This text was pulled from the PDF automatically and may contain mistakes. The PDF is the official record, so check it before relying on this.
3 pages have little or no readable text here, often scans or drawings. See the PDF for those.
Page 1
LEGISLATIVE, FINANCE, AND
ADMINISTRATION COMMITTEE
AGENDA
August 10, 2009 - 6:00 P.M. - Council Chambers - City Hall - City of Dover
Public comments are welcomed on any item and will be permitted at appropriate times.
When possible, please notify the City Clerk (736-7008 or e-mail at
Tmcdowell@dover.de.us) should you wish to be recognized.
AGENDA ADDITIONS/DELETIONS
1. Review and Recommendation - Filling of Critical Positions
2. Revenue/Cost Saving Ideas Submitted for Consideration (Items #11 - 20) (Deferred by
Committee on July 27, 2009)
3. Debt Management Policy Review
4. Adjournment by 7:00 P.M.
/tm
S:\ClerksOffice\PACKETS\2009\Committee\LF&A\08-10-2009\08-10-2009 LF&A.wpd
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. THIS AGENDA IS SUBJECT TO CHANGE TO
INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS.
Page 2
ACTION FORM
PROCEEDING: Legislative, Finance, and Administration Committee
DEPARTMENT OF ORIGIN: City Clerk’s Office
PREPARED BY: Rebecca M. Rollison, Administrative Assistant
DATE SUBMITTED: 07-13-09
SUBJECT: Revenue/Cost Saving Ideas Submitted for Consideration
RELATED PROJECT: N/A
APPROVALS: N/A
EXHIBITS: Proposed Revenue/Cost Saving Recommendations provided by Kenneth Clendaniel on behalf of
the IUE, Memo dated 5/15/09 regarding take home vehicles, and a Memo dated July 1, 2009
regarding meeting with union representatives
EXPENDITURE REQUIRED: $ N/A AMOUNT BUDGETED: $ N/A
FUNDING SOURCE (Dept./Page in CIP & Budget): N/A
TIMETABLE: Recommendation to Council upon completion of the discussion of the items
RECOMMENDED ACTION: Incorporate cost saving suggestions to reduce budget shortfall
BACKGROUND AND ANALYSIS
During their meeting of May 19, 2009, Council reviewed the budget for Fiscal Year 2009/2010 which included a
budget shortfall in the amount of $986,781.00 (across all three funds).
In light of the shortfall, Kenneth Clendaniel, along with the IUE, provided a list of suggestions to save money and
increase revenue throughout the City of Dover.
S:\ClerksOffice\PACKETS\2009\Committee\LF&A\07-27-2009\07-13-2009 LF&A Employee Recommendations to Save Money.wpd
Page 6
Memorandum
Office of the City Manager
PO Box 475
Dover, DE 19903
Phone: (302) 736-7005
FAX: (302) 736-7002
E-mail tdeprima@dover.de.us
To: Councilman McGlumphy
From: Anthony J. DePrima, AICP, ICMA-CM, City Manager
Date: May 15, 2009
Subject: Take Home Vehicles
You asked “Before implementing furloughs and forgoing pay increases; have we implemented
the following: All take home vehicles stopped, so less gasoline and maintenance? If these
measures have not been taken, why? What is critical about taking home vehicles?” Before I
answer your questions, I would like to describe take home usage by classifying them into two
broad categories:
1) Vehicles assigned to on-call personnel. These individuals generally use specialized
vehicles when responding to an afterhours request or the nature of their job requires them
to take home a vehicle. The following is a list of the vehicles that I put in this class.
Some of these vehicles are taken home by the same individual every night while others
are taken home to whoever is assigned on-call duty.
• (2) Electric Line Vehicles
• (1) Electric Substation Technician Vehicle
• (1) Water/Wastewater Employee Vehicle
• (1) On-call Deputy Fire Marshal
• (1) Warehouse Vehicle (If warehouse needs to be open after hours for parts)
• (1) Meter Reader
• (4) K-9 Police Officers
• (1) Criminal Investigation Sergeant
• (1) On-Call Detectives
• (1)Victim Services Coordinator
• (5) Drug and Vice Organized Crime Officers
Page 7
2) Mayor and Staff Vehicles. These individuals frequently use their vehicles for city
business after hours or are expected to be available for city business anytime, anywhere
for whatever reasons may arise. Allowing the vehicle to be taken home enables the
employee to travel directly to wherever their services are needed, without first picking up
their city assigned vehicle. A rough analysis shows that the average annual savings would
be $160 per car; this assumes a 12 mile round trip (average trip for current employees
who we had trip data on) made 50 weeks a year, and applying a value of $0.55 per mile
(Federal reimbursement rate).
• Mayor – per Council action when Mayor went to full time
• City Manager – per employment contract
• Police Chief
• Police Major
• (2) Police Captains
• (4) Police Lieutenants
• Fire Marshal
• Public Utilities Director
• Central Services Director
• Electric Systems Operations Manager
• Water/Wastewater Supervisor
• Tax Assessor
By far, most vehicles are being taken home by the first group of employees. Changing this policy
would seriously impede providing services when needed most. Eliminating the 16 vehicles in
the second group would have a small impact compared to savings from the “leave without pay”
and “no salary increases” and therefore have no impact on their implementation. However,
eliminating the take home vehicle for this group would have a large negative impact on service,
delivery and morale compared to the savings.
Page 8
Memorandum
Office of the City Manager
PO Box 475
Dover, DE 19903
Phone: (302) 736-7005
FAX: (302) 736-7002
E-mail tdeprima@dover.de.us
To: Legislative, Finance, and Administration Committee.
From: Anthony J. DePrima, AICP
City Manager
Date: July 1, 2009
Subject: List of ideas for the City to Save money or bring in Revenue.
I want to report to the committee that I received this list directly from the Union representatives
several weeks ago. I reviewed the list with the representatives and informed them that I would
take each item very seriously. I advised them that I would have to review the list with various
department heads that will be impacted and would keep them apprised of the progress. They
seemed satisfied with that. I also advised them that there was nothing on the list that I believed
would cause me to alter the budget. But some of the ideas, if implemented, would certainly
increase revenue or reduce expenses. It is important to note that this list was not vetted by the
Union leadership; any idea expressed by a member was added to the list. Some items on the list
would not require anything more than my approval or the approval of a department head. Other
items, such as the various suggested fee increases, would require city council approval.
I would recommend to the Committee that the full list be referred back to me for consideration
and further handling. I am interested in knowing what suggestions the Committee finds
particularly interesting and those that the committee finds utterly unappetizing. I will keep the
Committee updated on the status of the ideas.
Page 9
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 1 of 13
CITY OF DOVER
DEBT MANAGEMENT POLICY
ISSUED BY: FINANCE DEPARTMENT
FEBRUARY 26, 2007
Approved by City Council: February 26, 2007
Page 10
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 2 of 13
City of Dover
Debt Management Policy
I. Purpose of Policy
The City recognizes the foundation of any well-managed debt program is a comprehensive debt
policy. A debt policy sets forth the parameters for issuing debt and managing outstanding debt
and provides guidance to decision makers regarding the timing and purposes for which debt may
be issued, types and amounts of permissible debt, method of sale that may be used and structural
features that may be incorporated. The debt policy should recognize a binding commitment to
full and timely repayment of all debt as an intrinsic requirement for entry into the capital
markets. Adherence to a debt policy helps to ensure that a government maintains a sound debt
position and that credit quality is protected. Advantages of a debt policy are as follows:
• Enhances the quality of decisions by imposing order and discipline, and promoting
consistency and continuity in decision making,
• Rationalizes the decision-making process,
• Identifies objectives for staff to implement,
• Demonstrates a commitment to long-term financial planning objectives, and is regarded
positively by the rating agencies in reviewing credit quality.
The City understands that incurring long-term debt serves to obligate future taxpayers or
ratepayers. Excess reliance on long-term debt can cause debt levels to reach or exceed the
government’s ability to pay. Therefore, conscientious use of long-term debt will provide
assurance that future residents will be able to service the debt obligations left by former
residents.
The Controller/Treasurer Treasurer/Finance Director is responsible for implementation and
oversight of the City’s debt policy.
II. Debt Management Objectives
• Maintain cost-effective access to the capital markets through prudent practices;
• Maintain current credit rating and when possible enhance current credit rating in order to
reduce interest costs;
• Assess risks and benefits associated with all options available to the City for any bond
issue, including fixed and variable rate debt;
• Determine the amortization schedule that will best fit within the overall debt structure;
• Avoid financial decisions that can negatively impact credit ratings;
• Analyze the effects on pertinent debt and capital ratios:
• Issue debt to finance capital construction, improvements, or acquisitions so as to be
integrated with the City’s long-term Capital Investment Plan;
Approved by City Council: February 26, 2007
Page 11
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 3 of 13
III. Legal Governing Principles
In the issuance and management of debt, the City shall comply with the City Charter and with all
other legal requirements imposed by federal, state, and local rules and regulations, as applicable.
IV. Permitted Debt by Type
Under the provisions of the code, the Mayor and Council may issue debt to pay down the cost of
acquiring, constructing, or improving capital assets or to meet its cash flow needs. The Council
should not finance general operating costs from debt having maturities more than one year.
General operating costs include, but may not be limited to, those items normally funded in the
Council’s annual operating budget and having a useful life of less than one year. However, the
Council may deem it necessary to finance cash flow requirements pursuant to the Charter,
Section 50(a).
A. Short-Term Debt
The Council may issue short-term debt when such instruments allow the Council to meet its
cash-flow requirements or provide increased flexibility in its financing program. Short-term debt
includes, but is not limited to, tax anticipation notes, lines of credit and commercial paper, and
interfund loans for short-term cash flow needs. Short-term debt may be variable rate debt.
B. Long-Term Debt
The Council may issue long-term debt when the duration of the debt issue is consistent with the
economic or useful life to the improvement or asset the issue is financing. Long-term debt shall
be fixed rate debt in order to better project cash flow requirements. Long-term debt may include,
but is not limited to the following:
1. General Obligation Bonds – General Obligation (G.O.) bonds are secured by the
general credit and full revenue powers of the City; that is, the full faith and credit of the
City. It is not debt specific to a specific fund. All general obligation bonds must be
approved by the Council and can be sold in competitive or negotiated sales. The City
will finance its long-lived municipal improvements over the estimated life of the
improvement, not to exceed twenty years. The principal payments shall be structured
such that 60% is repaid within the first half of the estimated life of the improvement.
General Obligation Bonds may require voter approval.
2. Revenue Bonds – This is debt payable from a specific pledged revenue source or
special assessments, typically in the Electric Revenue and Water/Wastewater Funds.
These bonds are subject to covenants which limit the total debt service for the fund to a
percentage of the qualified expenditures of that fund. All revenue bonds must be
approved by the Council. The City will finance its system and infrastructure
improvements over a term not to exceed the lesser of 30 years or the life of the
improvement. Revenue bonds can be sold in competitive or negotiated sales. Revenue
Bond sales shall be structured to achieve level debt service payments to the extent
possible taking into consideration the costs of such financings. The City Revenue bonds
do not require voter approval.
Approved by City Council: February 26, 2007
Page 12
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 4 of 13
3. Capital Leases - This is debt payable for the purchase of and secured by specific
capital equipment. Ownership transfers upon final payment. Capital Leases shall not
exceed the life years of the equipment being leased. All Capital Leases must be approved
by the Council.
4. Tax and Revenue Anticipation Notes (TRANs) – The Controller/Treasurer
Treasurer/Finance Director may ascertain the need to fund internal working capital cash
flow. Before issuing such notes, cash flow projections shall be prepared and reviewed by
the Legislative, Finance, and Administrative Committee of the Council, which may report
to the Council with a recommendation to approve a TRAN. TRANs may be sold in
either a competitive or negotiated sale. All TRANs must be approved by the Council.
5. State Revolving Loan Fund - Delaware has revolving loan funds which are long-term
debt issued at below market interest rates for municipalities to fund designated programs.
As funds are repaid to the state by the various debtors, they are made available to other
qualified applicants for the loan. All State Revolving Fund Loans must be approved by
the Council.
C. Refunding Debt
The City shall review its outstanding debt annually for the purpose of determining if the financial
marketplace will afford the City the opportunity to refund an issue and lessen its debt service
costs. In order to consider the possible refunding of an issue a Net Present Value savings of
three percent over the life of the respective issue, at a minimum, must be attainable. The NPV
savings will include consideration of all fees and legal costs. The City may also refund or
restructure bonds when existing bond covenants impinge on prudent and sound financial
management.
V. Restrictions on Debt Issuance
A) Charter Restrictions – Section 50
i. Tax or revenue anticipation notes shall not exceed one (1) percent of the total
taxable assessment for a general tax, and shall be paid back out of current revenue
received thereafter, and shall require approval of three-fourths vote of all Council
Members and approval of the Mayor. (Section 50(a))
ii. General Obligation aggregate indebtedness cannot exceed one (1) percent of
taxable assessment for a general tax at the time such new bonds are issued.
Requires three-fourths vote of Council and approval of the Mayor. (Section
50(c)(i))
iii. The aggregate of amounts borrowed together with all other bonded indebtedness
for which the full faith and credit of the City has been pledged shall not at any
time exceed a sum equal to twenty-five (25%) percent of the total assessed value
of real property.
iv. The amounts borrowed greater than ¼ of one percent (.25%) of taxable
assessed value of real property $1,000,000 issued (General Obligation) at any
one time shall first be approved by a referendum vote of the qualified voters of
the City of Dover. (Section 50(c)(i))
Approved by City Council: February 26, 2007
Page 13
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 5 of 13
B.) Debt Service Limitations
i. Debt service payments (principal and interest) shall not exceed 8% of
recurring General Fund revenues for all general obligation bonds.
ii. General Obligation direct debt of the City shall not exceed $700 per capita.
(Population Source: Delaware Population Consortium)
iii. Revenue Bonds will adhere to all bond covenants and shall include Trustee held
debt service reserve accounts.
iv. Tax Exempt Bonds will have arbitrage calculations performed every five- years
as required by the Internal Revenue Code.
v. No City debt issued for the purpose of funding capital projects may be
authorized by the City Council unless an appropriation has been included in the
Operating Budget and the debt issue was presented in the Capital Investment Plan.
VI. Planning and Oversight of City Indebtedness
A. Overview
The City plans long- and short-term debt issuance to finance its capital program based on its cash
flow needs, sources of revenue, capital construction periods, available financing instruments and
market conditions. The Capital Investment Plan projects the capital needs of the City for the
next five years. The City shall prepare cash flow projections for the general, water/wastewater,
and electric funds for five years along with the attendant debt and capital ratios as presented in
Appendix A. The financial impact of these projections and ratios shall be considered by the
Council before any new debt instrument is approved.
The financial projections will include developer contributions, assessments, or impact fees when
planned construction projects (i.e. extensions) benefit a small sector of the service area or small
group of customers. Projects to replace or upgrade the trunk systems that benefit all customers
of the system will be financed through operating revenues.
B. Roles and Responsibilities
The City shall maintain a combination of in-house and contracted professionals to complete all
debt issuance transactions. The primary responsibilities shall be handled by the
Controller/Treasurer Finance Director, City bond counsel, and a Financial Advisor. Other
services may be provided as determined necessary by this three-person team.
1. City Council shall authorize bond issues and the selection of all relevant service
providers is the responsibility of the City Council. A representative or appointee of the
Council is to attend all competitive sales and appropriate bid openings. The Legislative,
Finance and Administrative Committee is responsible to provide recommendations to the
Council for the need for debt issuance, selection of service providers, and presentation of
all pertinent information.
2. The Controller/Treasurer Finance Director oversees and coordinates the timing,
issuance process and marketing of the City’s borrowing and capital funding activities
required in support of the Capital Investment Plan. In this regard, the Controller
Director shall have responsibility as delineated in Appendix B.
Approved by City Council: February 26, 2007
Page 14
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 6 of 13
3. Financial Advisors shall be selected by means of an RFP from a selected pool of such
advisors to mitigate time constraints and reduce overhead costs of the City in procuring
such services. Once selected, the City shall require a new RFP for each new issue or
refinancing every five years. The City may replace a financial advisor with notice at any
time. The financial advisor shall provide transaction specific and ongoing services
including, but not limited those as described in Appendix C.
4. Bond Counsel shall include a written opinion affirming the City is authorized to issue
the proposed debt and has met all legal requirements. The City may replace a bond
counsel with notice at any time. The Bond Counsel shall prepare all documents and
perform all advisory functions, including the services as described in Appendix D.
5. Letter of Credit Bank or Liquidity Facility Provider Bank. In the issuance of variable
rate debt, the City shall procure a letter of credit or line of credit in support of such
variable rate debt. The bank shall be evaluated based on its experience in providing
liquidity facilities to municipal bond issuers, the credit ratings of the bank, and the
competitiveness of its fees based on a market analysis of such fees.
6. Verification Agent. For refundings, the City shall procure the services of a verification
agent. The verification agent confirms that sufficient proceeds are escrowed to ensure the
timely repayment of principal and interest. The verification agent shall be selected based
on ability to provide accurate and timely information and competitiveness of fees, based
on a market analysis of such fees. The City may replace a verification agent with notice
at any time.
7. Underwriters. For negotiated sales, underwriters are selected to structure the debt and
sell debt to institutional and retail investors. They shall be selected based on
demonstrated ability to perform these functions, be recommended by the Financial
Advisor and/or Bond Counsel. The City may replace underwriters with notice at any
time.
8. Trustees. For all bond issues, the City shall select a trustee to hold and invest the
funds of the bond issue. The City may replace a trustee with notice at any time.
9. Auction Agents. For all relevant issues, the City shall select an auction agent to
conduct the competitive bidding. The City may replace an auction agent with notice at
any time.
10. Investment Agreement Counterparties. Repurchase Agreements or Forward Delivery
Agreements shall be executed with counterparties rated at least AA (by at least on major
rating agency) with downgrade provisions requiring assignment or collateral should the
rating fall below A- or A3 by Standard and Poor’s and Moody’s, respectively. The City
may replace Investment Agreement Counterparties with notice at any time.
Approved by City Council: February 26, 2007
Page 15
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 7 of 13
VII. Transaction-Specific Policies
A. Presumption of Competitive Sale
Unless otherwise justified and deemed necessary to minimize the costs and risk of the City’s
debt issue, the issuance and sale of all long-term debt (with the exception of capital leases and
State Revolving Loans) shall be achieved by competitive bid.
B. Competitive Bid Method
Any competitive sale of the City’s debt shall require approval of the City Council. The City’s
debt issued on a competitive bid basis shall be sold to the bidder(s) proposing the lowest true
interest cost to the City. Such bid may take the form of hand-delivered or electronically
transmitted offers to purchase the bonds. The City may use the services of a financial advisor to
administer the bid.
C. Negotiated Bid
When deemed appropriate to minimize costs and risks of the City’s debt issue, the Legislative,
Finance and Administrative Committee shall submit to the City a request to sell the debt issue on
a negotiated basis. If debt is sold on a negotiated basis, the negotiations of terms and conditions
shall include, but not be limited to, prices, interest rates, underwriting or remarketing fees and
commissions. All negotiated bids shall have a financial advisor who shall evaluate the terms
offered by the underwriter(s) and comparisons with the terms and conditions in the marketplace
for comparable issuers. The City shall require a post-sale analysis as described in the section
Roles and Responsibilities, Financial Advisors, above. No debt issue shall be sold on a
negotiated basis without an independent financial advisor.
D. Private Sale
The City shall only sell debt through private placement when necessary for a bridge loan to cover
emergencies or project start-ups.
E. Refunding
The City may refinance outstanding long-term debt when the public policy benefits of replacing
such debt outweigh the costs associated with new issuance as well as any increase in annual debt
service. The Controller/Treasurer Director of Finance, with advice from the Financial Advisor
and Bond Counsel, will recommend to the Legislative, Finance, and Administrative Committee
when the opportunity to refinance will provide significant benefit based on net present value
savings. The potential realization of a significant reduction in overall debt service costs shall be
considered a public policy benefit in preparing the recommendation. This may be accomplished
either by advance refunding to the first call or by defeasance to maturity.
F. Call Provisions
The City seeks to minimize the protection bondholders receive from optional redemption. This
is consistent with the City’s desire to obtain the lowest possible interest rate on its debt over
time. The City will seek early calls at low premiums to allow it to refinance debt more easily
when interest rates drop. The Controller/Treasurer Director and the City’s Financial Advisor
shall evaluate optional redemption provisions for each issue to assure the City does not pay
unacceptable higher interest rates to obtain advantageous call dates.
Approved by City Council: February 26, 2007
Page 16
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 8 of 13
G. Investment of Bond Proceeds
All investments of bond proceeds shall adhere to the City’s Investment Policy approved by the
City Council.
H. Communications with Credit Rating Agencies
The Controller/Treasurer Finance Director is responsible for maintaining relationships with
rating agencies that assign ratings to the City’s various debt obligations. The credit objective of
the City is to maintain the highest possible credit rating at all times. The Controller Director is
to from time to time report to the City Council the status of such ratings and describe the
underlying elements of the activities of the City which the rating agencies indicate affect said
ratings. Each month the Controller Director shall provide the Council with the current covenant
ratios for revenue bonds. The Controller Director shall request ratings prior to the sale of
securities from at least one nationally recognized rating agency.
I. Credit Enhancements
Credit enhancements (letters of credit, bond insurance, etc.) may be used, but only when net debt
service on the bonds is reduced by more than the costs of the enhancement.
J. Disclosure
The City is committed to full and complete financial disclosure, and to cooperating fully with
rating agencies, institutional and individual investors, City departments and agencies, other
levels of government, and the general public to share clear, comprehensible, and accurate
financial information. The City is committed to meeting secondary disclosure requirements on a
timely and comprehensive basis.
The City will comply with the standards of the Government Finance Officers Association for
financial reporting and budgeting presentation and the disclosure requirements of the Securities
and Exchange Commission. The Finance Department shall be responsible for ongoing
disclosure to established national information repositories and for maintaining compliance with
disclosure standards promulgated by state and national regulatory bodies.
Approved by City Council: February 26, 2007
Page 17
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 9 of 13
APPENDIX A
CASH FLOW PROJECTIONS & PERTINENT DEBT AND CAPITAL RATIOS
City of Dover
Debt Management Policy
Sample Financial Model
Table 1
Projected Net Margins
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
2006 2007 2008 2009 2010 2011
Operating Revenue - Rate Revenue 50,000,000 51,500,000 53,045,000 54,636,400 56,275,500 57,963,800
Operating Revenue - Other 500,000 510,000 520,000 530,000 540,000 550,000
Total Revenue 50,500,000 52,010,000 53,565,000 55,166,400 56,815,500 58,513,800
Direct Operating Expenses (35,000,000) (36,050,000) (37,131,500) (38,245,445) (39,392,808) (40,574,593)
Allocated Overheads (5,000,000) (5,150,000) (5,304,500) (5,463,635) (5,627,544) (5,796,370)
Total Operating Expenses (40,000,000) (41,200,000) (42,436,000) (43,709,080) (45,020,352) (46,370,963)
Operating Margin 10,500,000 10,810,000 11,129,000 11,457,320 11,795,148 12,142,837
Non-Oper. Rev. - Interest on Operating Funds 400,000 634,000 634,000 634,000 634,000 634,000
Operating Transfers - Out (5,700,000) (5,700,000) (4,285,200) (3,585,800) (3,693,000) (3,803,400)
Margins Available For Debt Service 5,200,000 5,744,000 7,477,800 8,505,520 8,736,148 8,973,437
Interest for Long-Term Debt (914,000) (859,048) (1,599,500) (1,726,400) (1,617,400) (1,498,300)
Cash From Operations 4,286,000 4,884,952 5,878,300 6,779,120 7,118,748 7,475,137
Non Cash Income/Loss on Investments - - - - - -
Gain/Loss on Sale of Assets - - - - - -
Debt Issue Cost Amort.-Outstanding Debt (110,000) (110,000) (110,000) (110,000) (110,000) (110,000)
Debt Issue Cost Amort.-New Debt - - (25,000) (25,000) (25,000)
Depreciation Expense (3,800,000) (4,164,400) (4,472,000) (4,846,900) (5,011,800) (5,019,200)
Net Margins ($) 376,000 610,552 1,296,300 1,797,220 1,971,948 2,320,937
Debt Service Coverage
Margins Avail. for Debt Service 5,200,000 5,744,000 7,477,800 8,505,520 8,736,148 8,973,437
Total Debt Service 2,768,614 2,589,048 3,379,500 4,171,300 4,157,500 4,160,100
Debt Service Coverage Ratio 1.88 2.22 2.21 2.04 2.10 2.16
City of Dover
Debt Management Policy
Sample Financial Model
Table 2
Projected Cash Flows
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
2006 2007 2008 2009 2010 2011
Beginning Cash Balance
Cash Balance as of July 1 $7,068,372 $1,344,732 $5,667,765 $8,030,565 $6,423,085 $10,001,932
Sources of Cash
Sale of Bonds - - 15,000,000 - - -
Cost of Bond Sales - - 500,000 - - -
Net Bond Proceeds - - 14,500,000 - - -
Transfers From Reserves and Grants 504,000 8,714,000 - 5,241,500 1,194,000 3,463,500
Sale of Investments 4,000,000 - - - - -
Cash from Operations 4,286,000 4,884,952 5,878,300 6,779,120 7,118,748 7,475,137
Non-Oper. Rev. - Interest on Reserve Funds 621,600 1,144,924 953,700 991,900 821,900 807,000
Other Sources of Cash - - - - - -
Total Sources of Cash $9,411,600 $14,743,876 $21,332,000 $13,012,520 $9,134,648 $11,745,637
Transfers To Reserves 2,315,000 840,000 0 0 0 -
Plant Additions 3,802,958 6,705,919 16,235,500 11,183,200 2,193,800 9,143,800
Principal on Debt 1,855,000 1,730,000 1,780,000 2,444,900 2,540,100 2,661,800
Purchase of Investments 7,162,282 1,144,924 953,700 991,900 821,900 807,000
Total Cash Requirements $15,135,240 10,420,843 $18,969,200 $14,620,000 $5,555,800 $12,612,600
Ending Cash Balance
Increase (Decrease) in Cash ($5,723,640) $4,323,033 $2,362,800 ($1,607,480) $3,578,848 ($866,963)
Unaccounted for Variance
Cash Balance as of June 30 $1,344,732 $5,667,765 $8,030,565 $6,423,085 $10,001,932 $9,134,969
Minimum General Reserves-5% of Revenue 2,525,000 2,600,500 2,678,250 2,758,320 2,840,775 2,925,690
Difference from Cash Reserve - Net Long/(Short) ($1,180,268) $3,067,265 $5,352,315 $3,664,765 $7,161,157 $6,209,279
Cash Available for Plant Additions 116,000 2,314,952 4,098,300 4,334,220 4,578,648 4,813,337
Approved by City Council: February 26, 2007
Page 18
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 10 of 13
APPENDIX B
LIST OF SERVICES TO BE PROVIDED BY CONTROLLER/TREASURER FINANCE
DIRECTOR
• Maintain a database with all outstanding debt;
• Attend meetings of the City Council or its committees relating to financial issues
affecting the financing;
• Use comparative bond pricing services or market indices as a benchmark in
negotiated transactions;
• Provide the Legislative and Finance Committee an evaluation of the final bond
pricing results;
• Attend competitive bid openings for issuance of debt to assist the City with
verification of bids, ensuring compliance with financing terms and conditions and to
recommend acceptance or rejection of bids;
• Develop cash flow projections and pertinent debt and capital ratios for the current and
the next four fiscal years;
• Determine the available debt capacity;
• Recommend to the Legislative and Finance Committee the manner of sale of debt,
including a recommendation to use either fixed rate debt or variable rate debt;
• Monitor opportunities to refund debt and recommend such refunding, as appropriate;
• Provide for the timely payment of principal and interest on all debt;
• Provide for and participate in the preparation of offering and disclosure documents;
• Assure all repositories are provided the legally required information under Securities
and Exchange Commission Rule 15c2-12, regarding continuing disclosure;
• Provide for the timely distribution of pertinent information to the bond counsel,
financial advisor, paying agent, auditor, underwriters and rating agency and other
municipal market participants;
• Provide post sale analysis;
• Prepare and review bid procedures, including CUSIP subscription, escrow services;
• Recommend investment of proceeds and reserves;
• Assist in the review and analysis of state and federal legislation pertaining to the
City’s financing programs;
• Prepare and assist in the evaluations of RFPs for financial services as are considered
appropriate by the City Council, including, but not limited to, the financial advisor,
bond counsel, line of credit banks or liquidity facilities bank for variable rate bonds
and trustees;
• Seek out and evaluate proposals on new products and other financing ideas from
underwriters and other professionals in the field of finance;
• Maintain communications with credit rating agencies, as described in the section
“Communications with Credit Rating Agencies”;
• Provide other services as requested by the City Council.
Approved by City Council: February 26, 2007
Page 19
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 11 of 13
APPENDIX C
LIST OF SERVICES PROVIDED BY FINANCIAL ADVISOR
• Recommend specific covenants, financing structure, indentures and terms, including call
provisions;
• Prepare and/or review preliminary and final official documents and all contracts and
resolutions relating to the issuance of debt;
• Prepare and review advertisements of sales;
• Assist in preparation of information for rating agencies, investors and other municipal
market participants;
• Assist the City with any other financing matters, including setting up electronic bids,
investing proceeds, handling escrow issues and administering the City’s program;
• Attend meetings of the City as requested;
• Attend competitive sales’ bid openings to assist in the verification of bids and assure
compliance with the terms of terms and conditions, and recommend to the
Controller/Treasurer Director of Finance acceptance or rejection of the bids;
• Advise the City regarding negotiated sales during the sales process so as to assure the
coupon rates reflect current market rates;
• Provide assistance in the preparation of RFPs for services related to the issuance of debt;
• Provide post sales analysis, including an issue summary and Final Report;
• Provide continuing service, including monitoring the outstanding obligations and the
opportunities to refund, evaluating proposals on new products, and assisting in reviewing
state and federal legislation.
Approved by City Council: February 26, 2007
Page 20
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 12 of 13
APPENDIX D
LIST OF SERVICES PROVIDED BY BOND COUNSEL
• Render legal opinions regarding the validity and binding effect of the bonds, the source
of payment and security for the bonds and the excludability of interest on the bonds from
gross income for federal income tax purposes;
• Prepare and review the documents necessary to authorize, issue, sell and deliver the
bonds and to coordinate the authorization and execution of these documents including the
Resolution;
• Review all legal issues related to the structure of the bonds;
• Prepare and review those sections of the offering documents to be disseminated in
connection with the sale of the bonds;
• Assist, as needed, the City in presenting information regarding legal issues pertinent to
the bond rating agencies, investors, and other municipal market participants;
• Participate in meetings relating to legal issues;
• Prepare and/or contracts, as necessary, including bond purchase contracts, liquidity
facility agreements, remarketing agreements, investment and trust agreements and other
documents as is deemed appropriate by the City;
• Prepare the official transcripts of the proceedings related to the sale of bonds
• Assist in other legal matters relating to the issuance of the bonds;
• Provide ongoing services including tax advice, regulatory efforts and rulings that pertain
to the City, planning for continuing disclosure and RFPs for financial services relating to
the issuance of bonds.
Approved by City Council: February 26, 2007
Page 21
LF&A Committee 8/10/09 Mtg Debt Management Policy Review & Amendments
Revisions-Blue Text
Deletions-Red Strikethrough 13 of 13
GLOSSARY
Amortization – accounting procedure that gradually reduces the cost value of a limited life or
intangible asset through periodic charges to income, or the reduction of debt by regular payments
of interest and principal sufficient to pay off the debt by maturity.
Arbitrage – profiting from differences in price when the same security, currency, or commodity
is traded on two or more markets. An element of tax exempt debt. The City maintains bond
reserves to provide assurance to bond holders of its ability to make its annual debt service
payments. In doing so, the rate earned on the reserve accounts may at times exceed the rate
being paid on the bonds. In these instances, the City will be subject to tax payments on the
earnings that exceed the interest cost as determined by a licensed arbitrage calculator.
Direct Debt – direct debt is a comprehensive measure of a municipality’s long-term obligations
directly supported and backed by general revenues and taxes.
Fixed Rate Debt – debt that pays interest based on a fixed coupon rate until maturity.
Letter of Credit – instrument or document issued by a bank guaranteeing the payment of a
customer’s drafts up to a stated amount for a specified period. It substitutes the bank’s credit for
the buyers and eliminates the seller’s risk.
Long-term Debt – Debt with maturities of greater than one year from date of issuance.
Revenue Anticipation Notes – short-term debt issue of a municipal entity that is to be repaid out
of anticipated revenues such as sales taxes. When the taxes are collected, the RAN is paid off.
Interest from the note is usually tax-free to RAN holders.
Short-term Debt – Debt with maturities less than one year from the date of issuance.
Tax Anticipation Notes – short-term obligation of a state or municipal government to finance
current expenditures pending receipt of expected tax payments. TAN debt evens out cash flow
and is retired once corporate and individual tax revenues are received
Trust Company – an organization usually combined with a commercial bank, which is engaged
as trustee, fiduciary, or agent in the administration of trust funds, estates, custodial arrangements,
stock transfer and registration, and other related services. Trust companies are regulated by State
law.
Underwriter – an investment banker, who, singly or a member of an underwriting group or
syndicate, agrees to purchase a new issue of securities from an issuer and distribute to investors,
making a profit on the underwriting spread.
Variable Rate Debt – debt that pays interest based on a rate which is reset periodically
Approved by City Council: February 26, 2007