This text was pulled from the PDF automatically and may contain mistakes. The PDF is the official record, so check it before relying on this.
2 pages have little or no readable text here, often scans or drawings. See the PDF for those.
Page 1
LEGISLATIVE, FINANCE, AND
ADMINISTRATION COMMITTEE
AGENDA
February 12, 2007 - 6:00 P.M. - Council Chambers - City Hall - City of Dover
Public comments are welcomed on any item and will be permitted at appropriate times.
When possible, please notify the City Clerk (736-7008 or e-mail at
Tmcdowell@dover.de.us) should you wish to be recognized.
AGENDA ADDITIONS/DELETIONS
1. Debt Management Policy (Tabled by Committee on January 22, 2007)
2. Report on Water/Wastewater Debt Service
3. Review of Financial Policies
4. Adjournment by 7:00 P.M.
/tm
S:\ClerksOffice\Agendas&Minutes\Committee-Agendas\2007\02-12-2007 LF&A.wpd
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. THIS AGENDA IS SUBJECT TO CHANGE TO
INCLUDE THE ADDITION OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS.
Page 2
LF&A 2/12/07 Item 1
1 of 13
City of Dover
Finance Department
PO Box 475
Dover DE 19903-0475
Phone: (302-736-7018
FAX: (302) 736-7177
E-Mail: dmitchell @dover.de.us
MEMORANDUM
To: City Council
From: Donna Mitchell, Treasurer/Finance Director
Copy: Mayor, City Manager, & City Clerk
Date: February 1, 2007
Subject: Debt Management Policy
I am hereby providing the following answers to the questions on the Debt Management Policy during the
Legislative, Finance, & Administrative Committee Meeting on January 22, 2007.
The debt per capita is City debt and not overlapping debt. The term “direct” debt is used as an indicator.
However, I have added to the Glossary a definition of Direct Debt to provide further clarification.
The $700 amount was calculated based on the maximum allowable debt of 1% of assessed/market value in our
Charter Section 50(c)(i). This was also provided to the Legislative, Finance, & Administrative Committee on
March 13, 2006. See attached presentation)
I have spoken with both our Financial Advisor and the State of Delaware on the twenty year limitation on
General Obligation Debt. This is the common practice and attempts to keep the interest cost down to the
citizens. It is also an preferred practice of the rating agencies. To extend it longer beyond current practice may
send the rating agencies adverse signals. The State of Delaware’s Director of Bond Finance provided me with
the following:
“The State limits G.O. debt to 20 year maturities. When we issue debt on behalf of the school districts, we
issue with 20 year maturities, but often when issuing debt for state facilities, we issue maturities as short as
10 years. The rating agencies look more favorably on a rapid amortization schedule, the shorter the average
life improves the yield and there’s also an argument against pushing the obligations so far out that they must
become the burden of the next generation. Today’s Bond Buyer listed a few dozen transactions and the only
maturities beyond 20 years were revenue or refunding bonds, no G.O.’s. The State of Maryland issues
G.O.’s at 15 years or less and if it helps, the DE Transportation Authority issues revenue bonds with 20 year
maturities. Even the Solid Waste Authority’s recent $97 million revenue bond issue, which will finance
landfill expansion that will last for decades, was limited to 20 years.”
In putting together this policy, I used source materials from the Government Finance Officer Association –
Benchmarking and Measuring Debt Capacity, Financial Policies: Design and Implementation, Local
Government Finance, as well as policy comparisons of other communities from the internet and provided by the
GFOA on compact disk.
Page 3
LF&A 2/12/07 Item 1
2 of 13
ACTION FORM
PROCEEDING: Legislative, Finance, & Administrative AGENDA ITEM NO.: 2/12/07 - 1
DEPARTMENT OF ORIGIN: Finance DATE SUBMITTED: 1/22/07
PREPARED BY: Donna Mitchell
SUBJECT: Debt Management Policy
REFERENCE: N/A
RELATED PROJECT: N/A
APPROVALS: Legislative, Finance, & Administrative Committee & City Council
EXHIBITS: Draft Debt Management Policy
EXPENDITURE REQUIRED: N/A AMOUNT BUDGETED:
FUNDING SOURCE (Dept./Page in CIP & Budget):
TIMETABLE: N/A
RECOMMENDED ACTION: Staff recommends approval of the Draft Debt Policy
BACKGROUND AND ANALYSIS
The attached Debt Management Policy has been developed to provide City officials with a set of
guidelines to follow for planning and execution of the Capital Investment Plan along with guidance for
managing our current debt.
In summary, it provides debt management objectives, permitted types of debt, guidance for
refinancing current debt, debt planning and oversight.
One of the key concepts is the development of a financial model in conjunction with the budget and
CIP process to determine debt affordability prior to presenting the budget to City Council for approval.
The model will include a five year forecast much like the Electric analysis we just completed. It will
also provide Council with a better idea of the impact of new debt on future years as well. While this
process adds another step to our budget process, we believe it is worth the effort to assist everyone
in understanding current and future cost of service.
.
The policy takes into consideration State law and Charter restrictions. Section V includes
(parenthetically) the recommendations that were made to the Charter Review Committee. However,
they will be removed from the policy until such time the Charter is changed.
Page 4
LF&A 2/12/07 Item 1
3 of 13
City of Dover
Draft Debt Management Policy
I. Purpose of Policy
The City recognizes the foundation of any well-managed debt program is a comprehensive debt policy. A debt
policy sets forth the parameters for issuing debt and managing outstanding debt and provides guidance to
decision makers regarding the timing and purposes for which debt may be issued, types and amounts of
permissible debt, method of sale that may be used and structural features that may be incorporated. The debt
policy should recognize a binding commitment to full and timely repayment of all debt as an intrinsic
requirement for entry into the capital markets. Adherence to a debt policy helps to ensure that a government
maintains a sound debt position and that credit quality is protected. Advantages of a debt policy are as follows:
• Enhances the quality of decisions by imposing order and discipline, and promoting consistency and
continuity in decision making,
• Rationalizes the decision-making process,
• Identifies objectives for staff to implement,
• Demonstrates a commitment to long-term financial planning objectives, and is regarded positively by
the rating agencies in reviewing credit quality.
The City understands that incurring long-term debt serves to obligate future taxpayers or ratepayers. Excess
reliance on long-term debt can cause debt levels to reach or exceed the government’s ability to pay. Therefore,
conscientious use of long-term debt will provide assurance that future residents will be able to service the debt
obligations left by former residents.
The Treasurer/Finance Director is responsible for implementation and oversight of the City’s debt policy.
II. Debt Management Objectives
• Maintain cost-effective access to the capital markets through prudent practices;
• Maintain current credit rating and when possible enhance current credit rating in order to reduce
interest costs;
• Assess risks and benefits associated with all options available to the City for any bond issue, including
fixed and variable rate debt;
• Determine the amortization schedule that will best fit within the overall debt structure;
• Avoid financial decisions that can negatively impact credit ratings;
• Analyze the effects on pertinent debt and capital ratios:
• Issue debt to finance capital construction, improvements, or acquisitions so as to be integrated with the
City’s long-term Capital Investment Plan;
III. Legal Governing Principles
In the issuance and management of debt, the City shall comply with the City Charter and with all other legal
requirements imposed by federal, state, and local rules and regulations, as applicable.
Page 5
LF&A 2/12/07 Item 1
4 of 13
IV. Permitted Debt by Type
Under the provisions of the code, the Mayor and Council may issue debt to pay down the cost of acquiring,
constructing, or improving capital assets or to meet its cash flow needs. The Council should not finance
general operating costs from debt having maturities more than one year. General operating costs include, but
may not be limited to, those items normally funded in the Council’s annual operating budget and having a
useful life of less than one year. However, the Council may deem it necessary to finance cash flow
requirements pursuant to the Charter, Section 50(a).
A. Short-Term Debt
The Council may issue short-term debt when such instruments allow the Council to meet its cash-flow
requirements or provide increased flexibility in its financing program. Short-term debt includes, but is not
limited to, tax anticipation notes, lines of credit and commercial paper, and interfund loans for short-term cash
flow needs. Short-term debt may be variable rate debt.
B. Long-Term Debt
The Council may issue long-term debt when the duration of the debt issue is consistent with the economic or
useful life to the improvement or asset the issue is financing. Long-term debt shall be fixed rate debt in order to
better project cash flow requirements. Long-term debt may include, but is not limited to the following:
1. General Obligation Bonds – General Obligation (G.O.) bonds are secured by the general credit and
full revenue powers of the City; that is, the full faith and credit of the City. It is not debt specific to a
specific fund. All general obligation bonds must be approved by the Council and can be sold in
competitive or negotiated sales. The City will finance its long-lived municipal improvements over the
estimated life of the improvement, not to exceed twenty years. The principal payments shall be
structured such that 60% is repaid within the first half of the estimated life of the improvement. General
Obligation Bonds may require voter approval
2. Revenue Bonds – This is debt payable from a specific pledged revenue source or special assessments,
typically in the Electric Revenue and Water/Wastewater Funds. These bonds are subject to covenants
which limit the total debt service for the fund to a percentage of the qualified expenditures of that fund.
All revenue bonds must be approved by the Council. The City will finance its system and infrastructure
improvements over a term not to exceed the lesser of 30 years or the life of the improvement. Revenue
bonds can be sold in competitive or negotiated sales. Revenue Bond sales shall be structured to achieve
level debt service payments to the extent possible taking into consideration the costs of such financings.
The City Revenue bonds do not require voter approval.
3. Capital Leases - This is debt payable for the purchase of and secured by specific capital equipment.
Ownership transfers upon final payment. Capital Leases shall not exceed the life years of the equipment
being leased. All Capital Leases must be approved by the Council.
4. Tax and Revenue Anticipation Notes (TRANs) - The Treasurer/Finance Director may ascertain the
need to fund internal working capital cash flow. Before issuing such notes, cash flow projections shall
be prepared and reviewed by the Legislative, Finance, and Administrative Committee of the Council,
which may report to the Council with a recommendation to approve a TRAN. TRANs may be sold in
either a competitive or negotiated sale. All TRANs must be approved by the Council.
5. State Revolving Loan Fund - Delaware has revolving loan funds which are long-term debt issued at
below market interest rates for municipalities to fund designated programs. As funds are repaid to the
Page 6
LF&A 2/12/07 Item 1
5 of 13
state by the various debtors, they are made available to other qualified applicants for the loan. All State
Revolving Fund Loans must be approved by the Council.
C. Refunding Debt
The City shall review its outstanding debt annually for the purpose of determining if the financial marketplace
will afford the City the opportunity to refund an issue and lessen its debt service costs. In order to consider the
possible refunding of an issue a Net Present Value savings of three percent over the life of the respective issue,
at a minimum, must be attainable. The NPV savings will include consideration of all fees and legal costs. The
City may also refund or restructure bonds when existing bond covenants impinge on prudent and sound
financial management.
V. Restrictions on Debt Issuance
A) Charter Restrictions – Section 50
i. Tax or revenue anticipation notes shall not exceed one (1) percent of the total taxable assessment
for a general tax, and shall be paid back out of current revenue received thereafter, and shall
require approval of three-fourths vote of Council and approval of the Mayor. (Section 50(a))
ii. General Obligation aggregate indebtedness cannot exceed one (1) percent of taxable assessment
for a general tax at the time such new bonds are issued. Requires three-fourths vote of Council
and approval of the Mayor. (Section 50(c)(i))
iii. The aggregate of amounts borrowed together with all other bonded indebtedness for which the
full faith and credit of the City has been pledged shall not at any time exceed a sum equal to
twenty-five (25%) percent of the total assessed value of real property. (Recommended
changing this to 2% - Charter Review Committee)
iv. The amounts borrowed greater than $1,000,000 issued (General Obligation) at any one time shall
first be approved by a referendum vote of the qualified voters of the City of Dover.
(Recommended to Charter Review Committee to changing this to one quarter of a percent
of assessed taxable value, or .25%)
B.) Debt Service Limitations
i. Debt service payments (principal and interest) shall not exceed 8% of
recurring General Fund revenues for all general obligation bonds.
ii. General Obligation direct debt of the City shall not exceed $700 per capita. (Population
Source: Delaware Population Consortium)
iii. Revenue Bonds will adhere to all bond covenants and shall include Trustee held debt service
reserve accounts.
iv. Tax Exempt Bonds will have arbitrage calculations performed every five
years as required by the Internal Revenue Code.
v. No City debt issued for the purpose of funding capital projects may be
authorized by the City Council unless an appropriation has been included in the Operating
Budget and the debt issue was presented in the Capital Investment Plan.
Page 7
LF&A 2/12/07 Item 1
6 of 13
VI. Planning and Oversight of City Indebtedness
A. Overview
The City plans long- and short-term debt issuance to finance its capital program based on its cash flow needs,
sources of revenue, capital construction periods, available financing instruments and market conditions. The
Capital Investment Plan projects the capital needs of the City for the next five years. The City shall prepare
cash flow projections for the general, water/wastewater, and electric funds for five years along with the
attendant debt and capital ratios as presented in Appendix A. The financial impact of these projections and
ratios shall be considered by the Council before any new debt instrument is approved.
The financial projections will include developer contributions, assessments, or impact fees when planned
construction projects (i.e. extensions) benefit a small sector of the service area or small group of customers.
Projects to replace or upgrade the trunk systems that benefit all customers of the system will be financed
through operating revenues.
B. Roles and Responsibilities
The City shall maintain a combination of in-house and contracted professionals to complete all debt issuance
transactions. The primary responsibilities shall be handled by the Finance Director, City bond counsel, and a
Financial Advisor. Other services may be provided as determined necessary by this three person team.
1. City Council shall authorize bond issues and the selection of all relevant service providers is the
responsibility of the City Council. A representative or appointee of the Council is to attend all competitive sales
and appropriate bid openings. The Legislative, Finance and Administrative Committee is responsible to provide
recommendations to the Council for the need for debt issuance, selection of service providers, and presentation
of all pertinent information.
2. The Finance Director oversees and coordinates the timing, issuance process and marketing of the City’s
borrowing and capital funding activities required in support of the Capital Investment Plan. In this regard, the
Director shall have responsibility as delineated in Appendix B.
3. Financial Advisors shall be selected by means of an RFP from a selected pool of such advisors to mitigate
time constraints and reduce overhead costs of the City in procuring such services. Once selected, the City shall
require a new RFP for each new issue or refinancing every five years. The City may replace a financial advisor
with notice at any time. The financial advisor shall provide transaction specific and ongoing services including,
but not limited those as described in Appendix C.
4. Bond Counsel shall include a written opinion affirming the City is authorized to issue the proposed debt and
has met all legal requirements. The City may replace a bond counsel with notice at any time. The Bond Counsel
shall prepare all documents and perform all advisory functions, including the services as described in Appendix
D.
5. Letter of Credit Bank or Liquidity Facility Provider Bank. In the issuance of variable rate debt, the City shall
procure a letter of credit or line of credit in support of such variable rate debt. The bank shall be evaluated
based on its experience in providing liquidity facilities to municipal bond issuers, the credit ratings of the bank,
and the competitiveness of its fees based on a market analysis of such fees.
6. Verification Agent. For refundings, the City shall procure the services of a verification agent. The
verification agent confirms that sufficient proceeds are escrowed to ensure the timely repayment of principal
and interest. The verification agent shall be selected based on ability to provide accurate and timely information
Page 8
LF&A 2/12/07 Item 1
7 of 13
and competitiveness of fees, based on a market analysis of such fees. The City may replace a verification agent
with notice at any time.
7. Underwriters. For negotiated sales, underwriters are selected to structure the debt and sell debt to
institutional and retail investors. They shall be selected based on demonstrated ability to perform these
functions, be recommended by the Financial Advisor and/or Bond Counsel. The City may replace underwriters
with notice at any time.
8. Trustees. For all bond issues, the City shall select a trustee to hold and invest the funds of the bond issue.
The City may replace a trustee with notice at any time.
9. Auction Agents. For all relevant issues, the City shall select an auction agent to conduct the competitive
bidding. The City may replace an auction agent with notice at any time.
10. Investment Agreement Counterparties. Repurchase Agreements or Forward Delivery Agreements shall be
executed with counterparties rated at least AA (by at least on major rating agency) with downgrade provisions
requiring assignment or collateral should the rating fall below A- or A3 by Standard and Poor’s and Moody’s,
respectively. The City may replace Investment Agreement Counterparties with notice at any time.
VII. Transaction-Specific Policies
A. Presumption of Competitive Sale
Unless otherwise justified and deemed necessary to minimize the costs and risk of the City’s debt issue, the
issuance and sale of all long-term debt (with the exception of capital leases and State Revolving Loans) shall be
achieved by competitive bid.
B. Competitive Bid Method
Any competitive sale of the City’s debt shall require approval of the City Council. The City’s debt issued on a
competitive bid basis shall be sold to the bidder(s) proposing the lowest true interest cost to the City. Such bid
may take the form of hand-delivered or electronically transmitted offers to purchase the bonds. The City may
use the services of a financial advisor to administer the bid.
C. Negotiated Bid
When deemed appropriate to minimize costs and risks of the City’s debt issue, the Legislative, Finance and
Administrative Committee shall submit to the City a request to sell the debt issue on a negotiated basis. If debt
is sold on a negotiated basis, the negotiations of terms and conditions shall include, but not be limited to, prices,
interest rates, underwriting or remarketing fees and commissions. All negotiated bids shall have a financial
advisor who shall evaluate the terms offered by the underwriter(s) and comparisons with the terms and
conditions in the marketplace for comparable issuers. The City shall require a post-sale analysis as described in
the section Roles and Responsibilities, Financial Advisors, above. No debt issue shall be sold on a negotiated
basis without an independent financial advisor.
D. Private Sale
The City shall only sell debt through private placement when necessary for a bridge loan to cover emergencies
or project start ups.
Page 9
LF&A 2/12/07 Item 1
8 of 13
E. Refunding
The City may refinance outstanding long-term debt when the public policy benefits of replacing such debt
outweigh the costs associated with new issuance as well as any increase in annual debt service. The Director of
Finance, with advice from the Financial Advisor and Bond Counsel, will recommend to the Legislative,
Finance, and Administrative Committee when the opportunity to refinance will provide significant benefit based
on net present value savings. The potential realization of a significant reduction in overall debt service costs
shall be considered a public policy benefit in preparing the recommendation. This may be accomplished either
by advance refunding to the first call or by defeasance to maturity.
F. Call Provisions
The City seeks to minimize the protection bondholders receive from optional redemption. This is consistent
with the City’s desire to obtain the lowest possible interest rate on its debt over time. The City will seek early
calls at low premiums to allow it to refinance debt more easily when interest rates drop. The Director and the
City’s Financial Advisor shall evaluate optional redemption provisions for each issue to assure the City does not
pay unacceptable higher interest rates to obtain advantageous call dates.
G. Investment of Bond Proceeds
All investments of bond proceeds shall adhere to the City’s Investment Policy approved by the City Council.
H. Communications with Credit Rating Agencies
The Finance Director is responsible for maintaining relationships with rating agencies that assign ratings to the
City’s various debt obligations. The credit objective of the City is to maintain the highest possible credit rating
at all times. The Director is to from time to time report to the City Council the status of such ratings and
describe the underlying elements of the activities of the City which the rating agencies indicate affect said
ratings. Each month the Director shall provide the Council with the current covenant ratios for revenue bonds.
The Director shall request ratings prior to the sale of securities from at least one nationally recognized rating
agency.
I. Credit Enhancements
Credit enhancements (letters of credit, bond insurance, etc.) may be used, but only when net debt service on the
bonds is reduced by more than the costs of the enhancement.
J. Disclosure
The City is committed to full and complete financial disclosure, and to cooperating fully with rating agencies,
institutional and individual investors, City departments and agencies, other levels of government, and the
general public to share clear, comprehensible, and accurate financial information. The City is committed to
meeting secondary disclosure requirements on a timely and comprehensive basis.
The City will comply with the standards of the Government Finance Officers Association for financial reporting
and budgeting presentation and the disclosure requirements of the Securities and Exchange Commission. The
Finance Department shall be responsible for ongoing disclosure to established national information repositories
and for maintaining compliance with disclosure standards promulgated by state and national regulatory bodies.
Page 10
LF&A 2/12/07 Item 1
9 of 13
APPENDIX A
CASH FLOW PROJECTIONS & PERTINENT DEBT AND CAPITAL RATIOS
City of Dover
Debt Management Policy
Sample Financial Model
Table 1
Projected Net Margins
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
2006 2007 2008 2009 2010 2011
Operating Revenue - Rate Revenue 50,000,000 51,500,000 53,045,000 54,636,400 56,275,500 57,963,800
Operating Revenue - Other 500,000 510,000 520,000 530,000 540,000 550,000
Total Revenue 50,500,000 52,010,000 53,565,000 55,166,400 56,815,500 58,513,800
Direct Operating Expenses (35,000,000) (36,050,000) (37,131,500) (38,245,445) (39,392,808) (40,574,593)
Allocated Overheads (5,000,000) (5,150,000) (5,304,500) (5,463,635) (5,627,544) (5,796,370)
Total Operating Expenses (40,000,000) (41,200,000) (42,436,000) (43,709,080) (45,020,352) (46,370,963)
Operating Margin 10,500,000 10,810,000 11,129,000 11,457,320 11,795,148 12,142,837
Non-Oper. Rev. - Interest on Operating Funds 400,000 634,000 634,000 634,000 634,000 634,000
Operating Transfers - Out (5,700,000) (5,700,000) (4,285,200) (3,585,800) (3,693,000) (3,803,400)
Margins Available For Debt Service 5,200,000 5,744,000 7,477,800 8,505,520 8,736,148 8,973,437
Interest for Long-Term Debt (914,000) (859,048) (1,599,500) (1,726,400) (1,617,400) (1,498,300)
Cash From Operations 4,286,000 4,884,952 5,878,300 6,779,120 7,118,748 7,475,137
Non Cash Income/Loss on Investments - - - - - -
Gain/Loss on Sale of Assets - - - - - -
Debt Issue Cost Amort.-Outstanding Debt (110,000) (110,000) (110,000) (110,000) (110,000) (110,000)
Debt Issue Cost Amort.-New Debt - - (25,000) (25,000) (25,000)
Depreciation Expense (3,800,000) (4,164,400) (4,472,000) (4,846,900) (5,011,800) (5,019,200)
Net Margins ($) 376,000 610,552 1,296,300 1,797,220 1,971,948 2,320,937
Debt Service Coverage
Margins Avail. for Debt Service 5,200,000 5,744,000 7,477,800 8,505,520 8,736,148 8,973,437
Total Debt Service 2,768,614 2,589,048 3,379,500 4,171,300 4,157,500 4,160,100
Debt Service Coverage Ratio 1.88 2.22 2.21 2.04 2.10 2.16
City of Dover
Debt Management Policy
Sample Financial Model
Table 2
Projected Cash Flows
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
2006 2007 2008 2009 2010 2011
Beginning Cash Balance
Cash Balance as of July 1 $7,068,372 $1,344,732 $5,667,765 $8,030,565 $6,423,085 $10,001,932
Sources of Cash
Sale of Bonds - - 15,000,000 - - -
Cost of Bond Sales - - 500,000 - - -
Net Bond Proceeds - - 14,500,000 - - -
Transfers From Reserves and Grants 504,000 8,714,000 - 5,241,500 1,194,000 3,463,500
Sale of Investments 4,000,000 - - - - -
Cash from Operations 4,286,000 4,884,952 5,878,300 6,779,120 7,118,748 7,475,137
Non-Oper. Rev. - Interest on Reserve Funds 621,600 1,144,924 953,700 991,900 821,900 807,000
Other Sources of Cash - - - - - -
Total Sources of Cash $9,411,600 $14,743,876 $21,332,000 $13,012,520 $9,134,648 $11,745,637
Transfers To Reserves 2,315,000 840,000 0 0 0 -
Plant Additions 3,802,958 6,705,919 16,235,500 11,183,200 2,193,800 9,143,800
Principal on Debt 1,855,000 1,730,000 1,780,000 2,444,900 2,540,100 2,661,800
Purchase of Investments 7,162,282 1,144,924 953,700 991,900 821,900 807,000
Total Cash Requirements $15,135,240 10,420,843 $18,969,200 $14,620,000 $5,555,800 $12,612,600
Ending Cash Balance
Increase (Decrease) in Cash ($5,723,640) $4,323,033 $2,362,800 ($1,607,480) $3,578,848 ($866,963)
Unaccounted for Variance
Cash Balance as of June 30 $1,344,732 $5,667,765 $8,030,565 $6,423,085 $10,001,932 $9,134,969
Minimum General Reserves-5% of Revenue 2,525,000 2,600,500 2,678,250 2,758,320 2,840,775 2,925,690
Difference from Cash Reserve - Net Long/(Short) ($1,180,268) $3,067,265 $5,352,315 $3,664,765 $7,161,157 $6,209,279
Cash Available for Plant Additions 116,000 2,314,952 4,098,300 4,334,220 4,578,648 4,813,337
Page 11
LF&A 2/12/07 Item 1
10 of 13
APPENDIX B
LIST OF SERVICES TO BE PROVIDED BY FINANCE DIRECTOR
• Maintain a database with all outstanding debt;
• Attend meetings of the City Council or its committees relating to financial issues affecting the
financing;
• Use comparative bond pricing services or market indices as a benchmark in negotiated transactions;
• Provide the Legislative and Finance Committee an evaluation of the final bond pricing results;
• Attend competitive bid openings for issuance of debt to assist the City with verification of bids,
ensuring compliance with financing terms and conditions and to recommend acceptance or rejection
of bids;
• Develop cash flow projections and pertinent debt and capital ratios for the current and the next four
fiscal years;
• Determine the available debt capacity;
• Recommend to the Legislative and Finance Committee the manner of sale of debt, including a
recommendation to use either fixed rate debt or variable rate debt;
• Monitor opportunities to refund debt and recommend such refunding, as appropriate;
• Provide for the timely payment of principal and interest on all debt;
• Provide for and participate in the preparation of offering and disclosure documents;
• Assure all repositories are provided the legally required information under Securities and Exchange
Commission Rule 15c2-12, regarding continuing disclosure;
• Provide for the timely distribution of pertinent information to the bond counsel, financial advisor,
paying agent, auditor, underwriters and rating agency and other municipal market participants;
• Provide post sale analysis;
• Prepare and review bid procedures, including CUSIP subscription, escrow services;
• Recommend investment of proceeds and reserves;
• Assist in the review and analysis of state and federal legislation pertaining to the City’s financing
programs;
• Prepare and assist in the evaluations of RFPs for financial services as are considered appropriate by
the City Council, including, but not limited to, the financial advisor, bond counsel, line of credit
banks or liquidity facilities bank for variable rate bonds and trustees;
• Seek out and evaluate proposals on new products and other financing ideas from underwriters and
other professionals in the field of finance;
• Maintain communications with credit rating agencies, as described in the section “Communications
with Credit Rating Agencies”;
• Provide other services as requested by the City Council.
Page 12
LF&A 2/12/07 Item 1
11 of 13
APPENDIX C
LIST OF SERVICES PROVIDED BY FINANCIAL ADVISOR
• Recommend specific covenants, financing structure, indentures and terms, including call provisions;
• Prepare and/or review preliminary and final official documents and all contracts and resolutions relating
to the issuance of debt;
• Prepare and review advertisements of sales;
• Assist in preparation of information for rating agencies, investors and other municipal market
participants;
• Assist the City with any other financing matters, including setting up electronic bids, investing proceeds,
handling escrow issues and administering the City’s program;
• Attend meetings of the City as requested;
• Attend competitive sales’ bid openings to assist in the verification of bids and assure compliance with
the terms of terms and conditions, and recommend to the Director of Finance acceptance or rejection of
the bids;
• Advise the City regarding negotiated sales during the sales process so as to assure the coupon rates
reflect current market rates;
• Provide assistance in the preparation of RFPs for services related to the issuance of debt;
• Provide post sales analysis, including an issue summary and Final Report;
• Provide continuing service, including monitoring the outstanding obligations and the opportunities to
refund, evaluating proposals on new products, and assisting in reviewing state and federal legislation.
Page 13
LF&A 2/12/07 Item 1
12 of 13
APPENDIX D
LIST OF SERVICES PROVIDED BY BOND COUNSEL
• Render legal opinions regarding the validity and binding effect of the bonds, the source of payment and
security for the bonds and the excludability of interest on the bonds from gross income for federal
income tax purposes;
• Prepare and review the documents necessary to authorize, issue, sell and deliver the bonds and to
coordinate the authorization and execution of these documents including the Resolution;
• Review all legal issues related to the structure of the bonds;
• Prepare and review those sections of the offering documents to be disseminated in connection with the
sale of the bonds;
• Assist, as needed, the City in presenting information regarding legal issues pertinent to the bond rating
agencies, investors, and other municipal market participants;
• Participate in meetings relating to legal issues;
• Prepare and/or contracts, as necessary, including bond purchase contracts, liquidity facility agreements,
remarketing agreements, investment and trust agreements and other documents as is deemed appropriate
by the City;
• Prepare the official transcripts of the proceedings related to the sale of bonds
• Assist in other legal matters relating to the issuance of the bonds;
• Provide ongoing services including tax advice, regulatory efforts and rulings that pertain to the City,
planning for continuing disclosure and RFPs for financial services relating to the issuance of bonds.
Page 14
LF&A 2/12/07 Item 1
13 of 13
GLOSSARY
Amortization – accounting procedure that gradually reduces the cost value of a limited life or intangible asset
through periodic charges to income, or the reduction of debt by regular payments of interest and principal
sufficient to pay off the debt by maturity.
Arbitrage – profiting from differences in price when the same security, currency, or commodity is traded on
two or more markets. An element of tax exempt debt. The City maintains bond reserves to provide assurance to
bond holders of its ability to make its annual debt service payments. In doing so, the rate earned on the reserve
accounts may at times exceed the rate being paid on the bonds. In these instances, the City will be subject to tax
payments on the earnings that exceed the interest cost as determined by a licensed arbitrage calculator.
Direct Debt – direct debt is a comprehensive measure of a municipality’s long-term obligations directly
supported and backed by general revenues and taxes.
Fixed Rate Debt – debt that pays interest based on a fixed coupon rate until maturity.
Letter of Credit – instrument or document issued by a bank guaranteeing the payment of a customer’s drafts up
to a stated amount for a specified period. It substitutes the bank’s credit for the buyer’s and eliminates the
seller’s risk.
Long-term Debt – Debt with maturities of greater than one year from date of issuance.
Revenue Anticipation Notes – short-term debt issue of a municipal entity that is to be repaid out of anticipated
revenues such as sales taxes. When the taxes are collected, the RAN is paid off. Interest from the note is
usually tax-free to RAN holders.
Short-term Debt – Debt with maturities less than one year from the date of issuance.
Tax Anticipation Notes – short-term obligation of a state or municipal government to finance current
expenditures pending receipt of expected tax payments. TAN debt evens out cash flow and is retired once
corporate and individual tax revenues are received
Trust Company – an organization usually combined with a commercial bank, which is engaged as trustee,
fiduciary, or agent in the administration of trust funds, estates, custodial arrangements, stock transfer and
registration, and other related services. Trust companies are regulated by State law.
Underwriter – an investment banker, who, singly or a member of an underwriting group or syndicate, agrees to
purchase a new issue of securities from an issuer and distribute to investors, making a profit on the underwriting
spread.
Variable Rate Debt – debt that pays interest based on a rate which is reset periodically
Page 15
City of Dover
Debt Limit and
Debt Management Policy
March 13, 2006
1
Page 16
1983
Charter was changed in 1983, setting the
$1,000,000 referendum limit
How has inflation impacted $1,000,000
since 1983?
InflationData.com
Long term average annual inflation rate from 1913 through 2005
is 3.4%
Cumulative inflation January 1983 – December 2005 = 101.23%
($1,000,000 x 101.23%) + $1,000,000 = $2,012,300
2
Page 17
Local Communities
Public Hearing & Bond Issuance Assessed Value Expenditure
Resolution = All Referendum Vote Limit Limit
Dover Yes > $1 million Super Majority 25% ---
New Castle Cty No Super Majority 3% 15%(incl Airport)
Kent County No Super Majority 12% ---
Sussex County No Super Majority 12% ---
Wilmington No Majority --- 17.5%
Newark Yes Majority 10% ---
Smyrna Yes if aggregate Super Majority 12% ---
> 4.5% of value
Milford Yes Majority 4.5% ---
Seaford Yes Majority 25% ---
Laurel Yes > $5 million Majority 50% ---
Lewes Yes Majority 25% ---
Rehoboth Beach Yes > $6 million Majority 25% ---
3
Page 18
Other Local Debt Policies
State of Delaware
Prohibited to issue new debt greater than 5% of budget
Annual debt repayments cannot exceed 25% of available cash
balances
10 year trend of debt to revenues & expenditures = 3.5%
New Castle County
Debt Margin not to exceed 3% of assessed value
Debt shall not exceed $250 per capita
60% debt principal to be retired in 10 years
Overlapping debt per capita shall not exceed $935
4
Page 19
Referendum
Policy decision
How much input you would like from the
public
Provides a system of checks and balances
in how much debt burden the community
is willing to accept
Debt Management Policy with
conservative elements will serve to
provide a system of checks and balances
5
Page 20
Debt Management Policies
Purpose to ensure fiscal prudence and continuity while maintaining
long-term financial security. To codify the amount of debt service
and overall debt allowed help ensure that outstanding and planned
debt levels do not exceed an amount that can be supported by the
existing and projected revenue base.
Develop a policy that can be realistically adhered to rather than a
more stringent policy that is likely to be overridden or violated.
Reasons –
Debt policies transmit a message to investors and rating agencies that a
community is committed to sound financial management
Debt policies can provide consistency and continuity to public policy
development
Provides a set of guidelines to govern planning and execution of
transactions and projects
6
Page 21
Conditions for Debt Issuance
Purpose & Uses – i.e. bond proceeds should be
limited to financing the costs of planning,
design, land acquisition, buildings, permanent
structures, and attached fixtures or equipment.
Types of Debt – general obligation bonds,
revenue bonds, lease/purchase agreements,
etc…
Project life – economic value lasting more than a
fixed number of years
Refunding policies – when advantageous to
reduce interest cost or remove a burdensome or
restrictive covenant
7
Page 22
Common Restrictions or Limitations
Prohibited uses – projects as part of the
operating budget and infrastructure that receive
a majority of funding from fees and charges are
generally not appropriate
Size of issuance – policy limitations on the size
of issuance
Limitations on maturity – (a) maturity of debt
cannot exceed expected life of asset and/or (b)
debt repayments accelerated to pay over 50% in
7 – 10 years
Statutory limitations
8
Page 23
Common Statutory Limitations
Legally authorized debt limits
Tax or expenditure ceilings
Referendum approval – usually associated
with General Obligation Bonds
Inclusion of pension/benefit liabilities in
calculating authorized debt limits
Overlapping debt restrictions
i.e. City/County/School tax aggregate
limitations
9
Page 24
Debt Service Limitations
Affordability – what is our capacity for debt
Rating agencies have established favored targets
Benchmarking to compare to other local jurisdictions
Sample capacity limitations
Debt service expenditures as a percent of revenues
Per capita limitations incorporates concept of ability to pay -
wealthier communities can manage larger debt burdens; reveals
total amount of debt per community resident; demographics
Expenditure limitations which put a cap on debt service as a
percentage of total expenditures
Market or Assessed Value Limitations – limit the total amount
outstanding to a percentage of market or assessed value of
taxable property (usually wise to evaluate periodically due to
changes in market conditions)
10
Page 25
Other Policy Elements
Establishment of debt service funds
Credit enhancements – insurance or letters of credit
Investment of bond proceeds – whom, where, and how;
restrictions;
Investment & financial advisors – procurement of
services
Sale of bond process – competitively or negotiated
Bond rating goals, disclosure, and intergovernmental
cooperation
Rating agency relations
11
Page 26
Fitch Ratings
Main element – debt affordability
Tied to capital improvement plan
Targets that measure debt against financial and
economic indicators
Viewed in the context of overall risk profile, focusing on
area wealth as evidence by income levels and property
tax base
Most common targets
Debt as a % of market value of property – Typical policies limit
2% - 5% of market value
Debt per capita – Typical $200 - $1,300 per capita
Debt service as a % of revenues/expenditures – Typical 8% -
12%
Principal amortization rates – 50% or more in 10 years
12
Page 27
Fitch Ratings
Favored key elements of policies across the nation
Fairfax County, VA – Annual debt issuance limit – less than 10%
of general fund expenses & 3% of market value of property.
Budget highlights compliance over a 10 year trend
Pasadena, CA – Comprehensive policy incorporating capital
planning
Boston, MA – Conservative debt management targets and
analysis of projected compliance, i.e. 7% of general fund
expenditures
Tempe, AZ – A dedicated minimum level of pay-as-you-go
financing (5% of CIP), as well as specific affordability goals that
include all tax supported debt. i.e. debt per capita $700 - $800,
debt to market value 1.1% - 1.25%
Sedgwick County, KS – Inclusion all direct, overlapping, and
underlying debt in ratio calculations
13
Page 28
Affordability
Most important element
Consideration of current revenues, risk of
loss of any one revenue source, and
community economics
Which revenues carry less risk of loss and
therefore available for debt service
payments
Taxes, licenses, fees, fines, & transfers
from other funds
14
Page 29
City of Dover
Current Outstanding Debt – 6/30/05
Comprehensive Annual Financial Report
Notes to Financial Statements – page 68
through page 73
Bonded Indebtedness
General Obligation - $3,475,000 ($335,000 due 7/1/05)
Water/Wastewater Revenue - $8,429,336 ($1,376,271
due 7/1/05)
Electric Revenue - $22,535,000 ($1,855,000 due 7/1/05)
15
Page 30
City of Dover
Current Measures – 6/30/05
Comprehensive Annual Financial Report
Statistical Section – pages 135 – 141
General Obligation Bonds
Overlapping debt – City/County/Capital School District =
$22,235,217
Debt service ratio to General Fund Expenditures – Last ten
years – highest 5.12% in 1997, lowest 1.58% in 2005;
Debt per capita = $108.45 (Population 32,043 last Census)
Ratio of bonded debt to market (assessed) value = .20%
Debt margin – Debt limit less current outstanding bonded
debt
Based on prior assessed values of $1,764,347,700
Limit 25% of assessed value
Current bonded debt $3,475,000
Debt margin = $437,611,925
16
Page 31
General Fund
Current receipts from taxes, licenses, frees and transfers -
$25,049,921
Not included are receipts that are specifically for operating
expenses, one time receipts, grants, and beginning budget balance
(i.e. police extra duty, homeland security grants, & sale of land)
Operating Expenditures - $23,546,699
Not included are debt service, reimbursed expenses, homeland
security grant expenses, and budget balance
Additional receipts over budget to cover debt service, OPEB, and
transfers to other accounts (i.e. capital project reserve) -
$1,503,222
OPEB Presentation on 1/9/06 indicated the General Fund impact
would be $1,539,864
17
Page 32
General Fund
Current debt service $400,000 - $500,000
Drops to $328,000 in 2010
Every $1 million issued in bonds
approximates $110,000 in annual debt
service
Property tax increase to finance the
additional debt service on $1 million would
approximate $.0047; a $.01 increase
approximates $233,715
18
Page 33
Recommendation
Debt Management Policy
Incorporate capital planning and affordability analysis to determine if
current revenues can support additional debt or if rate/fee increases will
be necessary or if there is a potential additional revenue source
Debt service financed through taxes and rates of those who benefit
from the project
Conservative policy elements
General Obligation aggregate indebtedness - 1% of assessed/market value
= $23,371,450 (already in Charter Section 50(c)(i))
G.O. Bonded Debt per capita = $700 - $800
Annual debt service - 7% of non-one time revenues, less reimbursements
(would provide specific list) = $1,753,495
Sinking fund requirements – i.e. maximum debt service
If you would like to keep some type of referendum requirement – Additional
debt service equates to a property tax rate increase greater than 10% (At
current values = $.033 rate = $771,258 in receipts towards debt service
payments of $770,000 or $7 million bonded indebtedness)
19
Page 34
Questions or Comments
20
Page 35
1 of 2
ACTION FORM
PROCEEDING: Legislative, Finance, & Administrative AGENDA ITEM NO.: 02/12/07 - 2
DEPARTMENT OF ORIGIN: Finance DATE SUBMITTED: 02/12/07
PREPARED BY: Donna Mitchell, Finance Director
SUBJECT: Report on Water/Wastewater Debt Service
REFERENCE: N/A
RELATED PROJECT: N/A
APPROVALS: Legislative, Finance, & Administrative Committee & City Council
EXHIBITS: Attached Debt Service Schedule
EXPENDITURE REQUIRED: N/A AMOUNT BUDGETED: N/A
FUNDING SOURCE (Dept./Page in CIP & Budget):
TIMETABLE: N/A
RECOMMENDED ACTION: N/A
BACKGROUND AND ANALYSIS
The City is required to maintain two bond reserve accounts as follows:
Since we now have a reduction in our debt service obligation we are transferring $858,280 to the
Bond Payment Account from the Reserve Account. This will result in discontinuing the monthly
payment the remainder of this year and for several months of FY08. If we were to transfer the excess
directly to the Water/Wastewater Fund we would be subject to arbitrage. If we transfer the excess to
the payment account and use it for debt service within one year we are not subject to arbitrage (taxes
on the interest due to the IRS). We will adjust the FY07 and FY08 budgets accordingly. Staff would
also recommend any savings to be transferred to the Capital Asset Account or the I & E Fund when
the budgets are adjusted to assist with Water Quality and I & I projects.
Page 36
2 of 2
The City of Dover
Water and Wastewater Revenue Bonds
Maximum Annual Debt Service Requirement
As of 12/14 Each Year
12/14/2004 $ 1,511,199
12/14/2005 $ 1,553,713
12/14/2006 $ 1,551,228
12/14/2007 $ 790,148
12/14/2008 $ 797,748
12/14/2009 $ 797,708
12/14/2010 $ 415,023
12/14/2011 $ 416,323
12/14/2012 $ 416,423
12/14/2013 $ 415,573
12/14/2014 $ 414,053
12/14/2015 $ 226,513
12/14/2016 $ 225,468
12/14/2017 $ 224,068
12/14/2018 $ 227,303
12/14/2019 $ 224,865
12/14/2020 $ 227,125
12/14/2021 $ 228,765
12/14/2022 $ 229,765
12/14/2023 $ 225,105
Total Principal & Interest $ 6,501,976
12/14/07 - 12/14/23
Page 37
ACTION FORM
PROCEEDING: Legislative, Finance, & Administrative AGENDA ITEM NO.: 2/12/07 - 3
DEPARTMENT OF ORIGIN: Finance DATE SUBMITTED: 2/12/07
PREPARED BY: Donna Mitchell, Treasurer/Finance Director
SUBJECT: Financial Policy Amendments
REFERENCE: N/A
RELATED PROJECT: N/A
APPROVALS: Legislative, Finance, & Administrative Committee & City Council
EXHIBITS: Financial Policies
EXPENDITURE REQUIRED: N/A AMOUNT BUDGETED: N/A
FUNDING SOURCE (Dept./Page in CIP & Budget):
TIMETABLE: Effective upon Council approval
RECOMMENDED ACTION: Staff recommends discussion and approval of the amendments to the
City of Dover Financial Policies to be completed during the meeting of February 26, 2007.
BACKGROUND AND ANALYSIS
In 2002, City Council adopted a broad set of Financial Policies in which to manage its financial and
budgetary affairs. The last time the policies were reviewed and amended was May 10, 2004.
The blue narrative is the recommended changes and also the changes made in May 2004. The May
2004 amendments were passed under consent agenda. The final draft was not updated with the
recommended changes brought back to Council for discussion. The Reserve accounts were
included in the May 2004 amendments therefore you will see a significant amount of blue narrative.
The red narrative is to provide clarification or additional information but will not be included in the final
draft.
Points that we believe need discussion during the meeting are:
• Transfers to the General Fund – fixed dollar amount or percentage.
• Water/Wastewater transfer is currently calculated in aggregate and not on individual service
revenues. We would recommend separating the Water from the Wastewater Revenues in
calculating the transfer independently. It is also recommended that the transfer not be
calculated on the Kent County Sewer Fees as they are a pass through revenue offset by the
payment to the County. (For budgetary purposes it’s revenue & expense, for GAAP purposes
it is a payable to Kent County)
• Water, Wastewater, Kent County Sewer Fee budget balances are calculated in aggregate. We
would recommend separating them into their individual components and discontinue the
aggregating process.
• In the Electric Fund, the Utility Tax is also a pass through item that we are recommending not
be included in the transfer calculation. (For budgetary purposes it’s revenue & expense, for
GAAP purposes it is a payable to the State of Delaware)
Page 38
LF&A Meeting 2/12/07 Agenda Item #3
• Transferring $120,623 from the Depreciation Reserve to the Insurance Stabilization
(Deductible) Reserve to be presented with the FY08 Budget. This would bring the balance up
to our deductible amount of $350,000.
• Establishing a Capital Project Fund for General Fund projects similar to the Improvement &
Extension Funds we have for the Utilities. This would separate operating cost from Capital
cost in the General Fund, therefore reduce the lows and highs attributed to projects. Any
savings from projects would stay in the Capital Project Fund to help pay for future projects. An
analysis of how this changes the General Fund budget is attached for discussion.
• The Library Reserve has been added with the inclusion of funding the reserve with the Pay In
Lieu of Tax Receipts and any excess General Fund carry forward as approved by City Council
on May 22, 2006. Is it Council’s intention that these sources continue each and every year
until the project is completed?
• The impact of any changes on the budget.
We implemented the Capital Asset Replacement Reserves in FY03 using the one-time revenues for
both the General Fund and Water/Wastewater Fund. Since we have not been able to sustain a long-
term commitment to the General Fund account, I would recommend we consider folding it into the
budget balances of a newly created Capital Project Fund for the General Fund. A budgeted annual
appropriation from the operating fund would be budgeted to cover the CIP plus an additional
appropriation to bring the fund budget balance up to a desired minimum level based. Council will still
be able to add specific purpose accounts for any one project.
The Water/Wastewater account has been designated to be used for Water Quality and
Inflow/Infiltration Projects. The details are as follows:
General Water/Wastewater
Fund Fund
FY03 Addition $750,000 $80,000
FY04 Use $(591,138) $(80,000)
FY06 Addition $150,000 $600,000
FY06 Use -0- $(321,000)
FY07 Transfer In - Contingency -0- $395,000
FY07 Use $(324,824) -0-
Current Balance -0- $703,221
(Column will not add down as interest is not included above)
This policy has been developed over the years using several Governmental Finance Officer’s
publications as well as policies adopted by other communities. We review them from time to time to
provide assurance they are meeting the needs of the City of Dover. A motion was also included in
the Budget Hearings held in May 2006 by Mr. Ruane that the City of Dover financial policies be
revisited and a new draft be presented to the Legislative, Finance, & Administrative Committee,
seconded by Mr. Hogan and unanimously carried.
Page 39
LF&A Meeting 2/12/07 Agenda Item #3 1 of 9
CITY OF DOVER
FINANCIAL POLICIES
Amended 05/10/04
Page 40
LF&A Meeting 2/12/07 Agenda Item #3 2 of 9
CITY OF DOVER, DELAWARE
FINANCIAL POLICIES
The purpose of these policies is to present a standardized set of principles that the City follows in managing its
financial and budgetary affairs. These are general statements of policies, which represent long-standing
principles, traditions, and practices that will be used to guide the City in maintaining financial stability. It will
be the responsibility of the Finance Department to ensure the financial objectives of these policies are
maintained.
Revenue Policy
1. The City will strive to maintain a broad and diversified revenue base that will equitably distribute the
burden of supporting City services and will protect the City from short-term fluctuations in any one revenue
source.
2. The City will actively support economic and industrial development recruitment and retention efforts to
provide for a solid revenue base.
3. The City will maintain timely collection systems and implement necessary enforcement strategies to collect
revenues from available sources.
4. The City will establish user fees and charges for services, when feasible, at levels related to the cost of
providing the services. The City will review the fees and charges every three years to determine
modifications needed to keep pace with the cost of providing the services.
5. The City will establish, when feasible, self-supporting enterprise funds and intergovernmental service funds
in which a relationship between revenues and expenditures clearly exists.
6. The City will project current revenues on a conservative basis so the actual revenues will consistently meet
or exceed budgeted revenues.
7. The City will maintain a budgetary control system and will prepare reports, which compare actual revenues
to budgeted amounts.
8. The City will limit the designation of General Fund revenues for specified purposes to maximize flexibility
in budgeting and revenue utilization.
9. The City will review annually and revise, where necessary, its cost allocation formulas, i.e. internal service
funds, right-of-way fees.
10. Upon satisfying all rate covenants the City will provide operating transfers to the General Fund from the
Water/Wastewater & Electric Utilities no greater than 8% of the utility operating revenues, excluding the
carry forward budget balance. (Currently transferring 4.5% -$535,000 - Water/Wastewater & 6.4% -
$5,700,000 - Electric) Need to discuss fixed dollar amount or percentage, which would keep budget
requirement consistent for the Utilities and revenues consistent for General Fund. Water/Wastewater are
not being calculated on water separated from Wastewater, but in aggregate. Also, keep in mind that
Page 41
LF&A Meeting 2/12/07 Agenda Item #3 3 of 9
when revenues are down, the transfers are kept to budget and not reduced. Recommend we add a
statement that transfers will be adjusted to comply with bond covenants when necessary.
Expenditure Policy
1. Basic and essential services provided by the City will receive first priority for funding, i.e. Public Safety &
Health, Utilities, Streets, & Sanitation. The City will establish performance measurements for all program
areas, when feasible. These measures will reflect the demand, workload capability, and projected outcomes
for the program to accomplish its objectives.
2. The City will adopt a balanced budget, by fund, for all funds maintained by the City, in which total
anticipated revenues must equal or exceed the budgeted expenditures for each fund. However, if this cannot
be attained, the City will utilize unallocated budget balances fund reserves, which have been carried
forward from prior years as approved by Mayor and Council.
3. The City will maintain a budgetary control system to ensure adherence to the adopted budget and will
prepare reports, which compare actual expenditures to budgeted amounts.
4. The City will refrain from budgeting non-recurring or one-time revenue for ongoing expenses. These
revenues will be set aside for asset replacement or as otherwise directed by Mayor and Council.
5. The City will provide access to medical, dental, vision, life, AD & D, and short-term disability insurance for
its employees. The cost for these benefits will be a shared responsibility between the City and its employees
as outlined in the City Personnel Handbook or collective bargaining agreements.
6. The City will provide access to appropriate retirement plans for its employees. The City will make
contributions for eligible employees at the actuarial determined percentage defined for each of the
respective retirement plans.
7. The City will establish a Post-Employment Benefit Fund and provide available funding for early
implementation of a new accounting standard promulgated by the Government Accounting Standards
Board. When the standard officially takes effect, the City will make contributions for eligible employees
and retirees at the actuarial determined rates or percentages.
8. The City will provide access to medical and dental insurance for its retiree’s and their families. The cost for
these benefits will be a shared responsibility between the City and its retirees as outlined in the City
Personnel Handbook or collective bargaining agreements.
Debt Policy
1. The City will maintain a debt management policy and of full disclosure on financial reports and bond
prospectus.
2. The City will maintain communications with bond rating agencies and continue to strive for improvements
in the City’s bond rating.
3. The City will adhere to its debt covenants.
4. The City will review its debt capacity every three years.
Page 42
LF&A Meeting 2/12/07 Agenda Item #3 4 of 9
5. The City will pay for all capital projects and capital improvements on a pay-as-you-go basis using current
revenues whenever possible. If a project or improvement can not be financed with current revenues, long-
term debt will be recommended.
6. The City will refrain from issuing long-term debt for a period in excess of the expected useful life of the
capital project.
7. The City will use special assessment revenue or other self-supporting bonds instead of general obligation
bonds, when practical.
8. The City will seek refinancing of outstanding debt if it is determined that the City will benefit by reduced
interest expense over the remaining life of the bonds.
Budget Balance/Reserve Policy – General Fund
1. The City will strive to maintain a minimum reserve, in the Budget Balance, of at least 8% and no greater
than 12% of the current year operating revenues for the General Fund, excluding the carry forward balance.
The purpose of the budget balance is to meet temporary fluctuations in cash flows and to provide a
cushion for loss of revenues until operating changes can be implemented. If the existing Budget Balance
reserves exceeds the required level, such funds may be used to provide for non-recurring expenditures when
the purchases cannot be accommodated through current year savings. The City may use monies in the
Budget Balance reserve only in times of fiscal and economic hardship. (Currently 8% = $2,658,517)
2. Once achieved, at no time should the City’s budget balances fall below their specified percentages. If a
shortfall occurs in the budget balance and immediately restoring the balances to the specified percentage
would cause an extreme burden on the taxpayers, the budget balance may, with the Mayor’s and City
Council’s approval, be restored to the specified percentage within one year, but in any case, no longer than
three years.
3. The City will maintain a minimum reserve, in a contingency account, of at least 2% 4% 2% of the current
year operating revenues for the General Fund. The City may only use monies in the contingency accounts
to cover emergencies of a non-recurring nature that are over and above the normal course of operations.
Examples are uninsured losses, storms or hurricane damages. The Contingency Reserve will not be used
to balance the operating budget. (2% = $664,629; 3% = $996,944; 4% = $1,329,258;) (Current balance =
$639,589) If percentage is increased, recommend provide to increase to higher percentage through
excess carry forward balance or excess revenues; no fee/rate increases. Need to decide which is easiest
for budgeting process, fixed dollar amount or percentage. Fixed dollar amount, once achieved will not
change or require budget adjustments. My opinion is its more important to work on the Capital Asset
Replacement Account/Fund versus the Contingency Reserve.
4. The total of the General Fund budget and contingency balances shall not exceed 17% (≈ 2 months) of
Budgeted Operating Revenues.
5. The City will create a Capital Asset Replacement account to cover replacement or procurement of assets
of the general government. Optimally, the amount set aside for future asset replacements should equal
the annual depreciation of the current assets. (For info only, not to be included in final draft - The
current annual depreciation is $1,144,326 for infrastructure (streets, sidewalks, storm sewers) and
buildings and $838,909 for vehicles and construction equipment. A total of $1,983,235) The City will
appropriate non-recurring revenues to fund this account, or if the balance is less than the minimum,
Page 43
LF&A Meeting 2/12/07 Agenda Item #3 5 of 9
$200,000 per annum until such time the minimum balance is replenished. All vehicle and equipment
purchases under $25,000 will be budgeted on a pay as you go basis. (Current balance = zero; Reduced to
offset reduction in transfer from Electric)
6. The City will create a Library Reserve Account to fund future construction of a Regional Library (or City
Library?). The City will fund this reserve utilizing excess carry forward balances and payment in lieu of
taxes.
Budget Balance/Reserve Policy – Water/Wastewater Fund
1. The City will strive to maintain a minimum reserve, in the Budget Balance, of at least 10 % and no greater
than 17% (two months) of the current year operating revenues for the Water/Wastewater Fund, excluding
the carry forward balance. The purpose of the budget balance is to meet temporary fluctuations in cash
flows and to provide a cushion for loss of revenues until operating changes can be implemented. If the
existing Budget Balance reserves exceeds the required level, such funds may be used to provide for non-
recurring expenditures when purchases cannot be accommodated through current year savings. The City
may use monies in the Budget Balance reserve only in times of fiscal and economic hardship. (The City
should strive to maintain at least an 8% Water Fund $534,334, 8% Wastewater Fund $442,484, and 8%
Kent County Sewer Adjustment $300,880 budget balance – needs discussion. Currently budgeted in
aggregate at $1,497,275; Budget Water $1,976,441; Budget Wastewater $1,254,937; Budget Kent County
Sewer Adjustment negative -$1,734,103)
2. Once achieved, at no time should the City’s budget balances fall below their specified percentages. If a
shortfall occurs in the budget balance and immediately restoring the balances to the specified percentage
would cause an extreme burden on the ratepayers, the budget balance may, with the Mayor’s and City
Council’s approval, be restored to the specified percentage within one year, but in any case, no longer than
three years.
3. The City will maintain a minimum reserve, in a contingency account, of at least 2% 4% 2% of the current
year operating revenues for the Water/Wastewater Fund. The City may only use monies in the contingency
accounts to cover emergencies of a non-recurring nature that are over and above the normal course of
operations. Examples are uninsured losses, storms or hurricane damages. The Contingency Reserve will
not be used to balance the operating budget. (In aggregate 2% = $297,301; 4% = $594,601; Current
balance = $106,019 Water, $118,614 Wastewater, Total $224,633)
4. The total of the combined Water/Wastewater Fund budget and contingency balances shall not exceed
25% (3 months) of Budgeted Operating Revenues.
5. The City will create a Capital Asset Replacement account to cover replacement or procurement of assets
of the utility. Optimally, the amount set aside for future asset replacements should equal the annual
depreciation of the current assets. (For info only, not to be included in final draft - The current annual
depreciation is $1,004,202 for infrastructure and $230,103 for vehicles and equipment. Total $1,234,305)
The City will maintain a combined minimum balance of $1,000,000 for Capital Asset Replacements. The
City will appropriate non-recurring revenues to fund this account, or if the balance is less than the
minimum $200,000 per annum split evenly between water and wastewater until such time the minimum
balance is achieved. All vehicle and equipment purchases under $25,000 will be budgeted on a pay as
you go basis. (Current balance $703,221, additional budget transfer $300,000 not completed)
Page 44
LF&A Meeting 2/12/07 Agenda Item #3 6 of 9
6. The City established by ordinance on December 17, 1996 the Impact Fee Reserve to provide for future
expansion of the City’s wastewater system due to increased demand. The ordinance further provides for
debt service payments attributed to wastewater expansion projects to be funded by the current year’s
collection of Impact Fees and the remainder to be deposited into the reserve account. The City shall
maintain a minimum of 20% (approximately $1,500,000; current balance = $2,455,102) of wastewater
revenues in the Impact Fee Reserve account. Amounts used to finance projects shall be replenished by
the operating revenues of the Wastewater Fund over the succeeding five seven years of any project
completion.
7. The Water/Wastewater Improvement & Extension Fund (Capital Project) budget balance shall be no less
than 20% of the current fiscal year’s appropriation for water and wastewater projects and construction
equipment purchases over $5,000 to allow for project variances contingencies and change orders. The
City Manager shall make the necessary budget amendments for contingencies in accordance with the
City of Dover Purchasing & Budget Amendment Policies.
Budget Balance/Reserve Policy – Electric Revenue Fund
1. The City will strive to maintain a minimum reserve, in the Budget Balance, of at least 8 5% and no greater
than 12% (45 days) of the current year operating revenues for the Electric Revenue Fund, excluding the
carry forward balance. The purpose of the budget balance is to meet temporary fluctuations in cash flows
and to provide a cushion for loss of revenues until operating changes can be implemented. If the existing
Budget Balance reserves exceeds the required level, such funds may be used to provide for non-recurring
expenditures when purchases cannot be accommodated through current year savings. The City may use
monies in the Budget Balance reserve only in times of fiscal and economic hardship. (8% = $7,065,092)
2. Once achieved, at no time should the City’s budget balances fall below their specified percentages. If a
shortfall occurs in the budget balance and immediately restoring the balances to the specified percentage
would cause an extreme burden on the taxpayers, the budget balance may, with the Mayor’s and City
Council’s approval, be restored to the specified percentage within one year, but in any case, no longer than
three years.
3 The City will maintain a minimum reserve, in a contingency account, of at least 1% 2% 1% of the current
year operating revenues for the Electric Revenue Fund. The City may only use monies in the contingency
accounts to cover emergencies of a non-recurring nature that are over and above the normal course of
operations. Examples are uninsured losses, storms or hurricane damages. The Contingency Reserve will
not be used to balance the operating budget. (1% = $896,661; 2% = $1,766,272; Actual $829,113)
4. The total of the combined Electric Revenue Fund budget and contingency balances shall not exceed 25%
(3 months) of Budgeted Operating Revenues.
5. The City has established by bond covenant an account to cover insurance deductibles on the electric
transmission and distribution system or the generating plants. The City shall maintain a minimum
balance of $350,000 to cover various deductibles. (Current Balance = $229,377; Recommend we transfer
the $120,623 difference from the Depreciation Reserve to bring up to $350,000))
6. The City has established in FY04 a rate stabilization reserve to provide for price fluctuations in the power
markets. The funding source for this reserve shall consist of the following potential sources: (a) one-
time non-recurring operating revenues, (b) all or some of positive carry forward balance variances, (c)
annual appropriations if available. The balance shall be maintained at a minimum of 3% not exceed
Page 45
LF&A Meeting 2/12/07 Agenda Item #3 7 of 9
10% of the purchase power cost in any given year. (3% = $2,007,048; 10% = $6,690,160) (Current
balance $870,357, planned transfer of $758,000 to operations)
7. The Electric Improvement & Extension Fund (Capital Project) budget balance shall be no less than 20%
of the current fiscal year’s appropriation for electric system projects and construction equipment
purchases over $25,000 to allow for project variances contingencies and change orders. All pickup truck
and car purchases will be on a pay as you go basis. The City Manager shall make the necessary budget
amendments for contingencies in accordance with the City of Dover Purchasing & Budget Amendment
Policies.
8. The City has established an account to provide for capital financing of future capacity or system
expansion. The City shall maintain a balance equivalent to the value of 10% growth in capacity (need to
calculate) at any given time, or no less than $10,000,000. Amounts used to finance projects shall be
replenished by the operating revenues of the Electric Revenue Fund over the succeeding five seven years
of any project completion. (Current Balance = $8,769,270)
9. The City has established an account to provide for replacement or procurement of utility system assets,
otherwise known as Depreciation Reserve. The City will maintain a minimum balance of $10,000,000
(equivalent to the cost of the 230kv tie station). The primary purpose of this account is to provide partial
or all financing of major capital projects and minimize debt service payments. Optimally, the City will
provide an amount equal to the annual depreciation currently at $3.8 million for its capital improvement
plan through a combination of cash from operations and reserves. The account is also intended to cover
unforeseen capital replacements due to equipment breakdowns, uninsured losses, storms or hurricane
damages. Amounts used to finance projects shall be replenished by the operating revenues of the Electric
Revenue Fund over the succeeding five seven years of any project completion. (Current Balance =
$12,603,399)
10. The total of the combined Electric Revenue Fund & Electric Improvement and Extension Fund budget
and reserve balances shall be benchmarked at 50% (historical average prior to 230kv tie station, favored
by rating agencies) of Budgeted Operating Revenues. Operating Fund Budget Balance and Reserves
shall be adjusted to appropriate levels through adjustments in the operating budget. Improvement &
Extension Fund Budget Balance and Reserves shall be adjusted in accordance with the Capital
Improvement Plan.
Investment and Cash Management Policy
1. The City will deposit all receipts on a timely basis in interest bearing accounts.
2. The City will strive to maximize the return on its investment portfolio without jeopardizing principal
amounts.
3. The City will limit its investments to the types of securities provided for by Delaware statutes.
4. The City will diversify its investments by maturity date to protect against market fluctuations.
5. The City will purchase securities from qualified institutions based on competitive bids in an effort to obtain
the highest available rates.
Page 46
LF&A Meeting 2/12/07 Agenda Item #3 8 of 9
6. The City will maintain an Investment Policy based on prudent investment practices and will monitor all
investment managers’ compliance with policy objectives.
Capital Improvement Policy
1. The City will prepare and update, as needed a five-year Capital Improvements Program (CIP) which will
provide for the orderly maintenance, replacement, and expansion of capital assets.
2. The CIP will identify long-range capital projects and capital improvements of all types, which will be
coordinated with the annual operating budget to maintain full utilization of available revenue sources.
3. When preparing the CIP, the City will seek to identify all viable capital projects and capital improvements
required during the subsequent five-year period. These projects and improvements will be prioritized by
year and by funding source.
4. Every attempt will be made to match projects and improvements with available funding sources. Future
operating costs and savings associated with a project or an improvement will also be given consideration in
the establishment of priorities.
5. The City will seek Federal, State, and other funding to assist in financing capital projects and capital
improvements.
6. The City will incorporate the reasonable findings and recommendations of other cities’ Boards,
Commissions, Committees, and Citizen Task Forces, as they relate to capital projects and improvements.
7. The City will seek input from the public by holding public hearings in relation to the establishment of
projects and project priorities.
Financial Reporting Policies
1. The City’s accounting system will maintain records in accordance with accounting standards and principles
outlined by the Governmental Accounting Standards Board (GASB), Financial Accounting Standards Board
(FASB), and the State of Delaware.
2. The City will employ an independent accounting firm to perform an annual audit of the City’s finances and
make the annual audit available to all required and interested parties.
3. The City will produce monthly and quarterly financial statements reporting the current periods’ activity for
all funds maintained by the City.
4. The City will prepare an annual budget document that provides a basic understanding of the City’s planned
financial operations for the coming fiscal year. Copies of the proposed and final budget will be made
available to all interested parties and opportunities will be provided for citizen input prior to final decisions
on the budget.
5. The City will place continued emphasis on review and maintenance of an accounting system which provides
strong internal budgetary and accounting controls designed to provide reasonable assurance, but not
absolute, assurance regarding:
(a) the safeguarding of assets against loss from unauthorized use or disposition and
Page 47
LF&A Meeting 2/12/07 Agenda Item #3 9 of 9
(b) the reliability of financial records for preparing financial statements and reports,
and the maintaining accountability for assets.
6. The City will seek annual renewal of the Government Finance Officers Association’s (GFOA) Certificate of
Achievement for Excellence in Financial Reporting and the Distinguished Budget Presentation Award.
Adoption:
1. Approval by City Council: January 28, 2002
2. Amended by City Council: November 25, 2002
3. Amended by City Council: May 10, 2004
Page 48
LF&A Meeting 2/12/07 Agenda Item #3
CITY OF DOVER
GENERAL FUND
Operating & Capital Improvement Plan Expenses
FY 2006 Actual vs. FY 2007 Budget
REVISED
FY 2006 FY 2007
ACTUAL AMTS BUDGET AMTS
OPERATING EXPENSES:
Tax Assessor $ 195,383 $ 273,777
Fire 590,779 643,787
Library 953,761 1,077,627
Recreation 494,754 542,779
Planning Commission 201,563 337,139
Public Inspections 942,763 1,260,635
Police 10,964,315 11,655,217
Streets 529,815 833,198
Sanitation 2,042,661 2,166,932
Allocated Expenditures:
Human Resources $ 306,782 $ 384,475
Administrative Services 951,557 1,006,712
City Manager 553,515 642,239
Information Technology 715,455 897,050
Finance 645,164 676,833
Public Works-Administration 318,900 308,485
Facilities Management 794,379 890,410
Public Works-Engineering 289,208 312,126
Central Services 668,414 742,742
Vehicle Maintenance 656,172 676,695
City Clerk 333,612 285,230
Mayor 112,081 114,661
Council 112,990 119,218
Grounds Maintenance 1,013,357 1,105,110
Total Operating Expenditures $ 24,387,380 $ 26,953,077
REVISED
FY 2006 FY 2007
ACTUAL BUDGET
AMOUNTS AMOUNTS
CAPITAL IMPROVEMENT EXPENSES
Fire $ 358,006 $ 506,000
Library - 3,000
Recreation 210,487 1,254,467
Public Inspections 14,622 84,432
Police 241,182 389,576
Streets 552,054 535,930
Sanitation 215,160 111,441
Allocated Expenditures:
City Manager 10,455 -
Information Technology 143,665 62,000
Finance 4,638 -
Facilities Management 29,881 510,900
Central Services 9,696 25,573
Vehicle Maintenance 16,436 -
City Clerk - 6,100
Grounds Maintenance 41,410 22,252
Total Capital Improvement Expenditures $ 1,847,692 $ 3,511,671