046 2019-000401 08:03 120 N STATE ST Smoke detector activation, no fire - unintentional 0.3
04/18/2019 30046 2019-000402 12:46 479 FIDDLERS GREEN Passenger vehicle fire 0.8
04/18/2019 30046 2019-000403 23:35 141 THAMES DR Alarm system sounded due to malfunction 0.4
04/19/2019 30046 2019-000404 13:00 1378 S DUPONT HWY Extrication of victim(s) from vehicle 0.6
04/19/2019 30046 2019-000405 14:56 1 DECLARATION DR Assist invalid 0.4
04/20/2019 30046 2019-000406 00:38 725 GREEN WINGED TRAIL Cover assignment, standby, moveup 1.2
04/20/2019 30046 2019-000407 08:11 12 CAROLYN CT CO detector activation due to malfunction 0.3
04/20/2019 30046 2019-000408 16:05 150 SAULSBURY RD Sprinkler activation due to malfunction 0.8
04/20/2019 30046 2019-000409 19:43 12 DOVER HALL Detector activation, no fire - unintentional 0.6
04/21/2019 30046 2019-000410 16:29 142 GLENDA RD Smoke detector activation, no fire - unintentional 0.5
04/21/2019 30046 2019-000411 20:36 122 MARTIN LUTHER KING JR. BLVD Alarm system sounded due to malfunction 0.7
04/22/2019 30046 2019-000412 11:40 220 N BRADFORD ST Animal rescue 0.5
04/22/2019 30046 2019-000413 16:16 1289 WALKER RD Cooking fire, confined to container 0.9
04/23/2019 30046 2019-000414 06:35 108 GORDON PL Dispatched & canceled en route 0.1
04/23/2019 30046 2019-000415 18:49 1700 N DUPONT HWY BLDG C Garbage dump or sanitary landfill fire 0.3
04/23/2019 30046 2019-000416 21:37 61 OLD FORGE DR Carbon monoxide detector activation, no CO 0.1
04/23/2019 30046 2019-000417 22:10 1080 SILVER LAKE BLVD Smoke detector activation, no fire - unintentional 0.3
04/24/2019 30046 2019-000418 13:03 3282 N DUPONT HWY 2 Detector activation, no fire - unintentional 0.5
04/24/2019 30046 2019-000419 14:28 59 HERITAGE DR Natural vegetation fire, other 0.4
Date: 05/14/2019 Page: 2 Time:09:11
Page 113
Date FDID Incident# Alarm ### Address Suite Type Lgth
04/24/2019 30046 2019-000420 20:31 87 PAR HAVEN DR I Overheated motor 0.6
04/25/2019 30046 2019-000421 11:52 631 RIDGELY ST 19 System malfunction, other 0.2
04/25/2019 30046 2019-000422 20:00 3000 LEMAY LA C Detector activation, no fire - unintentional 0.5
04/25/2019 30046 2019-000423 21:03 485 N EAST AVE Gas leak (natural gas or LPG) 0.6
04/26/2019 30046 2019-000424 11:20 300 W LOOCKERMAN ST Good intent call, other 0.3
04/26/2019 30046 2019-000425 11:58 300 W LOOCKERMAN ST Hazardous condition, other 0.6
04/26/2019 30046 2019-000426 12:53 1200 N DUPONT HWY Detector activation, no fire - unintentional 0.5
04/26/2019 30046 2019-000427 16:10 992 WHATCOAT DR Smoke detector activation, no fire - unintentional 0.3
04/26/2019 30046 2019-000428 17:04 58 N HALSEY RD Rescue, EMS incident, other 0.7
04/26/2019 30046 2019-000429 18:46 21 N STATE ST False alarm or false call, other 0.2
04/27/2019 30046 2019-000430 22:05 10 FAIRWAY LAKES DR Dispatched & canceled en route 0.1
04/28/2019 30046 2019-000431 01:14 26 MORIARTY ST Alarm system activation, no fire - unintentional 0.5
04/28/2019 30046 2019-000432 06:59 3000 LEMAY LA C Good intent call, other 0.5
04/28/2019 30046 2019-000433 10:02 2644 WHITE OAK RD Motor vehicle accident with injuries 0.4
04/28/2019 30046 2019-000434 10:26 1570 N DUPONT HWY Detector activation, no fire - unintentional 0.5
04/28/2019 30046 2019-000435 11:28 RT 1 AREA OF EXIT 95 Motor vehicle accident with no injuries. 0.3
04/28/2019 30046 2019-000436 14:42 1425 HOPKINS AVE Alarm system activation, no fire - unintentional 0.6
04/28/2019 30046 2019-000437 20:13 1200 N DUPONT HWY Passenger vehicle fire 0.4
04/29/2019 30046 2019-000438 08:46 644 S QUEEN ST 106 Heat detector activation due to malfunction 0.2
04/29/2019 30046 2019-000439 16:49 208 OAKMONT DR CO detector activation due to malfunction 0.3
04/29/2019 30046 2019-000440 19:14 51 WEBBS LN B Smoke detector activation, no fire - unintentional 0.2
04/30/2019 30046 2019-000441 10:29 363 FREAR DR Building fire 0.8
04/30/2019 30046 2019-000442 13:07 320 GILLIBROOK LN Central station, malicious false alarm 0.3
04/30/2019 30046 2019-000443 14:47 1027 S BRADFORD ST Brush or brush-and-grass mixture fire 0.6
04/30/2019 30046 2019-000444 16:35 238 PRESIDENT DR Dispatched & canceled en route 0.1
04/30/2019 30046 2019-000445 22:56 52 ANN AVE Carbon monoxide detector activation, no CO 0.4
Total Number of Incidents: 148
Total Length of Incidents: 63.1 Hours
Page 114
12:51 PM Robbins Hose Company # 1, Inc.
05/11/19 Profit & Loss Budget vs. Actual
Accrual Basis July 2018 through April 2019
Jul '18 - Apr 19 Budget $ Over Budget % of Budget
Ordinary Income/Expense
Expense
Personnel & Office Expenses
201 · Contract Employee 32,973.88 38,500.00 -5,526.12 85.6%
202 · Contract Services-Insurance 0.00 4,000.00 -4,000.00 0.0%
203 · Office Supplies 398.62 1,000.00 -601.38 39.9%
204 · Training & Travel Expenses 5,370.00 12,000.00 -6,630.00 44.8%
Total Personnel & Office Expenses 38,742.50 55,500.00 -16,757.50 69.8%
Repairs & Maintenance
101 · Equipment Repairs 119,482.27 115,500.00 3,982.27 103.4%
102 · Fuel 11,677.08 13,000.00 -1,322.92 89.8%
103 · Medical Supplies 0.00 1,500.00 -1,500.00 0.0%
104 · Other Equipment Repairs 1,441.10 1,500.00 -58.90 96.1%
105 · Radio Repairs 0.00 1,500.00 -1,500.00 0.0%
106 · Program Expenses 30,036.23 45,000.00 -14,963.77 66.7%
107 · Small Tools 1,135.58 3,000.00 -1,864.42 37.9%
Total Repairs & Maintenance 163,772.26 181,000.00 -17,227.74 90.5%
Uniforms
301 · Safety & Security Material 81.00 1,000.00 -919.00 8.1%
302 · Firefighting Gear 20,414.21 29,000.00 -8,585.79 70.4%
303 · Officer Uniforms & Misc. Equip. 3,386.16 1,000.00 2,386.16 338.6%
304 · Dispatchers Uniforms 1,547.20
Total Uniforms 25,428.57 31,000.00 -5,571.43 82.0%
Utilities
401 · Building Maintenance Supplies 128.43 1,000.00 -871.57 12.8%
402 · Electric 31,954.90 37,000.00 -5,045.10 86.4%
403 · Natural Gas 9,844.31 16,000.00 -6,155.69 61.5%
404 · Telephone 6,152.28 8,000.00 -1,847.72 76.9%
405 · Water/Sewer 1,184.66 2,000.00 -815.34 59.2%
Total Utilities 49,264.58 64,000.00 -14,735.42 77.0%
Total Expense 277,207.91 331,500.00 -54,292.09 83.6%
Net Ordinary Income -277,207.91 -331,500.00 54,292.09 83.6%
Net Income -277,207.91 -331,500.00 54,292.09 83.6%
Page 1
Page 116
DEPARTMENT OF POLICE
Timothy Stump 400 South Queen Street
Acting Chief of Police Dover, Delaware 19904
302-736-7111
Fax: 302-672-1842
June 10, 2019
Honorable Robin Christiansen, Mayor
Member of Dover City Council
City Hall
Dover, DE 19901
Mayor Christiansen and Council Members:
The following is the monthly report for Dover Police Department activities for the month of April
2019:
COMPLAINTS
Total complaints received through April 30, 2019 numbered 13,118 this is a decrease of 815
complaints over the same period last year.
15,000 13,779 13,173 13,933 13,118
11,214
10,000
5,000
0
2015 2016 2017 2018 2019
CRIMINAL INVESTIGATIONS
8 7 7
6
4 4
4 3 3
2 1 1 1
0 0 0 0 0 0
0
Burglary Robbery Rape Homicide Sudden Death
Cases Reported in April Cases Cleared In April Cases Cleared from Previous Months
1|Page
Page 117
DRUGS, VICE, & ORGANIZED CRIME (DVOC) AND STREET CRIMES SECTION SEIZURES
Along with the drug seizures below, the units also recovered $278,800.00 USD and 3.2 grams/doses of
miscellaneous other drugs during the month of April.
150,000.00 96,526.20
100,000.00
50,000.00 485.64 3.5 0 9.205
0.00
Marijuana Cocaine Ecstasy (Doses) Prescription Heroin
Pills (Doses)
GRAMS/DOSES
FIREARM SEIZURES/INSIDE CITY LIMITS
2
1 1
1
0 0 0 0 0 0 0 0 0 0
0
CI DVOC/STREET CRIMES PATROL SEU
HANDGUN RIFLE SHOTGUN
COMMUNITY POLICING
COMMUNITY POLICING CONTACTS
ABANDONED VEHICLES 2
ALCOHOL VIOLATIONS/DUI’S 0 CADETS CONTACTS
ASSIST OTHER 35 PARKING 59
WARRANTS ON FILE 0 SMOKING 0
CRIMINAL ARRESTS 0 OPEN CONTAINER 14
PARKING DCO’S 2 LOUD NOISE 0
LOUD MUSIC 0 OTHER DCO’s 26
MISCELLANEOUS DCO’S 0 PROPERTY CHECKS 88
PARKING COMPLAINTS 0 BUSINESS CONTACTS 217
PEDDLER 0 LIBRARY CHECKS 135
COMMUNITY OUTREACH 78 COMPLAINTS ASSIGNED 24
CRIME PREVENTION CHECK 0 SPECIAL EVENTS 3
TRAFFIC ARRESTS 0 TOTAL CONTACTS 566
BIKE PATROL 0
PROPERTY CHECKS 6
WARNINGS 0
TOTAL CONTACTS 123
2|Page
Page 118
STREET CRIMES
STREET CRIMES
ENFORCEMENT CONTACTS
ABANDONED VEHICLES 0
ALCOHOL VIOLATIONS/DUI'S 0
ASSIST OTHER 7
WARRANTS ON FILE 0
CITY PARK VIOLATIONS 0
CRIMINAL ARRESTS 15
DRUG RELATED ARRESTS 30
LOUD MUSIC 0
MISCELLANEOUS VIOLATIONS 0
PARKING VIOLATIONS 3
PEDDLER 0
MEETINGS 0
CURFEW CHECKS 120
CRIME PREVENTION CHECKS 0
TRAFFIC ARRESTS 27
WARNINGS 23
FUGITIVES 6
DCO'S 44
PROSTITUTION 0
TOTAL CONTACTS 275
TRAFFIC ARRESTS
The department issued 3,268 traffic citations through this reporting period; this is an increase of 122
citations over the number issued during the same period last year.
6,000
5,335
5,000
4,364 4,265
4,000
3,146 3,268
3,000
2,000
1,000
0
2015 2016 2017 2018 2019
3|Page
Page 119
TRAFFIC CRASHES
Through April 30, 2019, the Dover Police investigated 610 traffic crashes, an increase of 44 crashes
investigated during the same period last year.
620 610
610
600 590 588
590
576
580
566
570
560
550
540
2015 2016 2017 2018 2019
911 Center
During the month of April, the Dover Police Department handled 7,354 calls, a decrease of 941 calls
received during the same period last year.
12,000
10,000 9,647
8,960
8,434 8,295
8,000
7,354
6,000
4,000
2,000
0
2015 2016 2017 2018 2019
4|Page
Page 120
CITY ORDINANCE SUMMONS
Through April 30, 2019, we issued 1,348 city ordinance summons, a decrease of 441 summonses for the
same period last year
2,500 2,173 2,301
2,044
2,000 1,789
1,346 1,348
1,500 1,192 1,086
1,000 800
642
500
0
2015 2016 2017 2018 2019
ISSUED 2,173 2,301 2,044 1,789 1,348
PAID 1,346 1,192 1,086 800 642
SEX OFFENDER STATISTICS/APRIL
MONTHLY NON COMPLIANT
VERIFICATIONS NOTIFICATIONS
REVERIFICATIONS WARRANTS
TIER 1 0 0 0 0
TIER 2 15 1,395 21 0
TIER 3 17 2,351 31 0
ACTIVE SEX OFFENDERS THAT RESIDE IN THE CITY OF DOVER (please note, Tier 1
offenders are not contacted by Dover Police Sex Offender Agents).
250
206
200
200
150
95 96
100
50
0
MARCH APRIL
TIER 2 200 206
TIER 3 95 96
(Please note, Tier 1 offenders are not contacted by Dover Police Sex Offender Agents)
5|Page
Page 121
Please visit our website at www.doverpolice.org for up to date information on crimes and
activities in the City of Dover.
Respectfully Submitted,
Tim Stump
Acting Chief of Police
6|Page
Page 122
FIRST READING
CITY OF DOVER ORDINANCE # 2019-13
2019-2020 BUDGET ORDINANCES
1 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
2 The amount hereinafter named aggregating Fifty Million Six Hundred Twelve Thousand
3 Six Hundred dollars ($50,612,600) or so much thereof as may be necessary are hereby appropriated
4 from current revenues and other funds for the use by several departments of the Municipal Government
5 for the fiscal year beginning July 1, 2019 and ending June 30, 2020:
6 GENERAL FUND
7 CASH RECEIPT SUMMARY FOR 2019-2020
8 2018/19 2019/20
9 REVISED BUDGET
10 BEGINNING BALANCE $ 8,239,400 $ 5,548,900
11 RECEIPTS
12 FINES AND POLICE REVENUE 578,800 577,400
13 LIBRARY REVENUES 122,100 109,800
14 KENT COUNTY BOOK REIMBURSEMENT 277,000 275,000
15 BUSINESS LICENSES 1,440,000 1,470,000
16 PERMITS AND OTHER FEES 1,630,400 1,724,000
17 MISCELLANEOUS CHARGES 60,100 70,000
18 POLICE EXTRA DUTY 539,100 520,100
19 PROPERTY TAXES 13,440,300 14,596,700
20 RECREATION REVENUE 144,500 144,500
21 FRANCHISE FEE 637,200 645,000
22 SANITATION FEES 3,064,600 3,076,600
23 RENT REVENUE - GARRISON FARM 100,400 98,000
24 COURT OF CHANCERY FEES 1,526,000 1,475,000
25 INVESTMENT INCOME 119,300 120,000
26 RECEIPTS SUBTOTAL 23,679,800 24,902,100
27 INTERFUND SERVICE RECEIPTS
28 INTERFUND SERVICE RECEIPTS WATER 882,300 1,067,800
29 INTERFUND SERVICE RECEIPTS WASTEWATER 882,300 769,200
30 INTERFUND SERVICE RECEIPTS ELECTRIC 3,875,500 3,912,900
31 INTERFUND SERVICE RECEIPTS SUBTOTAL 5,640,100 5,749,900
32 GRANTS:
33 POLICE RELATED/EXTRA DUTY 60,000 145,000
34 POLICE PENSION GRANT 466,000 445,000
35 GREEN ENERGY GRANT 98,500 98,500
36 GRANTS SUBTOTAL 624,500 688,500
37 TRANSFERS FROM:
38 TRANSFER TAX 1,586,700 1,525,000
39 MUNICIPAL STREET AID 803,700 665,300
40 CIVIL TRAFFIC PENALTIES 532,900 532,900
41 WATER/WASTEWATER 1,000,000 1,000,000
42 ELECTRIC 10,000,000 10,000,000
43 TRANSFERS FROM SUBTOTAL 13,923,300 13,723,200
44 TOTAL REVENUES 43,867,700 45,063,700
45 TOTAL BEGINNING BALANCE & REVENUE $ 52,107,100 $ 50,612,600
1
Page 123
FIRST READING
46 2019-2020 BUDGET ORDINANCES
47 GENERAL FUND - EXPENDITURES AND BUDGET BALANCE FOR 2018-2019
48 2018/19 2019/20
49 DEPARTMENT EXPENSES REVISED BUDGET
50 CITY CLERK $ 454,500 $ 432,600
51 COUNCIL 144,800 157,700
52 TAX ASSESSOR 246,900 398,200
53 FIRE 1,006,700 763,700
54 GROUNDS MAINTENANCE 1,195,000 1,269,500
55 LIBRARY 1,781,100 1,779,800
56 RECREATION 1,015,700 1,156,600
57 LIFE SAFETY 513,400 381,500
58 CODE ENFORCEMENT 618,500 680,200
59 PLANNING 572,700 570,400
60 INSPECTIONS 570,100 644,700
61 POLICE 16,951,200 17,183,900
62 POLICE EXTRA DUTY 600,000 665,100
63 STREETS 1,368,700 810,600
64 STORMWATER - 859,000
65 SANITATION 2,479,700 2,432,400
66 CITY MANAGER 1,013,700 1,007,900
67 INFORMATION TECHNOLOGY 750,500 747,000
68 FINANCE 949,700 935,800
69 PUBLIC WORKS - ADMINISTRATION 720,800 802,300
70 FACILITIES MANAGEMENT 653,100 655,700
71 PUBLIC WORKS - ENGINEERING 279,600 368,800
72 PROCUREMENT & INVENTORY 726,000 684,400
73 FLEET MAINTENANCE 882,500 1,051,200
74 CUSTOMER SERVICE 1,199,500 1,067,500
75 HUMAN RESOURCES 541,200 523,300
76 MAYOR 173,700 226,900
77 DEPARTMENT SUBTOTALS 37,409,300 38,256,700
78 OTHER EXPENSES
79 DEBT SERVICE 500,000 500,000
80 CONTRIBUTION TO DDP 150,000 150,000
81 MISCELLANEOUS GRANT RELATED EXP 25,000 -
82 INSURANCE 735,000 750,000
83 RETIREES HEALTH CARE 1,894,900 1,894,900
84 OTHER EMPLOYMENT EXPENSES 216,000 -
85 BANK & CREDIT CARD FEES 20,000 20,000
86 UNCOLLECTIBLES - TRASH AND OTHER 100,000 -
87 STREET LIGHTS 815,000 815,000
88 OTHER EXPENSE SUBTOTAL 4,455,900 4,129,900
89 TRANSFERS
90 TRANSFER TO CAPITAL FUND - PROJECTS 3,432,000 3,261,600
91 APPROP. TO THE POLICE PENSION FUND 585,000 519,600
92 APPROP. POLICE PENSION - STATE GRANT 466,000 445,000
93 TRANSFER TO ELECTRIC I & E FUND 200,000 250,000
94 TRANSFER TO INVENTORY WRITE-OFFS 10,000 -
95 TRANSFERS SUBTOTAL 4,693,000 4,476,200
96 TOTAL EXPENDITURES 46,558,200 46,862,800
97 CURRENT YEAR BALANCE 5,548,900 3,749,800
98 TOTALS $ 52,107,100 $ 50,612,600
99 The City Manager is hereby authorized, without further approval of the City Council, to make
100 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
101 department with the exception of any transfers prohibited by City Procedure #F306.
102 ADOPTED:
2
Page 124
FIRST READING
103 CITY OF DOVER ORDINANCE # 2019-13
104 GOVERNMENTAL CAPITAL PROJECTS FUND
105 REVENUES AND BUDGET FOR 2019-2020
106 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
107 The amount hereinafter named aggregating Five Million Two Hundred Eight Thousand Three Hundred
108 dollars ($5,208,300) or so much thereof as may be necessary are hereby appropriated from current revenues
109 and other funds for the use by several departments of the Municipal Government for the fiscal year
110 beginning July 1, 2019 and ending June 30, 2020:
111 REVENUES
112 2018/19 2019/20
113 REVISED BUDGET
114 BEGINNING BALANCE - PROJECTS $ 1,415,200 $ 304,300
115 REVENUES
116 INCOME FROM SALE OF ASSETS 19,500 -
117 STATE GRANTS - Other - 241,800
118 BUDGET BOND/BANK PROCEEDS - 1,228,600
119 TRANSFER FROM GENERAL FUND 3,432,000 3,261,600
120 TRANSFER FROM PARKLAND RESERVE 301,700 -
121 TRANSFER FROM CAPITAL ASSET RESERVE 440,100 172,000
122 SUBTOTAL PROJECT RECEIPTS 4,193,300 4,904,000
123 TOTAL FUNDING SOURCES 4,193,300 4,904,000
124 TOTAL BEGINNING BALANCE AND REVENUES $ 5,608,500 $ 5,208,300
125 EXPENSE SUMMARY
126 2018/19 2019/20
127 EXPENDITURES REVISED BUDGET
128 FIRE 216,900 281,100
129 GROUNDS 250,500 128,400
130 RECREATION 755,600 476,000
131 LIFE SAFETY - 48,900
132 CODE ENFORCEMENT - 37,200
133 INSPECTIONS - 18,600
134 POLICE 602,300 753,900
135 STREETS 2,844,000 1,266,500
136 STORMWATER - 365,000
137 SANITATION 452,600 287,200
138 CITY MANAGER 19,500 -
139 INFORMATION TECHNOLOGY 57,600 45,600
140 FACILITIES MANAGEMENT 53,900 784,000
141 PROCUREMENT & INVENTORY - 390,000
142 FLEET MAINTENANCE - 21,600
143 DEPARTMENT SUBTOTAL 5,252,900 4,904,000
144 TRANSFERS & MISCELLANEOUS EXPENSES
145 PARKLAND ACQUISITION - SILVER LAKE 51,300 -
146 TRANSFERS & MISCELLANEOUS SUBTOTAL 51,300 -
147 TOTAL EXPENDITURES 5,304,200 4,904,000
148 BUDGET BALANCE 304,300 304,300
149 TOTAL BUDGET BALANCE & EXPENDITURES $ 5,608,500 $ 5,208,300
150 The City Manager is hereby authorized, without further approval of the City Council, to make
151 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
152 department with the exception of any transfers prohibited by City Procedure #F306.
153 ADOPTED:
3
Page 125
FIRST READING
154 CITY OF DOVER ORDINANCE # 2019-13
155 GENERAL FUND CONTINGENCY
156 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
157 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
158 The amount hereinafter named aggregating Seven Hundred Seventy-Five Thousand dollars ($775,000)
159 or so much thereof as may be necessary are hereby appropriated from current revenues and other funds for the
160 use by several departments of the Municipal Government for the fiscal year beginning July 1, 2019 and ending
161 June 30, 2020:
162 CASH RECEIPTS
163 2018/19 2019/20
164 REVISED BUDGET
165 BEGINNING BALANCE $ 743,600 $ 764,100
166 INTEREST EARNED 20,500 10,900
167 TOTALS $ 764,100 $ 775,000
168 EXPENSE SUMMARY
169 2018/19 2019/20
170 REVISED BUDGET
171 CARRY FORWARD TO NEXT YEAR $ 764,100 $ 775,000
172 TOTALS $ 764,100 $ 775,000
173 The City Manager is hereby authorized, without further approval of the City Council, to make
174 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
175 department with the exception of any transfers prohibited by City Procedure #F306.
176 ADOPTED:
4
Page 126
FIRST READING
177 CITY OF DOVER ORDINANCE # 2019-13
178 GOVERNMENTAL CAPITAL ASSET RESERVE
179 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
180 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
181 The amount hereinafter named aggregating One Million Ninety Thousand One Hundred dollars
182 ($1,090,100) or so much thereof as may be necessary are hereby appropriated from current revenues
183 and other funds for the use by several departments of the Municipal Government for the fiscal year
184 beginning July 1, 2019 and ending June 30, 2020:
185 CASH RECEIPTS
186 2018/19 2019/20
187 REVISED BUDGET
188 BEGINNING BALANCE $ 1,515,400 $ 1,075,300
189 INTEREST EARNINGS - 14,800
190 TOTALS $ 1,515,400 $ 1,090,100
191
192 EXPENSE SUMMARY
193 2018/19 2019/20
194 REVISED BUDGET
195 TRANSFER TO GOVERNMENTAL CAPITAL PROJECTS FUND $ 440,100 $ 172,000
196 CARRY FORWARD TO NEXT YEAR 1,075,300 918,100
197 TOTALS $ 1,515,400 $ 1,090,100
198 The City Manager is hereby authorized, without further approval of the City Council, to make
199 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
200 department with the exception of any transfers prohibited by City Procedure #F306.
201 ADOPTED:
5
Page 127
FIRST READING
202 CITY OF DOVER ORDINANCE # 2019-13
203 PARKLAND/RECREATION RESERVE
204 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
205 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
206 The amount hereinafter named aggregating Fifty-Four Thousand Five hundred dollars ($54,500) or so
207 much thereof as may be necessary are hereby appropriated from current revenues and other funds
208 for the use other funds for the use by several departments of the Municipal Government for the
209 fiscal year beginning July 1, 2019 and ending June 30, 2020:
210 OPERATING REVENUES
211 2018/19 2019/20
212 REVISED BUDGET
213 BEGINNING BALANCE $ 355,700 $ 54,000
214 INTEREST EARNINGS - 500
215 TOTALS $ 355,700 $ 54,500
216 OPERATING EXPENSES
217 2018/19 2019/20
218 REVISED BUDGET
219 TRANSFER TO GOVERNMENTAL CAPITAL PROJECTS FUND $ 301,700 $ -
221 CURRENT YEAR BALANCE 54,000 54,500
222 TOTALS $ 355,700 $ 54,500
223 The City Manager is hereby authorized, without further approval of the City Council, to make
224 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
225 department with the exception of any transfers prohibited by City Procedure #F306.
226 ADOPTED:
6
Page 128
FIRST READING
227 CITY OF DOVER ORDINANCE # 2019-13
228 WATER FUND
229 REVENUES AND BUDGET FOR 2019-2020
230 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
231 The amount hereinafter named aggregating Eight Million Thirty-One Thousand
232 dollars ($8,031,000) or so much thereof as may be necessary are hereby appropriated from
233 current revenues and other funds for the use by several departments of the Municipal Government for
234 the fiscal year beginning July 1, 2019 and ending June 30, 2020:
235 2018/19 2019/20
236 REVISED BUDGET
237 BEGINNING BALANCE - WATER $ 1,912,800 $ 1,487,000
238 TOTAL BEGINNING BALANCES 1,912,800 1,487,000
239 BASE REVENUE
240 WATER SERVICES 5,463,000 5,530,800
241 WATER TANK SPACE LEASING 400,600 410,200
243 WATER IMPACT FEES 620,600 570,000
244 INTEREST - WATER 15,000 10,000
245 MISCELLANEOUS SERVICE FEE 6,400 23,000
246 TOTAL REVENUES 6,505,600 6,544,000
247 TOTAL BEGINNING BALANCES AND REVENUES $ 8,418,400 $ 8,031,000
7
Page 129
FIRST READING
248 2019-2020 BUDGET ORDINANCES
249 WATER FUND - EXPENSES AND BUDGET BALANCE FOR 2018-2019
250 2018/19 2019/20
251 DIRECT EXPENSES REVISED BUDGET
252 ENGINEERING & INSPECTION $ 253,900 $ 371,400
253 WATER DEPARTMENT 750,900 638,400
254 WATER TREATMENT PLANT 1,815,100 2,080,900
255 DIRECT EXPENDITURE SUBTOTAL 2,819,900 3,090,700
256 OTHER EXPENSES
257 DEBT SERVICE - WATER 520,500 760,000
258 RETIREES HEALTH CARE 107,800 113,200
259 OTHER EMPLOYMENT EXPENSES 2,100 -
260 OPEB UNFUNDED LIABILITY 20,700 -
261 INTERFUND SERVICE FEES 882,300 1,052,700
262 BANK & CREDIT CARD FEES 14,000 14,000
263 BOND ISSUE COSTS 15,000 -
264 OTHER EXPENSES SUBTOTAL 1,562,400 1,939,900
265 TRANSFER TO:
266 GENERAL FUND FROM WATER 500,000 500,000
267 WATER IMP AND EXT 1,800,000 1,500,000
268 WATER IMPACT FEE RESERVE 100,100
269 ELECTRIC IMP AND EXT 149,000 149,000
270 TRANSFER TO SUBTOTAL 2,549,100 2,149,000
271 TOTAL EXPENSES 6,931,400 7,179,600
272 BUDGET BALANCES
273 BUDGET BALANCE WATER 1,487,000 851,400
274 BUDGET BALANCE SUBTOTALS 1,487,000 851,400
275 TOTAL CURRENT YEAR BALANCES AND EXPENSES $ 8,418,400 $ 8,031,000
276 The City Manager is hereby authorized, without further approval of the City Council, to make
277 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
278 department with the exception of any transfers prohibited by City Procedure #F306.
279 ADOPTED:
8
Page 130
FIRST READING
280 CITY OF DOVER ORDINANCE # 2019-13
281 WASTEWATER FUND
282 REVENUES AND BUDGET FOR 2019-2020
283 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
284 The amount hereinafter named aggregating Ten Million Three Hundred Fifteen Thousand Five
285 Hundred dollars ($10,315,500) or so much thereof as may be necessary are hereby appropriated from
286 current revenues and other funds for the use by several departments of the Municipal Government for
287 the fiscal year beginning July 1, 2019 and ending June 30, 2020:
288 2018/19 2019/20
289 REVISED BUDGET
290 BEGINNING BALANCE - WASTEWATER 1,053,000 1,038,700
291 TOTAL BEGINNING BALANCES 1,053,000 1,038,700
292 BASE REVENUE
293 WASTEWATER SERVICES 3,794,600 3,654,700
294 WASTEWATER TREATMENT SERVICES 2,970,000 3,267,000
295 GROUNDWATER INFLOW ADJUSTMENT 1,901,200 1,841,900
296 WASTEWATER IMPACT FEES 574,200 480,000
297 INTEREST - WASTEWATER 15,000 10,000
298 MISCELLANEOUS SERVICE FEE 6,300 23,200
299 TOTAL REVENUES 9,261,300 9,276,800
300 TOTAL BEGINNING BALANCES AND REVENUES $ 10,314,300 $ 10,315,500
9
Page 131
FIRST READING
301 2019-2020 BUDGET ORDINANCES
302 WASTEWATER FUND - EXPENSES AND BUDGET BALANCE FOR 2018-2019
303 2018/19 2019/20
304 DIRECT EXPENSES REVISED BUDGET
305 ENGINEERING & INSPECTION $ 253,900 $ 195,100
306 WASTEWATER DEPARTMENT 992,400 1,153,900
307 DIRECT EXPENDITURE SUBTOTAL 1,246,300 1,349,000
308 OTHER EXPENSES
309 DEBT SERVICE - WASTEWATER 611,200 672,500
310 RETIREES HEALTH CARE 107,700 113,100
311 OTHER EMPLOYMENT EXPENSES 2,100 -
312 OPEB UNFUNDED LIABILITY 20,700 -
313 KENT COUNTY TREATMENT CHARGE 4,627,300 5,101,900
314 INTERFUND SERVICE FEES 882,300 759,800
315 BANK & CREDIT CARD FEES 14,000 14,000
316 BOND ISSUE COSTS 15,000 15,000
317 OTHER EXPENSES SUBTOTAL 6,280,300 6,676,300
318 TRANSFER TO:
319 GENERAL FUND FROM WASTEWATER 500,000 500,000
320 WASTEWATER IMP AND EXT 1,100,000 900,000
321 ELECTRIC IMP AND EXT 149,000 149,000
322 TRANSFER TO SUBTOTAL 1,749,000 1,549,000
323 TOTAL EXPENSES 9,275,600 9,574,300
324 BUDGET BALANCES
325 BUDGET BALANCE WASTEWATER 1,038,700 741,200
326 BUDGET BALANCE SUBTOTALS 1,038,700 741,200
327 TOTAL CURRENT YEAR BALANCES AND EXPENSES $ 10,314,300 $ 10,315,500
328 The City Manager is hereby authorized, without further approval of the City Council, to make
329 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
330 department with the exception of any transfers prohibited by City Procedure #F306.
331 ADOPTED:
10
Page 132
FIRST READING
332 CITY OF DOVER ORDINANCE # 2019-13
333 WATER IMPROVEMENT & EXTENSION FUND
334 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
335 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
336 The amount hereinafter named aggregating Five Million Nine Hundred Seven Thousand
337 dollars ($5,907,000) or so much thereof as may be necessary are hereby appropriated from
338 current revenues and other funds for the use by several departments of the Municipal Government for
339 the fiscal year begining July 1, 2019 and ending June 30, 2020:
340 CASH RECEIPTS
341 2018/19 2019/20
342 REVISED BUDGET
343 BEGINNING BALANCE - WATER $ 5,672,600 $ 4,366,100
344 TOTAL BEGINNING BALANCES 5,672,600 4,366,100
345 REVENUES
346 STATE LOAN FUND - WATER 4,000,000 -
347 TRANS FR OPERATING FUND - WATER 1,800,000 1,500,000
348 TRANSFER FR WATER IMPACT FEE 40,400 30,900
349 INTEREST INCOME 45,000 10,000
350 TOTAL REVENUES 5,885,400 1,540,900
351 TOTAL BEGINNING BALANCES & REVENUES $ 11,558,000 $ 5,907,000
352 EXPENSE SUMMARY
353 2018/19 2019/20
354 EXPENSES REVISED BUDGET
355 WATER $ 723,700 $ 960,400
356 WATER TREATMENT PLANT 6,468,200 559,700
357 TOTAL EXPENSES 7,191,900 1,520,100
358 BUDGET BALANCE - WATER 4,366,100 4,386,900
359 CURRENT YEAR BALANCE SUBTOTALS 4,366,100 4,386,900
360 TOTAL BUDGET BALANCES & EXPENSES $ 11,558,000 $ 5,907,000
361 The City Manager is hereby authorized, without further approval of the City Council, to make
362 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
363 department with the exception of any transfers prohibited by City Procedure #F306.
364 ADOPTED:
11
Page 133
FIRST READING
365 CITY OF DOVER ORDINANCE # 2019-13
366 WASTEWATER IMPROVEMENT & EXTENSION FUND
367 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
368 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
369 The amount hereinafter named aggregating Two Million Six Hundred Sixty-Eight Thousand Five
370 Hundred dollars ($2,668,500) or so much thereof as may be necessary are hereby appropriated from
371 current revenues and other funds for the use by several departments of the Municipal Government for
372 the fiscal year begining July 1, 2019 and ending June 30, 2020:
373 CASH RECEIPTS
374 2018/19 2019/20
375 REVISED BUDGET
376 BEGINNING BALANCE - WASTEWATER 1,148,800 1,110,700
377 TOTAL BEGINNING BALANCES 1,148,800 1,110,700
378 REVENUES
379 STATE LOAN FUND - WASTEWATER 1,033,900 643,000
380 TRANS FR OPERATING FUND - WW 1,100,000 900,000
381 TRANSFER FR WASTEWATER IMPACT FEE 421,100 4,800
382 INTEREST INCOME 45,000 10,000
383 TOTAL REVENUES 2,600,000 1,557,800
384 TOTAL BEGINNING BALANCES & REVENUES $ 3,748,800 $ 2,668,500
385 EXPENSE SUMMARY
386 2018/19 2019/20
387 EXPENSES REVISED BUDGET
388 WASTEWATER 2,638,100 2,302,600
389 TOTAL EXPENSES 2,638,100 2,302,600
390 BUDGET BALANCE - WASTEWATER 1,110,700 365,900
391 CURRENT YEAR BALANCE SUBTOTALS 1,110,700 365,900
392 TOTAL BUDGET BALANCES & EXPENSES $ 3,748,800 $ 2,668,500
400 The City Manager is hereby authorized, without further approval of the City Council, to make
401 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
402 department with the exception of any transfers prohibited by City Procedure #F306.
403 ADOPTED:
12
Page 134
FIRST READING
404 CITY OF DOVER ORDINANCE # 2019-13
405 WATER CAPITAL ASSET RESERVE
406 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
407 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
408 The amount hereinafter named aggregating Five Hundred Forty-three Thousand Eight Hundred dollars
409 ($543,800) or so much thereof as may be necessary are hereby appropriated from current revenues
410 and other funds for the use by several departments of the Municipal Government for the fiscal year
411 beginning July 1, 2019 and ending June 30, 2020:
412 CASH RECEIPTS
413 2018/19 2019/20
414 REVISED BUDGET
415 BEGINNING BALANCE - WATER $ 535,600 $ 539,700
416 TOTAL BEGINNING BALANCES 535,600 539,700
417 RECEIPTS
418 INTEREST EARNINGS - WATER 4,100 4,100
419 TOTAL RECEIPTS 4,100 4,100
420 TOTALS $ 539,700 $ 543,800
421 EXPENSE SUMMARY
422 2018/19 2019/20
423 REVISED BUDGET
424 CURRENT YEAR BALANCE - WATER $ 539,700 $ 543,800
425 CURRENT YEAR BALANCE SUBTOTALS 539,700 543,800
426 TOTALS $ 539,700 $ 543,800
427 The City Manager is hereby authorized, without further approval of the City Council, to make
428 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
429 department with the exception of any transfers prohibited by City Procedure #F306.
430 ADOPTED:
13
Page 135
FIRST READING
431 CITY OF DOVER ORDINANCE # 2019-13
432 WASTEWATER CAPITAL ASSET RESERVE
433 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
434 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
435 The amount hereinafter named aggregating Five Hundred Forty-Two Thousand Six Hundred dollars
436 ($542,600) or so much thereof as may be necessary are hereby appropriated from current revenues
437 and other funds for the use by several departments of the Municipal Government for the fiscal year
438 beginning July 1, 2019 and ending June 30, 2020:
439 CASH RECEIPTS
440 2018/19 2019/20
441 REVISED BUDGET
442 BEGINNING BALANCE - WASTEWATER 534,400 538,500
443 TOTAL BEGINNING BALANCES 534,400 538,500
444 RECEIPTS
445 INTEREST EARNINGS - WASTEWATER 4,100 4,100
446 TOTAL RECEIPTS 4,100 4,100
447 TOTALS $ 538,500 $ 542,600
448 EXPENSE SUMMARY
449 2018/19 2019/20
450 REVISED BUDGET
451 CURRENT YEAR BALANCE - WASTEWATER 538,500 542,600
452 CURRENT YEAR BALANCE SUBTOTALS 538,500 542,600
453 TOTALS $ 538,500 $ 542,600
454 The City Manager is hereby authorized, without further approval of the City Council, to make
455 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
456 department with the exception of any transfers prohibited by City Procedure #F306.
457 ADOPTED:
14
Page 136
FIRST READING
458 CITY OF DOVER ORDINANCE # 2019-13
459 WATER IMPACT FEE RESERVE
460 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
461 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
462 The amount hereinafter named aggregating One Million Three Hundred Forty-Nine Thousand Nine Hundred
463 dollars ($1,349,900) or so much thereof as may be necessary are hereby appropriated from current
464 revenues and other funds for the use by several departments of the Municipal Government for the fiscal
465 year beginning July 1, 2019 and ending June 30, 2020:
466 CASH RECEIPTS
467 2018/19 2019/20
468 REVISED BUDGET
469 BEGINNING BALANCE - WATER $ 1,269,700 $ 1,339,700
470 TOTAL BEGINNING BALANCES 1,269,700 1,339,700
471 RECEIPTS
472 TRANSFER IN FROM OPERATING FUND 100,100 -
473 INTEREST EARNINGS - WATER 10,300 10,200
474 TOTAL RECEIPTS 110,400 10,200
475 TOTALS $ 1,380,100 $ 1,349,900
476 EXPENSE SUMMARY
477 2018/19 2019/20
478 REVISED BUDGET
479 TRANSFER TO I & E FUND FROM WATER IMPACT FEES $ 40,400 $ 30,900
480 CURRENT YEAR BALANCE - WATER 1,339,700 1,319,000
480
481 CURRENT YEAR BALANCE SUBTOTALS 1,339,700 1,319,000
482 TOTALS $ 1,380,100 $ 1,349,900
483 The City Manager is hereby authorized, without further approval of the City Council, to make
484 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
485 department with the exception of any transfers prohibited by City Procedure #F306.
486 ADOPTED:
15
Page 137
FIRST READING
487 CITY OF DOVER ORDINANCE # 2019-13
488 WASTEWATER IMPACT FEE RESERVE
489 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
490 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
491 The amount hereinafter named aggregating Five Million Seven Hundred Seventy-Eight Thousand Six Hundred
492 dollars ($4,009,600) or so much thereof as may be necessary are hereby appropriated from current
493 revenues and other funds for the use by several departments of the Municipal Government for the fiscal
494 year beginning July 1, 2019 and ending June 30, 2020:
495 CASH RECEIPTS
496 2018/19 2019/20
497 REVISED BUDGET
498 BEGINNING BALANCE - WASTEWATER 4,367,300 3,979,400
499 TOTAL BEGINNING BALANCES 4,367,300 3,979,400
500 RECEIPTS
501 INTEREST EARNINGS - WASTEWATER 33,200 30,200
502 TOTAL RECEIPTS 33,200 30,200
503 TOTALS $ 4,400,500 $ 4,009,600
504 EXPENSE SUMMARY
505 2018/19 2019/20
506 REVISED BUDGET
507 TRANSFER TO I & E FUND FROM WASTEWATER IMPACT FEES 421,100 4,800
508 CURRENT YEAR BALANCE - WASTEWATER 3,979,400 4,004,800
508
509 CURRENT YEAR BALANCE SUBTOTALS 3,979,400 4,004,800
510 TOTALS $ 4,400,500 $ 4,009,600
511 The City Manager is hereby authorized, without further approval of the City Council, to make
512 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
513 department with the exception of any transfers prohibited by City Procedure #F306.
514 ADOPTED:
16
Page 138
FIRST READING
515 CITY OF DOVER ORDINANCE # 2019-13
516 WATER CONTINGENCY RESERVE
517 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
518 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
519 The amount hereinafter named aggregating Two Hundred Fifty-Nine Thousand dollars Six Hundred ($259,600)
520 or so much thereof as may be necessary are hereby appropriated from current revenues and other funds for
521 the use by several departments of the Municipal Government for the fiscal year beginning July 1, 2019 and
522 ending June 30, 2020:
523 CASH RECEIPTS
524 2018/19 2019/20
525 REVISED BUDGET
526 BEGINNING BALANCE - WATER $ 255,700 $ 257,600
527 TOTAL BEGINNING BALANCES 255,700 257,600
528 RECEIPTS
529 INTEREST EARNINGS - WATER 1,900 2,000
530 TOTAL RECEIPTS 1,900 2,000
531 TOTALS $ 257,600 $ 259,600
532 BUDGET SUMMARY
533 2018/19 2019/20
534 REVISED BUDGET
535 CURRENT YEAR BALANCE - WATER $ 257,600 $ 259,600
536 CURRENT YEAR BALANCE SUBTOTALS 257,600 259,600
537 TOTAL EXPENSES AND CURRENT YEAR BALANCES $ 257,600 $ 259,600
538 The City Manager is hereby authorized, without further approval of the City Council, to make
539 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
540 department with the exception of any transfers prohibited by City Procedure #F306.
541 ADOPTED:
17
Page 139
FIRST READING
542 CITY OF DOVER ORDINANCE # 2019-13
543 WASTEWATER CONTINGENCY RESERVE
544 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
545 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
546 The amount hereinafter named aggregating Two Hundred Eighty-Seven Thousand dollars ($287,000) or so
547 much thereof as may be necessary are hereby appropriated from current revenues and other funds for the
548 use by several departments of the Municipal Government for the fiscal year beginning July 1, 2019 and
549 ending June 30, 2020:
550 CASH RECEIPTS
551 2018/19 2019/20
552 REVISED BUDGET
553 BEGINNING BALANCE - WASTEWATER $ 282,700 284,800
554 TOTAL BEGINNING BALANCES 282,700 284,800
555 RECEIPTS
556 INTEREST EARNINGS - WASTEWATER 2,100 2,200
557 TOTAL RECEIPTS 2,100 2,200
558 TOTALS $ 284,800 $ 287,000
559 BUDGET SUMMARY
560 2018/19 2019/20
561 REVISED BUDGET
563 CURRENT YEAR BALANCE - WASTEWATER 284,800 287,000
564 CURRENT YEAR BALANCE SUBTOTALS 284,800 287,000
565 TOTAL EXPENSES AND CURRENT YEAR BALANCES $ 284,800 $ 287,000
566 The City Manager is hereby authorized, without further approval of the City Council, to make
567 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
568 department with the exception of any transfers prohibited by City Procedure #F306.
569 ADOPTED:
18
Page 140
FIRST READING
570 CITY OF DOVER ORDINANCE # 2019-13
571 ELECTRIC REVENUE FUND
572 REVENUES AND BUDGET FOR 2019-2020
573 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
574 The amount hereinafter named aggregating Ninety-Five Million Six Hundred Forty-Three Thousand One
575 Hundred dollars ($95,643,100) or so much thereof as may be necessary are hereby appropriated from
576 current revenues and other funds for the use by several departments of the Municipal Government for
577 the fiscal year beginning July 1, 2019 and ending June 30, 2020:
578 2018/19 2019/20
579 REVISED BUDGET
580 BEGINNING BALANCE $ 16,024,400 $ 13,548,100
581 DISTRIBUTION OF EARNINGS - PCA CREDIT (2,989,900) (2,873,800)
582 BEGINNING BALANCE - ADJUSTED 13,034,500 10,674,300
583 BASE REVENUE
584 DIRECT SALES TO CUSTOMER 82,607,300 82,686,400
585 UTILITY TAX 1,320,700 1,322,000
586 MISCELLANEOUS REVENUE 565,000 528,000
587 RENT REVENUE 60,000 110,000
588 GREEN ENERGY 133,800 127,400
589 INTEREST EARNINGS 195,000 195,000
590 TOTAL REVENUES 84,881,800 84,968,800
591 TOTAL BEGINNING BALANCE & REVENUES $ 97,916,300 $ 95,643,100
19
Page 141
FIRST READING
592 2019-2020 BUDGET ORDINANCES
593 ELECTRIC REVENUE FUND EXPENSES AND BUDGET BALANCE FOR 2018-2019
594 2018/19 2019/20
595 EXPENSES REVISED BUDGET
596 POWER SUPPLY $ 24,232,900 $ 22,115,400
597 SOLAR ENERGY 2,685,400 2,703,900
598 SOLAR RENEWAL ENERGY CREDITS 392,300 395,200
599 POWER SUPPLY MANAGEMENT 835,000 835,000
600 REC'S (Renewable Energy Credits) 309,600 411,000
601 RGGI (Regional Greenhouse Gas Init.) 54,000 67,500
602 PJM CHARGES - ENERGY 4,404,600 5,678,600
603 PJM CHARGES - TRANSMISSION & FEES 6,921,000 7,792,400
604 CAPACITY CHARGES 16,663,400 11,101,900
605 SUB-TOTAL POWER SUPPLY 56,498,200 51,100,900
606 PLANT OPERATIONS 6,306,000 5,530,700
607 GENERATIONS FUELS 1,678,400 956,300
608 PJM SPOT MARKET ENERGY (1,089,100) (1,163,100)
609 PJM CREDITS (454,400) (516,900)
610 CAPACITY CREDITS (14,589,000) (8,422,000)
611 GENERATION SUBTOTAL (8,148,100) (3,615,000)
612 POWER SUPPLY & GENERATION SUBTOTAL 48,350,100 47,485,900
613 DIRECT EXPENDITURES
614 TRANSMISSION/DISTRIBUTION 3,673,500 3,802,800
615 ELECTRICAL ENGINEERING 1,249,700 1,372,900
616 ADMINISTRATION 625,400 615,500
617 METER READING 402,800 401,900
618 SYSTEMS OPERATIONS 690,700 853,100
619 DIRECT EXPENDITURE SUBTOTALS 6,642,100 7,046,200
620 OTHER EXPENSES:
621 UTILITY TAX 1,320,700 1,322,000
622 ALLOW FOR UNCOLLECTIBLES 250,000 250,000
623 CONTRACTUAL SERVICES - RFP'S 150,000 200,000
624 LEGAL EXPENSES 100,000 100,000
625 RETIREES HEALTH CARE 721,400 721,400
626 OTHER EMPLOYMENT EXPENSES - -
627 GREEN ENERGY PAYMENT TO DEMEC 127,400 137,000
628 INTERFUND SERVICE FEES 3,875,500 3,912,900
629 INTEREST ON DEPOSITS 17,500 17,500
630 BANK & CREDIT CARD FEES 327,000 327,000
631 DEBT SERVICE 1,586,500 1,379,500
632 OTHER EXPENSES SUBTOTAL 8,476,000 8,367,300
633 TRANSFER TO:
634 IMPROVEMENT & EXTENSION 6,400,000 6,816,000
635 GENERAL FUND 10,000,000 10,000,000
636 TRANSFER TO DEPRECIATION RESERVE 2,500,000 5,000,000
637 RATE STABILIZATION RESERVE 2,000,000 -
638 TRANSFER TO SUBTOTAL 20,900,000 21,816,000
639 TOTAL EXPENSES 84,368,200 84,715,400
640 BUDGET BALANCE - WORKING CAPITAL 13,548,100 10,927,700
641 TOTALS $ 97,916,300 $ 95,643,100
642 The City Manager is hereby authorized, without further approval of the City Council, to make
643 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
644 department with the exception of any transfers prohibited by City Procedure #F306.
645 ADOPTED:
20
Page 142
FIRST READING
646 CITY OF DOVER ORDINANCE # 2019-13
647 ELECTRIC UTILITY IMPROVEMENT AND EXTENSION FUND
648 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
649 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
650 The amount hereinafter named aggregating Twenty Million Thirty-Four Thousand Nine Hundred dollars
651 ($20,034,900) or so much thereof as may be necessary are hereby appropriated from current revenues
652 and other funds for the use by several departments of the Municipal Government for the fiscal year
653 beginning July 1, 2019 and ending June 30, 2020:
654 REVENUES
655 2018/19 2019/20
656 REVISED BUDGET
657 BEGINNING BALANCE $ 11,123,900 $ 12,120,900
658 REVENUES
659 TRANSFER FROM ELECTRIC 6,400,000 6,816,000
660 TRANSFER FROM WATER/WASTEWATER 298,000 298,000
661 TRANSFER FROM GENERAL FUND 200,000 250,000
662 GENERAL SERVICE BILLING 450,000 400,000
663 MISC GRANT REVENUE 21,500 -
664 MISC RECEIPTS 40,600
665 INTEREST EARNINGS 109,800 150,000
666 TOTAL REVENUES 7,519,900 7,914,000
667 TOTALS $ 18,643,800 $ 20,034,900
668 EXPENSE SUMMARY
669 2018/19 2019/20
670 EXPENSES REVISED BUDGET
671 ELECTRIC ADMINISTRATION $ - $ 1,643,200
672 ELECTRIC GENERATION 1,658,000 115,000
673 TRANSMISSION AND DISTRIBUTION 1,474,900 1,255,000
674 ELECTRICAL ENGINEERING 2,362,800 3,293,000
675 METER READING - 21,800
676 ERP SYSTEM 1,027,200 488,000
677 TOTAL EXPENSES 6,522,900 6,816,000
678 BUDGET BALANCE 12,120,900 13,218,900
679 TOTAL BUDGET BALANCE & EXPENSES $ 18,643,800 $ 20,034,900
680 The City Manager is hereby authorized, without further approval of the City Council, to make
681 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
682 department with the exception of any transfers prohibited by City Procedure #F306.
683 ADOPTED:
21
Page 143
FIRST READING
684 CITY OF DOVER ORDINANCE # 2019-13
685 ELECTRIC UTILITY CONTINGENCY RESERVE
686 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
687 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
688 The amount hereinafter named aggregating Nine Hundred Four Thousand Four Hundred dollars
689 ($904,400) or so much thereof as may be necessary are hereby appropriated from current revenues and
690 other funds for the use by several departments of the Municipal Government for the fiscal year
691 beginning July 1, 2019 and ending June 30, 2020:
692 CASH RECEIPTS
693 2018/19 2019/20
694 REVISED BUDGET
695 BEGINNING BALANCE $ 876,200 $ 890,200
696 RECEIPTS
697 INTEREST EARNINGS 14,000 14,200
699 TOTAL RECEIPTS 14,000 14,200
700 TOTALS $ 890,200 $ 904,400
701 EXPENSE SUMMARY
702 2018/19 2019/20
703 REVISED BUDGET
704 CURRENT YEAR BALANCE 890,200 $ 904,400
705 TOTALS $ 890,200 $ 904,400
706 The City Manager is hereby authorized, without further approval of the City Council, to make
707 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
708 department with the exception of any transfers prohibited by City Procedure #F306.
709 ADOPTED:
22
Page 144
FIRST READING
710 CITY OF DOVER ORDINANCE # 2019-13
711 ELECTRIC UTILITY DEPRECIATION RESERVE
712 SOURCES AND USE OF FUNDS FOR 2019-2020
713 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
714 The amount hereinafter named aggregating Twenty-One Million Two Hundred Thirteen Thousand Eight
715 Hundred dollars ($21,213,800) or so much thereof as may be necessary are hereby appropriated from
716 current revenues and other funds for the use by several departments of the Municipal Government for
717 the fiscal year beginning July 1, 2019 and ending June 30, 2020:
718 CASH RECEIPTS
719 2018/19 2019/20
720 REVISED BUDGET
721 BEGINNING BALANCE $ 13,246,600 $ 15,958,500
722 INTEREST EARNINGS 211,900 255,300
723 TRANSFER FROM ELECTRIC OPERATING FUND 2,500,000 5,000,000
724 TOTALS $ 15,958,500 $ 21,213,800
725 BUDGET SUMMARY
726 2018/19 2019/20
727 REVISED BUDGET
728 CURRENT YEAR BALANCE 15,958,500 $ 21,213,800
729 TOTALS $ 15,958,900 $ 21,213,800
730 The City Manager is hereby authorized, without further approval of the City Council, to make
731 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
732 department with the exception of any transfers prohibited by City Procedure #F306.
733 ADOPTED:
23
Page 145
FIRST READING
734 CITY OF DOVER ORDINANCE # 2019-13
735 ELECTRIC UTILITY FUTURE CAPACITY RESERVE
736 SOURCES AND USE OF FUNDS FOR 2019-2020
737 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
738 The amount hereinafter named aggregating Thirteen Million Eight Hundred Thirty-Six Thousand
739 Four Hundred dollars ($13,836,400) or so much thereof as may be necessary are hereby appropriated from
740 current revenues and other funds for the use by several departments of the Municipal Government
741 for the fiscal year beginning July 1, 2019 and ending June 30, 2020:
742 CASH RECEIPTS
743 2018/19 2019/20
744 REVISED BUDGET
745 BEGINNING BALANCE $ 13,404,000 $ 13,618,500
746 INTEREST EARNINGS 214,500 217,900
747 TOTALS $ 13,618,500 $ 13,836,400
748 BUDGET SUMMARY
749 2018/19 2019/20
750 REVISED BUDGET
751 CURRENT YEAR BALANCE 13,618,500 $ 13,836,400
752 TOTALS $ 13,618,800 $ 13,836,400
753 The City Manager is hereby authorized, without further approval of the City Council, to make
754 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
755 department with the exception of any transfers prohibited by City Procedure #F306.
756 ADOPTED:
24
Page 146
FIRST READING
757 CITY OF DOVER ORDINANCE # 2019-13
758 ELECTRIC UTILITY INSURANCE STABLIZATION RESERVE
759 SOURCES AND USE OF FUNDS FOR 2019-2020
760 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
761 The amount hereinafter named aggregating Eight Hundred Twelve Thousand Five Hundred dollars
762 ($812,500) or so much thereof as may be necessary are hereby appropriated from current revenues and
763 other funds for the use by several departments of the Municipal Government for the fiscal year
764 beginning July 1, 2019 and ending June 30, 2020:
765 CASH RECEIPTS
766 2018/19 2019/20
767 REVISED BUDGET
768 BEGINNING BALANCE $ 787,100 $ 799,700
769 INTEREST EARNINGS 12,600 12,800
770 TOTALS $ 799,700 $ 812,500
771 BUDGET SUMMARY
772 2018/19 2019/20
773 REVISED BUDGET
774 CURRENT YEAR BALANCE 799,700 $ 812,500
775 TOTALS $ 788,200 $ 812,500
776 The City Manager is hereby authorized, without further approval of the City Council, to make
777 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
778 department with the exception of any transfers prohibited by City Procedure #F306.
779 ADOPTED:
25
Page 147
FIRST READING
780 CITY OF DOVER ORDINANCE # 2019-13
781 ELECTRIC UTILITY RATE STABLIZATION RESERVE
782 SOURCES AND USE OF FUNDS FOR 2019-2020
783 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
784 The amount hereinafter named aggregating Sixteen Million Five Hundred Forty-One Thousand
785 dollars ($1,6541,000) or so much thereof as may be necessary are hereby appropriated from
786 current revenues and other funds for the use by several departments of the Municipal Government
787 for the fiscal year beginning July 1, 2019 and ending June 30, 2020:
788 CASH RECEIPTS
789 2018/19 2019/20
790 REVISED BUDGET
791 BEGINNING BALANCE $ 16,024,100 $ 16,280,500
792 INTEREST EARNINGS 256,400 260,500
793 TOTALS $ 16,280,500 $ 16,541,000
794 BUDGET SUMMARY
795 2018/19 2019/20
796 REVISED BUDGET
797 TRANSFER TO ELECTRIC FUND $ - $ -
798 CURRENT YEAR BALANCE 16,280,500 16,541,000
799 TOTALS $ 16,280,500 $ 16,541,000
800 The City Manager is hereby authorized, without further approval of the City Council, to make
801 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
802 department with the exception of any transfers prohibited by City Procedure #F306.
803 ADOPTED:
26
Page 148
FIRST READING
804 CITY OF DOVER ORDINANCE # 2019-13
805 MUNICIPAL STREET AID FUND
806 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
807 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
808 The amount hereinafter named aggregating Six Hundred Sixty-Five Thousand Four Hundred dollars
809 ($665,400) or so much thereof as may be necessary are hereby appropriated from current revenues
810 and other funds for the use by several departments of the Municipal Government for the fiscal year
811 beginning July 1, 2019 and ending June 30, 2020:
812 CASH RECEIPTS
813 2018/19 2019/20
814 REVISED BUDGET
815 BEGINNING BALANCE $ 100 $ 100
816 STATE GRANT 803,700 665,300
817 TOTALS $ 803,800 $ 665,400
818 BUDGET SUMMARY
819 2018/19 2019/20
820 REVISED BUDGET
821 TRANSFER TO GENERAL FUND 803,700 $ 665,300
822 CURRENT YEAR BALANCE 100 100
823 TOTALS $ 803,800 $ 665,400
824 The City Manager is hereby authorized, without further approval of the City Council, to make
825 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
826 department with the exception of any transfers prohibited by City Procedure #F306.
827 ADOPTED:
27
Page 149
FIRST READING
828 CITY OF DOVER ORDINANCE # 2019-13
829 ELECTRONIC RED LIGHT SAFETY PROGRAM
830 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
831 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
832 The amount hereinafter named aggregating Five Hundred Thirty-Three Thousand dollars
833 ($533,000) or so much thereof as may be necessary are hereby appropriated from current revenues
834 and other funds for the use by several departments of the Municipal Government for the fiscal year
835 beginning July 1, 2019 and ending June 30, 2020:
836 CASH RECEIPTS
837 2018/19 2019/20
838 REVISED BUDGET
839 BEGINNING BALANCE $ 100 $ 100
840 POLICE FINES 532,900 532,900
841 TOTALS $ 533,000 $ 497,100
842 BUDGET SUMMARY
843 2018/19 2019/20
844 REVISED BUDGET
845 TRANSFER TO GENERAL FUND 532,900 $ 532,900
846 CURRENT YEAR BALANCE 100 100
847 TOTALS $ 533,000 $ 533,000
848 The City Manager is hereby authorized, without further approval of the City Council, to make
849 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
850 department with the exception of any transfers prohibited by City Procedure #F306.
851 ADOPTED:
28
Page 150
FIRST READING
852 CITY OF DOVER ORDINANCE # 2019-13
853 WORKERS COMPENSATION FUND
854 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
855 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
856 The amount hereinafter named aggregating Two Million Four Hundred Fifty-Seven Thousand One
857 Hundred dollars ($2,457,100) or so much thereof as may be necessary are hereby appropriated from
858 current revenues and other funds for the use by several departments of the Municipal Government
859 for the fiscal year beginning July 1, 2019 and ending June 30, 2020:
860 OPERATING REVENUES
861 2018/19 2019/20
862 REVISED BUDGET
863 BEGINNING BALANCE $ 1,257,700 $ 1,444,700
864 INTEREST INCOME 22,500 22,500
865 PREMIUM FROM CITY 904,300 989,900
866 TOTALS $ 2,184,500 $ 2,457,100
867 OPERATING EXPENSES
868 2018/19 2019/20
869 REVISED BUDGET
870 PROGRAM EXPENSES/SUPPLIES - CLAIMS $ 565,000 $ 550,000
871 INSURANCE 110,800 110,000
872 STATE OF DEL - SELF INSURANCE TAX 39,000 39,000
873 CONTRACTUAL SERVICES 25,000 25,000
874 TOTAL EXPENSES 739,800 724,000
875 CURRENT YEAR BALANCE 1,444,700 1,733,100
876 TOTALS $ 2,184,500 $ 2,457,100
877 The City Manager is hereby authorized, without further approval of the City Council, to make
878 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
879 department with the exception of any transfers prohibited by City Procedure #F306.
880 ADOPTED:
29
Page 151
FIRST READING
881 CITY OF DOVER ORDINANCE # 2019-13
882 COMMUNITY TRANSPORTATION IMPROVEMENT FUND
883 CASH RECEIPTS/REVENUES AND BUDGET FOR 2018-2019
884 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
885 The amount hereinafter named aggregating Five Hundred Seventy Thousand Nine Hundred dollars
886 ($570,900) or so much thereof as may be necessary are hereby appropriated from current revenues
887 and other funds for the use by several departments of the Municipal Government for the fiscal year
888 beginning July 1, 2019 and ending June 30, 2020:
889 OPERATING REVENUES
890 2018/19 2019/20
891 REVISED BUDGET
892 PRIOR YEAR BALANCE $ 70,900 $ 70,900
893 GRANTS REVENUE 500,000 500,000
894 TOTALS $ 570,900 $ 570,900
895 OPERATING EXPENSES
896 2018/19 2019/20
897 REVISED BUDGET
898 PROGRAM EXP. GRANT RELATED $ 500,000 $ 550,000
899
900 CURRENT YEAR BALANCE 70,900 20,900
901 TOTALS $ 570,900 $ 570,900
902 The City Manager is hereby authorized, without further approval of the City Council, to make
903 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
904 department with the exception of any transfers prohibited by City Procedure #F306.
905
906 ADOPTED:
30
Page 152
FIRST READING
907 CITY OF DOVER ORDINANCE # 2019-13
908 LIBRARY GRANT FUND
909 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
910 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
911 The amount hereinafter named aggregating Two Hundred Ninety Thousand Four Hundred dollars
912 ($290,400) or so much thereof as may be necessary are hereby appropriated from current revenues
913 and other funds for the use by several departments of the Municipal Government for the fiscal year
914 beginning July 1, 2019 and ending June 30, 2020:
915 OPERATING REVENUES
916 2018/19 2019/20
917 REVISED BUDGET
918 PRIOR YEAR BALANCE $ 18,900 $ -
919 STATE GRANT 280,800 287,900
920 FEDERAL GRANT 1,800 2,500
921 TOTALS $ 301,500 $ 290,400
922 OPERATING EXPENSES
923 2018/19 2019/20
924 REVISED BUDGET
925 STATE GRANTS
926 FURNITURE/FIXTURES $ 5,500 $ 5,500
927 OFFICE SUPPLIES 28,000 25,000
928 PRINTING AND DUPLICATING 13,700 12,500
929 PROGRAM EXPENSES/SUPPLIES 25,500 26,100
930 BOOKS 128,800 126,000
931 COMPUTER SOFTWARE 2,500 2,000
932 COMPUTER HARDWARE 5,300 3,500
933 AUDIO VISUAL SUPPLIES 79,000 79,000
934 POSTAGE 200 100
935 TRAINING/CONF/FOOD/TRAV 4,200 4,000
936 OFF EQP/REPAIRS & MAINT 4,000 2,000
937 OTHER EQUIP - LEASE 2,100 2,200
938 SUBTOTAL EXPENSES STATE GRANTS 298,800 287,900
939 FEDERAL GRANTS
940 PROGRAM EXPENSES/SUPPLIES 2,700 2,500
941 SUBTOTAL EXPENSES FEDERAL GRANTS 2,700 2,500
942 GRAND TOTAL EXPENSES 301,500 290,400
943 CURRENT YEAR BALANCE - -
944 TOTALS $ 301,500 $ 290,400
945 The City Manager is hereby authorized, without further approval of the City Council, to make
946 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
947 department with the exception of any transfers prohibited by City Procedure #F306.
948 ADOPTED:
31
Page 153
FIRST READING
949 CITY OF DOVER ORDINANCE # 2019-13
950 POLICE GRANTS FUND
951 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
952 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
953 The amount hereinafter named aggregating Seven Hundred Sixty-Four Thousand dollars ($764,000)
954 or so much thereof as may be necessary are hereby appropriated from current revenues and other
955 funds for the use by several departments of the Municipal Government for the fiscal year
956 beginning July 1, 2019 and ending June 30, 2020:
957 OPERATING REVENUES
958 2018/19 2019/20
959 REVISED BUDGET
960 PRIOR YEAR BALANCE $ 201,300 $ 129,000
961 STATE AND FEDERAL GRANTS RECEIVED 675,800 635,000
962 TOTALS $ 877,100 $ 764,000
963 OPERATING EXPENSES
964 2018/19 2019/20
965 REVISED BUDGET
966 EXPENDITURES
967 PERSONNEL EXPENDITURES
968 CADET PROGRAM SALARIES 11,900 $ -
969 CADET PROGRAM FICA 900 -
970 CADET PROGRAM W/COMP 700 -
971 MATERIALS AND SUPPLIES
973 POLICE EQUIPT & PROG SUPP 643,600 524,000
974 ADMINISTRATIVE EXPENDITURES
975 CELL PHONE CHARGES 20,000 20,000
976 TRAINING 19,700 25,000
977 AUDIT FEES 1,000 1,000
978 TOTAL EXPENDITURES 697,800 570,000
979 OTHER FINANCING USES
980 OPERATING TRANSFERS-OUT 100,300 115,000
981 TOTAL FINANCING USES 100,300 115,000
982 CURRENT YEAR BALANCE 79,000 79,000
983 TOTALS $ 877,100 $ 764,000
984 The above budget represents the combination of all State & Federal Grants.
985 The City Manager is hereby authorized, without further approval of the City Council, to make
986 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
987 department with the exception of any transfers prohibited by City Procedure #F306.
988 ADOPTED:
32
Page 154
FIRST READING
989 CITY OF DOVER ORDINANCE # 2019-13
990 CDBG GRANT FUND
991 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
992 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
993 The amount hereinafter named aggregating Two Hundred Ninety-One Thousand Two Hundred dollars
994 ($291,200) or so much thereof as may be necessary are hereby appropriated from current revenues
995 and other funds for the use by several departments of the Municipal Government for the fiscal year
996 beginning July 1, 2019 and ending June 30, 2020:
997 OPERATING REVENUES
998 2018/19 2019/20
999 REVISED BUDGET
1000 PRIOR YEAR BALANCE $ 2,500 $ 2,500
1001 PRIOR YEAR BALANCE NSP 6,300 6,300
1002 CDBG GRANTS RECEIVED 250,000 282,400
1003 TOTALS $ 258,800 $ 291,200
1004 OPERATING EXPENSES
1005 2018/19 2019/20
1006 REVISED BUDGET
1007 EXPENDITURES
1008 PRIOR YEAR CONNECTION SUPP PROGRAM $ 1,800 $ -
1009 PRIOR YEAR CLOSING COST/DOWN PAYMENT PROGRAM 1,400 -
1010 PRIOR YEAR DOVER INTERFAITH MINISTRY - -
1011 PRIOR YEAR MHDC HOMEOWNER REHAB. 1,000 -
1012 PRIOR YEAR MHDC EMERGENCY HOME REPAIR 7,700 -
1013 PRIOR YEAR HABITAT FOR HUMANITY 17,000 -
1014 PRIOR YEAR ADMIN EXPENSE 27,900 -
1015 CURRENT YEAR CLOSING COST/DOWN PAYMENT PROGRAM 70,000 97,900
1016 CURRENT YEAR CONNECTION SUPP PROGRAM - -
1017 CURRENT YEAR DOVER INTERFAITH MINISTRY 22,000 30,000
1018 CURRENT YEAR MHDC EMERGENCY HOME REPAIR 5,000 33,000
1019 CURRENT YEAR HABITAT FOR HUMANITY - -
1020 CURRENT YEAR MHDC HOMEOWNER REHAB. - 25,000
1021 CURRENT YEAR DIMH & CENTRAL DE HOUSING COLLABORATIVE - 40,000
1022 CURRENT YEAR ADMIN EXPENSE 64,900 56,500
1023 TOTAL EXPENDITURES 218,700 282,400
1024 CURRENT YEAR BALANCE 33,800 2,500
1025 CURRENT YEAR BALANCE NSP 6,300 6,300
1026 TOTALS $ 258,800 $ 291,200
1027 The City Manager is hereby authorized, without further approval of the City Council, to make
1028 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1029 department with the exception of any transfers prohibited by City Procedure #F306.
1030 ADOPTED:
33
Page 155
FIRST READING
1031 CITY OF DOVER ORDINANCE # 2019-13
1032 SUBSTANCE ABUSE GRANTS FUND
1033 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
1034 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
1035 The amount hereinafter named aggregating One Hundred Thirteen Thousand dollars ($113,000)
1036 or so much thereof as may be necessary are hereby appropriated from current revenues and other funds
1037 for the use by several departments of the Municipal Government for the fiscal year beginning
1038 July 1, 2019 and ending June 30, 2020:
1039 OPERATING REVENUES
1040 2018/19 2019/20
1041 REVISED BUDGET
1042 PRIOR YEAR BALANCE $ 93,700 $ 52,000
1043 STATE GRANTS RECEIVED 28,000 28,000
1044 RECREATION REVENUE 33,000 33,000
1045 TOTALS $ 154,700 $ 113,000
1046 OPERATING EXPENSES
1047 2018/19 2019/20
1048 REVISED BUDGET
1049 EXPENDITURES
1050 TEMPORARY HELP/BENEFITS 67,700 $ 68,500
1051 PROGRAM EXPENSES/SUPPLIES 35,000 35,000
1052 TOTAL EXPENDITURES 102,700 103,500
1053 CURRENT YEAR BALANCE 52,000 9,500
1054 TOTALS $ 154,700 $ 113,000
1055 The above budget represents the combination of all State & Federal Grants.
1056 The City Manager is hereby authorized, without further approval of the City Council, to make
1057 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1058 department with the exception of any transfers prohibited by City Procedure #F306.
1059 ADOPTED:
34
Page 156
FIRST READING
1060 CITY OF DOVER ORDINANCE # 2019-13
1061 REALTY TRANSFER TAX FUND
1062 CASH RECEIPTS/REVENUES AND BUDGET FOR 2019-2020
1063 BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF DOVER, IN COUNCIL MET:
1064 The amount hereinafter named aggregating One Million Five Hundred Twenty-Five Thousand dollars
1065 ($1,525,000) or so much thereof as may be necessary are hereby appropriated from current revenues
1066 and other funds for the use by several departments of the Municipal Government for the fiscal
1067 year beginning July 1, 2019 and ending June 30, 2020:
1068 CASH RECEIPTS
1069 2018/19 2019/20
1070 REVISED BUDGET
1071 BEGINNING BALANCE $ - $ -
1072 REALTY TRANSFER TAXES 1,586,700 1,525,000
1074 TOTALS $ 1,586,700 $ 1,525,000
1075 BUDGET SUMMARY
1076 2018/19 2019/20
1077 REVISED BUDGET
1078 TRANSFER TO GENERAL FUND 1,586,700 $ 1,525,000
1079 CURRENT YEAR BALANCE - -
1080 TOTALS $ 1,586,700 $ 1,525,000
1081 The City Manager is hereby authorized, without further approval of the City Council, to make
1082 interdepartmental transfers of up to five percent of the amount hereinafter appropriated to any
1083 department with the exception of any transfers prohibited by City Procedure #F306.
1084 ADOPTED:
35