This text was pulled from the PDF automatically and may contain mistakes. The PDF is the official record, so check it before relying on this.
Page 1
UTILITY COMMITTEE
AGENDA
NOVEMBER 25, 2013 - 5:00 P.M.
CITY HALL COUNCIL CHAMBERS
15 LOOCKERMAN PLAZA
DOVER, DELAWARE
Public comments are welcomed on any item and will be permitted at appropriate
times. When possible, please notify the City Clerk (736-7008 or e-mail at
CityClerk@dover.de.us) should you wish to be recognized.
AGENDA ADDITIONS/DELETIONS
1. Electric Supply & Generation
A. McKee Run Units 1 & 2 - Cost/Benefit Analysis
B. VanSant Generating Station Capacity Increase - Cost/Benefit Analysis
C. Purchase Power Agreement - Calpine
D. Discussion - Joint Agreement with the Delaware Municipal Electric Corporation
(DEMEC) for New Generation
2. Adjournment by 5:55 p.m.
/tm
S:\AGENDAS-MINUTES-PACKETS\Committee-Agendas\2013\11-25-2013 UTILITY.wpd
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. THIS AGENDA IS SUBJECT TO CHANGE TO
INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS.
Page 2
Cost/Benefit Analysis for City of
Dover
McKee Run Units 1&2
Prepared by: Robert Trinnear
11/08/13
Page 3
Introduction
PJM provides multiple revenue sources
for electric generators.
Dover relies on two primary sources of
revenue from PJM to maintain and
operate its generation fleet:
1. Energy Payments
2. Capacity Payments
2
Page 4
Energy Payments
Dover’s McKee Run units are older and less efficient
than the average unit in PJM
This means that it costs Dover more to produce a
single megawatt-hour when compared to other
generators
For this reason, the McKee Run units do not
generate electricity very often
Only in times of high energy prices within PJM
Typically when loads are high and/or other generation is
unavailable
Dover’s existing units are a physical hedge to potentiality
high energy market prices
3
Page 5
Capacity Payments
HOWEVER, Dover’s generation units are still
valuable as capacity resources
Capacity = capability to produce electricity
when needed, whether or not electricity is
produced
When Dover generating units participate in
the PJM capacity market:
PJM makes capacity payments to Dover
Dover has an obligation to insure its generating
units are available when dispatched by PJM
4
Page 6
Capacity Market - Introduction
In order to understand how and why PJM
pays Dover for its Capacity, it’s helpful to
understand the basics of the PJM capacity
market
PJM must ensure that it has adequate
generation capacity to meet the combined
peak load, plus reserves, of Load Serving
Entities (LSEs) within PJM
To accomplish this, PJM administers a
capacity market
5
Page 7
Capacity Market - RPM
PJM clears the auction using its Reliability
Pricing Model (RPM)
Capacity auctions determine
The price that the LSEs will pay to fulfill their
capacity obligations and
the price that generators will be paid for
committing their capacity to PJM
The prices are locational
Dover historically pays and gets paid a
premium based on the physical limitations of
6 PJM’s grid serving the Delmarva Peninsula
Page 8
Capacity Market – How Does it
Work?
Three types of participants in the
capacity market:
1. Load Serving Entities (LSEs) - PJM requires
each LSE to purchase enough capacity from the
market to meet its peak obligation
2. Suppliers – those with installed or planned
generation must offer their resources into the
capacity auction
3. Demand Resources - customer owned
generation and interruptible load
Dover is both an LSE and a Supplier
7
Page 9
Capacity Market – Dover as a
Generator
Dover is paid the RPM auction clearing price for
every MW of generation that it has available
(currently 175MW total)
Dover’s Capacity Price has averaged $141 per
megawatt-day (MWd) since the 2014/15 planning
year
Average annual capacity revenue for Dover:
175(MW) X 365 (days) X 141 ($/MWd)
= About $9,000,000/year
To obtain that revenue, Dover spends an
average of $7,700,000 on Operating,
Maintaining and Improving its generation
8 fleet
Page 10
Capacity Market – Dover as an LSE
As a Load Serving Entity in PJM, Dover
has an obligation to provide (or
purchase) its share of capacity
Dover generally participates as a buyer in
the PJM capacity auction
Dover is budgeted to pay PJM $15.8M for
capacity in FY 2013-14
9
Page 11
Capacity Market – Timing Risks
PJM’s capacity auction is held each May for a
one year planning period that begins 3 years in
the future
In May 2014, PJM will conduct a capacity auction
for June 1, 2017 – May 31, 2018
Generators are committing that their units will
be available 3 - 4 years from the auction date
Given the age of Dover’s units, capital
improvements will be required to ensure that
the units will be operable 4 years beyond the
auction date
10
Page 12
Capacity Market – Price Risks
PJM’s
capacity
market
prices
swing wildly
from year
to year
11
Page 13
Current Situation
Dover will need to make significant capital
investments in McKee Run units 1 & 2 to
insure their continued operability
Capacity prices faltered in the last three
auctions
The most recent year was significantly less than
the auction clearing price for 2013/14 in Dover’s
Capacity Zone
12
Page 14
Capacity Market – Operational Risks
Generators must ensure that the units will be able
to produce electricity when called upon by PJM
Requires trained & experienced staff all-hours
Requires maintenance & renewals (capital
improvements)
Failure to maintain operational status results in the
utility having to replace its capacity in subsequent
auctions (or from other sources) and having to pay
a penalty for non-performance
While well-maintained, the age of Dover’s McKee Run
Units 1 and 2 (approx. 50 years old) means this risk
of operational failure is always increasing
13
Page 15
Current Situation (cont.)
Insurer-recommended turbine overhauls of Units 1
and 2 are estimated to cost at least $2.7M (Included
in Dover’s five year capital improvement plan for FY2017/18)
There’s a chance that these could be needed sooner
if problems arise
This cost estimate can change significantly,
depending on what is discovered during inspection
The turbine overhauls are in addition to other capital
improvements planned for Units 1 and 2 (~$1.4
million over the next five years)
It is uncertain what the impact on insurance
premiums will be if this work is deferred
14
Page 16
Decision Timeline
PJM’s next capacity auction for the Planning
Year 2017/18 opens on May 7, 2014
Units 1 and 2 are already committed to PJM
through May 31, 2017
Next auction would commit them to PJM
through May 31, 2018
Dover is required to notify PJM by December
1, 2013 if it is considering not offering Units
1 and 2 into the capacity auction for
2017/18 planning year
15
Page 17
Decision Methodology
Estimate total cost of keeping the units
active over a projected timeframe
Include Base Case
Average 5 year Capital Cost Scenario
Average 10 year Capital Cost Scenario
Estimate what savings (if any) would be
realized if Units 1 and 2 were retired or
mothballed (mothballing or decommissioning cost have
not been considered in this evaluation)
Calculate target capacity price that will keep
the units revenue positive
16
Page 18
Decision Methodology (cont.)
Estimate likelihood that PJM capacity prices
will meet or exceed target price over the
projected timeframe
Consider qualitative inputs as well:
Depth of market: Can PJM sustain the loss of these units in
the (usually) constrained area?
Alternatives for supply (PJM auction, contracts with other
suppliers)
Regulatory uncertainty in the RPM market design (FERC
has started an investigation under Docket AD13-7)
Long-term plan for the Utility
Other?
17
Page 19
Assumptions
McKee Run Unit 3 & VanSant Unit 11 will continue
to be operated and are therefore not considered in
this study
Capital improvement dollars are shown in the year
that the work is planned to be completed by the
operator
This is based on the limitation that PJM’s
capacity market clears one year at a time
18
Page 20
Base Case
Base Case Description:
Known Capacity Revenue through May 31, 2017
Projected incremental operating costs for Units 1&2 (2012
projection) – escalated by 3% annually
Planned Capital Improvement Projects – Dover 5 year plan
Dover Capacity Study BASE CASE
McKee Runs Units 1&2
Average Annual Average Annual
Cost Using 5 Year Cost Using 10
Levelized Capital Year Levelized
2014/15 2015/16 2016/17 2017/18 Est Cost Capital Cost
Capacity Revenue $ 1,693,965 $ 2,078,179 $ 1,476,790 $ 1,476,790 $ 1,476,790 $ 1,476,790
Operating Costs $ (927,704) $ (955,535) $ (984,201) $ (1,013,727) $ (1,013,727) $ (1,013,727)
Capital Costs $ (52,000) $ (578,750) $ (246,500) $ (2,847,375) $ (773,175) $ (478,675)
Net Cash Flow $ 714,261 $ 543,893 $ 246,089 $ (2,384,312) $ (310,112) $ (15,612)
Unit 1 and 2 Break Even
Capacity Price ($/MWd) $ 78.94 $ 123.63 $ 99.17 $ 311.13 $ 143.99 $ 120.26
Actual Capacity Prices $ 136.50 $ 167.46 $ 119.00 Unknown Unknown Unknown
19
Page 21
Base Case - Findings
Break even capacity prices:
~$124/MWd (2015/16)
~$99/MWd (2016/17)
~$311/MWd (2017/18)
2016/17 Capacity Auction Price
~$119/MWd (2016/17)
5 & 10 year Average Capital Cost Scenario
~$144/MWd – 5 year
~$120/MWd – 10 year
Smooth out elevated capital cost in 2017/18
Exceeds last Capacity price of $119/MW-Day
Note: Turbine overhauls would typically be performed
every 10 – 15 years on units operated like Units 1 & 2
20
Page 22
Conclusions
McKee Run Units 1&2 will be cash flow
negative for 2017/18 capacity year
Smoothing out major capital cost in
2017/18 still results in a breakeven capacity
price that exceeds the latest capacity price
Operational risks are not insignificant
Forced Outage this summer
Increased Capital Cost Risk
Once open up machine
21
Page 23
Recommendations
Short-term: Do not offer Units 1 & 2 into
PJM’s capacity auction for the 2017/18
delivery year
Rationale:
Current projection of capital improvements and
operating expenses result in a strong negative
cash flow in the known years
TEA has low confidence that the next auction will
clear above Dover’s break even amount
22
Page 24
Recommendations
Perform a comprehensive analysis that
lays out all the decision options for City
of Dover
Complete a similar analysis on other parts
of the generation portfolio
Survey all supply options
new generation projects in/around Dover
PPA opportunities
23
Page 25
Cost/Benefit Analysis for City of Dover
UPDATE
VanSant Generating Station
Capacity Increase
October 29, 2013
Page 26
Background
VanSant Capacity Increase Project proposed in
December 2011
McHale & Associates retained to evaluate 8
technology options
Initial economic analysis eliminated high capital
cost options and indicated reasonable payback
ratios for various inlet cooling options
$1,500,000 was included in FYE 2014 - 2016
capital budgets
2
Page 27
What Has Changed
Dover/NAES are preparing to commit to
expenditures for permitting and PJM
interconnection requirements
assessments
PJM Capacity Auction results for 2016/17
released May 24th, 2013
Auction clearing price was significantly
below assumptions used in original
economic analysis
3
Page 28
PJM Base Residual Auction
Clearing Price History - DPL South Zone
2016/17 value used
for this update
4
Page 29
Why are Capacity Prices Lower?
Little load growth in region
Capacity additions – more supply
(e.g. Calpine’s Garrison Energy Center)
Transmission improvements relieving
congestion
Increased capacity resources from
outside PJM included in auctions
Increased participation from Demand
Side Resources
5
Page 30
Summary of Updated Economic Analysis
UPDATED ANALYSIS USING 2016/2017 PJM CAPACITY CLEARING PRICE
Using Estimated PJM Using Estimated PJM Capacity and
Capacity Payments Only Energy Payments
Average Annual Payback Average Annual
Summer Capacity Capital Cost Net Return on Ratio Net Return on Payback Ratio
Alternative Increase (MW) ($000) Investment ($000) (Years) Investment ($000) (Years)
2 Evaporative Coolers 1.9 $294 $83 4.6 $103 2.8
3 Inlet Fogging 2.0 $840 $87 12.2 $110 7.6
4 Wet Compression @ 0.5% 3.7 $1,498 $162 10.7 $216 6.9
6 Wet Compression @ 1.5% 6.0 $1,498 $261 6.3 $360 4.2
PREVIOUS ANALYSIS (March 2013)
Using Estimated PJM Using Estimated PJM Capacity and
Capacity Payments Only Energy Payments
Average Annual Payback Average Annual
Summer Capacity Capital Cost Net Return on Ratio Net Return on Payback Ratio
Alternative Increase (MW) ($000) Investment ($000) (Years) Investment ($000) (Years)
2 Evaporative Coolers 1.9 $294 $171 1.9 $172 1.7
3 Inlet Fogging 2.0 $840 $178 5.2 $184 4.6
4 Wet Compression @ 0.5% 3.7 $1,498 $333 4.8 $365 4.1
6 Wet Compression @ 1.5% 6.8 $1,498 $605 2.6 $697 2.1
6
Page 31
Observations
Using 2016/17 Capacity Auction Clearing
Prices, expected payback ratios have
increased significantly
The planned wet compression project
payback ratio has increased to 6.3 years
without any energy production and to 4.2
years with a 10% annual capacity factor
7
Page 32
Recommendation
Continue to proceed with project
implementation
Reassess economics……
After bids for project installation are
received
Before submitting offer into PJM 2017/18
capacity auction on May 12, 2014
(PJM to be notified of intent to bid in Units 1
& 2 by March 1, 2014)
8
Page 33
Risks
Actual capacity increase will be less than
estimated
Capital cost is greater than estimated
PJM capacity market prices decrease
further
PJM’s exemption for self-supply is
eliminated before 2017/18 auction
9
Page 34
Decision Timeline
Decision to upgrade VanSant can be made anytime in the
future
Dover should not bid the incremental capacity into PJM’s BRA
until it has committed to the project and will be able to
complete the project for the appropriate BRA capacity year
If Dover commits to project and appropriate approvals are
received, total time to construct estimated by McHale:
Chiller: 14 months
Other inlet cooling methods: 4 months
Heat recovery options: 15 – 21 months
(plus permitting time)
10
Page 35
Next Steps
Assuming Dover Decides to Construct Project
Submit interconnection request to PJM (10/31/2013)
Submit application for permit review (Consultant
retained)
Develop & issue bid documents (McHale retained)
Select best bid and submit recommendation to City
Council for approval
Execute Contract
Contractor:
Order & receive materials
Schedule labor
Install system
Test system
11