Page 1
Council Committee of the Whole Meeting Agenda
January 26, 2021 - 6:00 p.m.
The Legislative, Finance, and Administration Committee agenda has been revised by removing
Evaluation of Proposals - HVAC (Heating, Ventilation, and Air Conditioning) Design and
Install for the City of Dover Warehouse, City Hall, and Electric Administration Buildings.
This meeting will be held remotely via WebEx. Public participation information is as follows:
Phone: 1-408-418-9388
Link: https://rb.gy/xq5qxe
Event number: 179 099 3281
Event password: DOVER (if needed)
If you are new to WebEx get the app now at https://www.webex.com/ to be ready when the
meeting starts.
Public comments are welcomed on any item and will be permitted at the appropriate time. When
possible, please notify the City Clerk (736-7008 or email at cityclerk@dover.de.us) should you wish
to be recognized.
Utility Committee
Adoption of the Agenda (Actionable and Informational Items)
Actionable Items
1. Annexation Request - 228 Mifflin Road, Owned by Debora G. Hansen
2. Recess of Utility Committee meeting
Legislative, Finance, and Administration Committee
Adoption of the Agenda
Actionable Items
1. Proposed Budget Amendments to the 2019 Community Development Block Grant (CDBG)
- Coronavirus Aid Relief and Economic Security (CARES) Act
(Staff recommendation: Approval of the proposed Budget amendment totaling $312,161 for
Fiscal Year 2019)
Page 2
Council Committee of the Whole Meeting Agenda - January 26, 2021 Page 2
Legislative, Finance, and Administration Committee - Actionable Items (Continued)
2. Segal Waters Consulting - Classification, Compensation and Benefit Study
(Staff recommendation: Approval of the implementation of the Classification, Compensation
and Benefit Study as presented)
3. Update on Body Worn Cameras
(Staff recommendation: Approval of the proposed Body Worn Camera Program
($799,930.10 over five years) and the evidence manager position ($357,572.00 over
five years) needed to maintain the program)
4. Review of Expenditures - Dover Police Academy
(Staff recommendation: If the Committee determines that the program should be continued:
1) Approve the Spring Academy expenses if the State Academy is not a viable option for
Spring 2021. 2) Recommend that the Council direct Police Command Staff to prepare a full
budget for a FY 2021-22 Academy for the budget review process with assistance from the
several departments affected)
5. Adjournment of Legislative, Finance, and Administration Committee meeting
Safety Advisory and Transportation Committee
Adoption of the Agenda
Informational Items
1. COVID-19 Vaccine Information (Dr. Richard Pescatore, Chief Physician, Delaware Division
of Public Health)
2. Update on Social Professional/Law Enforcement Collaborative
3. Adjournment of Safety Advisory and Transportation Committee meeting
Utility Committee
Informational Items
1. Update on Stormwater Design Projects
2. Update on Silver Lake Dam Inspection
3. Update on the Decommissioning of the McKee Run Power Plant
4. Adjournment of Utility Committee meeting
Adjournment of Council Committee of the Whole meeting
S:\AGENDAS-MINUTES-PACKETS-PRESENTATIONS-ATT&EXH\Committee-Agendas\2021\01-26-2021 CCW Agenda - REVISED.wpd
The agenda items as listed may not be considered in sequence. Pursuant to 29 Del.C. §1004(e)(2),
this agenda is subject to change to include the addition or deletion of items, including executive
sessions, which arise at the time of the meeting.
Page 3
•
PETITION TO ANNEX AND REZONE PROPERTY
Before the Dover City Council of the Whole – Utility Committee
January 26, 2021
File Number: AX-21-01
Ordinance Number: 2020-17
Applicant: Debora G. Hansen
Owner of Record: Debora G. Hansen
Property Address: 228 Mifflin Road, Dover DE
Tax Parcel ID #: ED-00-076.14-01-08.00-000
Lot Size: 0.6087 acres (26,514.97 SF)
Present Zoning: RS-1 (Single Family Residential Zone)
Proposed Zoning: R-8 (One Family Residence Zone)
SWPOZ (Source Water Protection Overlay Zone)
Comprehensive Plan Category 1: High Priority Annexation Areas
Designation:
Comprehensive Plan Residential Low Density
Land Use Designation:
Present Use: Single Family Dwelling
Proposed Use: Single Family Dwelling
Utility Availability: Electric: 228 Mifflin Road is not currently served by the City of
Dover.
Water and Sanitary Sewer: 228 Mifflin Road is not currently
served by City of Dover Water or Sanitary Sewer. Water and
Sanitary Sewer are available on the opposite side of Mifflin
Road. This property is situated on the west side of the road.
Installation of utilities will require DelDOT approval. The
Page 4
property owner is responsible for any and all costs associated
with extending and providing service to the existing dwelling
including tapping the sanitary sewer and water mains, paying
impact fees and obtaining permits.
Staff Recommendation: The Electric Department has no objection to the annexation.
The Department of Water & Wastewater has no objection to the
annexation.
Attachments: Letter regarding Sewer Availability from Kent County Public
Works
Annexation Map Exhibit AX-21-01
Page 5
J!ent ~ountp
Kent County
1JBepartment of ~ubltc Works Administrative Complex
Wastewater Facilities 555 Bay Road
Phone: 302-335-6000 (J)ivision of'Engineering Dover, DE 19901
Fax: 302-335-0365 (Handicapped Accessible)
Phone: 302-744-2430 Fax: 302-736-2100 www.co.kent.de.us
January 7, 2021
David S. Hugg, III, Director of Planning & Inspections
City of Dover
P.O. Box 475
Dover, DE 19903
RE: SEWER SERVICE AVAILABILITY 228 MIFFLIN ROAD
TAX MAP PARCEL NO. ED-00-076.14-01-08.00
Dear Mr. Hugg:
We are in receipt of the City's request, complying with the Office of State Planning Coordination submission
requirements, for sewer service availability. Your correspondence indicates the parcel in question, (ED-00-076.14-
01-08.00) approximately 0.6087 +/- acres, is located entirely within Kent County. Based upon the proposed R-8
(One Family Residence Zone and SWPOZ (Source Water Protection Overlay Zone)) zonings and the land use
limitations associated with these zoning classifications, we expect the proposed flow of 250 gallons per day (1 EDU
equivalent) associated with this annexation to be within the City's requested flow envelope and are therefore
covered by the City's Contract User Agreement.
It appears that the resulting flow would be directed through the City of Dover's local gravity collection system to
the County Pump Station No. 4, which in tum will flow to the Kent County Regional Resource Recovery Facility
(KCRRRF). Any upgrades to the local/municipal system will be the responsibility of the City. Kent County has
enough capacity in the downstream infrastructure to accommodate the proposed annexation.
Please review your previous requests to update as needed.
Sincerely,
~~~
Marie Betty Lafortune
Engineering Project Manager I
V:\PublicWorks\CONTRACTS - CONTRACT USERS\CU - Municipalities\DOVER - FLOW\Sewer Availability\City of Dover- Sewer Availability - 2-00-
076.14-01-08.00
Page 6
City of Dover Application No.: AX-21-01
Department of Planning & Inspections
R-8
RG-2
R-8
R-8
Site
RM-1
Mi ffl
ROS in R
d
R-8
R-8
Tile: Lands of Debora G. Hansen
Ordinance #: 2020-17
Addresses: 228 Mifflin Rd
Legend
Parcel ID: ED-00-076.14-01-08.00-000
Existing Zoning: RS-1 Residential Single Family Zone
Proposed Zoning: R-8 One Family Residence Zone
Owner:
SWPOZ Source Water Protection Overlay Zone
Debora G. Hansen
- Subject Property
D Dover Boundary
D Zoning
Date: 11/25/2020 D Dover Parcels
« D Kent County Parcels
0 100 200 400 Feet
~ SWPOZ Tier 3
Page 7
ACTION FORM
PROCEEDING: Committee of the Whole (Legislative and Finance)
DEPARTMENT OF ORIGIN: Planning Department DATE SUBMITTED: January 13, 2021
PREPARED BY: Tracey Harvey
SUBJECT: Proposed Budget Amendment to the 2019 CDBG Action Plan with the special allocation
authorized by the Coronavirus Aid Relief and Economic Security Act (CARES Act)
REFERENCE: N/A
RELATED PROJECT: CARES Act Funding First Round Allocation
REVIEWED BY: Planning Director
EXHIBITS: CARES Act allocation award letter
EXPENDITURE REQUIRED: $312,161 AMOUNT BUDGETED: $312,161
FUNDING SOURCE (Dept./Page in CIP & Budget):
TIMETABLE: Pending Council approval, the Planning Office will publish a public notice allowing a 5-day
comment period for citizens to comment on the proposed amendment.
STAFF RECOMMENDATION: Staff recommends approval of the proposed Budget amendment totaling
$312,161 for Fiscal Year 2019.
BACKGROUND AND ANALYSIS
The City of Dover partnered with the Delaware Department of Health and Social Services (DHSS) to administer
the first round of CARES Act funding to prevent, prepare and respond to coronavirus (COVID-19). The funds
were used to provide motel vouchers to homeless families and individuals and pay utilities for persons facing
disconnection of their services due to Covid-19. The first round of funding in the amount of $163,211 has been
expended servicing 70 families and individuals.
DHSS has agreed to continue to administer the grant with the second round of funding that will provide motel
vouchers and pay utilities for persons facing disconnection of services due to Covid-19.
Page 8
U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT
WASHINGTON, DC 20410-7000
ASSISTANT SECRETARY FOR
COMMUNITY PLANNING AND DEVELOPMENT
September 11, 2020
The Honorable Robin Christiansen
Mayor of Dover
15 Loockerman Plaza
City Hall
Dover, DE 19901-7327
Dear Mayor Christiansen:
I am pleased to inform you of a special allocation to your jurisdiction of Community
Development Block Grant funds to be used to prevent, prepare for, and respond to the coronavirus
(COVID-19). This allocation was authorized by the Coronavirus Aid, Relief, and Economic
Security Act (CARES Act), Public Law 116-136, which was signed by President Trump on March
27, 2020, to respond to the growing effects of this historic public health crisis.
The CARES Act made available $5 billion in Community Development Block Grant
Coronavirus (CDBG-CV) funds. Of this amount, the Department immediately allocated $2 billion
on March 27, 2020, the same day President Trump signed the Act, based on the fiscal year 2020
CDBG formula; this constituted the first round of CDBG-CV funds. Next, $1 billion was required
by the Act to be allocated to States and insular areas within 45 days of enactment of the Act; HUD
accomplished this on May 11, 2020, and this constituted the second round of CDBG-CV funds.
Finally, the remaining $2 billion in CDBG-CV funds was required by the Act to be allocated to
states and local governments at the discretion of the Secretary on a rolling basis; HUD
accomplished this on September 11, 2020, and this constituted the third round of CDBG-CV funds.
Additionally, up to $10 million will be set aside for technical assistance.
Accordingly, this letter informs you that your jurisdiction’s allocation for the third round is
$312,161. Your cumulative amount for all allocation rounds is $475,372.
The CARES Act adds additional flexibility for both the CDBG-CV grant and, in some cases,
for the annual FY2019 and FY2020 CDBG grants in these unprecedented times. The public
comment period is reduced to not less than 5 days, grantees may use virtual public hearings when
necessary for public health reasons, the public services cap is suspended during the emergency, and
States and local governments may reimburse costs of eligible activities incurred for pandemic
response regardless of the date.
In addition, the CARES Act authorizes the HUD Secretary to grant waivers and alternative
requirements of statutes and regulations the HUD Secretary administers in connection with the use
of CDBG-CV funds and fiscal year 2019 and 2020 CDBG funds (except for requirements related to
fair housing, nondiscrimination, labor standards, and the environment). Waivers and alternative
www.hud.gov espanol.hud.gov
Page 9
requirements can be granted when necessary to expedite and facilitate the use of funds to prevent,
prepare for, and respond to coronavirus.
The CDBG CARES Act Federal Register Notice (FR-6218-N-01) was released on August
10, 2020. The notice describes the allocations and grant procedures applicable to the CDBG-CV
grants. It also describes the program flexibilities, waivers, and alternative requirements that apply to
the CDBG-CV grants as well as the fiscal year 2019 and 2020 CDBG grants. As further such
flexibilities become available, they will be posted on HUD’s website and distributed to grantees.
The Department will also support grantees with technical assistance.
As you develop your plan for the use of these grant funds, we encourage you to consider
approaches that prioritize the unique needs of low- and moderate–income persons and the
development of partnerships between all levels of government and the private for-profit and non-
profit sectors. You should coordinate with state and local health authorities before undertaking any
activity to support state or local pandemic response. CDBG-CV grants will be subject to oversight,
reporting, and the requirement that each grantee have adequate procedures to prevent the
duplication of benefits (DOB). HUD will provide guidance and technical assistance on DOB, the
prevention of fraud, waste, and abuse, and on documenting the impact of this program for
beneficiaries.
Reminder, all CPD Grantees must ensure they maintain active Dun and Bradstreet Numbering
System (DUNS) numbers in the System for Award Management (SAM) system. Entities must have
an active and unexpired DUNS before execution of grant agreements to avoid delays in the
obligation of funds- which will delay your ability to drawdown funds in the Integrated
Disbursement & Information System (IDIS). Grantees are required to maintain an active SAMs
registration by re-activating their DUNS number annually in the SAM system for the entire
drawdown period of their grants. DUNS numbers can be registered and renewed each year at the
following website: https://www.sam.gov/SAM/.
The Office of Community Planning and Development (CPD) is looking forward to working
with you to successfully meet the urgent and complex challenges faced by our communities. If you
or any member of your staff has questions, please contact your local CPD Field Office Director or
CPDQuestionsAnswered@hud.gov.
Sincerely,
John Gibbs
Acting Assistant Secretary
for Community Planning and Development
U.S. Department of Housing and Urban Development
Page 10
ACTION FORM
PROCEEDING: Legislative, Finance and Administration Committee
DEPARTMENT OF ORIGIN: City Manager and Human Resources DATE SUBMITTED: 1/5/21
PREPARED BY: Matt Harline, Interim City Manager and Kim Hawkins, Human Resources Director
REFERENCE: Classification, Compensation and Benefit Study conducted by Segal Waters Consulting (now
Segal)
RELATED PROJECT: Pay for Performance evaluation system
REVIEWED BY: Matt Harline, Interim City Manager
EXHIBITS: Presentation by Segal
EXPENDITURE REQUIRED: Approximately $173,000 would be required to fully implement the raises
recommended by this report.
AMOUNT BUDGETED: To be budgeted in future fiscal years
FUNDING SOURCE (Dept./Page in CIP & Budget): Individual department budgets
TIMETABLE: FY22 – FY24
STAFF RECOMMENDATION: Approval of the implementation of the Classification, Compensation and
Benefit Study as presented.
BACKGROUND AND ANALYSIS
In FY 2020 a Request for Proposal (RPP) was issued to hire a firm to complete a classification, compensation,
benefits system and pay for performance evaluation system. After a careful review of the three proposals
submitted, staff recommended that City Council award the project to Segal Waters Consulting which the Council
approved at their regular meeting on March 9, 2020. A similar study, including a pay-for-performance study was
last completed in the early 2000’s, and during the discussion at the Committee meeting of February 25, 2020, it
was agreed to include the pay-for-performance as an option.
The proposal and the subsequent study include all non-bargaining employees and a few positions represented by
the labor group AFSMCE. The represented positions included, Accountant, Engineer, Librarian and Planner and
these positions were identified due to some difficulties hiring and retaining employees in these positions.
As a result of the study, Segal has completed the following tasks: created a market survey, created new salary
ranges, assigned each position to a salary range, determine salary adjustments for employees, reviewed exemption
status based on the Fair Labor Standards Act (FLSA), created new job description and reviewed our benefits.
Over the last ten months, the Segal working team completed an in-depth study of our current system. The internal
process included discussions with Department Heads and presentations to employees. A key component of the
project was the Job Description Questionnaire (JDQ) with specific questions about responsibilities and span of
influence that each employee completed. The JDQs that the employees completed were reviewed by their
supervisor/department head. The JDQ, along with market data, were the key elements in grading the position and
assigning a salary range.
The market analysis included both a survey of local governments and analysis of existing market surveys. Segal
contacted 15 government entities to participate in the study. Ten (10) responded favorably to Segal’s request.
Segal also reviewed three reputable published surveys. Finally, Segal analyzed the JDQ responses for the
approximate 55 positions. There were 36 positions similar enough to be compared with positions from the 10
Page 11
other organizations. Based upon market data, JDQs and internal equity, Segal used their own proprietary
evaluation tool to develop the grade assignments for all positions, relying primarily on JDQs where there was no
market data.
To fully implement the recommendations of the study immediately, the approximate cost will be less than
$173,000. This amount does not include salary adjustments made at July 1, 2020, and therefore the cost for full
implementation would be slightly less. Any pay increases awarded since the time salaries were captured by Segal,
will be taken into consideration before implementation. At a minimum, staff recommends for the Council to
direct staff to budget funds to bring the 11 employees identified as being below their grade level, to be brought to
the minimum salary of their assigned labor grade by July 1, 2021 at a cost of approximately $70,000.
Approximately $103,000 will be required to adjust salaries for time in position for 23 employees (which includes
the 11 below their assigned range). It is recommended that the other adjustments be phased in over three (3) years.
When the study began, employees were assured that no employee’s salary would be decreased as a result of the
study. Three (3) employees have salaries that exceeds the maximum salary range. Future annual payments could
be made to these employees as a one-time lump sum payment rather than added to base salary, or salaries could
be frozen until range adjustments allow for a raise. As with any salary increase, the supervisor, department head
and the City Manager may limit or delay raises if there are documented performance issues.
To put this in some perspective, remember that the majority of the positions analyzed were competitive and no
adjustment was needed. Moreover, the total amount of proposed increases was slightly over 3% for the salaries
considered, but less than 1% of wages for the entire City. Segal furthers recommend that a similar survey be
completed every 3-4 years in order to remain competitive in the labor market.
In regards to benefits, while our benefits are competitive, it was noted that our cost sharing for dependent vision
insurance is less competitive compared to the other ten (10) public entities. Human Resources will be exploring
opportunities to enhance this benefit for our employees.
It should be noted that the Committee previously reviewed the Pay-for-Performance study and recommended that
it be placed on hold until the new City Manager is brought on board.
In conclusion, staff recommends that the results of the classification, compensation and benefits system study be
approved and implemented as presented.
Page 12
City of Dover
Classification & Total Compensation Study
Report of Findings & Recommendations
January 2021
Paula Singer, Vice President / Cristy Reetz, Consultant / Katie Kiesel, Associate / Jack Jones, Associate Consultant
© 2021 by The Segal Group, Inc.
Page 13
│Agenda
Introduction
Total Compensation
Classification Analysis
Salary Structure Development
Appendix
1
Page 14
Introduction
Background
• The City of Dover (“Dover” or the “City”), located in Delaware, is dedicated to providing residents, businesses
and visitors with a great place in which to live, work and visit
• To ensure that the City of Dover is able to attract and retain top talent, as well as serve their community,
Dover has engaged Segal to perform a classification, compensation and benefits study which will affect
approximately 80 non-represented employees across 62 job titles
• Segal worked collaboratively with the Dover Project Team, Matt Harline and Kim Hawkins, on decision
making and deliverables
• In this engagement, Segal completed the following activities:
Project Total Compensation
Classification Analysis Recommendations
Initiation Assessment
✓ Leadership interviews ✓ Identification of custom ✓ Development of Job ❑ Prepare report of findings
✓ Collection and review of survey peers and Description and recommendations
study documents published survey sources Questionnaire ❑ Presentation to Council
✓ Development, distribution ✓ Training for employees
and analysis of survey on JDQ
✓ Collection and review of ✓ Collection and analysis of
survey data JDQ
✓ Salary structure ✓ Classification structure
development development
✓ FLSA review
Report
• The following report provides 1) the findings from the total compensation assessment, 2) the findings from
the classification assessment, and 3) Segal’s overall recommendations and proposed next steps
2
Page 15
Introduction
Executive Summary
Total Compensation Classification Analysis
• Generally, the City is competitive against the market at • In select areas, there is a desire for additional career
91% of the market midpoint, which is within the ladders (e.g., engineers, Human Resources)
Summary of Key Findings
competitive range of 90-110% • Key features of the new classification structure should
– Salary range minimums are currently slightly less include:
competitive at 86% of market – Clear career paths
• The City’s pay practices are slightly less competitive – Consistent job titling across departments
than market, as peers offer more flexible work – Updated job descriptions that reflect current duties
arrangements. The design of Dover’s pay program is and responsibilities
consistent with peers
• Benefits offered by the City of Dover are competitive
– The medical plan provided is highly competitive
– Rewards are competitive against peers
– Retirement benefits lag slightly
• Adopt the proposed salary structure consisting of 16 • Adopt the new classification structure, which includes:
Summary of Recommendations
grades – Creation of 5 new positions to allow for career
– Bring all incumbents up to the minimum of their new growth and reflect unique duties and responsibilities
salary range for a cost of $71,066 – Retitling of 22 jobs to promote role clarity and
– Adjust individual salaries based on years in position simplify job titling
for a cost of $122,088 – Update of FLSA status for 6 jobs at the City
• Consider a phased implementation approach, for • Prepared 59 new job descriptions using the updated
incumbents with an overall increase to control costs format to reflect current duties and responsibilities
over 3 years
• Adjust the salary structure annually. Conduct a market
assessment every 3-4 years to ensure market
alignment
3
Page 16
│Agenda
Introduction
Total Compensation
I. Compensation Assessment
II. Benefits Assessment
III. Total Compensation Assessment
Classification Analysis
Salary Structure Development
Appendix
4
Page 17
Compensation Assessment
Market Data Collection Methodology
Segal utilized the following methodology to gather and analyze market data for this study:
• Custom Survey. Segal conducted a custom survey to gather information on base pay, pay policies, and
benefits
– The survey and all components were reviewed and approved by the Dover Project Team, Matt Harline and
Kim Hawkins
– Segal completed an extensive quality review of all survey data, including contacting respondents for data
clarification and applying appropriate adjustments if there were significant differences between the Dover
job and the survey job
– Geographic adjustments, to the Dover, DE location, were applied to custom survey pay data reported
• Published Survey. Segal utilized 3 reputable published surveys (CompAnalyst, ERI and PayFactors) to
gather information on pay components
– Following market best practices, the Dover jobs were matched based on the content of the job
– Segal completed an extensive quality review of all survey data, including applying appropriate adjustments
if there were significant differences between the Dover job and the survey job
– The survey matches were reviewed, approved and validated by the Dover Project Team
• Data Aging. All benchmark data were pulled based on a common date of May 1, 2020
Using these data sources, Segal benchmarked a total of 35 City of Dover jobs,
which includes 63% of the select employee population covered in this study.
5
Page 18
Compensation Assessment
Peer Comparators
• The Dover Project Team identified the following peer comparators based on geography and characteristics
of the organizations
Survey
Peer Comparator
Participation
Cecil County, MD ✓
City of Frederick, MD ✓
City of Middletown
City of Milford, DE ✓
City of Newark, DE ✓
City of Smyrna
City of Wilmington, DE
Delaware State University
Kent County, DE ✓
New Castle County
State of Delaware ✓
Sussex County, DE ✓
Town of Georgetown, DE ✓
Town of Ocean City, DE ✓
Town of Salisbury, MD1 ✓
10
The City of Dover had 67% survey participation
1 Segal completed the survey based on the peer’s current salary structure. 6
Page 19
Compensation Assessment
Summary & Distribution of Individual Competitiveness
City Level of Competitiveness
Minimum Midpoint Maximum
Custom Survey 88% 92% 95%
Published Survey 84% 88% 86%
Overall 86% 91% 92%
• The City of Dover’s pay ranges are market competitive overall at the midpoints and maximums, with the
minimums being below market. Market competitiveness is defined as 90-110%
Distribution of Individual Competitiveness 1
37% 31% 17% 3% 11%
Less than 90% 90-100% 100-110% Greater than 110% Insufficient Data
• While overall the City of Dover’s midpoints are market competitive, individual jobs competitiveness will vary.
In the above chart, most jobs with sufficient data2 (48%) are found in the market competitive corridor
• Details on individual job competitiveness is on the next few slides
1 Chart does not equal 100% due to rounding.
2 Jobs with sufficient data have 4 or more matches. Insufficient data is defined as having fewer than 4 matches.
7
Page 20
Compensation Assessment
By Job Title (alpha order)
City of Dover, DE Base Pay
as % of Peer Market Average
City of Dover, DE Count of % to % to % to
Position Matches Minimum Midpoint Maximum
Accountant 10 73% 77% 78%
Central Services Director 0 N/A N/A N/A
Chief Of Police 7 87% 100% 110%
City Assessor 7 69% 72% 73%
City Clerk 5 91% 106% 118%
City Manager 7 84% 95% 104%
Civil Engineer 8 88% 94% 96%
Controller/Treasurer 11 110% 114% 115%
Customer Services Manager 8 87% 88% 88%
Electric Director 5 87% 91% 94%
Electric Line Crew Supervisor 3 N/A N/A N/A
Electrical Engineer 7 85% 91% 94%
Environmental Scientist 5 101% 101% 99%
Fire Marshal 3 N/A N/A N/A
Fleet And Facilities Manager 8 67% 66% 64%
Fleet Services Coordinator 7 86% 90% 84%
GIS Manager 7 77% 80% 81%
Human Resources Coordinator 9 85% 89% 90%
Human Resources Director 12 97% 100% 100%
8
Page 21
Compensation Assessment
By Job Title (alpha order) continued
City of Dover, DE Base Pay
as % of Peer Market Average
City of Dover, DE Count of % to % to % to
Position Matches Minimum Midpoint Maximum
Information Technology Director 12 95% 97% 98%
Librarian 7 100% 95% 89%
Library Director 6 87% 90% 88%
Parks And Recreation Director 6 75% 77% 78%
Payroll Specialist 10 79% 86% 88%
Planner 8 95% 95% 94%
Planning Director 9 96% 100% 103%
Principal Planner 7 79% 84% 85%
Public Works Director 8 97% 99% 100%
Recreation Center Coordinator 7 74% 77% 78%
Senior LAN Analyst 9 80% 82% 83%
Supervisor Of A Public Works Division 8 73% 76% 77%
Supervisor Of Property/ Code Enforcement 2 N/A N/A N/A
Water Production Supervisor 7 91% 96% 95%
Water Wastewater Utility Director 7 96% 101% 103%
Water/Wastewater Supervisor 11 81% 83% 81%
9
Page 22
Compensation Assessment
Summary of Findings
• When combining the data collected from the custom and published surveys. Dover is at 91% of the overall
market midpoint and just within the competitive range (defined as 90% to 110%)
135%
% of Market Median
120%
105%
92% 88% 91%
90%
75%
60%
45%
30%
15%
0%
Custom Survey Published Surveys Total
Competitive Range (90% to 110% of Market)
10
Page 23
Benefits Assessment
Evaluation Method for Assessing Competitiveness
• Considering all of the numerical values for each benefit provision assessed for a particular benefit plan,
Segal makes a qualitative judgment about competitive positioning based on the rating table below:
Statistical Reference Rating
The plan consistently scores in the top 2 quartiles
The plan consistently scores near or above the median with more
scores below the 3rd quartile than above it
The plan generally scores near the median or has variable scores; some
above median and equally some below
The plan consistently scores near or below the median with more values
above the 1st quartile than below it
The plan consistently scores below the median with most values at or
below the 1st quartile
Not Competitive Less Competitive Competitive More Competitive Highly Competitive
11
Page 24
Benefits Assessment
Summary of Findings1
• In general, the benefits offered by Dover are competitive. The table below provides an overview of the
competitive positioning by offering:
City of Dover
Benefit Offering Overall Observations
• Competitive with the market, as 67% of peers also offer more
Medical Plans Offered than one medical plan
Total Health Plan Offerings, • The City is Competitive with the market average of total
monthly cost in the PPO and HMO plans
Medical, Dental, & Vision • Competitive with the cost share on PPO and HMO plans as
Cost and Cost Share well
• Competitive PPO plan, as the City contributes on average
with an 85/15 cost share with employees across all tiers of
Medical & Prescription Drugs,
coverage, while peers have similar cost share offerings
PPO Cost and Cost Share • Monthly premiums for employees are Competitive than peers,
since they are similar to the market average
• Less Competitive compared to peers, as employees are
Dental responsible for 100% of dental premiums, in any tier of
coverage. Three other peers do not cover any cost to dental.
• The City covers all costs for the employee, making the
program Highly Competitive
Vision • Less Competitive compared to the market when a child,
spouse or family is added, as the cost share goes as low as
30/70 for family coverage
Not Competitive Less Competitive Competitive More Competitive Highly Competitive
1 Additional information on the benefits assessment can be found in Appendix I or the additional excel document provided to the Dover
Project Team. 12
Page 25
Benefits Assessment
Summary of Findings1 continued
City of Dover
Benefit Offering Overall Observations
• Competitive compared to market, as peers reported providing
Defined Benefit Retirement
an average match of 9.8% as their total contributions to their
Plan defined benefit program, only 0.3% higher than Dover’s match
• More Competitive compared to market as most peers do not
Defined Contribution
offer this type of retirement plan. Dover offers employees
Retirement Plan both defined benefit and defined contribution plan
• Highly Competitive to the market as Dover provides
employees with an average of 3 more days of vacation
• Most peers offer personal days. Not Competitive as this type
Time Off of leave is not provided by the City
• Dover offers one less holiday than peers, making the City
Less Competitive
• Competitive additional benefits, including tuition
Other Benefits reimbursement, employee assistance, and wellness
• The majority of the peers and the City do not offer
Rewards N/A performance-based rewards
Not Competitive Less Competitive Competitive More Competitive Highly Competitive
1 Additional information on the benefits assessment can be found in Appendix I or the additional excel document provided to the Dover
Project Team. 13
Page 26
Total Compensation Assessment
Summary of Findings
• The following data are included in the Total Compensation Analysis:
– Base Pay Midpoint
– Market Average Cost of PPO, HMO, and HDHP plans
– Market Average of Employer Contribution Towards Retirement Benefits
• Defined Benefit (normal cost only)
• Defined Contribution
• Deferred Compensation
• Social Security
• The City of Dover’s market competitiveness increases slightly when looking at a Total Compensation
package, as shown in the table below:
Total Compensation
City of Dover, DE as a % of Market 93%
14
Page 27
│Agenda
Introduction
Total Compensation
Classification Analysis
I. Methodology
II. Summary of Findings
III. FLSA Analysis
IV. Segal Evaluator
V. Job Description Update
Salary Structure Development
Appendix
15
Page 28
Classification Analysis
Methodology
• A classification analysis is conducted to 1) better understand the work and services that are being performed
by staff and 2) best define job titles, job duties and minimum requirements
• In addition, a job evaluation creates an internal hierarchy to best understand how jobs relate to one another
• Segal utilized the following methodology to conduct a classification analysis and job evaluation of 54 non-
represented and select represented positions
Developing a Job Leading 4 Reviewing 72 Creating a
Analysing FLSA Updating Job
Description Employee employee completed Classification
Status Descriptions
Questionnaire (JDQ) Presentations JDQs Structure
• In addition to the details provided in this report, the Dover Project Team has received 1) the job description
questionnaire, 2) the employee presentation, and 3) the classification structure in excel
• Segal conducted employee presentations as a way to introduce the employees to the job description
questionnaires and to process that would follow
16
Page 29
Classification Analysis
Summary of Findings
Based on the results of the classification analysis, Segal recommends taking the following steps:
1. Adopt new classification structure for non-represented and a few represented positions, in which 5 new
classifications were recommended:
• Civil Engineer II • Executive Assistant to the City Manager • Fire Marshal
• Electrical Engineer II • Human Resources Coordinator II
2. Review FLSA Status for all positions, review and consider adjusting the FLSA status for the following
titles:
Exempt Non-Exempt
• Engineering Services & System Operations Supervisor • Building Supervisor (combined with Service Center
Clerk)
• GIS Manager
• Librarian I
• Planner I
• Recreation Center Coordinator
3. Approve proposed job description format in order to draft job descriptions for 59 City of Dover jobs1 to
reflect the current minimum requirements and core responsibilities of the position
4. Communicate changes to classification to all affected employees and share the updated job description
1 Includes 5 new recommended positions 17
Page 30
Classification Analysis
FLSA Analysis
• As part of the classification analysis, Segal conducted a review of the FLSA status for 59 job at the City of
Dover. This review was conducted by applying the test defined by the Department of Labor regulation to the
Job Description Questionnaires completed and reviewed by the City of Dover
• Based on our analysis, 80% of reviewed jobs should be classified as exempt and 20% as non-exempt1
Current Proposed
Exempt 36 47
Non-Exempt 13 12
Multiple 2 0
Vacant 8 0
Total 59 59
• For the proposed 47 exempt positions at the City, the most common FLSA Exemption Criteria is “Executive”
Count Percent
Administrative Exemption 9 19%
Computer Employee Exemption 1 2%
Executive Exemption 19 40%
Police, Fire Fighters, Paramedics & Other First Responders 2 4%
Professional Exemption 16 34%
Total 47 100%
1 Segal’s recommendations regarding FLSA exemptions do not constitute a legal opinion. The City of Dover may wish to have our
recommendations reviewed by independent legal counsel. 18
Page 31
Classification Analysis
Segal EvaluatorTM (SE)
• In addition to considering the JDQs completed by employees, Segal applied the Segal EvaluatorTM (“SE”)
tool to assess internal equity. The eight (8) compensable factors included in the tool are described below:
Measures the minimum formalized training or education that is required for entry
Formal Education
into the position
Measures the minimum level of work experience required for entry into the
Experience
position
Measures the supervisory or managerial role of the job and the degree of
Management/Supervision
complexity of work performed by those being supervised
Measures the job requirements of interaction with others outside direct reporting
Human Collaboration Skills
relationships
Freedom to Act/Impact of Measures the degree of freedom to exercise authority as well as assesses the
Action impact of actions
measures the knowledge and skill level required by the job and how the
Knowledge & Skills
application impacts the City
Fiscal Responsibility and/or Measures the accountability and participation, if any, as it relates to the fiscal
Risk Impact accountability for one’s department or assigned area(s) of responsibility
Measures the surroundings or physical conditions under which the work must
Working Conditions
be performed
• Each of the factors listed above have multiple levels and points associated with those levels. The sum of the
points for the 8 compensable factors determines the assigned grade
19
Page 32
Classification Analysis
Job Description Update
• Based on the finalization of the classification analysis, the City of Dover and Segal drafted new job
descriptions for 59 jobs using the 72 JDQs completed by employees
• Job descriptions are important documents that:
– Provide a detailed summary of characteristics and
responsibilities of the job
– Establish the job purpose and core essential functions
(or duties) and define the approximate time spent on
each function
– Define the criteria (e.g., education, experience,
specialized training, certifications) necessary to be
successful in the role
– Capture information regarding the job’s working
environment such as the level of autonomy and
reporting relationships
• Accurate and up to date are essential for various
initiatives including
– Benchmarking and Grade Assignment
– Recruiting and Promotion
– Performance Review
20
Page 33
│Agenda
Introduction
Total Compensation
Classification Analysis
Performance Management
Salary Structure Development
I. Methodology
II. Proposed Structure
III. Implementation
Appendix
21
Page 34
Salary Structure
Methodology
Purpose
• A salary structure defines ranges of pay for jobs within an organization and helps to manage:
– The minimum and maximum of pay for jobs
– The progression of jobs within the City
– The desired relationship to market
– The appropriate individual pay positioning reflective of skill, experience, and performance
Development Methodology
• Market data midpoints were used as a reference for creating the salary structure
• The Segal Evaluator (SE) is used to determine the number of salary grades the structure needs
• Jobs were assigned to the salary grade with the midpoint closest to the market midpoint for the job1 to
ensure competitiveness; assignments were also reviewed and modified as needed to ensure internal equity
ILLUSTRATIVE METHODOLOGY
Grade B
Grade A
Minimum Midpoint Maximum
1 Non-benchmark jobs were assigned to the salary structure based on Segal Evaluator (SE) and an internal comparison to a similar
benchmark job. 22
Page 35
Salary Structure
Proposed Structure
• The salary structure below is developed for the non-represented positions and a few represented positions in
the City
Proposed Salary Structure Proposed Hourly Rates
Grade Minimum Midpoint Maximum Minimum Midpoint Maximum
1 $28,000 $35,000 $42,000 $13.46 $16.83 $20.19
2 $30,300 $37,800 $45,300 $14.57 $18.17 $21.78
3 $32,800 $40,900 $49,000 $15.77 $19.66 $23.56
4 $35,400 $44,200 $53,000 $17.02 $21.25 $25.48
5 $38,300 $47,800 $57,300 $18.41 $22.98 $27.55
6 $41,400 $51,700 $62,000 $19.90 $24.86 $29.81
7 $44,800 $55,900 $67,000 $21.54 $26.88 $32.21
8 $48,400 $60,400 $72,400 $23.27 $29.04 $34.81
9 $52,300 $65,300 $78,300 $25.14 $31.39 $37.64
10 $56,500 $70,600 $84,700 $27.16 $33.94 $40.72
11 $61,100 $76,300 $91,500 $29.38 $36.68 $43.99
12 $66,000 $82,500 $99,000 $31.73 $39.66 $47.60
13 $71,300 $89,100 $106,900 $34.28 $42.84 $51.39
14 $77,100 $96,300 $115,500 $37.07 $46.30 $55.53
15 $83,300 $104,100 $124,900 $40.05 $50.05 $60.05
16 $89,700 $116,600 $143,500 $43.13 $56.06 $68.99
17 $107,700 $140,000 $172,300 $51.78 $67.31 $82.84
23
Page 36
Salary Structure
Proposed Structure continued
Proposed Salary Structure
Grade Job Titles Min Mid Max
1 None Assigned $28,000 $35,000 $42,000
2 • Administrative Assistant $30,300 $37,800 $45,300
• Accounting Specialist
3 • Executive Assistant to the City Manager
$32,800 $40,900 $49,000
4 None Assigned $35,400 $44,200 $53,000
5 • FOIA/Records Coordinator $38,300 $47,800 $57,300
6 • Payroll Specialist $41,400 $51,700 $62,000
• Accountant
7 • Budget Analyst • Fleet Services Coordinator $44,800 $55,900 $67,000
• Librarian I
• Code Enforcement Supervisor • Environmental Scientist • Planner I
8 • Customer Service Supervisor • Human Resources Coordinator I • Recreation Center Coordinator
$48,400 $60,400 $72,400
• Civil Engineer I • Water & Wastewater
• Assistant City Clerk
9 • Human Resources Coordinator II Supervisor $52,300 $65,300 $78,300
• Billing & Collections Supervisor
• Librarian II • Water Production Supervisor
• Civil Engineer II • Field Supervisor II • GIS Manager
10 • Customer Service Director • Fire Marshal • Senior LAN Analyst
$56,500 $70,600 $84,700
• Assistant Library Director
11 • Electrical Engineer I • Fleet & Facilities Manager $61,100 $76,300 $91,500
• Construction Manager
• Assistant Controller & Treasurer • Electrical Engineer II
• Principal Planner
12 • City Assessor • Line Crew Manager $66,000 $82,500 $99,000
• Water Production Manager
• Contract & Procurement Manager • Financial Reporting & Accounting Manager
13 • City Clerk • Engineering & Systems Operations Supervisor $71,300 $89,100 $106,900
• Central Services Director • Director of Parks & Recreations
14 • Director of Water & Wastewater $77,100 $96,300 $115,500
• Deputy Chief of Police • Library Director
• Controller & Treasurer • Information Technology Director • City Planner & Economic
15 • Human Resources Director • Public Works Director Development Director $83,300 $104,100 $124,900
16 • Assistant City Manager • Chief of Police • Electric Director $89,700 $116,600 $143,500
17 • City Manager $107,700 $140,000 $172,300
24
Page 37
Implementation
Cost to Minimum
Cost to Minimum Targeted Positioning
• Upon the implementation date Grade Incumbents Impacted Cost to Minimum
of a revised salary structure, 1 0 $0
all incumbents should be 2 0 $0
brought to at least their salary 3 0 $0
grade minimum 4 0 $0
• The total cost to the new 5 1 $2,940
grade minimums is $71,066 6 1 $1,131
• This total cost represents 7 1 $2,885
1.86% of current payroll, as 8 5 $13,533
it relates to the annual 9 3 $12,465
salaries for the 56 incumbents 10 3 $24,337
included in the analysis 11 1 $4,108
($3,816,094) 12 1 $6,262
13 0 $0
14 1 $3,406
15 0 $0
16 0 $0
17 0 $0
Total 17 $71,066
25
Page 38
Implementation
Time in Position Cost
Time in Position Targeted Positioning
• As an optional step, Dover Grade Incumbents Impacted Cost to Target1
should review the placement of 1 0 $0
all individuals1 within their salary 2 0 $0
range 3 1 $471
• Between 0 and 10 years in 4 0 $0
position, an individual would 5 0 $0
receive a 2.5% increase to their 6 1 $2,070
salary. From 11 to 15 years in 7 1 $1,094
position, the incumbent would 8 5 $23,001
receive a 1.75% increase to 9 4 $10,199
base salary 10 4 $20,917
• The total cost to the target 11 2 $7,630
placement would be $122,088 12 4 $30,784
13 0 $0
• This total cost represents 3.20%
14 1 $1,928
of current payroll, as it relates
to the annual salaries for the 56 15 2 $23,339
incumbents included in the 16 1 $657
analysis ($3,816,094) 17 0 $0
Total 26 $122,088
1 Additional information on the ranges for placement can be found in Appendix II. 26
Page 39
Implementation
Costing Summary
• In summary, the total cost to The City of Dover would be approximately $193,154 or 5.06% of the current
payroll1:
1. Bring 17 incumbents to the minimum of the adjusted salary range
2. Bring 26 incumbents to their target placement in their adjusted salary range
Costing Step Incumbents Impacted Cost
Structure Minimum 17 $71,066
Individual Placement 26 $122,088
Total Gross Payroll Cost 31 $193,154
Key Decision Point: Approve costing for the adjusted Salary Structure.
1 This total cost represents 5.06% of current payroll for the 56 incumbents included in the analysis ($3,816,094) 27
Page 40
Implementation
Options
• Typically, organizations implement new salary structures over several years. Segal recommends following a
multi-year implementation plan at the City of Dover to manage annual costs
• The table below presents the estimated annual costs to
1. Bring incumbents to the structure minimum
2. Move incumbents through the structure based on years in position
3. Costing assumes that incumbents will receive a maximum adjustment of $5,000 annually
Percent of
Cost
Payroll1
Year 1 $135,586 3.55%
Year 2 $46,356 1.21%
Year 3 $11,213 0.29%
Total $193,154 5.06%
1 Current payroll represents the sum of the annual salaries ($3,816,094) for incumbents (N=56) included in the analysis. Totals may be
off slightly due to rounding. 28
Page 41
Implementation
Ongoing Maintenance
The maintenance of a salary structure should be an ongoing process:
• Communication. Provide total compensation statements to employees on an annual basis so they
understand the value of what they receive from the City (including benefits)
• Attraction and Retention. Pay attention to Dover’s ability to recruit and retain staff. If there are difficulties
for specific positions, it may be time to review the position’s salary grade and consider adjustments
• Job Descriptions. Review job descriptions annually during performance reviews to ensure accuracy.
Accurate up-to-date job descriptions will help the City of Dover to ensure pay positioning is appropriate
based on the position responsibilities and knowledge, skill, and ability required to perform those
responsibilities
• Red Circling Policy. If an individual is at or above the maximum of their salary range, Segal recommends
providing any applicable increases in the form of a lump sum in lieu of an increase to their base salary.
Currently, 3 individuals are above the maximum of their proposed range for an annual cost of $17,190
• Annual Adjustments. Adjust the salary structure annually (if possible) using an amount reflective of market
movement. Segal provides clients an Annual Compensation Planning Analysis Survey every fall that can be
used to obtain this adjustment factor, at no charge
• Market Assessments. Assesses the competitiveness of the salary structure, via a competitive
compensation assessment, compared to the market every three to four years to ensure alignment
29
Page 42
│Agenda
Introduction
Total Compensation
Classification Analysis
Performance Management
Salary Structure Development
Appendix
I. Benefits Assessment Details
II. Individual Placement Details
III. Managing Individual Pay – Implementation Option
30
Page 43
I. Benefits Assessment Details
Prevalent Pay Practices
• The City of Dover offers some differentials and other additional pay practices, below are some comparisons
to the overall offerings of the peer employers.
Provisions Dover Peers
Pay Differentials
Approximately 70% of peers provide a shift differential. Typical practices include only
Shift Differential None providing the differential to non-exempt, hourly, union or emergency workers.
Differentials are provided as a flat rate or percentage of the employee’s hourly rate
1 hour at current rate per Generally peers provide a flat rate for a specified number of hours an employee is on-
On-Call Pay
day call. Approximately 80% of peers surveyed offer this type of pay differential
Only 1/3 of peers provide bilingual pay per month or per pay period. The differential
Bilingual Pay None
ranges from approximately $80 to $100
Additional Pay Policies
Hire above Yes, but internal equity must 67% of peers allow hiring above the minimum of the range. It is common practice to consider
Minimum be considered internal equity when making hiring decisions
Flexible Work
No 56% of peers offer flexible work
Schedule
Remote Work No 67% of offer remote work
Compressed Work No 56% of peers offer compressed work
Use of Automobile No 56% of peers offer use of an automobile
31
Page 44
I. Benefits Assessment Details
Prevalence of Medical Benefits
• Generally, Dover offers a wider variety of health plans to employees than their peers
Provisions Dover Peers
Type of Health Plans
State of Delaware Plan Yes 22%
Long Term Disability Yes 89%
Group Life Insurance Yes 100%
Retirement Healthcare Benefit Yes 67%
Benefits Varying by Job Level No 0%
Health Plans Offered
Preferred Provider Organization (PPO) Plan Yes 100%
Health Maintenance Organization (HMO) Yes 56%
High Deductible Health Plan (HDHP) Plan No 44%
Prescription Drug Plan (included in medical cost) Yes 100%
Dental Coverage (included in medical cost) No 11%
Vision Coverage (included in medical cost) No 22%
32
Page 45
I. Benefits Assessment Details
Monthly Premiums for Total Health Benefits
• Below, we present an average of the total health and welfare1 monthly costs, across all tiers of coverage, to
the employer and the employee:
PPO/POS HMO HDHP
Survey Participants ER2 EE3 ER2 EE3 ER2 EE3
Town of Ocean City, MD $1,236 $309 $1,085 $121 $944 $167
Town of Georgetown, DE N/A N/A N/A N/A N/A N/A
Sussex County, DE $658 $71 N/A N/A N/A N/A
Cecil County, MD $1,389 $217 N/A N/A $1,701 $121
City of Newark, DE $1,760 $155 $1,763 $155 $1,339 $8
City of Milford, DE4 $1,283 $308 $1,183 $290 N/A N/A
City of Frederick, MD $1,259 $458 $607 $238 $470 $193
State of Delaware5 $1,197 $140 $1,233 $176 N/A N/A
Kent County, DE $2,091 $344 N/A N/A N/A N/A
Market Average $1,359 $250 $1,174 $196 $1,113 $122
City of Dover, DE $1,283 $308 $1,183 $290 N/A N/A
1. The total health and welfare costs are inclusive of the primary health, prescription drug, dental, and vision programs.
2. ER: Employer Contribution.
3. EE: Employee Contribution.
4. Used Dover’s reported rates for City of Milford, as they are both in the state program
5. The State of Delaware reported their FY20 rates 33
Page 46
I. Benefits Assessment Details
Cost Sharing for Total Health Benefits
• Below, we present an average of the total health and welfare1 monthly cost share, across all tiers of
coverage, to the employer and the employee:
PPO/POS HMO HDHP
Survey Participants ER2 EE3 ER2 EE3 ER2 EE3
Town of Ocean City, MD 80% 20% 90% 10% 85% 15%
Town of Georgetown, DE N/A N/A N/A N/A N/A N/A
Sussex County, DE 90% 10% N/A N/A N/A N/A
Cecil County, MD 87% 13% N/A N/A 93% 7%
City of Newark, DE 92% 8% 92% 8% 99% 1%
City of Milford, DE4 81% 19% 80% 20% N/A N/A
City of Frederick, MD 73% 27% 72% 28% 71% 29%
State of Delaware5 90% 10% 88% 12% N/A N/A
Kent County, DE 86% 14% N/A N/A N/A N/A
Survey Average 84% 16% 86% 14% 90% 10%
City of Dover 81% 19% 80% 20% N/A N/A
1. The total health and welfare costs are inclusive of the primary health, prescription drug, dental, and vision programs.
2. ER: Employer Contribution.
3. EE: Employee Contribution.
4. Used Dover’s reported rates for City of Milford, as they are both in the state program
5. The State of Delaware reported their FY20 rates 34
Page 47
I. Benefits Assessment Details
Monthly Premiums for PPO Plan
• Below, we present the monthly premiums for each peer and market average, across all tiers of coverage, to
the employer and the employee:
EE Only EE + Child EE + Spouse Family
Survey Participant ER EE ER EE ER EE ER EE
Town of Ocean City, MD $530 $132 $1,348 $337 $1,348 $337 $1,718 $430
Town of Georgetown, DE N/A N/A N/A N/A N/A N/A N/A N/A
Sussex County, DE $323 $21 $660 $65 $660 $65 $890 $110
Cecil County, MD $538 $60 $1,320 $181 $1,541 $236 $1,762 $291
City of Newark, DE $831 $0 $1,582 $131 $1,748 $160 $2,530 $297
City of Milford, DE1 $711 $125 $1,094 $193 $1,473 $260 $1,840 $325
City of Frederick, MD $665 $226 $1,378 $463 $1,378 $463 $1,613 $542
State of Delaware2 $668 $28 $1,015 $42 $1,381 $58 $1,727 $72
Kent County, DE $1,130 $85 $1,713 $231 $2,393 $401 $2,879 $522
Market Average $674 $85 $1,264 $205 $1,490 $248 $1,870 $324
City of Dover, DE $711 $125 $1,094 $193 $1,473 $260 $1,840 $325
1. Used Dover’s reported rates for City of Milford, as they are both in the state program
2. The State of Delaware reported their FY20 rates 35
Page 48
I. Benefits Assessment Details
Cost Sharing for PPO Plan
• Below, we present the monthly cost share for each peer and market average, across all tiers of coverage, to
the employer and the employee:
EE Only EE + Child EE + Spouse Family
Survey Participant ER EE ER EE ER EE ER EE
Town of Ocean City, MD 80% 20% 80% 20% 80% 20% 80% 20%
Town of Georgetown, DE N/A N/A N/A N/A N/A N/A N/A N/A
Sussex County, DE 94% 6% 91% 9% 91% 9% 89% 11%
Cecil County, MD 90% 10% 88% 12% 87% 13% 86% 14%
City of Newark, DE 100% 0% 92% 8% 92% 8% 89% 11%
City of Milford, DE 85% 15% 85% 15% 85% 15% 85% 15%
City of Frederick, MD 75% 25% 75% 25% 75% 25% 75% 25%
State of Delaware 96% 4% 96% 4% 96% 4% 96% 4%
Kent County, DE 93% 7% 88% 12% 86% 14% 85% 15%
Market Average 89% 11% 87% 13% 86% 14% 86% 14%
City of Dover, DE 85% 15% 85% 15% 85% 15% 85% 15%
1. Used Dover’s reported rates for City of Milford, as they are both in the state program
2. The State of Delaware reported their FY20 rates 36
Page 49
I. Benefits Assessment Details
Social Security Participation
• The social security participation at Dover are consistent with their peers. 100% of peers participate in social
security
Survey Participants Social Security OASDI Medicare
Town of Ocean City, MD Yes 6.2% 1.45%
Town of Georgetown, DE Yes 6.2% 1.45%
Sussex County, DE Yes 6.2% 1.45%
Cecil County, MD Yes 6.2% 1.45%
City of Newark, DE Yes 6.2% 1.45%
City of Milford, DE Yes 6.2% 1.45%
City of Frederick, MD Yes 6.2% 1.45%
State of Delaware Yes 6.2% 1.45%
Kent County, DE Yes 6.2% 1.45%
City of Dover Yes 6.2% 1.45%
37
Page 50
I. Benefits Assessment Details
Retirement Plan Offerings and Financials
• The defined benefit plan at Dover is slightly less competitive when compared to their peers. Generally,
survey respondents had a higher employer contribution with an average of 11.04%. The majority (67%) of
the City of Dover’s peers provide a defined benefit plan
Defined Benefit Plan
EE
ER Normal ER EE Contributions Total
Survey Participants Provided
Cost1 Contribution Contribution Picked up by Contribution
ER?
Town of Ocean City, MD No N/A N/A N/A N/A N/A
Town of Georgetown, DE Yes 6.3% 12.0% 5.0% No 6.3%
Sussex County, DE Yes 9.9% 11.7% 3.0% Yes 12.9%
Cecil County, MD Yes 10.2% 10.2% 7.0% No 10.2%
City of Newark, DE No N/A N/A 4.5% No N/A
City of Milford, DE Yes 6.3% 12.0% 5.0% No 6.3%
City of Frederick, MD No N/A N/A N/A N/A N/A
State of Delaware Yes 6.3% 12.0% 5.0% Yes 11.3%
Kent County, DE Yes 6.8% 8.4% 5.0% Yes 11.8%
Survey Average N/A 7.66% 11.04% 4.93% N/A 9.8%
City of Dover Yes 9.50% 9.50% 3.5% No 9.5%
1 The ER Normal Cost (Employer Normal Cost) is the percentage of retirement benefit minus the unfunded liability 38
Page 51
I. Benefits Assessment Details
Retirement Plan Offerings and Financials continued
• The defined contribution plan at Dover is competitive when compared to their peers. Only a handful of
peers (22%) provide this type of retirement plan.
Defined Contribution Plan
Type of ER Max EE
Survey Participants Max ER Match
Plan Contribution Contribution
Town of Ocean City, MD 401a 7.00% N/A 7.00%
Town of Georgetown, DE None N/A N/A N/A
Sussex County, DE None N/A N/A N/A
Cecil County, MD None N/A N/A N/A
City of Newark, DE 401(a) N/A 6.00% 6.00%
City of Milford, DE None N/A N/A N/A
City of Frederick, MD None N/A N/A N/A
State of Delaware None N/A N/A N/A
Kent County, DE None N/A N/A N/A
Survey Average N/A 7.00% 6.00% 6.50%
City of Dover ICMA 3.00% 6.00% IRS Max
39
Page 52
I. Benefits Assessment Details
Retirement Plan Offerings and Financials
• The City of Dover offers a voluntary deferred compensation plan. Only a handful of peers provide an average
employer match of approximately $350
Deferred Compensation Plan
ER ER Match ER Match EE
Survey Participants Type of Plan
Contribution (%) ($) Contribution
Town of Ocean City, MD 457b Flat $ N/A $200 None
Town of Georgetown, DE None N/A N/A N/A N/A
Sussex County, DE Valic/Naco None N/A N/A N/A
Cecil County, MD 457 Flat $ N/A $500 None
457 Deferred
City of Newark, DE None N/A N/A 5%
Compensation Plan
Defer -Delaware
City of Milford, DE None N/A N/A N/A
Retirement Savings Plan
City of Frederick, MD Empower 457b None N/A N/A N/A
Defer -Delaware
State of Delaware None N/A N/A N/A
Retirement Savings Plan
Kent County 457
Kent County, DE None N/A N/A N/A
Deferred Comp Plan
Survey Average N/A $350 N/A
City of Dover ICMA or Nationwide None N/A N/A None
40
Page 53
I. Benefits Assessment Details
Time Off Benefits: Holidays
• Dover offers fewer holidays and does not provide a floating holiday, which makes it less competitive. To
increase competitiveness, the City could give employees a day off for General Election Day, Christmas Eve,
and/or a floating holiday
Provisions Dover Peers
Holidays Offered
New Year’s Day X 100%
Martin Luther King Jr. Day X 100%
President’s Day X 78%
Memorial Day X 100%
Independence Day X 100%
Labor Day X 100%
Columbus Day 33%
Veteran’s Day X 89%
Thanksgiving X 100%
Day after Thanksgiving X 100%
Christmas Eve 67%
Christmas Day X 100%
General Election Day, Good Friday,
Other Good Friday
Returns Day and New Year’s Eve
Total/Average 11 12
Floating Holiday
Offered No 60%
41
Page 54
I. Benefits Assessment Details
Time Off Benefits: Vacation
• Dover is highly competitive when compared to their peers, as they offer among the most vacation days for
employees across all years of service. It is common practice amongst peers and at Dover to provide
vacation days instead of a combination paid time off plan
• Most peers (60%) provide personal days. Currently, the City of Dover is not competitive as personal days
are not provided to employees, although it makes up for it with vacation days
Provisions Dover Peers
Time Off Policy
Vacation Days Yes 100%
Paid Time Off No 0%
Number of Days by Years of Service
1-5 Years 15 12
6-10 Years 21 16
11-15 Years 21 19
16-20 Years 24 22
20+ Years 27 23
Personal Days
Offered No 60%
42
Page 55
I. Benefits Assessment Details
Time Off Benefits: Sick Days and Leave
• Dover offers competitive parental leave as compared to their peers
Provisions Dover Peers
Sick Days
Offered Yes 100%
Maternity Leave
Offered Yes 11%
Provided to All Yes 100%
Up to 6 months –
Eligibility Details 12 weeks paid leave
unpaid
Paternity Leave
Offered No 11%
Provided to All N/A 100%
Eligibility Details N/A 12 weeks paid leave
43
Page 56
I. Benefits Assessment Details
Other Benefits
• Generally, Dover offers competitive programs for Employee Assistance, Tuition Reimbursement, and
Wellness Programs
Provisions Dover Peers
Employee Assistance Program
Offered Yes 89%
Provided to All No 56%
The most common program is Health/Advocate. Peers
Details Health/Advocate
use various third party vendors
Tuition Reimbursement
Offered Yes 56%
Wellness Programs
Offered Yes 56%
44
Page 57
II. Individual Positioning Details
Time in Position Placement – FOR IMPLEMENTATION ONLY
• The table below presents Segal’s methodology to place incumbents in the appropriate salary within their
range. Placement was determined solely on years in position and should be reviewed against recent
performance evaluations and other criteria to be developed by the City
Completed Year in Position
Grade 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1 $28,000 $28,700 $29,400 $30,100 $30,800 $31,500 $32,200 $32,900 $33,600 $34,300 $35,000 $35,613 $36,225 $36,838 $37,450 $38,063
2 $30,300 $31,058 $31,815 $32,573 $33,330 $34,088 $34,845 $35,603 $36,360 $37,118 $37,875 $38,538 $39,201 $39,863 $40,526 $41,189
3 $32,800 $33,620 $34,440 $35,260 $36,080 $36,900 $37,720 $38,540 $39,360 $40,180 $41,000 $41,718 $42,435 $43,153 $43,870 $44,588
4 $35,400 $36,285 $37,170 $38,055 $38,940 $39,825 $40,710 $41,595 $42,480 $43,365 $44,250 $45,024 $45,799 $46,573 $47,348 $48,122
5 $38,300 $39,258 $40,215 $41,173 $42,130 $43,088 $44,045 $45,003 $45,960 $46,918 $47,875 $48,713 $49,551 $50,388 $51,226 $52,064
6 $41,400 $42,435 $43,470 $44,505 $45,540 $46,575 $47,610 $48,645 $49,680 $50,715 $51,750 $52,656 $53,561 $54,467 $55,373 $56,278
7 $44,800 $45,920 $47,040 $48,160 $49,280 $50,400 $51,520 $52,640 $53,760 $54,880 $56,000 $56,980 $57,960 $58,940 $59,920 $60,900
8 $48,400 $49,610 $50,820 $52,030 $53,240 $54,450 $55,660 $56,870 $58,080 $59,290 $60,500 $61,559 $62,618 $63,676 $64,735 $65,794
9 $52,300 $53,608 $54,915 $56,223 $57,530 $58,838 $60,145 $61,453 $62,760 $64,068 $65,375 $66,519 $67,663 $68,807 $69,951 $71,095
10 $56,500 $57,913 $59,325 $60,738 $62,150 $63,563 $64,975 $66,388 $67,800 $69,213 $70,625 $71,861 $73,097 $74,333 $75,569 $76,805
11 $61,100 $62,628 $64,155 $65,683 $67,210 $68,738 $70,265 $71,793 $73,320 $74,848 $76,375 $77,712 $79,048 $80,385 $81,721 $83,058
12 $66,000 $67,650 $69,300 $70,950 $72,600 $74,250 $75,900 $77,550 $79,200 $80,850 $82,500 $83,944 $85,388 $86,831 $88,275 $89,719
13 $71,300 $73,083 $74,865 $76,648 $78,430 $80,213 $81,995 $83,778 $85,560 $87,343 $89,125 $90,685 $92,244 $93,804 $95,364 $96,923
14 $77,100 $79,028 $80,955 $82,883 $84,810 $86,738 $88,665 $90,593 $92,520 $94,448 $96,375 $98,062 $99,748 $101,435 $103,121 $104,808
15 $83,300 $85,383 $87,465 $89,548 $91,630 $93,713 $95,795 $97,878 $99,960 $102,043 $104,125 $105,947 $107,769 $109,592 $111,414 $113,236
16 $89,700 $91,943 $94,185 $96,428 $98,670 $100,913 $103,155 $105,398 $107,640 $109,883 $112,125 $114,087 $116,049 $118,012 $119,974 $121,936
• Between 0 and 10 years in position, an individual would receive a 2.5% increase to their salary. From 11 to
15 years in position, the incumbent would receive a 1.75% increase to base salary
45
Page 58
III. Managing Individual Pay
Option for Salary Structure Implementation
• Once jobs are assigned to the salary structure, the next step is to determine where individual incumbents
should be paid within their assigned range
• While the structure provides some guidance for compensation in the form of defined ranges, individuals
should be paid at various points within the range based on criteria such as:
– Experience – Length of service – Expertise and content knowledge – Performance – Internal equity
• Ideally, adjusting the current salary structure requires a thorough review of salaries and the appropriateness
of individual pay positioning against the below elements:
Minimum ¼ Mark Midpoint ¾ Mark Maximum
1st Quartile 2nd Quartile 3rd Quartile 4th Quartile
• New to job • Will perform most job • Will perform all aspects of job • Expert in all job criteria
responsibilities effectively effectively and independently • Has broad knowledge of own area
• On learning curve, building both
skills and knowledge as well as • Possesses all/most of the base • Experienced in the job and as well as related and system wide
ability to handle job responsibilities knowledge and skill requirements, possesses required knowledge and areas
but may need to build upon them skills • Depth and breadth of experience in
through experience • Exhibits desired competencies to the job and specialized skills add
• May still be learning some aspects perform job successfully significant value
of job or developing expertise to • Seasoned and proficient at building • Will serve as expert resource
handle them more independently job responsibilities and/or role model/mentor to others
and effectively in similar jobs or to other areas
• Exhibits most desired competencies
to perform job successfully
46
Page 59
MEMORANDUM
MEMORANDUM
To,
To: Hon Robin Christiansen,
Hon. Robin Christiansen, Mayor Members of
Maya! & Members Dave! City Council
0! Dover Council
From:
From: Thomas A. Johnson,
Thomas Chief of
Johnson, Jr., Chief of Police
Police
Date:
Date: January 19, 2021
January 2021
Police Department
Dovur Police
Snbjact: Dover
Subject: Deplnmant— (EWC) Smut
Camera (BWC)
Worn Camera
- Body Worn Status
BACKGROUND
late May,
in late
In the issue
May, 2020, the oi Police
issue of iteiorm became
Police Reform became a focal
focal point ofof not Americans, but
not only Americans, but in
communities
communities around
around the
the world.
world. One
One otthe many topics
of the many topics involved
involved in
In these
these ongoing
ongoing discussions
discussions is the
is the
thatcody Worn Cameras
role that.Body
role Cameras play in the the shift toward additional
shirt toward addlliorial transparency.
transparency The The Dover Police
Police
Department endorses the concept oithe
Department endorses the concept of the Body Worn Camera
Camera and has been monitoring the continued
has been monitoring the continued
development of
development otthistechnology
this technology for the past
lor the past half-decade Department has
half-decade. The Department has previewed the
the
produced by
systems produced
systems several manutacturers
by several hastheframewolkola
manufacturers and has the framework of a Policy already incorporated
incorporated
into
into the Written directives system. There
written directives system. There have been
been indicators at both the
both the State and Federall level
and Federa level
that suggest
that suggest there
there will he
be subsidies
subsidies made
made availableto
available to local municipallties
municipalities to
to acquire and deploy awc
BWC
devices, Those conversations continue as legislators
devices. for the
meet tor
legislators meet first session
the first oi 2021
session of 2021.
purpose of
The purpose olthis Memorandum is to inform
this Memorandum micro. the
the othcrals oithe
officials of olooverthe
city of
the City recommendation
Dover the recommendation
nf the
of Police Department
Dover Police
the Dover Department should
should a decision
decision he
be made
made to
to proceed to
to a iaody
Body Warn
Worn Camera
Camera
program without delay. Itit should
program without should be he noted that the
noted that the following iniormation represents
iollowing information departure
represents a departure
from this recommendation
positlon on this
our original position
from our following the
recommendation railowing field
the field testing ofoi Coban
Cohan BWC
technology. In Cohan does
in short, Coban the products and
have the
does not have support the
services necessary to support
and services necessary the BWC
requirements
requirements of oithe Dover Police Department,
Dover Police The cameras
Department. The cameras do do not function
function long enough or well
enough toto support patrol officers.
support patrol officers. The overall system increases the
overall system the worltioad
workload ofoi involved
involved employees
heyond reasonable
beyond reasonable levels
levels and
and the suhware package
th e software package lacks
lacks the necessary
the necessary functions
functions to manage the
to manage the
video files errectiveiy
video Cohan also continues to
effectively. Coban to struggle
struggle With interoperabilityof
the inter-operability
with the of its own
own products.
or TECHNOLOGY
COMPARISONOF
COMPARISON TECHNOLOGV
there has
communication. there
prior communication,
in prior
In has been outline of
been a comparative outline available technology that
of available that included
included
equipment horn COBAN, AXON,
equipment from Aon, and
and WATCHGUARD. For reasons that referenced in the
will be relerehced
that wlll iii the
following sections,
following sections, it has
has become
become clear
clear to us that Mon/Taser
to us that Axon/Taser is
is the
the only sensible
sensible choice
choice for
for the
the Dover
Dover
Page 60
Page 22 of
Page a
or 3
Police Department
Department at this this current time. Cooan
current point in time. has continued
Coban has the reliab
to fail the
continued to reliability,
compatibility
compatibility and efficiency lest, Watchguard
efficiency test. Watchgua rd has
has carved
carved out a small
small share
share ottlie DELMARVA
of the DELMARVA market
market
but they
but th more expensive and
are more
ey are and do the capacity to
have the
do not have other inter-related
to help solve other challenges
inter-related challenges
at data
of data coll
collection and the desire
and the desire toto leverage every
every avenue of accountability for for operations.
operations. it It does
does
offer “neuromuscular Iflcapacllatlon"
not offer a " neuromuscular incapacitation" or “conducted
"conducted energy”
energy" device
device in its
its product
product line
line lor
for
comparison
comparison or bundled
bundled cost
cost savings
savings considerations.
considerations. For
For these
these reasons,
reasons, and
and due
due the continued
to the
to continued
superior lound during
results found
superior results every reference
during every check, in and
reference check, out of
and out of Delaware,
Delaware, ourourtocus
focus has been to
has been to
the quickest and
frind the and most cost-effective
costseffectlve path to to bring
bringthe Axon product
product to Dover.
Dover.
STAFFING couleEmfiloNs
STAFFING CONSIDERATIONS
stated on prior
As stated
As occasions, Dover PD is
prior occasions, open to
is open the concept
to the concept of When staff
of civilian staff performing the function
the function
0! BWC system maintenance
of maintenance so inng long as thethe 'lndlviduil[s) possess law
individual(s) possess law enforcement sophistication.
enforcement sophistication.
that in mind,
With that
With in revised recommendation
mind, our revised recommendation is to is to begin with addition at
the addition
with the full-time
of a fu Evidence
ll-time Evidence
Manager to
Manager workload of
the workload
absorb the
to absorb the BWC
oi the awc program
program as well direct oversight to
well as provide direct to the
the
Evidence Technician
Evidence Technician position. Our Clurcontinued research
research has
has revealed
revealed to usthat the
to us maintenance at
the maintenance of
files is
BWC files
BWC is more ofof an evidence ratherflian
function rather
evidence function IT roie, Therefme;
than an IT role. instead of
Therefore; instead LAN analyst,
of a LAN ana
the Evidence
the Manager
Evidence Manager position (attached) was
(attached) was submitted
submitted to
to the
the current
current FVZZ
FY22 budget
budget development
development
This new
cycle. This new position track to
stlil on track
is still
position is under the
to fall under the Office
Office of Prufzssional Standards
of Professional within the
Standards Withlli the
chain of
agency chain
agency of command
command. As bath the
As both the Evidence Technician and
Evidence Technician and the
the Evidence would be
Manager would
Evidence Manager be
cross
cross trained
trained in all
all evidence
evidence duties, including
duties, Including the
the new nwc system,
BWC system, the
the concept
concept or
of an additional
additional part-
time position
time position might
might bebe premature.
premature. If the workload
If the workload proves consistently beyond the
proves to be consistently of
capacity of
the capacity
the proposed
the the part-time
model, the
staffing model,
proposed staffing panrtime position cou could considered in
be considered
ld be inthe fut
future,
ure.
RECOMMENDATION
ENDATION
immediate implementation,
For immediate
For implementation, the updated recommendation
the updated recommendation is is that
that funds oe authorized
funds be authorized forlor
purchase of
purchase ewe solution
the BWC
af the ofleled by AXON/TASER
solution offered savings offered by Cooan
perceived cost savings
AXON/TASER. The perceived Coban
quickly disappeared after mapping out
disappeared after the wortflow
out the workflow through all or
all of our mandated processes. For the
mandated processes. the
loreseeable future,
foreseeable ruture, it
it is
is assessed
assessed that
that the
the Cuban
Caban dash cams
cams and
and interview room
room devices
devices wi||
will serve
serve
theirintended
their purpose.
Intended purpose. At some
some point, when
when practical
practical and
and economical,
economical, there
there is
is a likelihood
likelihood thatthe
that the
Axon version
Axon or dash and room
version of room cameras
cameras will bebe obtained achieve maximum efficiency
obtained to achieve efficiency in thethe zone
of video evidence,
of video evidence. Add itionally, during the
the most recent
most recent period of
of law: research,
BWC research, certain
certain lacts
facts came
to light
to our existing
light regarding our devices which are part of
Taser devices
existing laser the Axon product line.
of the
while negotiating
While tor the
negotiating for the best
irest possible
possioie pricing and payment
payment terms, we became aware of
terms, we of several facts
facts
and lactors
and factors relevant the BWC proiect
relevant to the Taser program.
project and our existing laser the availability
included the
This included
program. This ability
or updated
of updated Taser devices, common sense interoperability oi
devices, common sense inter-operability of Axon products, improved accountability
controls and the
controls the introduction virtual reality training system to
introduction of a virtual Officers fat
prepare nfficers
to prepare the
when the
for when
raser isis being considered
laser "aerisk" individuals.
situations involving "at-risk"
considered in situations individuals. while there has oeen
While there been no official
official
announcement made,
announcement made, Axon
Axon is
is on track
track to eliminate
eliminate the
the option oi
option of buying their Taser
their laser products in
individual
individual units. traditional model
This traditional
units. Th model has
has led to chronic problem of gaps
to a chronic device maintenance
gaps in device maintenance
that have
that have impacted risk management
management concerns introducing, and
concerns. They are introducing, and will to,
eventually migrate to,
will eventually
Page 61
Page 3
Page ol 1
3of3
"Certification” or
a "Certification" ”Suhscrlptlnn" program.
or "Subscription" This program
program. This oithe
basically pull all of
program will basically the separately
separately
priced components
priced components of at the
the Taser system bundled subscription
system into a bundled subscription system.
system.
it purchased
If this time,
purchased at this hve (5)
time, as a five lSl year held personnel
package, all Dover PD field
year package, receive the
would receive
personnel would the
newest version of
newest version of both the Body Worn Camera
both the Camera and Taser
Taser technology. included in the
technology. Included price per
the price per
bundle would
device bundle
device would bebe all associated including holsters, dutv
equipment including
associated equipment cartridges, tralnlng
duty cartridges, training
replacement cartridges following
cartridges, replacement tollowing use, batteries, cameras,
use, batteries, vouchers
hardware, vouchers
computer hardware,
cameras, computer
for all required instructor
for instructor training, a live-action
live-action training suit the agency,
for the
suit for agency, warranty coverage, and
warranty coverage,
of the
all of the new
new virtual-reality
vinnal»rea|ity training available
trainlng avai the package timeline.
duting the
lable during timeline. The program
program and cost
estimates are
estimates are contained
contained in the
the attached
attached presentation
presentation. For the
the five year
year package, they have
they also
have also
agreed toto hack-load the combined
back-load the combined payment that the
payment plan so that first year
the first roughly 8% of
year costs are roughly ofthe
tutal cost of
total of approximately
approximately $759,500
$799,900.
Other facts
Other facts relevant
relevant to this recommendation
to this recommendation are the the pending purchases of ot needed
needed Taser supplies set
2021. We are preparing a purchase order
to occur in early 2021.
to order for
for $18,000 $20,000 worth
$13,000 - $10,000 worth of oicarlridges,
cartridges,
batteries
batteries and
and other supplies.
other supplies. Also
Also at
of note, a little
little less
less than halfol
than half of our Taser devices
Taser devices will be
be out of
out of
warranty in
warranty and most of
2011 and
in early 2021 oi the
the remaining
remaining ones will expireexpire in early 2022 Tasers out of
2022. Tasers of
tun-price replacement,
warranty are a full-price
warranty replacement. One One example of the accountability upgrade would
of the would be be the
the
automatic the BWC
of the
activation of
automatic activation law: when the new
when the version of
new version Taser and/or
of Teser the issued
and/or the issued firearm
firearm is removed
is removed
from its
from its holster, one
holster. One example of the
the improved access
access to data
data is
is the
the automatic
automatic uploading oi
of all
information directly from
discharge information
discharge the smart
train the smart battery
battery toto the
the office at Professional
Office of standards.
Professional Standards.
Neither of
Neither these wou
of these automated if we
wnuld be automated if we were pvaceed without
were to proceed without this cnmhined offer.
this combined offer. The
attached presentation contalns many
attached presentation contains many Ollie!
other noteworthv
noteworthy details.
details.
IMPLEMENTATION
IMPLEMENTATION
the approval of
upon the
Upon of Dover City Council, thethe Dover Police Department
Department wou would execute the the proposal
offered and make
Axon and
offered by Axon make preparations
preparations (or
for delivery in July, 2021. Leading into the
into the July the
window, the
window,
Evidence Manage! can be
Evidence Manager identified and
be identified and all involved Sta" can go
involved staff an thmugh
through the
the Axon training program
training program
that covers
that the Officer
covers the Ofil'rersufety The program
Safety package. The program in thethe field
tield would
would begin as soon soon as the devices
the devices
received and
were received
were and ready fordeployment,
ready for scenario, the
deployment. In thisscenario,
in Dover Police Department
the Dover Department will continue
continue
seek funding
seek lunding support
support trom
from any available
available source,
source, including the
the Violent-Crimes
Violent-Crimes Grant
Grant which has
historicallydetrayed
historically the cost of
defrayed the at the
the raser resource. As
Taser resource. structured, and referenced
As currently structured, referenced earlier,
the proposal
the would reauire
proposal would require 8% of the cost
oi the cost paid in the
in first year
the first year and the remaining 92%
and the equal
92% paid in equal
portions starting
portions starting in the
the second
second year
year and
and mnn'lng
running through the
the fifth
fifth year.
year. There
There is some flexibility in
some flexibility
this proposed
this schedule should
proposed schedule should it be
be necessary.
necessary.
Respectfully submitted.
Respectfully submitted.
Page 62
19/
1/19/2021
BODTWDRNCAMERA
BODYWORN CAMERA
2021 PROGRAM
2021 PROGRAM
RECOMMENDATION
RECOMMENDATION
DOVERPOUCEDEPARTMENT
BACKGROUND
BACKGROUND
decade has
last decade
The last has featured an ongoing call for expanded:
for expanded:
'
• Transparency
•- Accountability
•-Evidenh
Evidentiary ProofI
• Acquisition of emerging technologies
within the criminal justice system and policing profession.
1
Page 63
1/19/2011
1/19/2021
BACKGROUND
BACKGROUND
Camera (BWC)
Body Worn Camera
Body devices advance
(EWC) devices advance all four
(out of these pxiaxides an they:
priorities as
•- Offer unomez ofpoaanidem
dimension of
another dimension
•. inuease me public‘l
Increase the
post-incident review
confidence in police
public's confidence police
-~---
mechanisms
accountability mechanisms
accountability
(13th and audio
video and
•- Capture video audio corroboration
cmmbornmm of oi
written reports
• Increase the effectiveness of policing priorities
COBAN TECHNOLOGIES
‘AN BUSTlNG
*AN VENDOR
EXISTING VENDOR
. Currently car/inim-iaw room
pmvideliin-car/interview
Cunamly provides cunanu
mam cameras
- Itn was awc product
theix BWC
hoped that their
wan hoped would:
product would:
-• iniegme wiih
Euiiy integrate
Easily with existing .ynenu
existing systems
• Improve internal processes
• Save a substantial amount of money
• lt did mmg of those things.
2
Page 64
1/19/2021
AXON ENTERPRISE,
AXON ENG
ENTERPRISE, INC.
CAMERA 3
BODY CAMERA 3
Cmnuy anjayl
• Currently ohhe
enjoys 80% of agency mariner
large agency
the large market
the next lowest
Was the lowelt quote
quote {mm the 2020 survey
from the survey
vendor (Taser
exufing vendor
an existing
• Was an (rarer program)
Commonly the
Consistently rim: often
the most mommended flaw-ice
alien recommended M
device**
• Met or exceeded all Dover Police requirements
• Advantages in amaa not initially identified
RECOMMENDATION
•. City Council
Council Approve the addition
Approve the addnion of
of one FTE to
one (1) FTE to manage the program
manage the program
•' This esfimnle of
{mm the original estimate
Thin is a reduction from L5 FTE
0! 1.5 [hmfinalyu]
PI'E [LAN Analyst]
'• The position has also [aimed to be
proved In be more of E‘vidanoa-xallled(Ill:
of an Evidence-related task
aridence Manager
pmposed Evidence
• The proposed
~
Manager would be be non-bargaining
Mn-bugaimng and supervise
:upervise the existing
[n
pasiiion. [FY 22
Evidence Technician position. Pexmmiel Request is
:42 Personnel filed]
in filed)
he cross-trained
poliliom would be
Bum positions
• Both
~
cmu-lmined to re handle non-supemwryluaks
a.“ non-supervisory
handle all tasks
-CinC
• City Council
.
iinpmmapmoxmekwmomwsueqmn
Approve the purchase of the Axon/Taser Officer Safety Plan
7
• Complete five (5) year solution to agency BWC and Taser programmrequirements
• Higheat pc,telllial available for achieving community satisfaction
3
Page 65
1/ 19/ 2021
1/19/2021
EVIDENCE MANAGER POSITION
EVIDENCE MANAGER POSITION
TRADITIONAL EVIDENCE
TRADITIONAL WORK
EVIDENCEWORK WORN CAMERA
BODY WORN CAMERA IMPACT
(3019 DATA)
(2019 PROJECTIONS
lepmte transacuons
8.800 separate
•- 6,600 transactions •- ~30
~30 Amiva Officers per
Active Officers per day
as separate
•- 66 umpom for
sepnme transports for testing
«smug 24-h“: days per
ass 24-hour
• 365
~ per year
year
• 300+ separate court transfers Loooanda
• ~ 11,000 BWC data dumps per year
• 350+ investigative transfers • Each dump has 8-12 hrs. of files
• OJ190ing inventory/audit tasks
AXON/TASER
AXON/ TASER OFFICER
OFFICER SAFETY PLAN
SAFETY PLAN
WORN CAMERA
BODY WORN 1
TASER 7
LATET (CM 3)
GENERATION (CAM
LATEST GENERATION 10 BWC
INTEGRATEDTO
INTEGRATED EWC
Impmvedvideo
•- Improved Images
Video Images • mime.
~
awe upon
Activates BWC upon deployment
Enhanced Audio Capture
-• Enhanced Clplule •- Additional m use
opc'om for
Additional options
• Automatic Activation Options
• Integrated GPS data ['respond')
ammgshn
•' Smart voltage technology
• Mora accurate device
• Advanced Oversight Capability • Automated technology
4
Page 66
1/19/2011
1/19/2021
does the
how does
50 how
Question: So the Dover Taser Program
Dover PD Taser Program
bbecome part Camera presentation?
the Body Worn Camera
part of the
Answer:
Answer: While researching the
While the Axon BWC
product. certain
product, the
facts came to light about the
certain facts
between our
rel fionshi between
relationship Energy Device
our Conducted Energy Device
(CED) program and the proposed BWC program.
MODEL X-26
TASER MODEL
TASER X-ZG
Tm: was
This the original
wal the iswad to Olhcexl.
device issued
vaginal device Officers.
Axon dimmmued
discontinued itn amluld 2014‘
around 2014.
Itn is luppmsfl with parts/service.
longer supported
in no longer pam/uewice.
Very
.
,wwmhainnnam m,
few remain at Dover PD.
5
Page 67
19/ 2011
1/19/2021
X—26-P
TASER MODEL X-26-P
m. n the
This is mm
ma cunent device innadm
device issued Oflicen.
to Officers.
in. better technology
u has better
It alien.
sham
adjunablaenergy effect.
technology & adjustable
Mmommunnammmumdame.
Most Officers at Dover PD carry this device.
Most will be beyond warranty by 2022.
X—26-P
TASER MODEL X-26-P
__
___.,,,._...
--··------·--"
..._..
n is
It weameppmut and
in more weather-proof and has reduced voltage.
reduced voltage.
--_
______.,,,
'nu': device is generally
This
man isin conflicting
There
lea effective.
generallyless
comma research data
email.
Mlymnatulcedinu‘ainmmduof
May
eflective.
in prim.
print.
have resulted in the increased UOF
--------111
_------
--_____ ..,
{Unintended Consequence)
-
6
Page 68
15/ 2021
1/19/2021
TASER MODELT-7
T-'Z
1“: wireless
I! has
It Whale" connection
connection to BWC.
BWC.
device adjusts
Thil device
This adjusts energy the pmbes.
energy to the probes.
ha- guwm-u‘c
It has under.
in/uuz data transfer.
automatic in/out
Also integrates to our rep orting software.
[BlueTeam, lAPro]
TASER MODELT-7
T—7
due to
Avoids close smooo in
10 $20,000 in x-ze-p-xemed mu
X-26-P-related costs
pending in Iaxumry
pending in o! 2021 (banana/cartridge!)
January of (batteries/cartridges)
x-zs-P on
X-26-P euly end
cm track to early at Lila.
and of life.
Walk
Axon migrating toward subscription model.
Also migrating back to the 'two cartridge' model
7
Page 69
1/19/2021
AXON BODY CAMERA 3
Reduced Motion
Reduced Molion Blurring
Blurring
Enhanced Low-light
Enhanced Low-light performance
Live-stream
Live-stream capabilities
has 4 microphones
Now has micmphonea for better
(01 b audio
etter audio
AXON BODY CAMERA 3
Comes with
Comes blue tooth
Wilh a blue tooth device
device
m an.
mumqmdfor each climax]
(Hand-held officer]
Wireless real-time
Wireless real-time connection
connection to Taser 7
autoictivme capabilities
Wireless auto-activate
Wireless capabilities
Multiple mans
Multiple mounting options
8
Page 70
1/19/2021
AXON/TASER OFFICER
AXON/TASER SAFETY PLAN
OFFICER SAFETY PLAN
•El Begins the merger
Begins with the oi the
merger of the existing Taser and pending
existing Tasez pending Body
Camera programs
Worn Camera ping-rams
• Includes a five-year
D Includes all devices
package - covers all
five-year package accessories
devices & accessories
• Cameras with
Worn Cameras
El 70 New Body Worn with two (2) sets scheduled
of scheduled
sets of
replacement cameras (damage/iailures/upgndes)
replacement (damage/failures/upgrades) [210 total]
•D 85
35 NewT-7 Tuners with
T—7 Tasers wiIh replacement Tum (damage/failures)
replacement Tasers (damage/(angles)
'
• ,Device Docking Stations, cCables ,and A“ .
»
Replacement
n. Batteries
1
(
• Replacement Training .in.d: Duty Taser Cartridges [Unlimited]
AXON/TASER OFFICER
AXON/TASER SAFETY PLAN
OFFICER SAFETY PLAN
•D Concurrent
Concurrent unlimited subscription to
unlimited subscription data storage
to data
via Evidence.cam
via Evidence.com
•D All training-related necessities
training-related necessities
•C] Full-body Taser training suit
hill-body Taser suit
mi
•El Instructor User training
Online User
Instructor and Online
' System
• Virtual geslfiy
1
1 Reality Training tern
• Equipment & Current/Future software
• Vi ·cl~ hardware for data transfer and cti,vation
9
Page 71
1/19/1021
1/19/2021
AXON/TASER OFFICER SAFETY PLAN
AXON/TASEROFFICERSAFETYPLAN
AXON EVIDENCE.COM
AXON EVIDENCE.COM VIRTUAL REALITY
REAHTYTRAIN'ENG
TRAINING
Suppon
•- Complete DPD File Support -• Schizophrenia
Schizophrenia
Desktop/Mobile Integration
•- Desktop/Mobile Integxation •- Suicidal
Suicidal Ideafion
Ideation
mil: (Digital)
•- Audit Trails (Digital) • Autism
~
tad Rad
• Automated '
Redaction -• Hud olHeIxinfl
Hard of Hearing
• Automated File Identification • Peer InteIVention (pending)
• Connection to Attorney General
AXON/TASER OFFICER
AXON/TASER OFFICER SAFETY PLAN
•El Total Cost
Cost of Officer Safety Plan 379933010 Over
Plan is $799,930.10 over 5 yrs.
yrs.
•El Back-loaded
Back-loaded (Covid-19)
(Covid-19) payment plan
•DYeax 8% or $63,944.70 (can be
Year 1 is 8%
1 deferred 90 days)
be deferred
•DYeaxs are equally
Years 2Z - 5 are divided at $183,996.35
equally divided $183,996.85 per
per year
year
•CI Effective "out-clause" language
Efiective "out-clause" funding threatened
language if funding threatened
• Some program costs may still gee be eligible for grant funding
« .
• Remaining costs in support of X-26-P will be either
defra: d or eliminated
10
Page 72
1/19/1021
1/19/2021
EVIDENCE
EVIDENCE MANAGER POSITION
MANAGER POSITION
'lbtal Cost
U Total
D Cost of Evidence Manage! is
Evidence Manager aver 5 years
is $357,572.00 over years
•El $69,274.00 in FY 22
$69,214.00 in
•D $80,236.00
380336.00 by FYFY26
D A part-time position may be necessary in the future should
workload exceed current projections
OVERALL VALUE TO
OVERALL TO DOVER
DOVER
•- A demnnatxated commitment to industry best practice:
demonstrated commitment practices
Ownerlhip of leading-edge
•- Ownership technology in multiple
leading—edge technology categones
multiple categories
Improved organizational
•- Improved eficiency in case
organizational efficiency management
caae management
•- Meeting stakeholder expectations
Meeting stakeholder entomement
21n Century law enforcement
expectationa in 21st
• Cost consolidation at a strategic moment [I• C en awe, 3"' Cen Taser,COVID pricing)
• Multi-disciplinary approach to better outcomes following force application
"'l'raildilg ~ 0Dliile, Live) "Teohllol9gy (intez-openhility) *Ovenighl (random. lffllDl)
11
11
Page 73
1/19/2021
RISK MANAGEMENT
under warranty
•- Taser units not under longer have
warranty no longer have the
the Axon
coverage
insurance coverage
•- l10 occurrence 1!
per occurrence
OMillion per hum is related
if harm Iniluza
related to product failure
Traveler's Insurance
Information from Txaveler's
•‘ Information Insurance Company
“,1 .. related lawsuits are now Taser deployments
• Most use-of-force
• More than all other less-lethal events combined
THE BOTTOM LINE
•' The cost of the
the Axon BWC, by yrs., is just under
we! 5 y'rs.,
by itself, over $293,000
under $293,000
•' Historical
Historical data Tm: X-ZG-P
our Taser
projacls our
daka projects cogs, over
X-26-P costs, ave! 5 yrs., ave! $130,000
y'n., is over
incorporate the Axon BWC, withaut
aside. to incorporate
stifling aside,
‘• Staffing OSP, is $433,000
without USP, $423,000
• The basic difference between the two approaches is appox. $377,000
• Historical data shows there is grant money available to defray Taser costs
• Grant dollars ue potentially available for BWC technology as well
12
Page 74
1/19/2021
THE BOTTOM LINE
omcer Safety
•- The Officer upgrade delivers me
Program upgrade
Safety Program {clluwingz
the following:
•' A bener. Imaner. more
better, smarter, canducted energy
maze humane conducted device (CED) *'
energy device **
•- Mini-med alsunnce that Taser uses are
Automated assurance are captured vi- BWC
cupiuxed via EWC ieanueu
features
minus leaving the
assurance that Firearms
•- Automated assurance Ihe holster are captured
captured as well
•- Auiomaieul nwc activation
Automated BWC parameters via vehicle
acuvau’on parameters installed signal uuii
vehicle installed unit
mamlnx
Links room
•- Little lubility buck
yum to deflect liability
for Axon oinaver
in the City of
back to [w-muuy]J
Dover [Warranty
• A giant stride forwud in training capability for CED (At-risk populations)
MON/THEIR OFFERS
AXON/TASER
MOST COMPLETE
THE MOST
THE COMPLETE
ems
SOLUTIONTO THE BODY
SOLUTION
WORN CAMERA
WORN CAMERA NEEDS
NEEDS
OF
OF THE DOVER POLICE.
DOVER POLICE.
The“0fhcex
The vlhle in
Sum, Plan" has value
"Officer Safety I“
deliver] olpmen
dilecl delivery
(he direct
the of proven BWC
W!“ as
lechxmlogy as well
technology an indirect
a: the ind-lien
bemiiu \c Firm] Invafliglllom‘
benefits to Patrol, investigations,
Adi-mumm-and
Taming, Administration
Training, Ind
Professional Standards through it's
13
13
Page 75
Dover Police Dept. - DE
AXON SALES REPRESENTATIVE
Roscoe Brown
6106204681
rbrown@axon.com
ISSUED
1/16/2021
Q-283589-44212.027RB
1
Page 76
(Mann—«212.021»
Q-283589-44212.027RB
Axnn Enhmfiso.
Axon Enterprise, Inc.
new NN 85th
17800 can 51
Sl
Somali-10‘ Anmna 85255
Scottsdale, Arizona 35255 mm
hymem Terms: N21
Payment Net 30
Ems
UNM States
United New PM
Delivery Method: Fedex -EGMM
Deflvuy Ground
Pm
Phone: (BOO) 0732731
(800) 976-2737
ms: xsrxasunnv:
SALES REPRESENTATIVE
R0550: Brown
Roscoe Brawn
To
SHIP TO
SHIP BILLTO
BILL TO
mm. mm
Dewar Police
Dover Dept. A- DE
Puma mam.
Phone: 6106204681
mvwmwn mm
EmII rbrO\vn@axon.com
Email:
nowrvoliu
Dover Police n-pI DE
Dept. - DE 4005S QUEEN ST
400 "x
Fax:
s ouEEN
400 S
400 QUEEN ST
DE 19904
DOVER. DE 19904
DOVER,DE19$DA
DOVER,
us
DE 19904
mm" mm”
PRIMARY CONTACT
us my»
Phone·
EmaII
Email:
Velr
Year11 - USP
OSP77
Tenn UstUnH
lblm Descdption Quantity Net UnH Price Total(USO)
(Months) Price
Axon Plana & Packages
73746 PROFESSIONAL EVIDENCE
PROFESSIONAL LIcENsE
DOM LICENSE
EVIDENCE.COM 60 70 0.00 0.00 0.00
UNLIMITED Aon
EVIDENOECOM UNLIMITED
EVIDENCE.COM AXON DEVICE
DEVICE
mac
73686
moms
STORAGE
“‘7
60 70 0.00 0.00 0.00
ms:
73683 GE EwaENcE
10 GB A-wcARr STORAGE
com A-LA-CART
EVIDENCE.COM so
60 mu
700 0.00 0.00 0.00
mm
20248 EvaNcEcoN ACCESS LICENSE
TASER 7 EVIDENCE.COM 00
60 70 0.00 0.00 0.00
73445
73449 RESPOND DEVICE
RESPOND ucENsE
DEVICE LICENSE 30
60 70 0.00 0.00 0.00
um swmnns
73638 AccEss LICENSE
STANDARDS ACCESS ucENsE on
60 70 0.00 0.00 0.00
2”” use: am mamnss REPLACEMENT
TASER 7 DUTY CARTRIDGE REPLACEMENT
20246 9°
60 70 0.00 0.00 0.00
LICENSE
ACCESS LICENSE
13w
73687 EVIDENCE cw VIEWER LICENSE
EVIDENCE.COM VIEWER LICENSE no
60 0.00 0.00 0.00
20245
20248 TASER 7 EVIDENCE
TASER com ACCESS LICENSE
EVIDENCE.COM LIcENsE an
60 1 0.00 0.00 0.00
7353:
73683 as SYWGE
A-LACART STORAGE
EVIDENCECOM A-LA-CART
10 GB EVIDENCE.COM so
60 30 0.00 0.00 0.00
73746 PROFESSIONAL EVIDENCE coM LICENSE
EVIDENCE.COM LICENSE 60
60 10 0.00 0.00 0.00
IHardware
TASEN 77 HOLSTER
TASER HOLSTER ·- SAFARILAND, NNocARI
SAFARILAND, RH+CART
20160 70 0.00 0.00 0.00
CARRIER
CARRIER
7sm5
75015 SIGNAL SIDEANM
SIGNAL KII
SIDEARM KIT m
70 0.00 0
0.00 w
o0.00
20050
20050 NOOMND-LODP TRAINING (HAL
HOOK-AND-LOOP (NALr) sun
TI SUIT 1I um
0.00 mm
0.00 (100
0.00
Q-283181..421Z.027RB
2
Page 77
Year1 •-osp7
OSP 7 (Cominuod)
(Continued)
Tenn Uet Unit Net Unit Price Total(USD)
111m OMcrlptlon Quantity
(llonths) Price
Hardware Continued)
TASER 7 HANDLE,
HANDLE. YLW, men VISIBILITY
YLW. HIGH WSVBILITV
“ma
20008
(GREEN usERL
(GREEN LASER), cuss
CLASS 3R
3R
7°
70 °0.00
”‘7 ”‘7
0.00 °0.00
no
mo
20040 YASER 7 HANDLE
TASER HANDLE WARRANTY, LYEAR
WARRANTY, 4-YEAR 7!:
70 um
0.00 um
0.00 Mu
0.00
7:202
73202 new 3 -, «Am
AXON BODY 3 NA10 7a
70 can no
69900 n on
0.00 a nu
0.00
CARTRIDGE, swamps
WE CARTRIDGE.
7 LIVE (15
22175
22175
TASER 7
DEGREE) N5
DEGREE) NS
STANDOFF (3.5-
am
210 am
0.00 no
0.00 om
0.00
YASER 77 LIVE
LIVE CARTRIDGE, CLOSE
CARTRIDGE, CLOSE
””6
22176
TASER
QUARTERS (12-0EGREE)
QUARTERS Ms
(12-DEGREE) NS
2‘"
210 n m
0.00 a “a
0.00 u u“
0.00
2117B
22179 usER 71INERT
TASER s'rmnor;
CARTRIDGE, STANDOFF
INERT CARTRIDGE,
so
50 am
0.00 u.un
0.00 um
0.00
(”DEGREE
(3.5-0EGREE) NS
NS
”‘5‘
22181 use»; mmmeg mass
ME" CARTRIDGE, CLOSE
TASER 7 INERT
5"
50 °W
0.00 °W
0.00 °W
0.00
QUARTERS (12-0EGREE)
QUARTERS (VZADEGREE) NS
71cm
71044
BATTERY, SIGNAL
BATTERY. swam cm
SIGNAL SIDEARM, CR2430
140
140 um
0.00 um
0.00 um
0.00
5mm:
SINGLE PACK
ma:
70033
WALL MOUNT
WALL smchr‘ ASSY.
MOUNT BRACKET, ASSY,
9s an
43.90 4390
43.90 (a
395.10
EVIDENCE DOCK
EVIDENCE.COM DOCK
742m
74210 aonvs-
Axon BODY
AXON an
3 • 6a BAY DOCK 9 meme
1,495.00 n no
0.00 we
0.00
22775
22175
TAsER
TASER 77 LIVE
LIVE CARTRIDGE smmoFF As
CARTRIDGE, STANDOFF Er
(3.5-
740
140 n no
0.00 n an
0.00 a on
0.00
DEGREE NS
DEGREE) NS
22"“
22176 visa: 7 LIVE
TASER 7 CARTRIDGE, cLosE
LIVE CARTRIDGE, CLOSE
“°
140 °°°
0.00 ““7
0.00 M“
0.00
OUARTERS (12-DEGREE)
QUARTERS NS
(12-DEGREE) NS
noomumoow TRN (HALT)
TASER 7 HOOK-AND-LOOP MALT}
“a
TASER
22177
us
STANDOFF NS
CARTRIDGE STANDOFF
CARTRIDGE, no
140 0.00 n m
0.00 D "‘7
0.00
2217::
22178 "Wows? mu (HALT)
LASER 7 HOOK-ANQ..LOOP TRN
TASER
cum“ NS
CLOSE QUART
CARTRIDGE CLOSE
CARTRIDGE, NS
(mm W
140 ° no
0.00 " °°
0.00 ” W
0.00
2nms
20018 use»: mmERv PACK,
TASER 7 BATTERY PACK, YAC'HCAL
TACTICAL m
84 a0.00
an n w
0.00 n on
0.00
207141
20041 Vain” a ”‘3me "W 4•
TASER 7 BATTERY PACK WARRANTY,
YEAR
"‘ u
84 000
0.00 am
0.00 mm
0.00
mm
20042
TASER 77 DOCK &
TASER wmwm‘
CORE WARRANTY, +
L CORE 4-
1 o m
0.00 n no
0.00 um
0.00
YEAR
7mm
70033
WALL mum smKEr. ASSY‘
WALL MOUNT BRACKET, ASSY,
1
1 nos
0.00 0.00
on um
0.00
EVIDENcEch nocx
EVIDENCE.COM DOCK
742m
74200 man mm
TASER 77 6-BAY DOCK
DOCK ANO CORE
AND CORE I1 a an
0.00 o0.00
no n no
0.00
YARGETFRAME
TARGET PROFESSIONAL, 27.5 IN
FRAME, PROFESSIONAL, x
IN. X
”we"
80090
75 IN.,
75 m.. TASER 7
‘1 W"
0.00 °'°°
0.00 ”‘7
0.00
71534
11534 usa-c to
USB-C usmcame FOR
m USB-A CABLE A33 0R
FOR AB3 OR FLEX 2 70 a an
0.00 a an
0.00 n no
0.00
Mouun FLEXIBLE,
MAGNEr MOUNT,
MAGNET FLEXIBLE, AXON
"”2”
74020
RAPIDLOCK
RAPIDLOCK
17
77 n no
0.00 nm
0.00 o0.00
7am
70112 AXON svemL
AXON um
SIGNAL UNIT 15
15 277 no
279.00 m
279.00 as
4,185.00
no
74200
74200 m7 nocxmn
7AsER 7 6-BAY DOCK
TASER AND cmE
CORE 2
2 man on
1,500.00 1.5mm
1,500.00 moo no
3,000,00
Page 78
Vw1-osp1qcomm
Year 1 - OSP 7 (Continued)
Tenn Lr.t Unit Net Unit Price Total(U80)
Item DNcrlpllon Quantity
(llontll9) Price
Hardware Continued
20042 “Sim not.” mzwmamw‘ 4.
TASER 7 DOCK & CORE WARRANTY, 4-
2 300.00 300.00 600.00
YEAR
Other
73946 OFFICER SAFETY PLAN 7 BUNDLE HEADER 60 70 0.00 0.00 0.00
73958 OFFICER SAFETY Pl.AN 7 PAYMENT 12 70 1,908.00 299.78 20,984.60
73827 AB3 CAMERA TAP WARRANTY 60 70 0.00 0.00 0.00
73828 AB3 8 BAY DOCK TAP WARRANTY 60 9 0.00 0.00 0.00
20120 TASER 7 INSTRUCTOR COURSE VOUCHER 0.00 0.00 0.00
TASER 7 MASTER INSTRUCTOR SCHOOL
20119 0.00 0.00 0.00
VOUCHER
TASER 7 TARGET, CONDUCTIVE,
80087 0.00 0.00 0.00
PROFESSIONAL (RUGGEOIZED)
NORTH AMER POWER
NORTH can: re: L
An: 8-
POWER CORD FOR AB3
71019
m m ”mum Doox
BAY, AB2 1-BAY I 6-BAY DOCK
EVIDENCE.COM PROFESSIONAL LICENSE
9 0.00 0.00 0.00
73837 12 10 468.00 468.00 4,680.00
PAYMENT
20270 HTC FOCUS+ VIRTUAL REALITY HEADSET 3 999.00 0.00 0.00
20271 AXON VR CONTROLLER KJT 0.00 0.00 0.00
ServlcN
85144 AXON STARTER 2,750.00 2,750.00 2,750.00
85147 CEWSTARTER 2,750.00 2,750.00 2,750.00
80129 susm on ROUTER
ONLYOR
SIGNAL ONLY RWTER ONLY
ONLY
15 250.00 250.00 3,750.00
msnuumuu PER
INSTALLATION vEnIcLE
PER VEHICLE
VIRTUAL REALITY TRAINING (51-100)
20384 60 0.00 0.00 0.00
LICENSE
VIRTUAL REALITY TRAINING
VIRTUAL REALITY (61-100)
TRAINING (51-100)
20385 12 13,680.00 10,500.00 10,500.00
PAYMENY
PAYMENT
Subtotal 53,594.70
Estimated
0.00
Shipping
Estimated Tax 0.00
Total 53,594.70
Q-2831189 H212.027RB
4
Page 79
Volr11 --17cm
Year T7 Cert
Tenn List Unit Nit Unit Pltce Total(UID)
1111111 DHcripllon
lllonthal QuanlltJ Price
Axon Plana & Packallff
20246 ussfi 1 EWDENCECOM
TASER 7 LIcEIIsE
EVlDENCE.COM ACCESS LICENSE 60 15 0.00 000
0.00 0.00
20240
20246 mm? 17 DUTV
TASER REPLACEMENY
CARTRIDGE REPLACEMENT
DUTY CARTRIDGE
60 15 0.00 000
0.00 000
0.00
LICENSE
ACCESS LICENSE
20246 THE? 7LEVIDENCE
TASER EVIDENCE com ucENsE
COM ACCESS LICENSE 60 0.00 000
0.00 0.00
Hardware
TASER 1
TASER smxamo.
HOLSTER .. SAFARILAND,
7 HOLSTER
000 000 one
20150
chuu amen
20160 15 0.00 0.00 0.00
RH+CART CARRIER
nus
22175 ImEIuLIVE
TASER amino: sunnorr (as
7 LIVE CARTRIDGE, STANDOFF (3.5-
45 0,00
0.00 am
0.00 0.00
nEanEE) us
DEGREE)NS
YASER 77 LIVE
TASER cLosE
CARTRIDGE. CLOSE
LIVE CARTRIDGE,
um
221 76
mamas
QUARTERS (12-DEGREE)
(12—DEGREEDNS
45 0.00 0.00 0.00
20008
20006 imam,
TASER 7 VLw, HIGH
HANDLE, YLW, VIsIqurv
HIGH VlSIBIUTY
15 0,00
0.00 0.00 0.00
cuss
wen). CLASS 3R
(GREEN LASER), an
20040 user;
TASER 1 WARRANTY, HEAR
7 HANDLE WARRANTV. 4-YEAR 15 0.00 a an
0.00 a an
0.00
22m
22179 usEa 7 INERT CARTRIDGE,
TASER 7mg” SYMBOFF
CARTRIDGE. STANDOFF
1s
15 0.00
0.00 0.00
0.00 0.00
0.00
(is-DEGREE) NS
(3.6-DEGREEJ Ms
221m
22161 cunmueE. CLOSE
IMERT CARTRIDGE,
TASER 7 INERT
15 a on
0.00 0.00 000
0.00
museum
QUARTERS (12-DEGREE) NS
QUARTERS NS
2115
22175 1%
TASER 77WE
usenzafls
I: s.
SYANDOFF (3.5-
CARTRIDGE, STANDOFF
LIVE CARTRIDGE,
DEGREE) NS
30 0.00
0.00 0.00 0.00
22170
22176
nsER 7 LIVE
TASER CARTRIDGE. CLOSE
LIVE CARTRIDGE,
30 0.00
00 u an
0.00 mm
0.00
ouAmERs (IzoonEEI NS
5(me
QUARTERS (12-DEGREE) NS
may
0W
TASER 7 HOOK-ANO-LOOP TRN TRN (HALT)
(HALT)
22117
22177 30 0,00
0.00 0.00 0.00
0.00
srmnarF NS
CARTRIDGE, STANDOFF NS
22175
22 176 nssa HocKMIMuoP TRN
TASER 77 HOOK-AND-LOOP mu (HALT)
(mm 30 000
0.00 0,00
0.00 00.00
an
mum NS
CLOSE QUART
CARTRIDGE. CLOSE
CARTRIDGE, NS
20010
20018 nsER 77 BATTERY
TASER mm ucnw
BUMTERV PACK, TACTICAL I!
18 0,00
0.00 0.00 0.00
20041
20041 use: aArrERv PACK
TASER 77 BATTERY wmmrrv. 4-
PACK WARRANTY, 47
«a
18 000
0.00 0.00 0.00
0.00
van
YEAR
2004:
20042 usea poem
TASER 71 DOCK & CORE
COREWARRMHV. 4«
WARRANTY, 4-
000
0.00 0.00
0.00 000
0.00
YEAR
YEAR
WALL MOUNT
WALL BRACKET. Assv.
MOUNY BRACKET. ASSY,
70033 1 000
0.00 a an
0.00 an
0.00
EVIDENCE mock
COM DOCK
EVlDENCE.COM
74200
74200 rAsER 71 LMY
TASER DOEK AND CORE
6-BAY DOCK CORE 1 000
0.00 0.00 0.00
•
Q-2113189 44212.027R8
II
Page 80
Yuri1 -.17
Year cm (Continued)
T7 Cert (Continued)
Tenn LiltUnlt Net Unit Price Total (USD)
Ham DNcrlptlon
(Montha)
Quantity
Pllce
Hardware Continued)
TARGET
YARGEY FRAME, PROFESSIONAL 27.5 IN
FRAME. PROFESSIONAL, x
IN. X
80090 1 a no
0.00 u m1
0.00 000
0.00
75
75 IN
IN., usER
TASER 7
mm awrlcmou
1135M7 CERTIFICATION BUNDLE
TASER HEADER
BUNDLE HEADER so
60 15 0.00 0.00 0.00
TASER 7 CERTIFICATION
TASER CERTIFICATION BUNDLE
BUNDLE
20437
20437
PAYMENT
PAYMENT
«2
12 \5
15 seem
690.00 ssouu
690.00 10.35000
10,350.00
an»
Not Eligible
TASER 1
I N~~~~~o Not
1W0
R
owns:
MEN
Wong Eligible 153E“
R COURSE VOUCHER
7INSTRUCTOR
TASER 7 OOURSE
INSTRUCTOR COURSE 1 0.00 0.00 0.00
VOUGHER
VOUCHER
Nm Eligible
Not gimme
TASER 77
MASTER Not
MASTER Nal Eligible mern mswucmw
YASER 7 MASTER INSTRUCTOR
Ewg‘bk TASER 1 am
0.00 000
0.00 one
0.00
swoon.
INsrRucro SCHOOL
INSTRUCTO VOUCHER
VOUCHER
R scHooL
RSCHOOL
vouc
vouc
Ellalnh
Mm Eligible
Not
m mam-mm
Mus:
Halt Suit
Not Eligible Halt Suit 1v am
0.00 on
0.00 non
0.00
TASER 77 TARGET,
TARGET. CONDUCTIVE,
CONDUCHVE‘
my
80087
TASER
musesmzsm
PROFESSIONAL (RUGGEDIZED)
PROFESSIONAL
1
1 a0.00
no 00.00
on u on
0.00
sum-I
Subtotal 15,350.00
10,350.00
m
bum-Ind Tax
Estimated u m
0.00
Tm
Total 30735an
10,350.00
Spares
Tenn U.t Unit Net Unit Price T01al(U8D)
Ham DNcrlptlon
(Monthl)
Quantity
Price
Hardware
“$5
2m (GREEN
20008
TASER YLW. HIGH VlSIllUTV
LE. YLW,
7 HANDLE,
(GREJMSEM cuss 3R
LASER), CLASS a:
VISIBILITY
2 om
0.00 Mo'
0.00 am
’
0.00
73202
73202 sum 33- NA
AXON BODY Nina
10 2 n nu
0.00 am
0.00 a no
0.00
new
20040 TASER 7
TASER Mums WARRANTY,
7 HANDLE ”EM
WARRANTY.4-YEAR 2 0.00 am
0.00 am
0.00
11534
11534 usw
use”: toIn USB-A CABLE
USB-C run AB3
CABLE FOR on FLEX
As: OR FLEX 2 2 u am
0.00 one
0.00 u
0.00
um Wk uawr. name.
AXON
MAGNET MOUNT, FLEXIBLE, AXON
74020
K
RAPIDLOCK
2 Ma
0.00 moo
0.00 om
0.00
Q-283111 U212.027RB
•
Page 81
Spam (Continued)
Spares (Cominuld)
Tenn List Unit
111m Deectlptlon Quan1lty NetUnltl'llce Tolal(USO)
(Months) Price
Other
73w
73827 ABS CAMERA
AB3 up wmmn
CAMERA TAP WARRANTY ‘2
12 2 arm
0.00 mm
0.00 000
0.00
SW
Subtotal we
0.00
Emma Tux
Estimated Tax n0.00
on
Tout
Total om
0.00
YBII‘
Year2 2
Tenn u.tUnlt
1111m DNcllpllon Quantity Net Unit Pllce Tolal (USO)
(Months) Price
Hardware
TASER 7 LIVE CARTRIDGE, STANDOFF (3.5-
22175 140 0.00 0.00 0.00
DEGREE) NS
””5
22 176 ass»! 77 LIVE
TASER WE CARTRIDGE cLosE
CARTRIDGE. CLOSE
W
140 a no
0.00 °°°
0.00 °°°
0.00
QUARTERS (12-DEGREE)
QUARTERS 1|}DEGREE) NS
NS
22175
22175 TASERIWEcAkaua:
TASER srANDoFm.s~
7 LIVE CARTRIDGE, STANDOFF (3.5-
an
30 6.50
0.00 o0.00 um
-
0.00
DEGREE-.3048
DEGREE) NS
22175
22176 mamas:
uv: CARTRIDGE, CLOSE
YASER 77 LIVE
TASER
QUARTERS (IZ-DEGREE)
QUARTERS
moss
NS
(12-DEGREE) NS
m
30 on
0.00
D 0.00
on w
o0.00
Other
73958 OFFICER SAFETY PLAN 7 PAYMENT 12 70 1,908.00 1.908.00 133,560.00
2am
20120 use»: 77|NSI'RUC1OR
TASER INSTRUCTOR counss voucuzn
COURSE VOUCHER 1
1 n no
0.00 000
0.00 0.00
201W
201 19 1mm INSTRUCTOR mHODL
TREE“7 MASTER INSTRUCTOR
TASER
VOUCHER
VOUCHER
SCHOOL
11 0.3“
0.00 am
0.00 "DO
0.00
EvaMCE mm paarsssxom
EVIDENCE.COM ucENsE
PROFESSIONAL LICENSE
73337
73837
PAYMENT
PAYMENT
‘2
12 70
10 “B W
468.00 463
468.00
DO #53030
4,680.00
20457
20437
TASER 7
:35 » W7
PAYMENT
“
' “7'” ”WM
CERTIFICATION BUNDLE
12
12 ‘5
15 (tam
690.00 mm
690.00 10mm
10,350.00
Services
was 777mm (51-100)
REALM TRAINING
VIRTUAL REALITY (51-100)
35.405 :5
20385
”we”
PAYMENT
12
12 I1 13,560 no
13,680.00 35406
35,406.35 35,406.35
5w 18:59:55
Subtotal
Emmm m
Estimated Tax
183,996.35
o oo
0.00
Tm:
Total 153m“
183,996.35
Year 3
D9lcllptlon
Tenn Lilt Unit
111m Quantity Net Unit Pllce Total (USO)
(Months) Price
Hardware
22175
22175 us
TASER a; mmEmAunnan‘
7 LIVE CARTRIDGE,
DEGREBNS
DEGREE)
STANDOFF (3.5-
ND
140 0,00
0.00
'
o.oof~‘
0.50 0,“?
0.00
Q...283689 t4212.027RB
7
Page 82
Yuur 33 (Continued)
Year (Conflnued)
Tenn u.t Unit Net Unit Price Total(USD)
11am Dllacrlpllon
(Monthe)
Quantity
Price
ardware (Continued
TASER 1 umRmGE CLOSE
WE CARTRIDGE, CLOSE
2“"
TASER 7 LIVE
22176 («I
140 o on
0.00 n on
0.00 man
0.00
magma
mqm
us
CHARTERS (12-DEGREE) NS
QUARTERS
WWMMWP mu (HALT)
TASER 7 HOOK-AND-LOOP TRN (Hun om,. , .,
ado
4
mm" Mn
,
22177
us
CARTRIDGE, STANDOFF NS
140 0.00 0.00 a»?
0.00
HDOKMDLOOP TRN (mm
TRN (HALT)
gm”
1 HOOK-AND-LOOP
YASER 7
TASER
22m
22178
(MRTRIDGE
CARTRIDGE, CLOSE QUART
QUART NS
NS
«40
140 n w
0.00 u
0.00 um
0.00
., 15%)"7 LIVE CARTRIDGE, STANDOFF
TASER SYANDOFHI5~(3,5-
22175
22175
DEGREE)NS
:0
30 MD
0.00 “9,00
0.00 £99
0.00
22‘75
22176 am: we mammE
7 LIVE CARTRIDGE, CLOSE
TASER 1
30 u
0.00 am
0.00 e on
0.00
uuerRs (anagram NS
QUARTERS (12-DEGREE) N5
@111
22177 1mruogxwpwop mman
TASER 7 HOOK-ANO-LOOP TRN (HALT)
3°
30 (509
0.00 1m
0.00 mg
0.00
cum»;
CARTRIDGE, stmnqr’r us
STANDOFF NS
22m;
TASER 1
1A5ER 7 HOOK-ANDLOOP mu (HALT)
HOOK-AND-LOOP TRN (rum 30
ow"
22178 0.00 0.00 0.00
CARTRIDGE cLosE QUART NS
CARTRIDGE, CLOSE
Other
‘
.
73309 nxgu‘ j
AXON n‘EFnEsHONE
CAMERA REFRESH ONE 70 . 0.00 0.00
_
0.00
73958
73958 SAFETY PLAN
OFFICER SAFETY
OFFICER 7 PAYMENT
PLAN 7 PAYMENT ‘2
12 7n
70 £308.00
1,908.00 £608
1,908.00 133 56100
133,560.00
73m
73689
20120
MULWYEWMOCK
MULTI-BAY
TASER
nsmssn
1sr REFRESH
BWC DOCK 1ST
TASER 7 INSTRUCTOR
NSTRUCTDR COURSE
COURSE VOUCHER
VOUCHEH
a9
‘1
an
0.00
0.00
00
m
0.00
0.00
D an
‘
Md
0.00
00.00
on
ism
73309 WSWREFRESH ONE
AXON CAMERA REFRESH ONE 2
2 ago
0.00 no
0.00 0.00
mm
201 19 mama INSTRUCTOR
use»: 77 MASTER
TASER msmucmn scHnuL
SCHOOL 1
non
0.00 um
0.00 0.00
VOUCHER
VOUCHER
EVIDENCE.COM PROFESSIONAL
EV! UGENSE
PROFESSIONAL LICENSE
M7 magma
»
73837
PAYMENT
‘2
12 19
10 4%“!
468.00 465,99
468.00 4,680.00
TASER 7
TASER CERT‘FIOATIONBUNDLE
7 CERTIFICATION BUNDLE
2W7
20437
PAYMENT
PAYMENT
12 ‘5
15 am
690.00 “0 W
690.00 10,350.00
Services
VIRTUAL REALITY TRAINING (511an
TRAINING (51-100)
20385
PAYMENT
12
12 _‘ is 650m
13,680.00 35.406.35 35,406.35
sum-I
Subtotal 183.996 as
183,996.35
Estimated Tax 0.00
rm
Total mm
183,996.35
Year4
Term UatUnlt
Item D11c lptl(m Quantity Net Unit Price TOIIII (USD)
(Monthe) Price
Hardware
”"5
22 175 mamas srmmw
WE CARTRIDGE,. STANDOFF 4a
YASER 77 LIVE
TASER (3.5-
us
140 can
0.00 u no
0.00 one
0.00
DEGREE) NS
DEGREE) MS
Q.28318M4212.027RS
8
Page 83
Your 44 (Conti
Year (Conflnuod)
nued)
Tenn LIit Unit
llilm O.Cltpllon Quantity Net Unit Price Total (IJ80)
(Months) Price
Hanlwa,. (Continued)
22176
TABER?
TASER WE CARTRIDGE,
7 LIVE CLOSE
cARmIDaE. CLOSE un
140 0.00 0.00 0.00
QUARIERS
QUARTERS I12 DEGREE) us
(12-DEGREE) NS
rAsER 77 LIVE CARTRIDGE. smmors
LIVE CARTRIDGE, STANDOFF I:
no
TASER 57
(3.5-
22175
22175 30 0.00 van
0.00 0.00
DEGREE) NS
DEGREE) Ms
TAEEIU
TASER 7 lNE CLOSE
EARTRIDGE. CLOSE
LIVE CARTRIDGE,
21179
22176 30 0.00 0.00 0.00
QUARTERS s (ll-DEGREE)
(12-DEGREE) us
NS
Other
73955
73958 omen sum
OFFICER SAFETY PLAN 1 PAVMENI
7 PAYMENT 12 70 I son an
1,908.00 was an
1.908.00 mama:
133,560.00
20120
20120 INgmucToR COURSE VOUCHER
T INSTRUCTOR
TASER 7 VOUCHER 1 0.00 0.00 0.00
YASER 77 MASTER
TASER INSTRUCTOR scHooL
MAsTEII INSTRUCTOR SCHOOL
20119
20119
VOUCHER
VOUCHER
I1 am
0.00 000
0.00 coo
0.00
LICENSE
EvmfiIfifiDoM PROFESSIONAL LICENSE
EVIDENCE.COM
13m
73837
PAYMENT
PAYMENT
12
12 10
10 «a no
468.00 468.00 meow
4.680.00
10.37
20437 use»: 77 CERTIFICATION
TASER cErmrIcamou BUNDLE
BuNDLE
12
12 I5
15 mm
690.00 690.00 111.350 on
10,350.00
FAVMENY
PAYMENT
Services
VIRTUAL REALIW‘TRAINING
VIRTUAL REALITY ion)
(51-100)
TRAINING (51
20385
PAYMENT
PAYMENT
12
12 1
1 13.901»
13.680.00 35.40945
35,406.35 35.4136
35,406,35
SumI
Subtotal 133.995
183,996.35
Emu-m
Estimated Tlx
Tax we
0.00
Tam
Total 133.996 as
183,996.35
Vnr 5
Year6
Tenn LIit Unit
11am DNCltptlon Quantity Net Unit Price Total (UID)
(Montha) Price
Hardwal9
22175
22175 we canmuee, STANDOFF
”55}? 77 LIVE CARTRIDGE,
TASER stNDoFF (3.5-
(3,5.
1w
140 0 on
0.00 0.00
I) DO 0.00
DEGREE) NSNS
22110
22176 wmuas. cLosE
rAsER 7T LIVE CARTRIDGE, CLOSE
TASER
W)
140 me
0.00 am
0.00 0.00
ouAR
QUARTERS (12.nEenEE)NS
(12-0EGREE) NS
22175 nszn
TASER 77 LIVE
LIVE CARTRIDGE. srANDoFF (3.5-
CARTRIDGE. STANDOFF I157
an
30 ow
0.00 0.00
D 0.00
O
DEGREE) NSMS
IASER 71?qu cLosE
cmmlnaE. CLOSE 8
TASER LIVE CARTRIDGE,
tino
22176
ouAR (1IDEGJIEE) NS
QUARTERS (12-DEGREE)
30 .oS
0.00 (L00
0.00 W
0.00
Other
73955
73958 mm 71 PAYMENT
omega SAFETY PLAN
OFFICER PAYMENT 12
12 10
70 19mm
1,908.00 I in! M
1,908.00 ‘33
133,560.00
mm
73310
men
73688
Axon CAMERA REFREsII TWO
A)(ON CAMERA
MULTI-BAY
MULTI-BAV BWC
REFRESH
awe DOCK
Two
2ND REFRESH
DOCK 2ND REFRESH
7a
70
9
9
m
0.00
Dan
0.00
(:ch
0.00
n w
0.00
Imp
0.00
0.0!)
0.00
zoIzo
20120 YASEKWNE’I’RUOTOR
TASER? nouns: VOUCHER
INSTRUCTOR COURSE VOUCHER I1 0.00
0.00 (L00
0.00 0.00
Q-283189-44212.Q27RB
•
Page 84
(mm-d)
Vur 5 (Continued)
Year
Tenn LletUnlt
Item DIIC lpllc.tl Quantltr Net Unit Price TOllll (USD)
(Months) Pltc•
Other (Continued)
mm
73310 Aon CAMERA
AXON «Emzsmwo
CAMERA REFRESH TWO 2 0.00 0.00 0.00
20119 m
TASER 7 MASTER INSTRUCTOR SCHOOL
v
1 0.00 0.00 0.00
mew
VOUCHER
PROFESSIONAL LICENSE
EVIDENCE.COM PROFESSIONAL LICENSE
73837 12 10 468.00 468.00 4,680.00
PAmEm
PAYMENT
TASER 7 CERTIFICATION BUNDLE
20437 12 15 690.00 690.00 10,350.00
PAYMENT
Servlc:ee
vmruAL REAuTv TRAINING
VIRTUAL REALITY (SI-100)
TRAINING (51-100)
20385
”ma"
PAYMENT
I2
12 1
1 1mm:
13,680.00 35,406.35
35,406.35 35,406.35
Subtotal 183,996.35
Estimated Tax 0.00
Total 183,996.35
Grend Total 799 930.1
Q.283SIM4212.027R8
10
Page 85
J\AXON
Discounts (uso)
Discounts (usn)
Amount
List Amount
W: wwmq
mm. Expiration: 0113112021
Quota
894.162.10
894,162.10
Discounts 94,232.00
Total 799,930.10
mum nu-
wilt-Ila taxes
maul excludes appl/cable
"Total
of Payments
Summary of
Summary Payments
Payment Amount (USO)
USP 77
Year 11 - OSP
Year 53.59410
53,594.70
Veav 11 --'r7
Year Can
TT Cert 10,350.00
10,350.00
Spares 0.00
0.00
Year22
Yea! 153396.35
183.996.35
Year
Year33 183,996.35
183,996.35
Year4
Year4 153396.35
183,996.35
Years5
Veal 103,996,115
183,996.35
Grand Total 799,930.10
~212.027RS f I(_ ( (.'( [ i_ ',
11
Page 86
Yuumbfiflhmnwwmwmflmlm
Taxi& &ubject io change at order proces&ing witn valid exemption,
Axon's Sals- Tunnl and
Sales Tenns Ind Condiflom
Conditions
mama-WW)mu-
om I$r: limited mum upon
m oondltionaJ mum:- ofum m mm mm and m Axon's u.” sums Mm!
m- Quote
This “mm to and upon your
yaw acceptance mum: se.t
the provisions forth herein Alan . Master .m Purchasing
Services and Pun-ma Agreement
“nu-mmmm
(posted at www.axpn.com/legaUsales-lerms-and-conditioos), as well as the attached Sumem mam-um" Im-m MWm4sM4uA-m
Statement of Work (SOW) for Axon Fleet and/or Axon lnteNlew
Rm much-5e W
Room l)<lrchase, maple-Mn pm... mm um mm
am! Issued Inm response tom this
Any purchase order
applicable. Any "mum m. mum
um. Quote is mm, in
.. subject solely lbuv- referenced terms .m
em above
to the Md conditions. By
mnmmw
signing yuulewnlmmmyuumlrmwl
below, you Io-mrlmowmu:
represent that you are lawfully able to m.ummmm-nmnmmmmmmmmm
enter Into contracts. If YO<J are signing or, behalf of an entity (Including but not limited to tile
mum mm”
m‘ am:3mm mayom.
company, municipafity, or m goverMJent agency «u you war“
Mum you
for whom m
you law-um
work), YO<J "may
represent to um
Am tllat YO<J
m Axon you run
have Iqll
legal authority w um um
to bind you an
llyuu
that entity. If m.
do not
hmlm
have an not
this autho<ity, please do mum
not sign tllis Quote.
sign-mu
Signature:
m
Date:
m - (Print):
Name u-mm, Tmc:
Title:
(vanll
no. (Or write
PO#
w
NIA):
mm mm anlmwm
W
Almflunnmm
em. to Roseoe 8'0'M'l at
Please sign and eman mm
rbroYA1@axon.com or fax to
In
mm you for
Thank um a. valued
our being w your
unlmr For
Am customer.
vuuefl Axon
mm m order,
yolJ/ convenience on your next mu am
Amer, please am my
check out mun: um
our online store buy.axon.com
m. trademarks
The
m
mm above arem. theIna property
Ind-milk) referenced m."
wan-fly of mm». mm
their respective owners.
-Axon llltllmal lJN On
comm
sruc Cootract#:
SFDC
ovum:
Order Type:
awn
RMA#:
Ada-“Una
Address Used:
so:
SO#:
Comments:
Q-28318M4212.027RB
12
Page 87
J\AXON Dover Police Dept. - DE
ATTENTION
ATTENTION
This order
This order may for freight
qualify for
may qualify «eight shipping, the following information.
out the
please fill out
shipping. please information,
What is
What is me Contact name
the contact and
name and
numbeiiorthis
phone number
phone shipmeni'»
for this shipment?
Whatare your
What your recewing hours?
receiving hours?
(Monday-Friday)
dock available
Is a dock
Is iorims
available for this I
incuming shipment? ,
incoming shipment?
there any
Are there
Are any delivery
reslricimns? [no
restrictions? (no box
box etc)
trucks, etc.)
trucks,
Q-283689-M212.027RB
13
Page 88
ADDITIONAL PROGRAM/PERSON NEL REQUEST
PROGRAM/PERSONNEL REQUEST
mama."
DEPARTMENT; Ponce
Police Adminislrawe
mam. Administrative
DIVISION,
wnoumursvv
TYPE lam-nan
OF REQUEST: RE-GRADED
new [I RE•TITLE/REClASSIFY
PROMOTED ximnfllscwslwl] D magnum
ADD STAFF 18]
Wmumou: Evidenc.t: Manager
mlE/DESCRIPTION: mmMm-l/Tmnldm
mam
/Tec:hnldan
AFS119-1 I ulwmxiuu
NEW PROGRAM
vex
Yes
mammm Eva/wanna
CHANGE IN PROGRAM LEVEi/WORKLOAD
m
Yes
swmnrmmmaun mamwmorram:
SUMMARIZE EXPENDITURES AND REVENUES/COST (numnwmmlzwwj
OFFSETS: (DETAIL ITEMIZATION BELOW)
maaaaaanamaa
TOTAL EXPENDITURES aammmcas
PERSONAL SERVICES summnn
SUPPUES wnnus
AND SERVICES camaomm
CAPITAL OUTLAY Iumfivmvaru
BUDGET YEAR TOTAL
59,274
69,274 0a 0D 59.27:
69,274
aasvarrsns
COST OFFSETS (smmmmnnm
(SUBTRACT} COST OFFSET
sum-«AI
SUBTOTAL
mu
69,274
mm mulls
TOTAL REVENUES (mmmauuarmu navmua
(SUBTRACT} ANTICIPATED REVENUE
nmum
NET nsmamn
TOTAL FISCAL EFFECT: 59,27:
69,274
mum
EXPLAIN mammm m
THE JUSTIFICATION FOR M:
THISumm
PROGRAM ox vsvswunlrnumvlrmn
OR PERSONNEL REQUEST WITH AT LEAST THREE msnminnlu aranavaasum
YEARS OF RElATED STATISTICS |I.L.wannmn,
(I.E., WORK.LOAD,
wunwll, In.)
OVERTIME, In aaamon,
ETC.) IN muaam mamas mum mum
ma REQUEST ISa DENIED?
n THE
ADDmON, WHAT ARETHE CONQUENCES IF
TM Police
The nemmanmmaw
PnHaa Department amawysaaaawman
currently employs {Mute Technician.
one civilian evidence AuncapuamnemaanaaYum-km
Yemnldan‘ At Inception, the pusnlun handled only
Evidence Te<:hnk:ian position anlyma
the
mam
re<:eipt ind
and mama
storage av
of ma
case Ymuzuwun
investigation evident;
ev1dence. Soon may,
after, an
all pmptny
property and
and depanmenhehud
department-related pamanaam
photography rupnnxlhllmes
responsibilities were
aaaaa
added. aaamnma
Beginning In me work vemme
1539, the
m 1999, position swam
ma Dusmen
volume for this m
expanded. The aaammam
steadily axaanaaa department had 81 m Wu:
:1 Officers assigned ana Implunemld
and implemented
«a use of
the ufan dammit system
an electronk: mam to m havcnflz indlntk
barcode and track amcles Annamme.
articles. At that time, ma :v‘dln‘e Wake
the evidence Intake wanna-Ind Zimarliclu
was around 2100 peryear.
articles per smaa
year. Since
man, ma department
then, the aapanmam has hi: added
aaaaa more
maaa Wu“
Officers Ind
and le
will Inn
have was
106 aamamauam
authorizations «aaaaa
funded by m:
the and
end .11
of m1.
FY21. aaaaananuy,
Concurrently, ma
the mmaaaam
introduction
a: digital
of who evidence
and video
dlpu‘ and awaaaaa flies
Wes has chum! the
maaamauuy changed
has fundamentally ma scope anna
Snap! of puma". maanaa
the position. maa aIs now muw‘y
Evidence intake roughly 45m
4800 phyxlnl
physical
inklescoHamd
articles
w vearpmsme
collected per year uiaaa evidence
plus the video asczhud with
ev‘dame associated mm 40 in-car
Aflanursyslemund mwwaw mom
ma Interview
systems and the rewmmxsysum
room recording system.
m panama wlll
This position puma. oversight
will provide innmnns as
amaanaa functions
an evidence
av all
{7142!}an of a; well
wan as naawa staffing
aa back-up during the mama
staffing dunng absence ofa; ma maaaaakahnmin
the Evidence Technician.
"mm functions
Those lumlonslnclud: (away storage
the receipt,
Include the sxmaaaana remevalolcas:
and retrieval avxaaaawaaox
of case evidence, photographs. It\u‘su
ana pnoxwaam
videos and mamaas annual reviews
also Includes Vex/heme!
of
zv‘dlm! for
evidence mm" disposition
lav either d‘spnymun by aaamauan or
Mfirev}, destruction
by Officers, m disposition
fllxnommn of cl aviaanaa aaaaaa, Innskvx
lungs! needed,
evidence no lon.ger transfers ar
of aviflzmz
evidence In mhev anndes
to other agencies
pmusslnl or
«or processing
for mama, answering
uv analysis, :nswmnx queries cman and
«am Officers
aaanas from am: agencies
ana other mama inm investigations
"Mules Involved mvammom and [he ad)udk:atlon
am: the muss.
Mludkallonprocess,
gamma
processing a1
of illegal
Mlelal dm|
drug ma
case mud;
funds n:
to ma
the Niamey
Attorney aamara
General's amaa,
office, aamwauaa
completing :xpunflmenu
expungements ar
or pamnns,
pardons, ana
and mhu mated
other related aauaa
duties.
wnn the
With aaamon of
ma addition at the Ier
ma In-car camera
aaman te<:hnology,
vacmva‘y, more mm» wank
mm: manual aaaaa to
wax added
wor1c was m ma m;
position, This \ngludu
the position. "an,
mnavmvideos lrom
Includes retrieving from ma
the
mar camera
in-car aaaxaa, uploading
cameva devices, unlaaama the the Video:
videos to gamed computer
la secured storage ana
mmamar xmlile mam
and making mowed
required comes
copies a«
of ma
the video:
videos. TM;
This a
is mmmmea
complicated m
by
m
ma fact that
the that the
ma aaaamnam mummy has
department currentty rm two
mu different
dxflzmm mobile
manna waaa mmmml svxlemx
video recording systems m service. a;
in aamaa. max nacama
As funds ivixlihk, ma
become available, aldzv
the older
ana more
and wmwaama system
mar: cumbersome Svsxem Is hem phased
\s being phased out.
am In maamm, evidence
ma meantime,
In the puanIEI have
awaanaa personnel to be (mum
have an mam data
bum Recent
mm both.
familiar with an: on
video Manna
video demansmm aa steady
evidence demonstrates sin-’1 .maaaa
increase in
.a ma
the volume
volume at
of aamana
demand. mm". 2m.
During 2018, ass
366 mam
major aan
data warmers
transfers lack
took plan a;
place as wan
well In
as 270
Office! &
Officer m
a 177 Attorney mines“
Genera! requests
Allomev General fay
for v‘den
video mas
files wava
were mama.
re<:elved. Dunn:
Duringms,
2019, mum
major am
data mascara
transfers were Iawar
lower a:
at 211,
281, am
but 191
298 omaay
Officer
ma Attorney
and 190
vlquzns and
requests annual requests
mamay General mquafi were waaa vuewzd cavm has
received. COVID mmzwhatskewed
has somewhat akawaa the 202a aau
ma 2020 data. It:2 Wu handingmay."
was trending during ma
higher duvmg the
quanar but
Flrsl Quarter
First but moderated durinnh:
maaayaxaa during nnlnmamrmrsimer‘ency
the ongoing Governor's order: In
Emergency Orders raspuuaaaa
m response ma aanaamla
to the nasana flu!
pandemic. Despite dynamic, mara
that dynamc, there
hm been
have bun 268
165 major am zuns'm,
"mm data 1a: Officer
transfers, 263 offiaa: requests
vaquans and ma lSS Almmzy namal
155 Attorney vtquzflsIhmu'h
General requests through 20In November 202a,2020.
ma \mmemenuunn
The implementation of
Manamnawaw
Managing
mm m
mama requires
video evidence
an camaya (BWC)
Bafly Worn camera
the new Body
mnadwnnnd
lemme: more
Dmlmm wm
lawC) program
nma than
actions and time ma regular
aaa 70
will add
mu‘avuldenze
7n Lamevas
cameras to the
Aaamam-aanaaaau
evidence. Regular
n ma aamma will) maaawana
existing video management maaa
anaaaa In
evidence gets checked mana aama
and out
burden.
via aaaaaaa
barcode.
mama has
waaa evidence
Video his to be
be uploaded Iran the cameras
unloaded from ameras m ma secure
to the mama, logged
mama location,
comuuw storage
aaama computer waned In that it «ma;
verified 1mm
m and venfled to m:
relates m the
vehide. ma
mkmnmd vanmla
referenced Ween have
The Officers hiv: to u; an: mdmm for
w tag each video{s) car every
aaaa, £152;in
case; and when
when may
they mikz
make in
an umv,
error, awaaaca
evidence pngnngl
personnel In:
have In
to hllnw-
follow~
up mlh them to
nu with an resolve «swam
uh: discrepancy and index
1550M: the Index 1: m manaaav mam
use manager
man-I case
In the digital
it in AlIu pmpev
system. After preservation, avmaa
proper preservmun. puwnne‘ will
evidence personnel wlll
ananas by am
othlr entitles
man other
work with 4»; access «7
providing am:
ma digital aaaanaa
to the evidence fur am proceedings aua
for court pmfled‘ngx maaamwa purposes.
mhev Investigative
and other Dummies m to an
In addition «a
\mmemeamuumndiddmnnalvidlo
immense amount hall-e. the
of additional vldeo footase, Iwc prosram
a». BWC wfllikomtmduce
pray-m will also M of new
introduce a lot nfncwiudn-mmnd mammmnms. Some
audit•related requirements. Sammy!are
mama In various laws or
rooted \nuv‘uusllwxuvmlululonsznfl
regulations and umers muuedhninnsundlvdx
aanam t·o accreditation
others pertain standards. w‘m respeuw
With respect unsound will
laws, evidence personnel
amaay laws.
to privacy mu
m mama m mama. (am
also be tasked with redacting features of people and any
Adnmilhhlekalwesewum
My Identifiable
(blurring out) imc‘u In videos
other articles 9mm
vlfleos prior mlnselnm:
man release
to their to the yublk
public.
mummy, all
Ultimately, mm a.» be
am.“ actions will
an police b! dummmtld,
documented, from«mm writing mm" hckau to
wvmnl parking tickets tampon-1m:
responding m criminal aligning
to anmmau offenses .a in mule); ind Inlulcflanx
progress and interactions
with alum:
mm End: scene
citizens. Each auumamaa may
a documented
(km is
mane that m. videos
naaa ten
may have videos or
91mm: 9... would
more that mama be uphidgd .aa
aa upk>aded maaaaaa and w:
and managed puma" would
this position would
a».
have ma veanslbmzy for
primary responsibility
the primary mm.
for syncing all a... together
m; data
:H this (cluhar and mik‘ng n
and making inflame fur
It available ipnmpnlw dlssem‘naunn
for appropriate Newmvme
dissemination. However mum
the amount
walk mamama
work that mama IsImam
aa required
would be lhuipiflly
aavana the
well beyond Mouton-person
capacity of our maaaaa Section.
one-person Evidence samaa, An mama Section
m. Evidence mam be
Secllon Manager would aa
vaaanaa mm mm
[M Impact of
m absorb the
required to law: mum“
m aa BWC program as :s well
wan as lnsrall ma necessary
Install the Izmunubllwfor
uneasily accountability [or m;
this mum a responsibility. ms
am of .aaaaaalamzy
critical area This
mm aa the primary control
would be
position would am
conml point for(or all we systems
.3“ the Manna generated
mums and evidence unamaa by w ma my
the body wan.
mum
worn cameras. It u would maintain
malnum theme
syflams aaaa to
systems used dcwmnad the
m download ma data ham the
data from Lh: cameras
camzmx var ma purp0se
for the awaaaa of name
or stora. museum: retrieval of
ge and subsequent at files mm. mm, as
files for review. Lastty, a;
maanaa, muammama
mentioned, It will picksslnnllsundavd
ensure the professional standard Is ml‘milned on
a maintained nnaH 1am of
all forms Maiden: maaaaaa by
evidence managed Mme DnverPnhu
the Dover Depanmun.
Police Department.
Page 89
mu
DESCRIBE (1) THEBENEFITS o1
m
(1) This position
(1)
(um-1mm
pushlon will
pun-m,ANO
OF FUNDING,
delw increased
wm deliver
mo (2) w: COSTS OF NOT FUNDING THISPROGRAM O
m THE
Manna transparency
mar ummmms
Innxpirency of m
771qu
m police m
renown REQUEST:
cum lawsuits
mlmmm costly
wmk and help minimize
palm! work
onRPERSONNEL
Ilwxuns or
71mm:
cum against the department,
m claims mm m 1191mm, hm both
57.4mm
of mam. mm
my. Increasing In
hive been
which have In recent years. 111m, having
In addition,
years 1.. m
mm. the addmum‘
addltlonal person
person in Name smug“
.1» Evidence
m the mu help mlnwmu
Section will minimize wan
wait
mm for
times mm: mm equipmentproblems
’57 getti ng body camera equipment mm mm files
and, getting video
pmhlemx fixed, mum: «mm-1 as well
mu delivered
files prepared and new mums mm.
mu as keeping operations running
mm ma‘y 147mm,
more timely and
and efficiently.
12) If
(2) mom. the
m! funded,
w not mu not
cum!!! staff will
the current m nm be Me to
b: able lap up mm
on keep up may
we already increasing
with the Immaslm workload.
34117171317»: 11mm of
The addition BWC mhnohn
91 swc ml!
technology will
at: our
take our woman!
workload an
to in «may
an entiretynu
new ma.
level. wnmm
Without (he
the mama-mum:of
introduction a Mama,
Manager, mums
Officers m1
and lmphmx
employees wul
will camimm
conUnue an
to anagram
experience
any: of increasing
delays mum
incmaslnl magnitude In
my. mu:
suppon of
m support mum
uf evidence upmum.
momma: IsIs ummma
Flaw, not
operations. Finally, mmsmnlv well-m
7mm. 1a consistently
nm having well-managed swc program
ad BWC wru
Drum!" Will
mm m MMwMIen!
create an environment where public confidence DuuM um
undermined. Doubt gems! In
will persist uurcommmemln
m our commitment to mmpmncy muunummy
ind/M accountability
transparency and/or
mum wwm 141m 111m
(he Improved defense
and thus the clams/law 31m:
mummy claims/law
against liability suits M“ Ion.
be lost.
will be
HRSONAI. Sl!IIVICIS
wan
ACCT# usual-mu
DESCRIPTION mussm
REQUEST FY am
FY+l we
FY+Z m3
FY+3 rvu
FY+4 ms
FY+S
11m
10•11 5mm
Salaries 16,7111
46,700 41,1011
48,100 :9 son
49,500 51 we
51000 51,590
52,500 um
54.100
um
10-12 menial!
Overtime 0n 0n 0n 0n 0n a0
1111
10-14 names
FICA Taxes 3,573 3,650
3,680 3,717
3,787 3
3,902 5,1115
4,016 1,133
4,139
11:15
10-15 mun Immune
Health Insurance 11,171
13,171 13.555
13,565 13.371
13,971 14,311
14,389 11,313
14,819 15,162
15,262
me
10-16 no Immune
LID Insurance as:
262 man
266.20 2m
270 17s
276 230
280 m
284
175
1117
10-17 workmln'scumpenumn
Workman's Comoensatlon 151
151 155
156 150
160 155
165 m1
170 175
nus
10-19 Per-mu
Pension 21:02
2,802 1.315
2,886 mm
2,970 3,060
3,1159 3,1511
3,150 3,246
3,1115
um
10-20 um
OPEB 2,515
2,615 1.591
2,694 2,771
2,772 2,856
2,1155 1,940
2,940 3,030
mu
TOTAL 59,271
69,274 71347
71,347 73m
73,430 75,541
75,648 77 7s
77,875 59,1313
80,236
SUPPUES AND SERVICES
pom
ACCT# nun-man
DESCRIPTION nmussvn
REQUEST FY FY+l m1 n11
FY+Z m3
FY +3 ma
FY+4 ms
FY+S
«77»
TOTAL 0n 0n 0n a
0 0n a0
CAPITAL OUTLAY
mm
TOTAL 011 0n 0a a
0 0n 0n
my mmHumane
GRAND TOTAL 59 17.
69,274 71,347 73,431
73,430 75 543
7S,648 77,175
77,875 19.235
80,236
comm mum can,
CONTACT PERSON: Capt. Hermance PHONE #: 736-7110
Page 90
Dover Police Dept. - DE
AXON SALES REPRESENTATIVE
Roscoe Brown
6106204681
rbrown@axon.com
ISSUED
8/7/2020
Q-263610-44050.617RB
1
Page 91
o-mumuaflka
Q-263610-44050.617RB
Am Era-lurks. Inc.
Axon Enterprise, Inc.
mow
17800 N 35m 51
85th St
Sums-u, Amnml
mmum
Scottsdale,
umau States
United
552.55
Arizona 85255
pm um
Payment Terms: um
mm Fug-1.6mm
D-Iv-ry Mettlod: Fedex -
Dellve,y
Net an
30
Ground
mm. (800)
Phone: «my 978-2737
um mnznznnnv:
SALES REPRESENTATIVE
Roscoe Brown
RO$COO
ammo
SHIP TO
Mwm Mailey
Marvin «may
mm
BlLL TO
now Puma
Dover Dept. -, DE
Police Dept DE Ema
nmazfilmi
Pnone: 6106204881
Mmom Fax: cam
Email: itrown@a.xon.com
PchI Dept
Dam Police
Dover Dem •» DE 4m s
400 S QUEEN ST ‘“
400 S
400 5 QUEEN sr
QUEEN ST as 19904
DOVER, DE
DOVER, mam WWW “mm,
PRIMARY CONTACT
ncvsn‘ DE
DOVER. us 19904
want us ".mnwm
Marvin Malley
us mm (34m mm
Phone: (302) H
736-7111
Em. maMn mmwyfiq m. m.
Email: marvin.mailey@cj,state.de.us
Yul
Year11
Term List Unit
Item Deec:rlptlon Quantity Net Unit Price Total (USD)
(Monthl) Price
Axon Plans & Packages
73683 an Evmeucs
m GB
10 com A-LA-CART
EVIDENCE.COM ALAVCARI'STORAGE 60 18 0.00 0.00 0.00
73m
73746
7333:
73683
950mm
10 as EVIDENCE
m GB
EVIDENCECOM LICENSE
PROFESSIONAL EVIDENCE.COM
coM A-LA-CARY
EVIDENCE.COM
uceus:
A-LA-CART STORAGE
w
60
so
60
6a
70
100
0.00
a
0.00
0.00
n on
0.00
0.00
0.00
o m:
0.00
73840
alumina“ Access LICENSE
BAS‘IE ACCESS
EVlDENCE.COM BASIC LICENSE an
60 70
my am
0.00 am
0.00 0.00
7st:
73683 as EVIDENCE
w GB
10 EmochEcoM LLAfiART STORAGE
COM A-LA-CART m
60 Lsnn
1,500 a an
0.00 u an
0.00 n0.00
on
! Hardware I
73202 AonHQW
AXON mm
BODY 3a .- NA10 70 699.00 0.00 0.00
742m
74210 now a3 -8
Axon BODY
AXON re BAY
sAV DOCK
BOOK 9 L495 on
1,495.00 1:95 on
1,495.00 «3,455 on
13,455.00
mm
74028 cu? MOUNT, AXON RAPIDLOCK
WING CLIP
WING RAHDLocK 77
77 0.00
0.00 gm
0.00 0.00
0.00
mm
11534 ussc “SBA CABLE
u: USB-A
USB-C to row AB3
cAaLE FOR on FLEX
As: OR FLEX 2 70 one
0.00 o no
0.00 00.00
an
ems
87063
PLAN BODY
TECH ASSURANCE PLAN BODY 3 CAMERA
CAMERA: 12 70 333.00
336.00 cm
0.00 0m
0.00
”WE,"
PAYMENT
2mm
87062
TECH ASSURANCE PLAN
TECH PLAN EVBAV sum 3
8-BAY BODY
‘2
12 9 55‘ °°
354.00 35‘ °°
354.00 3J8600
3,186.00
DOCK PAYMENY
DOCK PAYMENT
70033 amxn,
Moum BRACKET, Assv‘
WALL MOUNT
WALL ASSY,
9
9 mac
43.90 “3°
43.90 assAn
395.10
EonNcacou DOCK
EVIDENCE.COM been
Other
7mm
71019 rowan CORD
NORTH AMER POWER
NORTH cum) FOR
row AB3 a.
A33 8-
9 0.00 0.00 0.00
new saAV DOCK
AB2 1-BAY /I 6-BAY
BAY. AER
BAV‘ DUCK
Q.263610 UOII0.617RS
2
Page 92
Van (continued)
Year 1 (Continued)
Tenn u.tllnlt
Quantity Nat Unit Price Total (USO)
"""' DNcrlpClon
r (Continued)
(MonlM) Price
EVIDENCE.COM PROFESSIONAL LICENSE
73837 12 6 ‘ 468.00 468.00 2,808.00
pA
PAYMENT _
‘ _
73w Evmsucz
73841 BASIC uczwse
com BASIC
EVIDENCE.COM mama
LICENSE PAYMENT \2
12 70 «an no
180.00 man
180.00 11mm
12,600.00
13321
73827 As;
AB3
mm m: mam
CAMERA TAP WARRANTY an
60 In
70 Me
0.00 om
0.00 um
0.00
um
73828 an up wwww
AB: 85 BAY DOCK
AB3 DOCKTAP WARRANTY an
60 9s a an
0.00 a an
0.00 a m)
0.00
mu
73831
10
‘D GB 57'
EVIDENCE.COM
STORAGE PAYMENT
FEMS“”mm"
A-LA-CART
12
12 tam
1,500 4w
4.80 0.00 am
0.00
Servtcn
35144
85144 STARTER
AXON STARTER 1
1 175mm
2,750.00 won
667.09 w 09
667.09
sum
Subtotal ”111.19
33,111 .19
2mm:
Estimated
"0.00
W
W In
5mm;
Shipping
Estimated Tax um
0.00
nml
Total mm ‘9
33,111 .19
Spares
Tenn UetUnlt
Imm DHcrlptlon Quantity Net Unit Price Total(USD)
(Monthll) Price
Hardware
73202 0' BODY 3 -_'NA10a
AXON _ :
2 699.00 0.00 0.00
YECH
TECH ASSURANCE PLAN BODV 3 CAMERA
PLAN BODY CAMERA
mes
87063
“m
PAYMENTm
an
60 2 1,680.00 u 09
0.00 0.00
um
74028 WING CLIP
, meocK
gnaw, Axon RAPIDLOCK
'P MOUNT, AXON 2
2 0.00 moo
0.00 0.00
nsu
11534 ussc Us“ cm: m
pox AB3 OR
m USB-A CABLE FOR
USB-C to 0R FLEX
FLEX 2z 2 0.00 mm
0.00 0.00
mm
73202 Mm mm a •- NA
AXON BODY 3 NA“:
10 55 may
699.00 Mo
0.00 0.00
TECH ASSURANCE PLAN BODYJCAMERA
PLAN BODY 3 CAMERA
37063
87063 Eszéfiumuce
PAYMENT
SO
60 5 1.66000
1,680.00 000
0.00 0.00
um WING
muggy
74028 CLIP MOUNT, MON mmmcx
MOUNY, AXON RAPIDLOCK 55 am
0.00 one
0.00 0.00
nsu
11534 usac to
USB-C Us” cm: son AB3
m USB-A CABLE FOR As: OR nsxz
on FLEX 2 5 u an
0.00 am
0.00 u an
0.00
Other
73827 AB3 CAMERA TAP WARRANTY no
60 2 0,00 000
0.00 0.00
73827 ABS CAMERA
AB3 upwmmmv
CAMERA TAP WARRANTY an
60 5 0.00 o
0.00 even
0.00
WI
Subtotal
m
Esumnled
Estimated Tax
0.00
0.00
n m
0.00
WU
Total um
0.00
Q-283610 UOIO!i117RB
3
Page 93
VII! 2
Year2
Tenn UetUnlt
n.m DMcrlpllon
(llonllls)
Quantity
Price
Net Unit Price Total (USO)
Hardware
max mun/tun: mu saw atCAMERA
TECH ASSURANCE PLAN BODY 3
1: m
-
a ,,
aim: M66 A
«23.520110
mum
87063 12 70 336.00 336.00 23,520.00
PAYMENT
37062
87062 run “an new 3a
rscx ASSURANCE PLAN 8-BAY BODY
TECH
u
12 9s :54 m
354.00 35
2,093.38 13.340 :4
18,840.24
”WEN
max PAYMENT
DOCK
Other
on PROFESSIONAL
PROFESSION LICENSE
13m
73837
EVIDENCE.COM
:11 ‘‘
PAYMENT
LICENSE
12
12 6a 468.00 “w,
468.00 amen
2,808.00
73w
73841 EVIDENCE sou BASIC
EVIDENCE.COM BASIC ucswss mmzm
LICENSE PAYMENT 12
12 70 mm
180.00 mo
180.00 12.500
12,600.00
raw
.
73831 w GB
10 egi‘ewggwacan
EVIDENCE.COM A-LA-CART
gunmen/Mam
STORAGE PAYMENT
mum 12
12 1.500
1,500 ,uo,
4.80 w: ;
4.80 V
7mm
-
7,200.00
v
summm
Subtotal sues
64,968.24
5mm m
Estimated Tax n no
0.00
ram
Total sues,»
64,968.24
Your
Year33
Tenn I.lat Unit
Item Deecripllon Quantity Net Unit Prlee Total(USD)
(Months) Price
Hardware
was: mm ASSURANCE PLAN
TECH ASSURANCE scmsm
aonv 3 CAMERA
PLAN BODY
u m
87063
“man
PAYMENT
12 70 335 no
336.00 00
336.00 23.51;: no
23,520.00
rain AQEURANOE PLAN
TECH ASSURANCE sows
”AV BODY 3
PLAN 8-BAY
am:
87062
110::me
DOCK PAYMENT
,
12
12 9a sum
354.00 as
2,093.36 mum
18,840.24
I Other I
733:7
73837 swnsnce paorzssmm LICENSE
cou PROFESSIONAL
EVIDENCE.COM LICENSE
a
12 6u «a no
468.00 we no
468.00 2,305 on
2,808.00
mmsm
PAYMENT
1w"
73841 WGWBASICLICENSE
EVIDENCE.COM BASIC LICENSE PAYMENT
PAYMENT 12 m
70 up
180.00 man
180.00 12mm
12,600.00
mas
73309 new CAMERA
AXON BODY narnesn one
CAMERAREFRESH ONE 70 am
0.00 a0.00
on a on
0.00
mac
73689 Muuuw awe DOCK
MULTl-BAY BWC nocx MIDmass"
mu REFRESH 9I am
0.00 00.00 am
0.00
mos
73309 AXON aouv cmsm
REFRESH on:
BODY CAMERA names” ONE 21 o no
0.00 am
0.00 a0.00
no
mos
73309 AXDNSWVCAMERA
AXON BODY on:
REFRESH ONE
CAMERA REFRESH 5
5 am
0.00 a0.00
on so
a0.00
Q-263810-4CCl50.617RB
4
Page 94
v." (Continued)
Year 3 (Continued)
Item Deacnpllon
Tenn
Quan1lty ~ Net UnltPllce Total(USD)
(lllonths)
Other (Contin.,.d)
73531
73831 an EVIDENCE.COM
«a GB
10 MACARY
EmnEMcELOM A-LA-CART
12
12 L500
1,500 ‘50
4.80 AW
4.80 7100
7,200.00
STORAGE PAYMENT
STORAGE FAYMENY
mm!
Subtotal «mm
64,968.24
Enmaued Tlx
Estimated Tax 0 00
0.00
mi
Total 64,ng
64,968.24
Velr
Year4
Tenn UlltUnlt Net Unit Price Total (USO)
Item Deec:nptlon Quantity
(Months) Price
Hardware
87063
TECH ASSURANCE
TECH soon MM
PLAN BODY 3 CAMERA
ASSURANCE PLAN
12 70 336.00 336.00 2.1.520on
23,520.00
PAYMENT
PAYMENT
me:
87062
PLAN 8-
TECH ASSURANCE PLAN
new ”mam
EDDY 3
BAY BODY
8-BAY
12 9 awe
354.00 new
2,093.36 mum
18,840.24
,
DOCK PAYMENT
Other
EVIDENCE.00M PROFEssIONAL
EVIDENCE.COM PROFESSIONAL UCENSE
LICENSE
12 H
6 468.00 468.00 2,808.00
73837
PAmEMV
PAYMENT
mm
73841 EVIDENCE BASIC ucmse
com BASIC
EVIDENCE.COM FAVMENY
LICENSE PAYMENT 12
12 70 mu m
180.00 mm:
180.00 1250090
12,600.00
1:19;)
10 "‘ bzogvAwwm
GB EVIDENCE.COM A-LA-CART
won an AM 12mm
,
73551
73831
31.0 wimw
STORAGE PAYMENT
12
12 1,500 4.80 4.80 7,200.00
sum-4
Subtotal Mass
64,968.24
Elmraw
Estimated Tax 0.00
0.00
Total uses
64,968.24
Your
Years5
Tenn Lletllnlt
Item Desctlptlon Quantity Net Unit Price Total (USD)
(Monthe) Price
Hardware
TECH ASSURANCE PLAN BODY SCAMERA
BODV 3 CAMERA
57063
87063
PAYMENT
PAYMENT
12 10
70 336.00 335 m
336.00 2! 520m
23,520.00
87062 WCEFMNHA‘IW‘IS
TECH ASSURANCE PLAN
DOCK PAYMENT
8-BAY BODY 3
12 9 354.00 gown
2,093.36
mm
18,640.24
Other
EVIDENCECOM PROFESSIONAL UCENSE
EVIDENCE.COM LICENSE
«as m 2 am: no
73637
mm“
73837 12 6 468.00 468.00 2,608.00
PAYMENT
71w
73841 Evméyighopu BASIC ucENsE PAYMENT
EVIDENCE.COM BAStC LICENSE PAYMENT 12
12 10
70 1mm
180.00 1mm
180.00 12mm
12,600.00
mm
73310 sow
Axon BODY CAMERA
AXON Mo
REFRESH lWO
CAMERA REFRESH 10
70 can
0.00 u on
0.00 one
0.00
man
73688 mum» awe DOCK
MULTI-BAY BWC FINAL RBRESH
DOCK FINAL REFRESH H
9 mm
0.00 am
0.00 (we
0.00
mm
73310 sow
CAMERA REFRESH
AXON BODY CAMERA Mo
REFRESH lWO 2 we
0.00 a oo
0.00 o no
0.00
Q-26361~.617RB
5
Page 95
Yur 5 {Continued)
Year (Conflnuod)
Tenn UstUnlt
Net Unit Price Tofal(USD)
_
Ham Deecrlptlon Quantity
(Months) Price
Other (ConUnued)
7am
73310 3on
CAMERA REFRES
AXON BODY CAMERA
AXON REFRESH TWO
,
5 0.00 0.00 0.00
10 GB EVIDENCE
10 COM A-LA—CARY
EVIDENCE.COM A-LA-CART
73531
73831
STORAGE PAYMENT
STORAGE PAVMENY
12
12 L500
1,500 ‘4.80
W 4 an
4.80 7,200.00
smut
Subtotal mew
64,968.24
Emu-mind Tux
Estimated Tax 00.00
w 91w
Total 64,968.24
Grand Total 292,ff4.11
Q.263810-44050.617RB
8
Page 96
J\AXON
Discounts (usoi
Discounts (usn)
am- Wm: mum
Quota Expiration: 08/31/2020
List Amount 328‘753.
328,753.10
1
Discounts 35,768.95
Total 292,984.15
m-
mm.- wile-bk taxes
'Taul excludes appl/cab/e
"Total
Summary of Payments
Summary of Payments
Payment Amount (USD)
Year1
Year1 33,111.19
Spares
Spares 0.00
0.00
Year
Year2 64863124
64,968.24
Yea! 33
Year $4,965.24
64,968.24
Yea!
Year4 $4,968.24
64,968.24
Veer 55
Year M96824
64,968.24
Grand Total 292,984.15
Q-263610-<M050.617RB
7
Page 97
W»
m mm u :subject 10
Tax l:s man-nu. um
M m. .m 1mm
.. order processing with valid exemption.
change 81
Silas Tenns
Axon’I Sales
Axon's Ind Conditions
Torml and Condfluns
nu Dual. is
This Quote mm .u
n lfmited to madman-l upon
(a and conditional am. pm...» m m. mum ma
want-ma of the pro\lisions set forth herein
Mr acceptance
upon your mm SoMou and
Axon'sI Ma$tet Services
and Man Pumuw Ag,eement
m Purchasing Mae/mm
mm n
(posted at WMY axon - m .. mm.Strand «mm m “flu In: attached
com/legal{ffles-terms-and;<;onditlgi)sl , ss well ss the mar—1 Statement of alwm Am Interview
(sow; fo, Axon Fleet and/0< Axon
WO<k (SOW) mum-w
Ram
Room nuvchue numme mm mm“, um
mm issued inm resp0<1se to lllis
amuse order
My purc:11ase
purchase, ff applicable, My unnamay
m. Quote Is subject manhunt-layman:
In the above
solely 10 referenced terms and um annulu-
conditions. By
«my
signing new.
below, you
mmmm n mm“ mm: mwm mam-n mm contracts, Ifwan-m
mmwmmn,
yuu represent 111st you are lawfully able to enter into IMHNnfluflW
you are signing on behalf of an entity “mmmm
(lndudlng but not limited to the
mum
mm m-
mama-m or
co,npany, municipality,
have .mly Wm mm m m» .2me
m government luancy
p‘usemwmtm
this authority. please do
our whom you work). you
agency for
om
ms Quote.
not sign this
w: mum um yw represent to am you ha""
Arm lllal
m Axon MVI legal authority «a um um
to t,;nd that mm
entity. If you do not
mm
mum.
Signature: um
Date:
um. I-nmr
Nome (Print): mu:
TIiie:
,0. mu.
[or wrtte
PO# (Or
mu:
NIA}:
mm mm. m "mama
W
Him Nun-m
Please sign mm
mm or
and email to Roscoe Brown al rbr0VK1@axon.com m
fax to
mm
Thank you . mm
mm a vah.Jed Axon
my being
you for mmr mm mmemm on
Axwl oostomer. Fa, your convenience your mu
an yum um. um: mmw
next order. please check out our mime Mm buy.@)!On.com
ootine store
m mammmm m
Ibwe are tne
The trademar1<s referenced above Wm arm's-wav- mm
m- propeny of their respedlve 01M1ers.
SFOC Contracl#:
Order Type:
RMA#:
Address Used:
SO#:
Comments:
Q.263610 440ICl.617RB
8
Page 98
COMMITTEE ACTION FORM
PROCEEDING: Council Committee of the Whole – Legislative, Finance and Administrative Committee
DEPARTMENT OF ORIGIN: City Manager’s Office DATE SUBMITTED: January 21, 2021
PREPARED BY: Matt Harline, Assistant City Manager
SUBJECT: Review of Expenditures - Dover Police Academy
REFERENCE: None
RELATED PROJECT: N/A
REVIEWED BY: Matt Harline, Interim City Manager
EXHIBITS: A – Expenditure Spreadsheet (created by Robin Adkins, modified by Matt Harline)
EXPENDITURE REQUIRED: ~$16,633.82
AMOUNT BUDGETED: None
FUNDING SOURCE (Dept./Page in CIP & Budget): unknown – possible $15,000 offset with tuition
revenues from other cities.
TIME TIMETABLE: Spring Academy will start in early April
RECOMMENDED ACTION: If the Committee determines that the program should be continued:
1. Approve the Spring Academy expenses if the State Academy is not a viable option for Spring 2021.
2. Recommend that the Council direct Police Command Staff to prepare a full budget for a FY 2021-22
Academy for the budget review process with assistance from the several departments affected.
BACKGROUND AND ANALYSIS
INTRODUCTION: In the summer of 2020 the Dover Police Department (DPD) was recruiting for eight open
positions that were in the FY2021 budget. With the pandemic affecting the ability of the Delaware State Police
Academy to accept all of the officers that the City had ready, Chief Thomas Johnson approached his immediate
supervisor, Mayor Christiansen about the possibility about reviving the Dover Police Academy. With approval to go
ahead, the DPD staff quickly assembled an academy and reached out to nearby police departments and enrolled
several recruits and launched the Academy on October 4, 2020.
Years ago, the DPD held their own academy and had obtained certification for operating a police academy in
Delaware. That certification had not lapsed and so the Dover Police Academy is a fully certified academy in the
State of Delaware. Moreover, DPD has routinely lent staff to the State Police Academy, most recently PFC Willie
Johnson. As one of the largest departments in the State and having full CALEA (Commission for the Accreditation
of Law Enforcement Agencies) accreditation, DPD were able to have staff available for various modules of the
Academy without sacrificing quality.
ANALYIS: However, there are costs to the operation, and it is clear that a more deliberate analysis of the cost and
benefits is overdue. The City Manager’s Office has repeated the advice that all affected departments be brought in to
help develop a better analysis (CMO – budgeting, Customer Service – billing, Fleet services – vehicles, Finance –
overall accounting).
Attached is a spreadsheet put together by DPD to review the expenses and revenue sources with some minor edits by
the City Manager. The cost of the Fall Academy includes both capital costs and operational costs and they are not
well separated, but the net cost for just the Fall Academy is approximately $9,600. This does not count the funds
original amount budgeted for training eleven new officers ($15,950 – with assumptions for attrition plus openings) or
the additional unbudgeted but necessary expenditure for the three additional recruits ($4,350) which the City would
have spent without the Academy.
Page 99
Determining the costs to a finer detail would require pulling out the capital expenditures for things like workout
equipment, mats & wall pads, the facility work and properly amortizing them. It would require getting a full cost of
the personnel costs that would be required for each “semester”. During the Fall of 2020, DPD had several officers
whose regular duties were curtailed by COVID (e.g. the School Resource Officer), assisted with construction and
training and so their labor costs do not appear to be fully scored in this analysis. This will not be the case in the
future and the full cost for those officers will need to be assessed. In addition, three vehicles that had been declared
surplus and were headed for GovDeals were required for the driving part of the Academy. One of those cars was
pretty badly damaged and its value diminished. Finally, the billing for other local law enforcement agencies was
developed on the fly, but a better assessment, the costs that should be charged and how applications and billing will
be handled needs to be worked out both for Spring and for the FY 2022 budget if the Academy is to move forward.
As for revenue streams, it should be noted that even with a short notice period, several agencies sent officers and
paid tuition. The spreadsheet shows $11,275 in tuition paid, and there has been a great deal of interest from other
agencies for this Spring Academy. The fee/tuition established by DPD in Fall 2020 was $1,000 and the spreadsheet
shows $15,000 plus there will be five new DPD recruits. For the capital costs $24,908.63 was redirected from
Federal Forfeiture funds and from a Violent Crimes grant to standing up the Academy – with full vetting to assure
compliance. We also had $3,233 donated. The remaining funds required were either budgeted funds for supplies
and equipment that were in the FY21 budget. The City also pursued CARES funds to offset some costs associated
with running the Academy, since COVID prompted the need, but we were denied.
Based on the information present, the City should expect unique costs for the Academy to run about $16,600 for
supplies for the Spring Academy, but this includes no salary expenses for instruction, no indirect costs for billing,
fleet services, etc. If we continue to charge $1,000 for outside agencies and we get the estimated fifteen recruits
from other agencies for the Academy, most of those known costs will be offset. It is clear that the $1,450 charged by
the State, including room and board, is highly subsidized. Without outside assistance, it is not clear if the City can
continue to run the Academy without additional expense.
PROPOSED ACTION
• If the State Academy is able to absorb all of the City of Dover recruits for their Spring Academy, this option
should also be evaluated.
• If the Spring Academy is the best option, the Committee should recommend that DPD continue with the Spring
Academy.
• If the Committee is interested in pursuing a continuation of the Dover Police Academy, the Committee should
recommend that the Council direct staff to review all costs from the Fall course and the preliminary numbers for
Spring 2021 and the Academy and include it in a proposal that includes the full costs and the possible sources of
revenues that can be evaluated during the FY 2022 budget process.
Page 100
FY21 DOVER POLICE ACADEMY PROGRAM
EXPENSES as of 12/7/20
Budget /
Approved Items Estimate Spent Encumb Balance Source / Account Remarks Account
Police Academy Office Supplies 704.54 704.54 - - Budget / 52026 moved from 52022 100-11-17-00-000-52026
Police Academy Cleaning Supplies 193.74 77.40 Budget / 52026 100-11-17-00-000-52026
Workout Equipment 9,597.53 9,597.53 - - Budget / 52026 100-11-17-00-000-52026
Defensive Tactics Equipment 1,154.59 1,154.59 - - Budget / 52026 100-11-17-00-000-52026
Mats & Wall Pads 3,447.00 2,927.00 - 520.00 Budget / 52026 100-11-17-00-000-52026
Academy Simuntions 6,689.73 544.29 - 6,145.44 Budget / 52026 Pending Receipt 100-11-17-00-000-52026
Other program supplies 1,031.54 1,031.54 - - Budget / 52026 100-11-17-00-000-52026
Academy Taser Supplies 6,262.00 - - 6,262.00 Budget / 52026 Pending Receipt 100-11-17-00-000-52026
knife fighting kit 955.50 955.50 - - Budget / 52026 100-11-17-00-000-52026
Police Academy PT Gear 2,712.00 2,712.00 - - Budget / 52026 moved from 52029 100-11-17-00-000-52026
Misc Food & Water 597.68 597.68 - - Budget / 52026 moved from 53028 100-11-17-00-000-52026
Dover recruits & instructors uniforms 6,055.65 6,055.65 - - Budget / 52029 100-11-17-00-000-52029
Overtime 5,041.98 5,041.98 - - Budget / 30-51012 Instructor preparation and 100-11-17-30-000-51012
consturction help
Facility work (walls & flooring) 10,425.63 10,425.63 - - Fed Forfeiture / 52026 207-11-17-34-000-52026
PDGFEDFORF-Line 1
Facility work (lighting) 6,250.00 6,250.00 - - Fed Forfeiture / 52026 Devary Electric - FF funds 207-11-17-34-000-52026
approved 9/9/20 & 10/5/20 PDGFEDFORF-Line 1
Microsoft Surface Pros (3 ea) 5,000.00 - - 5,000.00 Grant / V-21-20 Pending Receipt 209-11-17-32-000-52026
PDGVCF-2020-line 9
Total 66,119.11 48,075.33 - 17,927.44 *budget expenses coded to PDACMY
33,345.85 20,302.07 - 13,043.78 Budget / 52026 program equipment & supplies 100-11-17-00-000-52026
6,055.65 6,055.65 - - Budget / 52029 uniforms 100-11-17-00-000-52029
5,041.98 5,041.98 Budget / 30-51012 Overtime 100-11-17-30-000-51012
Expense Totals by Account 5,000.00 - - 5,000.00 Grant / V-21-20 Microsoft Surface Pros (3 ea) 209-11-17-32-000-52026
PDGVCF-2020-line 9
19,908.63 16,675.63 - 3,233.00 Fed Forfeiture / 52026 facility work 207-11-17-34-000-52026
PDGFEDFORF-Line 1
Total Expenses 69,352.11 48,075.33 - 21,276.78
*budget expenses coded to PDACMY
REVENUES
Amount Vendor / Description Account
Donations Received (materials value reflected, no funding received)
458.00 U and I Builders, Inc. 200 ea 2X4 wood studs used in construction n/a
750.00 PPG, Inc interior paint for new area n/a
750.00 Crossfit Killshot 1 ea 4 person worm n/a
1,275.00 DE Emergency Mdical Services 1ea AED unit n/a
Grant Fund Revenues
19,908.63 Federal Forfeiture (facility work) 207-11-00-00-000-33141
5,000.00 Violent Crimes Fund Grant (instructor tablets) 209-11-00-00-000-33165
Revenues from Agencies (Billed Tuition & PT Gear)
11,275.00 Fall 2020 Academy Session - Revenues Received 100-11-00-00-000-35126 PA
15,000.00 Spring 2021 Academy Session - Estimated Revenues 100-11-00-00-000-35126 PA
Total Revenues 39,416.63
SAVINGS
Amount Description Account
15,950.00 FY21 Tuition budgeted for DSP Academy (11 recruits at $1450 each) 100-11-17-00-000-53028
4,350.00 Tuition for higher than normal attrition (3 recruits over amount budgeted) 100-11-17-00-000-53028
Total Savings 20,300.00
NET TOTAL (9,635.48) SURPLUS OR (SHORTFALL) (Revenues + Savings - Expenses)
Page 101
COMMITTEE INFORMATIONAL ITEM
PROCEEDING: Council Committee of the Whole
DEPARTMENT OF ORIGIN: Public Works DATE SUBMITTED: January 15, 2020
PREPARED BY: Sharon J. Duca, P.E., Public Works Director
SUBJECT: Update on Stormwater Design Projects
REFERENCE: Mirror Lake Drainage Basin Improvements and East Lake Garden Drainage Basin
Improvements Projects
RELATED PROJECT: N/A
REVIEWED BY: Matt Harline, Interim City Manager
EXHIBITS: N/A
EXPENDITURE REQUIRED: $34,000 and $44,500, respectively
FUNDING SOURCE (Dept./Page in CIP & Budget): Funding is available through a carry forward of the
FY20 capital budget for the projects. Mirror Lake Drainage Basin Improvements has a budget of $75,000 (101-
12-18-60-000-54030) and East Lake Garden Drainage Basins Improvements has a budget of $80,000 (101-12-
18-60-000-54030).
BUDGETED IMPACT: Both projects are within budget.
BACKGROUND AND ANALYSIS
The Mirror Lake Drainage Basin Improvements and East Lake Garden Basin Improvements Projects were
identified by staff to upgrade existing stormwater infrastructure upstream of Mirror Lake and within the
East Lake Garden Development, respectively. Both projects are for the design of the necessary
improvements.
These projects were advertised to the public as a Request for Proposals in accordance with the City’s
purchasing policy by the City’s Purchasing Agent. Proposals for Mirror Lake Drainage Basin
Improvements (RFP #21-0004PW) were opened on September 10, 2020 and proposals for East Lake
Garden Drainage Basin Improvements (RFP #21-0003PW) were opened on September 9, 2020. The
Mirror Lake project received eight (8) proposals while the East Lake Garden project received nine (9).
All proposals were evaluated and rated in accordance with the criteria established in the Request for
Proposals. The proposal evaluations are as provided below:
Page 102
Mirror Lake Drainage Basin Improvements
CONSULTANT LOCATION AVERAGE SCORE TOTAL COST
Davis, Bowen & Friedel Milford, DE 83.0 $34,000
Century Engineering Dover, DE 78.2 $63,050
Pennoni Associates Newark, DE 71.4 $54,000
Johnson, Mirmiran & Thompson Newark, DE 67.2 $116,927
Remington & Vernick Newark, DE 64.9 $76,332
Apex Engineering Newport, DE 63.5 $42,525
KCI Technologies Dover, DE 62.4 $52,562
Duffield Associates Dover, DE nonresponsive incomplete
East Lake Garden Drainage Basin Improvements
CONSULTANT LOCATION AVERAGE SCORE TOTAL COST
Davis, Bowen & Friedel Milford, DE 85.5 $44,500
Century Engineering Dover, DE 81.5 $76,145
Pennoni Associates Newark, DE 79.0 $62,000
Bohler Engineering Rehobeth, DE 73.6 $53,250
Remington & Vernick Newark, DE 73.1 $75,868
Johnson, Mirmiran & Thompson Newark, DE 72.9 $116,927
KCI Technologies Dover, DE 69.8 $57,237
Apex Engineering Newport, DE 64.0 $54,450
Duffield Associates Dover, DE nonresponsive incomplete
City staff reviewed the submissions and found that the Davis, Bowen & Friedel proposals for both projects
met all requirements for the qualifications of the projects and received the highest average score from the
evaluators. The Department of Public Works will proceed with awarding these contracts to Davis, Bowen
& Friedel in accordance with the purchasing policy for Professional Services under $50,000.
Page 103
COMMITTEE INFORMATIONAL ITEM
PROCEEDING: Council Committee of the Whole
DEPARTMENT OF ORIGIN: Public Works DATE SUBMITTED: January 15, 2020
PREPARED BY: Sharon J. Duca, P.E., Public Works Director
SUBJECT: Update on Silver Lake Dam Inspection
REFERENCE: N/A
RELATED PROJECT: N/A
REVIEWED BY: Matt Harline, Interim City Manager
EXHIBITS: FY20 Silver Lake Dam Inspection Update Memorandum
Silver Lake Dam 2020 Inspection Report
EXPENDITURE REQUIRED: N/A
FUNDING SOURCE (Dept./Page in CIP & Budget): N/A
BUDGETED IMPACT: N/A
BACKGROUND AND ANALYSIS
The Department of Public Works (DPW) utilizes a consultant to perform an annual inspection of the Silver
Lake Dam. The FY20 inspection was performed on April 3, 2020 with final report provided on October
6, 2020. The next inspection will occur in the spring of 2021.
The Silver Lake Dam 2020 Inspection Report provides the results of the field observations of the
embankment dam, concrete spillway and drop inlet. The report also includes recommendations for repair
and maintenance. The FY20 Silver Lake Dam Inspection Update provides a summary of the
recommendations provided in the report. Action items are assigned to either the Parks & Recreation
Department’s Ground Division or the DPW Engineering Division. The plan of action and/or status for
the recommendations are included within the memorandum. The breakdown of the thirty-one (31) action
items contained within the report is as follows:
- 7 items complete or no further action required;
- 11 items included within the P&R Grounds Division Annual Maintenance Checklist;
- 2 items requiring further evaluation or monitoring by P&R;
- 1 item to be developed into a future CIP by the DPW Engineering Division;
- 4 items requiring further evaluation or monitoring by the DPW Engineering Division; and
- 6 items included in the FY21 Silver Lake Dam Improvements CIP (to be bid out in February 2021).
Page 104
MEMORANDUM
Department of Public Works
P.O. Box 475
Dover, Delaware 19903
Phone: (302) 736-7025
Fax: (302) 736-7092
E-mail: sduca@dover.de.us
TO: Matthew C. Harline, Interim City Manager
CC: Robin Eaton, Parks & Recreation Director
FROM: Sharon J. Duca, P.E., Public Works Director
DATE: January 14, 2020
SUBJECT: FY20 Silver Lake Dam Inspection Update
Due to the projected cost of the project, a Request for Quotes to perform the FY20 Silver Lake Dam Inspection was
sent out on March 4, 2020 to ten (10) consulting firms. One firm, Johnson, Mirmiran & Thompson (JMT), responded
to the request and was ultimately awarded the project. The Silver Lake Dam Inspection Report, originally dated
April 30, 2020, last revised October 6, 2020, contains various recommendations necessary to maintain the dam in
good working order. The tables below provide a summary of the recommendations as well as a status update of
each.
It should be noted that based upon the FY19 Silver Lake Dam Inspection report, a Silver Lake Dam Annual
Maintenance Checklist for the Parks & Recreation Department Grounds Division was developed in January 2020.
Due to the occurrence of COVID-19 in March 2020, the annual maintenance activities for 2020 were not started
until after the FY20 Silver Lake Dam Inspection was performed. Since that time, annual maintenance activities have
been performed and will continue to be performed. Some of the recommendations below added additional
activities to the Annual Maintenance Checklist.
CATEGORY DESCRIPTION ASSIGNMENT STATUS
Upstream Control all weeds within the rip rap with herbicide Grounds Annual Maintenance
Slope and remove. Checklist – 3x Per Year
Remove accumulated trash along the water line at Grounds Annual Maintenance
the west end of the left embankment. Checklist – 1x Per Year
Monitor areas reseeded with grass to ensure full Grounds Annual Maintenance
coverage. Fill in any that have not grown in with Checklist – 2x Per Year
additional seed.
Periodically monitor two small stumps near the Grounds Annual Maintenance
signs near the boat ramp. Leave in place if no Checklist – 3x Per Year
longer alive.
Consider repairing asphalt roadway along the Engineering Future CIP proposal.
crest of the embankment.
Page 105
FY 2020 Silver Lake Dam Inspection Update
January 14, 2021
Page 2 of 4
CATEGORY DESCRIPTION ASSIGNMENT STATUS
Upstream Monitor depressions in the crest periodically. Engineering Continue to monitor.
Slope (Depression holding water in left portion of crest
of the left embankment noted in the FY19 report;
not noted during FY20 inspection.)
Fill gaps present in rip rap along right upstream Grounds Complete 10/2020. No
embankment with additional rip rap. further action required.
Downstream Control all weeds within the rip rap with herbicide Grounds Annual Maintenance
Slope and remove. Checklist – 3x Per Year
Cover bare spots on left side of the spillway with Grounds Annual Maintenance
new grass. Checklist – 2x Per Year
Periodically monitor woody bushes/weeds Grounds Annual Maintenance
growing in the fence that cordons off bottom of Checklist – 2x Per Year
fish ladder and near fish ladder sign. Leave in
place if no longer alive.
Replace No. 57 stone, between fish ladder and Engineering Not for erosion
chain link fence, with rip rap if it is for erosion mitigation. No further
mitigation. action required.
Remediate eroded area with exposed tree roots Grounds Complete 10/2020. No
on downhill side of upper portions of parking lot. further action required.
Concrete Repair spalls in concrete wingwalls with epoxy Engineering FY21 Silver Lake Dam
Spillway – concrete. Improvements CIP
Upstream ($51,700 total).
Face and Wing
Repair crack in left wingwall with pressure Engineering FY21 Silver Lake Dam
Walls
injected epoxy. Improvements CIP
($51,700 total).
Re-adjust rotated fence extension on left wingwall Grounds Completed 5/2020. No
and secure to prevent rotation again. further action required.
Concrete Rust stain, efflorescence and water leakage on Engineering FY21 Silver Lake Dam
Spillway – right wingwall originating from a crack/spall in Improvements CIP
Downstream concrete (suggests water penetrating from earth ($51,700 total).
Face and Wing side of wall). Condition appears similar to that
Walls observed in FY19 inspection. Not immediate
concern but potential for issue in future.
Investigate source of leaking water and condition
of concrete to determine appropriate repair.
Concrete Repair incipient spalls on left wingwall with epoxy Engineering FY21 Silver Lake Dam
Spillway – concrete. Improvements CIP
Downstream ($51,700 total).
Face and Wing
Walls
Page 106
FY 2020 Silver Lake Dam Inspection Update
January 14, 2021
Page 3 of 4
CATEGORY DESCRIPTION ASSIGNMENT SATUS
Fish Ladder Repair broken weld splice on fish ladder support. Engineering Evaluate solution with
consultant due to wet
conditions.
Monitor leaks noted to originate from joints in Engineering Monitor.
fish ladder. Not considered significant enough to
warrant repair at this time. Repair leaks if
progress to show signs of structural fatigue.
Pedestrian Repair joint material delamination on pier 6. Engineering FY21 Silver Lake Dam
Walkway Improvements CIP
($51,700 total).
Repair topside crack on span 4. Engineering FY21 Silver Lake Dam
Improvements CIP
($51,700 total).
Clean and paint guardrail posts and railings. Grounds P&R Director
determined monitoring
most appropriate
response of this
aesthetic item.
Monitor sag in pedestrian bridge noted in FY19 Engineering Continue to monitor.
report. Re-observe by structural engineer if signs
of structural fatigue noted provide updated repair
recommendations.
Outlet Works Replace corroded hardware below the waterline Grounds Lake did not drawdown
throughout the outlet structure. low enough to address
in 10/2020. P&R
researching utilizing an
underwater contractor.
Exit Channel Control all weeds within the rip rap with herbicide Grounds Annual Maintenance
and remove. Checklist – 3x Per Year.
Cover bare spots with new grass. Grounds Annual Maintenance
Checklist – Quarterly
Boat Dock Remove existing 2x decking and replace with new Grounds Completed 5/2020. No
lumber and stainless-steel fasteners. further action required.
Remove and replace existing rub rail. Grounds Completed 5/2020. No
further action required.
Boat Dock Replace 4 outboard cleats and provide new Grounds Completed 5/2020. No
matching inboard cleats. further action required.
General Monitor areas where new grass seed has been Grounds Annual Maintenance
Maintenance planted for growth. Checklist – Quarterly
Items
Page 107
FY 2020 Silver Lake Dam Inspection Update
January 14, 2021
Page 4 of 4
CATEGORY DESCRIPTION ASSIGNMENT STATUS
General Remove weeds growing from joints between rip Grounds Annual Maintenance
Maintenance rap stones and maintain to prevent further Checklist – Quarterly
Items growth.
TASK TOTALS 31
No further action required. 7
P&R Grounds Division – Annual Maintenance Checklist 11
P&R Grounds Division – Evaluate / Monitor 2
DPW Engineering Division – Future CIP proposal 1
DPW Engineering Division – Evaluate / Monitor 4
DPW FY21 Silver Lake Dam Improvements CIP ($51,700 total) 6
Page 108
S I LV E R L A K E D A M
DAM SAFETY INSPECTION REPORT
Prepared for
City of Dover
Department of Public Works
October 6, 2020 JOHNSON, MIRMIRAN & THOMPSON
Engineerinl,! \ Brighier Fu/Ure ®
Page 109
October 6, 2020
City of Dover
Department of Public Works
P.O. Box 475
Dover, DE 19903
Attention: Mr. Bob LaFountain
Project Manager
Reference: Silver Lake Dam 2020 Inspection Final Report
Dover, Delaware
JMT Job No.: 20-01016-001
Dear Mr. Lyon:
Johnson, Mirmiran & Thompson, Inc. (JMT) is pleased to submit this final results of our visual dam safety
inspection of the Silver Lake Dam. This report contains the results of the dam safety inspection and a
discussion of our observations and recommendations for remedial repairs for the existing dam. The
following scope of work was performed:
(1) Review previous dam safety inspection reports and available plans.
(2) Perform field observations by geotechnical and structural engineers to determine the conditions of
the crest, upstream and downstream slopes of the embankment dam and concrete spillway per
DDSD’s checklist.
(3) Perform underwater condition survey of the submerged portions of the concrete spillway and drop
inlet including the sluice gate.
(4) Prepare a written report to provide the results of the field observations of the embankment dam
concrete spillway and drop inlet and recommendations for repairs and maintenance items that
should be performed.
It has been our pleasure to be of service to the City of Dover Department of Public Works. Should you
have any questions or require any additional information, please do not hesitate to contact this office.
Very truly yours,
JOHNSON, MIRMIRAN AND THOMPSON, INC.
Patrick E. Ostrowski Michael E. Leffler, P.E.
Associate Vice President
Q 40 Wight Avenue, Hunt Valley, MD 21030 \. (410) 329-3100 (:.') www.jmt.com
Page 110
SILVER LAKE DAM INSPECTION FINAL REPORT
Dover, Delaware
JMT Job No.: 20-01016-001
Prepared for:
CITY OF DOVER
DEPARTMENT OF PUBLIC WORKS
P.O. BOX 475
DOVER, DELAWARE 19903
Submitted by:
Johnson, Mirmiran & Thompson, Inc.
121 Continental Drive, Suite 300
Newark, Delaware, 19713
October 6, 2020
Q 40 Wight Avenue, Hun t Valley, MD 21030 \. (410) 329-3100 (:.') www.jmt.com
Page 111
TABLE OF CONTENTS
PAGE
1.0 EXECUTIVE SUMMARY 1
2.0 DAM INFORMATION 3
2.1 General................................................................................................................................ 3
2.2 Embankment Dam .............................................................................................................. 4
2.3 Concrete Spillway................................................................................................................ 4
2.4 Outlet Works ....................................................................................................................... 4
2.5 Pedestrian Walkway ........................................................................................................... 5
3.0 OBSERVATIONS 6
3.1 General................................................................................................................................ 6
3.2 Earth Embankment ............................................................................................................. 6
3.2.1 Upstream Slope ...................................................................................................... 6
3.2.2 Downstream Slope ................................................................................................. 6
3.3 Concrete Spillway and Wing Walls ..................................................................................... 7
3.3.1 Upstream Face and Wing Walls ............................................................................. 7
3.3.2 Downstream Face and Wing Walls ........................................................................ 8
3.3.3 Fish Ladder ............................................................................................................. 8
3.4 Pedestrian Walkway ........................................................................................................... 8
3.5 Outlet Works ....................................................................................................................... 9
3.6 Exit Channel ........................................................................................................................ 9
4.0 RECOMMENDATIONS 10
4.1 General.............................................................................................................................. 10
4.2 Earth Embankment ........................................................................................................... 10
4.2.1 Upstream Slope .................................................................................................... 10
4.2.2 Downstream Slope ............................................................................................... 10
4.3 Concrete Spillway.............................................................................................................. 10
4.3.1 Upstream Face and Wing Walls ........................................................................... 10
4.3.2 Downstream Face and Wing Walls ...................................................................... 10
4.3.3 Fish Ladder ........................................................................................................... 11
4.4 Pedestrian Walkway ......................................................................................................... 11
4.5 Outlet Works ..................................................................................................................... 11
4.6 Exit Channel ...................................................................................................................... 11
5.0 CLOSING 11
APPENDICES
Appendix A - Site Location Map
Appendix B - Inspection Photos
Appendix C - Delaware Dam Safety Inspection Checklist
Appendix D – Cost Estimate
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Draft Inspection Report May 4, 2020
Page 112
1.0 EXECUTIVE SUMMARY
Originally constructed in 1944, the Silver Lake Dam is an earthen embankment type dam with a concrete
spillway located near its center. In order to drain the reservoir in emergency situations, a riser structure
with a sluice gate and 24-inch pipe that outlets through the downstream face of the concrete spillways is
located towards the western side of the concrete spillway. The base flow is controlled by a concrete chute
that is located on the western side of the emergency spillway. Due to the failure implications and state
guidelines, the Silver Lake Dam is classified as a high hazard dam. Failure of this dam has the high
probability to cause loss of human life in addition to other consequences. As such, the City has requested
JMT to perform an inspection of the dam and report our findings herein.
JMT performed both above water and underwater inspections of the Silver Lake Dam on April 3, 2020 to
assess the functionality of the dam and identify deficiencies and the need for remedial repairs. Our
underwater inspections included the concrete spillway and the drop-inlet outlet works while visual
observations of the above water components included the earth embankment, concrete spillway and
wing walls, pedestrian walkway, drop-inlet outlet works, and the exit channel. Observations of the dam’s
condition and recommendations made herein are intended to assist the City of Dover in programming the
dam repairs in order to maintain safe operations of the dam. The following is a summary of our
observations and recommendations:
OBSERVATIONS:
• Upstream Slope of Earthen Dam
o Visual inspection indicates the slope is in generally good to very good condition.
o Rip rap appears to be in good condition with the exception of some woody weeds were
noted.
o The Crest appears to be in good to very good condition with the exception of large bare
areas were observed on the left and right sides of the boat ramp. New grass seed was
planted in these areas and has not begun to germinate.
o The concrete crack repairs located on the boat ramp and underneath the dock appeared
to be adequately repaired and in good condition.
o Some bare spots in the grass were noted near the end of the rip rap on the right upstream
slope.
• Downstream Slope of Earthen Dam
o Visual inspection indicates the slope is in generally good to very good condition.
o Some bare spots possibly due to mower disturbance were noted on the downstream
slope left of the spillway.
o Some woody bushes/weeds were noted growing in the fence that cordons off the
bottom of the fish ladder, near the fish ladder sign at the left downstream slope and in
the rip rap near the bottom of the fish ladder.
o Some small stumps were noted near the gate for the fish ladder fence.
o Some erosion exposing tree roots were noted near the upper portions of the parking lot.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 1 October 6, 2020
Page 113
• Concrete Spillway and Wing Walls
o Water was flowing over the crest of the spillway at the time of the inspection; therefore,
it was not possible to properly inspect the concrete surface. Visual inspection indicates
the spillway is in generally good condition.
o The wing walls were generally in good condition except for the following:
Concrete damage noted on the wing walls included cracks with efflorescence, spalls,
pop-outs, and light to heavy abrasions with exposed aggregate were noted on the
upstream and downstream faces. See the observations section of the report for
additional details.
Two spalls were noted on the downstream left wingwall and one crack on the
downstream right wingwall was noted to have rust staining.
o The pond bottom was protected at the upstream edge of the spillway with approximately
1 to 1 ½ foot nominal size stone riprap, except between spans 2 through 4 where no riprap
was noted.
• Fish Ladder
o Visual inspection indicates the fish ladder is in generally good condition with the
exception of the following:
There are areas of mild to moderate corrosion of the steel support members.
A broken weld splice and leaks located at several of the joints along the fish ladder
were noted.
• Pedestrian Walkway
o The pedestrian walkway was in fair condition with noted concrete damage included
abrasions with exposed aggregate, failed repair, light cracking with efflorescence and
honeycombing were noted. See the observations section of the report for additional
details.
• Drop-Inlet Outlet Works
o The wooden outlet structure upstream of Span 8 is in satisfactory condition.
o The sluice gate and all associated components are all in good condition.
o The right downstream pile has heavy checking and heart rot with up to 50% section loss
in the top 5 feet but is believed to be sacrificial and no repair is recommended at this
time.
o The sluice gate was not operated for evaluation.
• Exit Channel
o Rip rap and smaller stone was noted above the waterline in the fish ladder side of the
stilling basin.
• Boat Dock
o The decking has splits and rotted areas.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 2 October 6, 2020
Page 114
RECOMMENDATIONS:
This report contains observations and recommendations in accordance with dam safety regulations and
standard inspection techniques for such facilities. Overall, results indicate that the dam is considered in
good condition without the need for immediate remedial actions. However, JMT has identified several
non-emergency remedial actions that we recommend become prioritized and programmed for action
over the next two years. These remedial actions are summarized below and included in Section 4 of this
report.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 3 October 6, 2020
Page 115
2.0 DAM INFORMATION
2.1 General
The Silver Lake Dam is located within Silver Lake Park and is at the terminus of Lewis Mill Drive in Dover,
Delaware as shown in Figure 1 and Appendix A of this report. The City of Dover requested JMT to perform
an inspection of the dam based on Delaware state guidelines and sound engineering principles. The
inspection of the dam occurred on April 3, 2020 and included above ground and below water inspections.
Due to the lack of existing dam drawings, most dimensions mentioned in this report were estimated.
Figure 1. Silver Lake Dam Location
The Silver Lake Dam is classified as a high hazard dam in accordance with the Delaware Dam Safety
guidelines. Based on its definition, a high hazard dam has the potential to cause probable loss of human
life in the event of a dam failure or faulty operations. In addition, failure would cause economic loss,
environmental damage, disruption of lifeline facilities, or can impact other concerns.
The dam is located along the St. Jones River and is an earthen embankment dam with a length of
approximately 630 feet. The dam’s western abutment is located near its intersection with the sandy
beach. The dam consists of a concrete gravity dam spillway approximately 150 feet in length, which is
located near the middle of the earthen dam. A boat ramp is located about 85 feet east of the east wall of
the spillway. The dam’s outlet works consists of a wood riser structure with a 24-inch diameter cast iron
pipe that exits the dam through the downstream toe of the concrete spillway on the eastern side. Figure
2 highlights the critical components of the dam.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 4 October 6, 2020
Page 116
Concrete Spillway
,, Outlet Works Structure
I ''
I '
'\._ I '
"- I ' Pedestrian Walkway
I
j
;-
I
I
Earth Embankment
Figure 2. Silver Lake Dam Inspection Components
2.2 Embankment Dam
Based on measurements from the staff gauge located on the east wall of the concrete spillway, the dam’s
top elevation is EL 20.0 and the downstream toe is EL 5.0, resulting in an overall dam height of
approximately 15 feet. The crest width of the dam is about 20 feet at its narrowest point. The side slopes
of the upstream face of the dam are roughly 3:1 (horizontal to vertical) or flatter. The downstream slopes
of the dam are 2:1, where the slopes are more gradual near the earthen portions of the dam at the east
and west abutments, they are in the range of 5:1 or flatter.
2.3 Concrete Spillway
The concrete dam spillway serves as both the principal and emergency spillway. The entrance and exit
channels to the spillway consist of concrete gravity retaining walls. A concrete chute measuring about 2.5
feet wide (W) by 1.5 feet deep (D) is located on the east side of the spillway and is believed to have been
designed to carry the base flow over the spillway. Flash boards are located in the upstream end of the
concrete chute which can be removed to lower the lake about 1.5 feet below the top of the concrete
spillway. A fish ladder is located between the east wing wall of the spillway and the base flow concrete
chute.
2.4 Outlet Works
The riser structure for the outlet works is located about 50 feet out into the lake for the top of the concrete
spillway. The riser structure was constructed with timber materials and measures approximately 10 feet
by 10 feet in plan dimensions. A 24-inch cast iron pipe extends from the downstream side of the riser
structure and exits through the downstream side of the concrete spillway. A sluice gate is located on the
upstream side of the riser structure and is believed to be used for reservoir drawdown in emergency
situations. The sluice gate consists of a flat metal plate and stem. The stem can be accessed through a
trap door in the top of the riser structure to raise and lower the sluice gate.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 5 October 6, 2020
Page 117
2.5 Pedestrian Walkway
A pedestrian walkway is located on the top of the concrete spillway. The walkway measures 3 feet wide
and was constructed with reinforced concrete. The walkway is supported by concrete piers fixed to the
top of the concrete spillway. A chain link fence is located on each side of the walkway to act as a railing
and fall protection.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 6 October 6, 2020
Page 118
3.0 OBSERVATIONS
3.1 General
The Silver Lake Dam consists of an earthen embankment dam with a concrete spillway. JMT
performed visual observations of the dam on April 3, 2020. In addition to ground inspections, JMT
also performed underwater inspections with in-house diving crews. These inspections were
performed simultaneously under the supervision of JMT engineers. Included in Appendix B are
photographs taken during the inspection that represent the observations that are summarized
below for the various dam components. The Delaware Dam Safety Inspection Checklist is included
in Appendix C. Please note that all references regarding direction (i.e. left or right) are referenced
as if the observer was facing downstream. Therefore, left was noted to be in the general east
direction and right was noted to be in the general west direction.
3.2 Earth Embankment
3.2.1 Upstream Slope
1. Some trash and debris have collected upstream of the rip rap at the left upstream slope.
(Photo 1)
2. Rip rap is in good condition with some woody weeds were noted left of the boat ramp.
3. Crest is in good to very good condition, with the exception of large bare areas that were noted
on the left and right sides of the boat ramp. New grass seed was planted but has not yet
germinated. (Photo 2)
4. Some 2 to 3 inch diameter woody stumps were noted near the signs and wooden bollards to
the left of the boat ramp, and some asphalt has been placed along both sides of the boat
ramp. (Photo 3)
5. The concrete crack repairs on the boat ramp appears to have been adequately repaired and
in good condition, though a new crack has developed on the right side of the ramp. (Photo 4)
6. The concrete repair underneath the dock appears to have been adequately repaired and in
good condition. (Photo 5)
7. Some weeds were noted in the rip rap along the left upstream slope. (Photo 6)
8. New rip rap has been placed along the left and right upstream wingwalls to address erosion.
(Photos 7 and 8)
9. Some bushy weeds were noted in the rip rap and just uphill of the rip rap on the right
upstream slope. (Photos 9 and 10)
10. Some gaps in the rip rap were noted on the right slope.
11. Some bare spots in the grass was noted near the end of the rip rap on the right upstream
slope. (Photo 11)
12. A concrete slab measuring about 10 by 8 feet was noted in the crest of the right slope,
approximately 50 feet from right wing wall. (Photo 12)
13. Moderate alligator cracking and a shoving failure was noted in the asphalt roadway near the
upper parking area/crest of the left slope. (Photo 13)
3.2.2 Downstream Slope
1. New grass has grown to address previously noted bare spots near the right downstream
wingwall. (Photo 14)
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 7 October 6, 2020
Page 119
2. New rip rap has been placed along the lower portion of the right downstream wingwall to
address previously noted erosion. (Photo 15)
3. Some bare spots possibly due to mower disturbance were noted on the left downstream
slope. (Photo 16)
4. Some woody bushes/weeds were noted growing in the fence that cordons off the bottom of
the fish ladder and near the fish ladder sign at the left downstream slope. (Photos 17 and 18)
5. No. 57 stone was noted to have been placed inside the fence near the fish ladder.
6. Some woody bushes/weeds were noted in the rip rap near the bottom of the fish ladder.
(Photo 19)
7. Some small stumps were noted near the gate for the fish ladder fence. (Photo 20)
8. Some erosion exposing tree roots were noted near the upper portions of the parking lot.
(Photo 21)
3.3 Concrete Spillway and Wing Walls
3.3.1 Upstream Face and Wing Walls
Overall view of right wingwall (Photo 22)
Overall view of left wingwall (Photo 23)
1. The upstream face is in good condition with areas of mild abrasion up to ¼” deep (D).
2. New stone riprap has been placed along the bank and covers the north end of the left
wingwall. The delamination detected on the previous report was not accessible.
3. 5 feet south of the north end of the left wingwall, 1.4 feet above the mudline, there is a
4’L x up to 1”W horizontal crack.
4. 9 feet south of the north end of left wingwall, 2 feet above the waterline, there is a 12”L x
4”H x 1”D spall.
5. 12 feet south of the north end of the left wingwall, 4 feet above the mudline, there is a 5”
diameter x ½”D spall.
6. There is a 1.2’L x 6”H x 2”D spall on the left wingwall where the wall meets the spillway.
7. There are fine cracks with efflorescence throughout the left and right wingwalls.
8. The left wingwall has a 14”H x ¼”D band of abrasion with exposed aggregate at the
waterline.
9. The right wingwall has a 1’H x ¼”D band of abrasion with exposed aggregate at the
waterline.
10. The right wingwall has random, small pop-outs up to 3”D throughout.
11. 10 feet south of the north end of the right wingwall, there is a 2’L x 6”H x 1”D area of heavy
abrasion with exposed aggregate.
12. The pond bottom was protected at the upstream edge of the spillway with approximately
1 to 1 ½ foot nominal size stone riprap, except between spans 2 through 4 where no riprap
was noted. The pond bottom consisted of silt and sand at this location.
13. The top fence extension on the left wingwall was rotated over.
3.3.2 Downstream Face and Wing Walls
Overall view of right wingwall (Photo 24)
Overall view of left wingwall (Photo 25)
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 8 October 6, 2020
Page 120
1. The timber flash boards for the base concrete flow chute are in satisfactory condition. The
stainless-steel angle has moderate corrosion and the hardware has mild corrosion.
2. The downstream toe of the spillway was in satisfactory condition with moderate abrasion
up to ½”D. The toe is exposed the entire length with a vertical exposure of 5”-16”H. There
is no undermining.
3. There is 8”-12” diameter riprap in the downstream channel and along the base of the
exposed toe.
4. At the south end of the left wingwall there is a 6”L x 7”H x 1”D spall (Photo 26).
5. 10 feet south of the spillway on the left wingwall, 2.5 feet above the mudline, there is a
1SF incipient spall with rust staining (Photo 27). Note that the delamination observed in
the previous report has progressed into a spall as noted.
6. 4 feet south of the spillway on the left wingwall, 2.5 feet above the mudline, there is a
0.5SF incipient spall with rust staining (Photo 28).
7. 25 feet north of the south end on the right wingwall, there is fine cracking with rust staining
(Photo 29).
8. The right wingwall has fine diagonal cracks with efflorescence throughout (Photo 24).
9. There is a 7”H x ¼”D band of abrasion with exposed aggregate along the base of each
wingwall.
3.3.3 Fish Ladder
Overall view of fish ladder (Photo 30)
1. The stainless-steel fish ladder was in good condition.
2. There are areas of mild to moderate corrosion of the steel support members with up to
10% section loss.
3. The 6th support from the downstream end has a broken weld splice (Photo 31 and 32).
4. There were leaks located at several of the joints along the fish ladder. The pin hole leak
noted in the previous report was not observed during this inspection, possibly because it
was clogged or due to less turbulent flow.
3.3.4 Spillway
Overall view of spillway (Photo 33)
1. Water was flowing over the crest of the spillway at the time of the inspection; therefore,
it was not possibly to properly inspect the concrete surface.
2. There appeared to soft marine growth and moderate abrasion throughout the face of the
spillway and the downstream apron.
3.4 Pedestrian Walkway (spans numbered from right to left)
1. There is light to moderate abrasion up to ½”D with exposed aggregate, located from the
waterline down on all piers.
2. Pier 2 has a failed repair on the top of the right face and has left a 2’L x 3”H x 1”D spall
(Photo 34).
3. There is fine cracking with efflorescence in the repaired area under spans 2, 3, 4, 6, 8, and
9 (Span 4 Photo 35, Span 9 Photo 36).
4. There is mild honeycombing of the concrete under span 3.
5. Pier 6 has corner edge abrasion on the top right side 18”L x 6”H x 1”D (Photo 37).
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 9 October 6, 2020
Page 121
6. Pier 6 has delamination of joint material topside.
7. Pier 7 has corner edge abrasion on the top left side 12”L x 2”H x 1”D, and on the right side
near the waterline 8”L x 3”H x 1”D (Photos 38 and 39).
8. The water level at the time of the inspection was 4.1 feet below the bottom of the
walkway.
9. Span 4 contains a diagonal crack (approx. 12” long) topside near pier 4.
10. The guard rails on the walkway are rusted and in fair to poor condition.
3.5 Outlet Works
1. The wooden outlet structure upstream of Span 8 is in satisfactory condition. There is a
light covering of soft marine growth and minor checks in the timber elements with up to
1/16”D penetration with an awl.
2. The trash rack and fencing are in good condition.
3. The sluice gate and all associated components – frame, stops, wedges, seal, stem guide,
and hardware – are all in good condition.
4. The timber structure’s galvanized hardware is in poor condition below the water with up
to 30% section loss (photos unavailable due to water clarity).
5. The floor slab beneath the gate has mild abrasion with exposed aggregate.
6. There was ½”D of silt covering the floor slab.
7. The right downstream pile has heavy checking and heart rot with up to 50% section loss
in the top 5 feet. These piles are believed to be sacrificial (Photo 40).
8. There was approximately 8 feet of water above the top of the sluice gate at the time of
the inspection.
9. The sluice gate was not operated for evaluation.
3.6 Exit Channel
1. Water was flowing through the exit channel, therefore it was not possible to visually
observe the bottom of the exit channel. However, divers walked in the exist channel
downstream of the spillway.
2. Some bushy/woody weeds were noted at the base of the rip rap along the right side of the
exit channel. (Photos 41 and 42)
3. Many bare spots were noted along both the left and right sides of the exit channel. (Photo
43)
4. Rip rap and smaller stone was noted above the waterline in the fish ladder side of the
stilling basin.
3.7 Boat Dock
1. The boat dock was observed to be in fair to poor condition.
2. The decking has splits and rotted areas.
3. The four outboard cleats are in good condition. One inboard cleat is missing, the other
inboard cleat does not match the others.
4. The existing rub rail is damaged and detached from the dock.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 10 October 6, 2020
Page 122
4.0 RECOMMENDATIONS
4.1 General
Based on our observations, we consider the dam in good condition and not in danger of failure.
The results of our observations indicated that there are various components of the dam that need
remedial repair. These repairs are not considered critical and do not require immediate attention.
However, we recommend that these repairs be prioritized and programmed to be addressed in
the next one to two years to prevent further problems that could lead to failure. The following
parts of this section detail recommendations for specific remedial actions categorized by its
location. The remedial repairs are also outlined in the Delaware Dam Safety Inspection Checklist
is included in Appendix C.
4.2 Earth Embankment
4.2.1 Upstream Slope
1. All weeds noted within the rip rap should be controlled with herbicide and removed.
2. The trash that has accumulated along the water line at the west end of the left
embankment should be removed.
3. Monitor the areas that have been reseeded with grass to ensure full coverage and fill in
any that have not germinated with additional seed.
4. The two small stumps near the signs near the boat ramp can be left in place provided they
are no longer alive and should be monitored periodically.
5. Consideration should be given to repair the asphalt roadway along the crest of the
embankment.
6. A depression that was holding water was noted in the left portion of the crest of the left
embankment in the 2019 report but was not noted during the current inspection.
Depressions in the crest should be monitored periodically.
7. Any gaps present in the rip rap along the right upstream embankment should be filled with
additional rip rap.
4.2.2 Downstream Slope
1. All weeds noted within the rip rap should be removed and controlled with herbicide so
future weeds do not grow.
2. The bare spots on left side of the spillway should be seeded and covered with new grass.
3. The woody bushes/weeds that were noted growing in the fence that cordons off the
bottom of the fish ladder and near the fish ladder sign can be left in place provided they
are no longer alive and should be monitored periodically.
4. It was unknown what the purpose of the No. 57 stone noted between the fish ladder and
the chain link fence is. If it is for erosion mitigation, it should be replaced with rip rap.
5. Remediate the eroded area with exposed tree roots on the downhill side of the upper
portions of the parking lot
4.3 Concrete Spillway and Wing Walls
4.3.1 Upstream Face and Wing Walls
1. Repair the spalls in the concrete wingwalls with epoxy concrete.
2. Repair the crack in the left wingwall with pressure injected epoxy.
3. Re-adjust rotated fence extension on left wingwall and secure to prevent rotation again.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 11 October 6, 2020
Page 123
4.3.2 Downstream Face and Wing Walls
1. Repair the incipient spalls on the left wingwall with epoxy concrete.
2. The rust stain, efflorescence, and water leakage on the right wingwall appears to be
originating from a crack/spall in the concrete/ which suggests water is penetrating from
the earth side of the wall. The condition of the rust stain and water leakage appears similar
to the condition observed in the 2019 inspection. Though there is no immediate concern,
if it is left alone there could be a potential issue in the future. The source of the water
leaking and condition of the concrete should be investigated to determine an appropriate
repair.
4.3.3 Fish Ladder
1. Repair broken weld splice on the fish ladder support.
2. The leaks noted to originate from joints in the fish ladder are not considered significant
enough to warrant repair, at this time. However, the leaks should be monitored and if they
progress to show signs of structural fatigue they should be repaired.
4.4 Pedestrian Walkway
1. Repair joint material delamination on Pier 6.
2. Repair topside crack on Span 4.
3. Clean and paint guardrail posts and railings. Secure any loose fencing to the railing posts with
appropriate non-corrosive wire ties.
4. Continue to monitor the sag in the pedestrian bridge noted in the previous report. If signs of
structural fatigue are noted, they should be reobserved by a structural engineer to provide
updated recommendations on the need for repair.
4.5 Outlet Works
1. Replace corroded hardware below the waterline throughout the outlet structure.
4.6 Exit Channel
1. All weeds noted within the rip rap should be controlled with herbicide and removed.
2. The bare spots should be covered with new grass.
4.7 Boat Dock
1. Remove the existing decking and replace with new lumber and stainless-steel fasteners.
2. Remove and replace the existing rub rail.
3. Replace the 4 outboard cleats and provide new matching inboard cleats.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 12 October 6, 2020
Page 124
5.0 CLOSING
This report has been prepared to provide the City of Dover with the results of observations and
recommendations for remedial repairs that should be performed on the dam. This report is
intended to provide the City of Dover with the necessary information to program on going repairs
and maintenance of the dam. The report scope is limited to recommendations pertaining to
specific scope of the project and the location described.
Silver Lake Dam Safety Inspection Johnson, Mirmiran & Thompson, Inc.
Page 13 October 6, 2020
Page 125
Site Vicinity Map
N
Silver Lake Dam
Dover, Delaware
JOHNSON, MIRMIRAN &THOMPSON
Page 126
Photo 1. Trash along left upstream slope
Photo 2. Bare areas where new grass seed has been placed adjacent to boat ramp
Page 127
Photo 3. Old stumps and new asphalt to remediate erosion along boat ramp.
New crack in boat
ramp
Photo 4. New crack in boat ramp.
Page 128
Photo 5. Concrete repair beneath boat ramp.
Photo 6. Weeds in rip rap along left upstream slope.
Page 129
Photo 7. New rip rap along left upstream wing wall.
Photo 8. New rip rap along right upstream wing wall.
Page 130
Photo 9. Weeds in rip rap on right upstream slope.
Photo 10. Weeds uphill of rip rap on right upstream slope.
Page 131
Photo 11. Bare spots in grass near end of upstream slope.
Photo 12. Concrete slab in crest of right slope
Page 132
Photo 13. Pavement failures in crest of left slope
Photo 14. New grass on downstream side of right embankment.
Page 133
Photo 15. New rip rap along right downstream wing wall.
Photo 16. Bare spots on left downstream slope.
Page 134
Photo 17. Bush/weeds growing in fence on left downstream slope.
Photo 18. Bush growing in fence near fish ladder sign.
Page 135
Photo 19. Woody bushes/weeds in rip rap near bottom of fish ladder.
Photo 20. Stumps near fence gate surrounding fish ladder.
Page 136
Photo 21. Erosion with exposed roots noted on downstream slope of upper parking area.
Photo 22. Overall view of right wing wall
Page 137
Photo 23. Overall view of left upstream wingwall.
Photo 24. Overall view of right upstream wingwall.
Page 138
Photo 25. Overall view of left wing wall and fish ladder.
Photo 26. Spall on left wing wall beneath fish ladder.
Page 139
Photo 27. 1SF incipient spall with rust staning on left wing wall.
Photo 28. 0.5SF incipient spall with rust staining on left wing wall.
Page 140
Photo 29. Fine cracking with rust staning on right wing wall.
Photo 30. Overall view of fish ladder.
Page 141
Photo 31. Broken weld splice on 6th support from downstream end.
Photo 32. Broken weld splice on 6th support from downstream end.
Page 142
Photo 33. Overall view of spillway.
Photo 34. Failed repair at top of right face and noted spall.
Page 143
Photo 35. Fine cracks/efflorescence Span 4.
Photo 36. Fine cracks/efflorescence Span 9.
Page 144
Photo 37. Pier 6 corner edge abrasion.
Photo 38. Pier 7 corner edge abrasion on top left side.
Page 145
Photo 39. Pier 7 corner edge abrasion on bottom right side near water line.
Photo 40. Right downstream pile with estimated 50% section loss.
Page 146
Photo 41. Bushy/weeds along right side downstream channel.
Photo 42. Bushy/weeds along right side downstream channel.
Page 147
Photo 43. Typical bare spots noted along left and right sides of exit channel.
Page 148
Delaware Dam Safety Program
Visual Inspection Checklist
This general checklist should be used as an aid when examining all dams. This checklist may not, however,
include all features or conditions found at a specific dam that are relevant to the safety of that dam. All features
integral to the safety of the dam being examined should be inspected and their condition reported.
TYPE OF INSPECTION: (Regular, Formal or Informal): FORMAL
DE INSPECTION YEAR: 2020
DAM NAME: Silver Lake Dam
NID ID: S137
STATE ID: DE00031
LOCATION: St. Jones River, Dover, DE
OWNER: The City of Dover, DE
OPERATOR:
DATE OF INSPECTION: April 3, 2020
RESERVOIR INFORMATION
Normal Reservoir Elevation (ft): N/A
Reservoir Elevation at time of inspection (ft): N/A
WEATHER CONDITIONS (including recent rainfall): Sunny, windy, 50 degrees F
Page 1
Page 149
INSPECTION PERSONNEL
Delaware Licensed Professional Engineer(s):
Name Affiliation
Michael E. Leffler, P.E. Johnson, Mirmiran & Thompson, Inc.
Assisted By:
Name Affiliation
Patrick E. Ostrowski, P.E. Johnson, Mirmiran and Thompson
Nicholas Leonard, P.E. Johnson, Mirmiran and Thompson
Kevin Reinhard Atlantic Engineering (A JMT Company)
Alex Hierl Atlantic Engineering (A JMT Company)
DNREC Dam Safety Program Representative(s):
Name Affiliation
Dam Owner Representative(s):
Name Affiliation
Paul Thompson Dover DPW
Others:
Name Affiliation
Page 2
Page 150
2008 DELAWARE DAM INVENTORY INFORMATION (provided by DNREC):
HISTORY
Date Constructed:1944 Dates(s) Reconstructed: N/A
Designer: N/A Constructed By: N/A
Owner & Address:The City of Dover, DE 19903
Owner/Operator present during inspection (yes or no): NO
PREVIOUS INSPECTIONS
Last Inspection: Last Regular Inspection: May 28, 2019
Phase I Inspection: January 1978 Last Formal Inspection:
List all recommendations from previous inspection reports and note whether those items have been completed:
Immediate Repairs
No immediate repairs required.
Non-Immediate Repairs
Upstream Slope
• All weeds noted within the rip rap should be controlled with herbicide and removed. Not completed
• The trash that has accumulated along the water line at the west end of the left embankment should be
removed. Continue to monitor - Some trash was noted during the inspection
• The depression in the crest noted at the east end of the left embankment should be monitored to see if
it is still holding water during better weather and filled in and seeded. Depression not detected,
further monitoring required.
• All bare spots along the left and right embankments should be seeded. Completed
• The two small stumps near the No Parking sign can be left in place provided it is no longer alive and
should be monitored periodically. Continue to monitor.
• Further erosion along each of the wing walls on the should be mitigated by preventing concentrated
flow adjacent to the wing wall or by placement of rip-rap. Completed
• Missing rip rap noted along the right embankment should be replaced. Not completed
Downstream Slope
1. The bare spots on either side of the spillway should be covered with new grass. Partially completed
2. It was unknown what the purpose of the No. 57 stone noted between the fish ladder and the chain link
fence is. If it is for erosion mitigation, it should be replaced with rip rap. Not completed
3. It was unknown if the bare spot at the base of the right wing wall was due to erosion. The area should
be remediated with rip rap. Not Completed
Upstream Face and Wing Walls
1. All spalled concrete noted on the wing walls should be repaired. Not Completed
2. All delaminations noted in the left upstream wing wall should be repaired. Not Completed
3. Repair cracks in left wingwall. Not Completed
4. The north end of the left concrete abutment should be repaired with concrete patching material. Not
Completed
Downstream Face and Wing Walls
1. All spalled concrete noted on the wing walls should be repaired. Not Completed
Page 3
Page 151
2. The rust stain and the water leakage on the right-wing wall appears to be originating from a
crack/spall in the concrete (behind the parge), which suggests water is penetrating from the earth-side
of the wall (note that the 2014 and 2018 inspection documented rusting in this same location). The
condition of the rust stain and water leakage appears to be worse than observed during the 2018
Inspection. Though there is no immediate concern, if left alone, there could be a potential issue in the
future. The condition of the concrete and source of water leakage should be investigated and to
determine appropriate repair. Note that the delamination observed in the 2018 report has progressed
into a spall as noted. Not Completed
Fish Ladder
1. Repair broken weld splice on the fish ladder support. Not Completed
2. Repair the leak near the steel frame support. Continue to monitor – Pinhole leak not observed
during this inspection, noted leaks were from joints and are not significant enough to warrant
repair, at this time leaks should be monitored for structural fatigue that would warrant repair.
Pedestrian Walkway
1. Provide railing extensions (similar to the existing railing on the pedestrian walkway) on the entire
right wing wall and upstream portion of left wing wall to increase the height from 36 inches to 42
inches minimum. Completed
2. Though no immediate action is required, the sag in the concrete walkway planks should continue to
be monitored. Continue to monitor
3. Railings should be recoated, and the chain link infill should be securely attached with more wire ties
at loose locations. Not Completed
4. The crack on the walkway at Span 4, as well as the spall on top of Pier 6, should be repaired. Other
areas of spalling, efflorescence and honeycombing should also be repaired. Not Completed
Outlet Works
1. Replace corroded hardware below the waterline throughout the outlet structure. Not Completed
Exit Channel
1. Provide vegetation for the bare spots and remove the weeds noted adjacent to the riprap that lines the
banks of the channel. Not Completed
Boat Dock
• Remove the existing 2x decking and replace with new lumber and stainless-steel fasteners. Not
Completed
• Remove and replace the existing rub rail. Not Completed
• Salvage and replace the 4 outboard cleats and provide two new matching inboard cleats. Not
Completed
EMERGENCY ACTION PLAN (Required for all High and Significant Hazard dams)
Date of Approved Plan: N/A
Date of Plan Revision: N/A
Is the notification flowchart complete and current? (If the notification flow chart is not complete and current, all
modifications, corrections, and additions must be made and replacement pages submitted with this report)
Is inundation mapping or a description included? N/A
Are emergency materials and equipment identified? N/A
When was the plan last tested?
Page 4
Page 152
DOWNSTREAM HAZARD CLASSIFICATIONS
Present Hazard Classification: High
Changes in Downstream Land Use and Habitation: No
Is present classification appropriate? Yes
OPERATION AND MAINTENANCE
Date of Operation and Maintenance Plan: N/A
Are instructions adequate? N/A
Do operating personnel follow instructions? N/A
What are operating personnel capabilities? N/A
EXAMINATION OF EMBANKMENT DAMS
Page 5
Page 153
DESCRIPTION OF STRUCTURE
Embankment Material: Earth
Cutoff Type: Unknown
Impervious Core: Unknown
Internal Drainage System: Outlets of a drainage system was not observed, which may indicate that one is not
present.
Movement (Horizontal and Vertical Alignment): None Observed
Junctions with Abutments or Embankments: Good Condition. Erosion previously noted on upstream sides of
left and right abutments has been covered with rip rap
Miscellaneous: None
CREST
Vertical Alignment: Good
Horizontal Alignment: Good
Surface Cracks: None Observed
Settlement: None Observed
Unusual Conditions: None Observed
UPSTREAM SLOPE
Slope (Estimate) (H:V): 3H:1V
Trees, Undesirable Growth or Debris, Animal Burrows:
Upstream Slope in good to very good condition except as noted below. No animal burrows observed.
1. The rip-rap on both left and right slopes appeared to be in good condition, with some small to medium
weeds noted.
2. Trash and debris accumulation was noted in the water at the end of the left upstream embankment.
3. The rip rap along the right upstream embankment was noted to be in good condition, though the rip rap
appeared to be missing in one location.
4. Some small to moderate bare spots were noted in the upstream right embankment approximately 100 feet
right of the wing wall.
5. New grass seed in areas adjacent to boat ramp should be monitored for growth.
Sloughing, Subsidence or Depressions:
1. None observed.
Slope Protection:
1. Riprap at water line was in very good condition with some weeds growing from the joints between the
riprap stones
Surface Cracks or Movement at Toe:
1. None observed.
Unusual Conditions:
1. None observed.
DOWNSTREAM SLOPE
Page 6
Page 154
Slope (Estimate) (H:V): Variable 2H:1V to flatter than 5H:1V
Trees, Undesirable Growth or Debris, Animal Burrows:
Downstream Slope in good to very good condition except as noted below. No animal burrows observed.
1. All weeds noted within the rip rap should be controlled with herbicide and removed.
2. The bare spots on left side of the spillway should be covered with new grass.
3. The woody bushes/weeds that were noted growing in the fence that cordons off the bottom of the fish ladder
and near the fish ladder sign can be left in place provided they are no longer alive and should be monitored
periodically.
4. It was unknown what the purpose of the No. 57 stone noted between the fish ladder and the chain link fence
is. If it is for erosion mitigation, it should be replaced with rip rap.
5. Remediate the eroded area with exposed tree roots on the downhill side of the upper portions of the parking
lot.
Sloughing, Subsidence or Depressions: None observed
Surface Cracks or Movement at Toe: None observed
Seepage: None observed
External Drainage System (Ditches, Trenches, Blanket): None observed
Condition Around Outlet Structure:
1. Stilling basin at toe of concrete spillway in good conditions. No signs of seepage, boils or undermining of
concrete spillway.
Unusual Conditions: None observed
ABUTMENTS AND TOE AREA
Erosion at Contract: None observed
Seepage or Wet Area Along Contract: None observed
Signs of Movement: None observed
Depressions, Sinkholes: None observed
Unusual Conditions: None observed
SEEPAGE OR TOE DRAIN FLOW MEASUREMENTS: NOT APPLICABLE
Location Estimated Flow Color (Turbidity)
OTHER CONDITIONS/OBSERVATIONS: NONE
Page 7
Page 155
EXAMINATION OF SPILLWAYS AND OUTLET WORKS
TYPE(S) AND DESCRIPTION OF SPILLWAY(S)
Primary: Concrete Dam Spillway with base flow chute with flash boards on west side of spillway
Secondary (auxiliary): None
Emergency: Combined with Primary Spillway
Low Level Outlet (flashboards, operable gates, etc.): Wood riser structure with sluice gate
Other:
FOR EACH SPILLWAY THE FOLLOWING ASPECTS MUST BE
EXAMINED WHERE APPROPRIATE
ENTRANCE CHANNEL
Description: Cast in place concrete wing walls
Vegetation (Trees, Bushes): None Observed
Debris: None
Channel Side-Slope Stability: Concrete Wing walls were observed to be vertical and in good to very good
condition.
Slope Protection/Erosion: Rip rap has been placed to remediate erosion along right wing wall and in good
condition.
Unusual Conditions: None observed
SPILLWAY CREST
Description: Concrete
Condition of Material:
1. Water was breaching overtop the crest of the spillway; therefore, could not clearly see the concrete surface.
2. The mudline is protected with approximately 1’ to 1 ½’ nominal size stone rip rap except, between spans 2
through 4 in which the mudline is sand and silt.
Signs of Movement: None Observed
Joints: Good Condition
Unusual Conditions: None Observed
DROP BOX N/A
Description: N/A
Condition of Material: N/A
Signs of Movement: N/A
Joints: N/A
Floor: N/A
Page 8
Page 156
Unusual Conditions: N/A
SPILLWAY WING WALLS AND DOWNSTREAM APRON
Description: Concrete
Condition of Material:
1. The timber flash boards for the base concrete flow chute are in satisfactory condition. The stainless-steel
angle has moderate corrosion and the hardware has mild corrosion.
2. The downstream toe of the spillway was in satisfactory condition with moderate abrasion up to ½”D. The
toe is exposed the entire length with a vertical exposure of 5”-16”H. There is no undermining.
3. There is 8”-12” diameter riprap in the downstream channel and along the base of the exposed toe.
4. At the south end of the left wingwall there is a 6”L x 7”H x 1”D spall.
5. 10 feet south of the spillway on the left wingwall, 2.5 feet above the mudline, there is a 1SF incipient spall
with rust staining.
6. 4 feet south of the spillway on the left wingwall, 2.5 feet above the mudline, there is a 0.5SF incipient spall
with rust staining.
7. 25 feet north of the south end on the right wingwall, there is fine cracking with rust staining.
8. The right wingwall has fine diagonal cracks with efflorescence throughout.
9. There is a 7”H x ¼”D band of abrasion with exposed aggregate along the base of each wingwall.
Signs of Movement: None
Joints: See above
Drains: Weep holes See above
Unusual Conditions: None
DOWNSTREAM APRON
Description: Concrete
Condition of Material: Could not be observed due to water flow.
Signs of Movement: Could not be observed due to water flow.
Unusual Conditions: Could not be observed due to water flow.
CULVERTS
Description: 24-inch diameter cast iron pipe from low level outlet works penetrates downstream apron
Condition of Material: Could not be observed due to water flow
Joints: Could not observe. Recommend next inspection include video inspection of inside of the pipe.
Signs of Movement: None observed at end of pipe.
Seepage: None observed
Location Estimated Flow Turbidity
Unusual Conditions:
TRASH RACKS
Description: N/A
Page 9
Page 157
Condition of Material: N/A
Unusual Conditions: N/A
CHUTES
Description: Base flow concrete chute located on west side of downstream apron with wood flash boards
Condition of Material:
Signs of Movement: None observed
Unusual Conditions: None observed
STILLING BASIN
Description: 6 to 18-inch size stone riprap
Condition of Material: Good with no signs of seepage and boils observed to be present
Signs of Movement: None observed
Erosion: None observed
Unusual Conditions: None observed
EXIT CHANNEL
Vegetation (Trees, Bushes): Some minor vegetation was observed to be growing in riprap that lined the
entrance channel at the end of the wing walls for the downstream apron.
Debris: None observed
Channel Side-Slope Stability: Good Condition. No signs of stability problems.
Erosion: Some erosion and bare spots noted
Unusual Conditions: None observed
LOW LEVEL OUTLET
Description: Wood riser structure with sluice gate
Condition:
1. The wooden outlet structure upstream of Span 8 is in satisfactory condition. There is a light covering of soft
marine growth and minor checks in the timber elements with up to 1/16”D penetration with an awl.
2. The trash rack and fencing is in good condition.
3. The sluice gate and all associated components – frame, stops, wedges, seal, stem guide, and hardware – are
all in good condition.
4. The timber structure’s galvanized hardware is in poor condition below the water with up to 30% section
loss (photos unavailable due to water clarity).
5. The floor slab beneath the gate has mild abrasion with exposed aggregate.
6. There was ½”D of silt covering the floor slab.
7. The right downstream pile has heavy checking and heart rot with up to 50% section loss in the top 5 feet.
These piles are believed to be sacrificial (Photo 0836, overall 0837).
8. There was approximately 8 feet of water above the top of the sluice gate at the time of the inspection.
9. The sluice gate was not operated for evaluation.
Trash Rack: Appears to be in good condition
Leakage: None observed
Page 10
Page 158
Location Estimated Flow
Unusual Conditions: None observed
Was the low level outlet operated during the inspection? No however sluice gate was reported operational in memo
dated 9/26/13 from Sharon Duca, PE, Public Works Director/City Engineer.
Were there difficulties operating the low level outlet? N/A
When was the low level outlet last operated and did this conform with the Operation and Maintenance procedures?
N/A
Miscellaneous: None
STILLING BASIN FOR LOW LEVEL OUTLET
Description: Combined with stilling basin for combined principal and emergency spillways. See description above.
Condition of Material:
1. The exit channel was observed to be in good condition.
2. The banks of the channel were lined with 1 to 2-foot diameter size riprap observed to be in good condition.
3. Several bare spots and some weeds were noted in the landscape areas directly adjacent to the riprap along
the banks of the channel.
Signs of Movement: None observed
Erosion: None observed
Unusual Conditions: None observed
EXIT CHANNEL FOR LOW LEVEL OUTLET
Description (Trees, Bushes):
Debris:
Channel Side-Slope Stability:
Slope Protection Erosion:
Unusual Conditions:
Page 11
Page 159
EXAMINATION OF CONCRETE AND MASONRY DAMS
DESCRIPTION OF STRUCTURE
Type of Dam (Gravity, Arch, etc.):
Internal Drainage System:
Movement (Horizontal and Vertical Alignment):
Miscellaneous:
UPSTREAM FACE
Condition of Concrete or Masonry:
Cracking:
Location Orientation Length Width Type
DOWNSTREAM FACE
Condition of Concrete or Masonry:
Cracking:
Location Orientation Length Width Type
Leakage through Dam (Location and Estimated Flow):
CREST
Condition of Concrete or Masonry:
Cracking
Location Orientation Length Width Type
Signs of Movement:
Differential Movement (Joint or Crack Separation or Offset):
GALLERIES
Cracking
Location Orientation Length Width Type
Differential Movement (Joint or Crack Separation):
Leakage into Galleries (Location and Estimated Flow):
Condition of Gallery Drains:
Page 12
Page 160
FOUNDATION
Condition of Rock or Concrete Lining:
Cracking:
Signs of Movement:
Seepage (Location and Estimated Flow):
ABUTMENTS AND TOE AREA
Seepage or Wet Areas:
Signs of Movement:
Cracking:
Erosion:
Unusual Conditions:
Page 13
Page 161
EXAMINATION OF OTHER FEATURES
INSTRUMENTATION (Monumentation/Surveys, Observation Wells, Weirs, Piezometers, etc.) location,
condition: No Instrumentations except for reservoir staff gauge was present
(A separate report including instrument readings, condition of instruments, observations, and conclusions based
upon the collected data should be attached.)
RESERVOIR
Slopes: Good Condition
Sedimentation: Could not be observed
Unusual Conditions Which Affect Dam: None observed
Other Unusual Conditions: None observed
APPURTENANT STRUCTURES
Description and Condition of Each:
Fish Ladder
1. The stainless-steel fish ladder was in good condition.
2. There are areas of mild to moderate corrosion of the steel support members with up to 10% section loss.
3. The 6th support from the downstream end has a broken weld splice.
4. There were leaks located at several of the joints along the fish ladder.
Pedestrian Walkway over Spillway
1. There is light to moderate abrasion up to ½”D with exposed aggregate, located from the waterline down on
all piers.
2. Pier 2 has a failed repair on the top of the right face and has left a 2’L x 3”H x 1”D spall.
3. There is fine cracking with efflorescence in the repaired area under spans 2, 3, 4, 6, 8, and 9.
4. There is mild honeycombing of the concrete under span 3.
5. Pier 6 has corner edge abrasion on the top right side 18”L x 6”H x 1”D.
6. Pier 6 has delamination of joint material topside.
7. Pier 7 has corner edge abrasion on the top left side 12”L x 2”H x 1”D, and on the right side near the
waterline 8”L x 3”H x 1”D.
8. The water level at the time of the inspection was 4.1 feet below the bottom of the walkway.
9. Span 4 contains a diagonal crack (approx. 12” long) topside near pier 4.
10. The guard rails on the walkway are rusted and in fair to poor condition.
Page 14
Page 162
RECOMMENDATIONS
THE FOLLOWING REPAIRS SHOULD BE MADE IMMEDIATELY:
No immediate repairs required
THE FOLLOWING NON-IMMEDIATE REPAIRS/IMPROVEMENTS SHOULD BE MADE:
Upstream Slope
1. All weeds noted within the rip rap should be controlled with herbicide and removed.
2. The trash that has accumulated along the water line at the west end of the left embankment should be
removed.
3. Monitor the areas that have been reseeded with grass to ensure full coverage and fill in any that have not
grown in with additional seed.
4. The two small stumps near the signs near the boat ramp can be left in place provided it is no longer alive
and should be monitored periodically.
5. Consideration should be given to repair the asphalt roadway along the crest of the embankment.
6. Although not observed, continue to monitor for the depression in the left crest noted in the 2019 report.
Downstream Slope
1. All weeds noted within the rip rap should be controlled with herbicide and removed.
2. The bare spots on left side of the spillway should be covered with new grass.
3. The woody bushes/weeds that were noted growing in the fence that cordons off the bottom of the fish
ladder and near the fish ladder sign can be left in place provided they are no longer alive and should be
monitored periodically.
4. It was unknown what the purpose of the No. 57 stone noted between the fish ladder and the chain link fence
is. If it is for erosion mitigation, it should be replaced with rip rap.
5. Remediate the eroded area with exposed tree roots on the downhill side of the upper portions of the parking
lot
Upstream Face and Wing Walls
1. Repair the spalls in the concrete wingwalls with epoxy concrete.
2. Repair the crack in the left wingwall with pressure injected epoxy.
3. Re-adjust rotated fence extension on left wingwall and secure to prevent rotation again.
Downstream Face and Wing Walls
1. Repair the incipient spalls on the left wingwall with epoxy concrete.
2. The rust stain, efflorescence, and water leakage on the right wingwall appears to be originating from a
crack/spall in the concrete/ which suggests water is penetrating from the earth side of the wall. The
condition of the rust stain and water leakage appears similar to the condition observed in the 2019
inspection. Though there is no immediate concern, if it is left alone there could be a potential issue in the
future. The source of the water leaking and condition of the concrete should be investigated to determine an
appropriate repair.
Fish Ladder
1. Repair broken weld splice on the fish ladder support.
Pedestrian Walkway
1. Repair joint material delamination on pier 6.
2. Repair topside crack on span 4.
3. Clean and paint guardrail posts and railings.
Outlet Works
1. Replace corroded hardware below the waterline throughout the outlet structure.
Exit Channel
1. All weeds noted within the rip rap should be controlled with herbicide and removed.
2. The bare spots should be covered with new grass.
Boat Dock
1. Provide vegetation for the bare spots and remove the weeds noted adjacent to the rip rap that lines the
banks of the channel.
2. Remove the existing 2x decking and replace with new lumber and stainless-steel fasteners.
Page 15
Page 163
THE FOLLOWING MAINTENANCE ITEMS SHOULD BE COMPLETED:
1. Area where new grass seed has been planted should be monitored for growth
2. Weeds growing from the joints between the rip rap stones should be removed and maintained to prevent
further growth.
THE FOLLOWING ENGINEERING ANALYSIS/STUDIES SHOULD BE PERFORMED:
X Hydrologic and Hydraulic Analysis
Embankment Stability Analysis
X Dam Failure Analysis/Inundation Mapping
X Other: Structural design of concrete walkway over concrete spillway
None
Page 16
Page 164
CONDITION ASSESSMENT
Silver Lake Dam was personally inspected by me
and was found to be in the following condition (select one only):
SATISFACTORY
No existing or potential dam safety deficiencies are recognized. Acceptable performance is expected under
all loading conditions (static, hydrologic, seismic) in accordance with the applicable regulatory criteria or
tolerable risk guidelines.
X FAIR
No existing dam safety deficiencies are recognized for normal loading conditions. Rare or extreme
hydrologic and/or seismic events may result in a dam safety deficiency. Risk may be in the range to take
further action.
POOR
A dam safety deficiency is recognized for loading conditions which may realistically occur. Remedial
action is necessary. POOR may also be used when uncertainties exist as to critical analysis parameters
which identify a potential dam safety deficiency. Further investigations and studies are necessary.
UNSATISFACTORY
A dam safety deficiency is recognized that requires immediate or emergency remedial action for problem
resolution.
Delaware Registered Professional Engineer Performing Condition Assessment:
Name Michael E. Leffler DE PE License Number: 16329
Affiliation (Agency/Company) Johnson, Mirmiran and Thompson, Inc.
Signature _____________________________________ Date: April 30, 2020
Delaware Dam Safety Program Concurrence with Condition Assessment:
Name _____________________________________DE PE License Number______________
Signature _____________________________________ Date _________________________
Dam Owner Acknowledgement of Condition Assessment:
Name _____________________________________Title_______________________________
Signature _____________________________________ Date _________________________
Page 17
Page 165
Appendix D – Cost Estimate
Item Description Estimated Cost
Rip Rap Repair
Clearing and Grubbing $210
Geotextiles, Riprap $170
R-5 Rip Rap $1,950
Turbidity Curtain $10,350
Stabilize Slope
Grading $4,010
Borrow, Type F $1,110
Topsoil (6" Depth) $4,180
Streambank Seed Mix, Seeding $9,280
Rehabilitate Piers
Shallow Concrete Spall Repair $3,110
Pedestrian Walkway
Shallow Concrete Spall Repair $4,140
Epoxy Injection Crack Repair $6,210
Fish Ladder Connection
Epoxy Injection Crack Repair $1,250
Wing Walls
Epoxy Injection Crack Repair $9,320
Petrographic Testing $2,490
Test Pit $2,760
Rust Spot Repair* $6,210
*Note: *It is assumed that the rust spot on the wing wall can be repaired by epoxy injection and
that no repair to the rebar is necessary. If petrographic testing and/or the test pit indicates
otherwise, the cost to repair the rebar and to fill in the hole could be much higher. Pricing
assumes all of the work will be completed together. Individual selections of work may increase
cost.
Page 166
------TE A------
EllergyAuthority
TEA and City of Dover
Update on the Decommissioning of the
McKee Run Power Plant
City of Dover Council Committee of the Whole
Utility Committee
January 26, 2021
Page 167
- -TEA- -
Decommissioning Decision Background THE
EnergyAuthority
Summer 2016 • The Energy Authority (TEA) provided the City of Dover with an Integrated Resource Plan to provide the City with
forward looking power supply projections and the City’s alternatives to meet those needs.
• TEA evaluated cost benefit analysis of Firm Transportation (FT) service for Dover’s existing units. Analysis showed
Dover’s existing generators did not operate enough to justify the ongoing fixed costs which would be required to
acquire FT natural gas.
May 2017 • Due to age and economics, Dover retired McKee Units 1 & 2 on May 31, 2017.
• Generation Analysis was performed by an outside consultant in regard to PJM Auction participation.
July 2017
• TEA provided the City of Dover a PJM Capacity Performance Penalty Risk Analysis for
Vansant and McKee 3
May 2018 • McKee 3 was bid into PJM BRA Auction using breakeven cost from the generation
analysis; unit was not selected by PJM, sending the City a definitive pricing signal.
• City of Dover partnered with The Energy Authority (TEA) to manage the RFP process for Power
August 2018 Supply (Energy and Capacity)
January 2019 • RFP process for Energy and Capacity resulted in market intelligence that showed power supply
purchase was substantially more economic for the City of Dover rate payers than the operation
of McKee 3.
February 2019
• City of Dover made the decision to move forward with decommissioning McKee 3.
January 21, 2021 CONFIDENTIAL & PROPRIETARY 2
Page 168
- -TEA- -
Background THE
EnergyAuthority
Oct 2019 • City of Dover began planning decommission activities and hired NAES to identify
high level decommissioning tasks and major activities. Resulted in
“Decommissioning Project Playbook.”
June 2020 • Initial RFP for decommissioning activities was drafted, based on findings from NAES, and
presented to DNREC for review.
Aug 2020 • Dover elected to participate in DNREC’s Volunteer Cleanup Program (VCP).
VCP Application filed and accepted.
Sept 2020 • City of Dover partnered with The Energy Authority (TEA) to manage the RFP process
under the VCP structure.
January 21, 2021 CONFIDENTIAL & PROPRIETARY 3
Page 169
- -TEA- -
DNREC, VCP Process THE
EnergyAuthority
Pre-VCP Agreement VCP Agreement Remediation Work
✓ 1. Application for VCP 1. Initial Investigation 1. Work items to complete, per
• includes $5,000 deposit 2. Facility Evaluation DNREC approved Remedial
2. Dover selects Certified HSCA* Action plans
After the Investigation/Evaluation,
Consultant and submits to
each step below will occur, if 2. Certification - Completion of
DNREC
deemed necessary. DNREC Remedy
approval required at each step.
3. DNREC approves
1. Remedial Investigation
4. VCP Agreement executed
2. Feasibility Study
between DNREC & Dover
3. Remedial Design
• HSCA Consultant explicitly
named in contract 4. Remedial Action
• Includes Remedial Action
Work Plan and Contaminated
Materials Plan
* HSCA: Hazardous Substance Clean-up Act
http://www.dnrec.delaware.gov/dwhs/SIRB/Pages/SIRB_Definitions.aspx
January 21, 2021 CONFIDENTIAL & PROPRIETARY 4
Page 170
- - -TEA- -
EnergyAuthority
Timeline
May 31, 2021:
Plant Shut-down Unknown?
Decommission Activities
• Disconnection of energy sources.
• Removal of vehicles, relocation VCP: Investigation & Evaluation
of equipment, and tools etc.
• All tasks that don’t require HSCA VCP: Feasibility Study, Remedial Design &
oversight. Action Plans
• Includes Remedial Action Work Plan and
Contaminated Materials Plan
• Certain discoveries may require community
or public hearings HSCA: Oversight of Work Activities
I
Sequence/timing of Work activities will
• Includes Cleanup Activities
• Other activities that may impact cleanup
(e.g. Demolition or other Decommission
not be known until Work Plans are activities that don’t involve any chemicals)
finalized.
Once known, HSCA consultant will
HSCA or Contractor(s)
• Various: Includes Dover City Personnel, NAES, et al manage Cleanup and Demolition
Activities (possibly with other •
• HSCA Consultant
contractors. •
Demolition activities
Cleanup activities
• Contractor(s), Unknown
January 21, 2021 CONFIDENTIAL & PROPRIETARY 5
Page 171
- - -TEA- -
RFP Timeline: HSCA Consultant EnergyAuthority
RFP: Document Prep Start Date End Date
RFP Review Draft: TEA/COD 01/25/2021 02/05/2021
RFP Review Draft: DNREC 02/01/2021 02/05/2021
RFP Final Version Ready 02/12/2021
RFP Process, HSCA Consultant
RFP Notice Published 02/15/2021 --
RFP Q&A Meeting 2/22/2021 --
McKee Run Site Visit (optional) By appointment By appointment
RFP Bids Due 3/18/2021 --
Notification sent to Short-List Respondents 5/26/2021 --
Notification of final Bid Recipient(s) 6/18/2021 --
Contract Negotiation and Finalization 6/18/2021 7/18/2021
Plant Activities
Plant Shut Down 5/31/2021
Decommission Activities 6/1/2021 08/15/2021
January 21, 2021 CONFIDENTIAL & PROPRIETARY 6